EDMONTON, AB, Dec. 18,
2024 /CNW/ - CWB Financial Group (TSX: CWB)
(CWB) today announced financial performance for the year ended
October 31, 2024, with annual common
shareholders' net income of $268
million, diluted earnings per common share (EPS) of
$2.76 and adjusted EPS(1)
of $3.01.
"As we progress toward closing the National Bank transaction,
our teams have remained focused on delivering a differentiated
experience for business owners and their families while supporting
the integration planning process," said Chris Fowler, President and CEO. "We continue to
retain the deep relationships we have with our clients, the
engagement of our teams remains strong, and our balance sheet is
resilient. We are well positioned to deliver prudent growth and
solid financial performance."
"I sincerely thank all team members for their significant
efforts this year. We remain on track to complete the acquisition
with National Bank. I am excited about the future for Canadian
Western Bank and am confident that the combination of our two banks
will create incredible value for our clients, teams, communities,
and shareholders."
Quarterly common shareholders' net income of $62 million and adjusted EPS of $0.67 declined 19% and 29%, respectively,
compared to the same quarter last year. Pre-tax, pre-provision
income(1) of $143 million
was consistent with last year. Lower common shareholders' net
income was primarily driven by a provision for credit losses on
impaired loans(1) of 38 basis points, compared to an
impaired loan provision of eight basis points in the prior year,
which was significantly below our normal historical experience.
On a sequential basis, quarterly common shareholders' net income
increased 50% and adjusted EPS increased 12%, driven by a 16 basis
point reduction in the provision for credit losses. Pre-tax,
pre-provision income was consistent with last quarter.
On an annual basis, common shareholders' net income and adjusted
earnings per share were down 17% and 16%, respectively. Pre-tax,
pre-provision income increased 8% and we delivered positive
operating leverage(1) of 1.4%, reflecting solid revenue
growth and prudent expense management. Lower common shareholders'
net income primarily reflected a 30 basis point increase in the
provision for credit losses on impaired loans.
Our Board of Directors declared a cash dividend of $0.36 per common share, which is up two cents, or 6%, from the dividend declared last
year and one cent, or 3%, from the
dividend declared last quarter.
(1)
|
Adjusted EPS, pre-tax,
pre-provision income, the provision for credit losses on total
loans as a percentage of average loans and operating leverage are
non-GAAP measures. Refer to definitions and detail provided on
pages 6 and 7.
|
National Bank of Canada
(NBC) Transaction
On June 11, 2024, we announced
that we entered into a definitive agreement where NBC proposed to
acquire all the issued and outstanding common shares of CWB through
a share exchange. As part of the transaction, CWB Shareholders will
be entitled to receive 0.450 of a NBC common share for each CWB
common share held as of the date of closing.
This transaction will bring together two complementary Canadian
banks with growing businesses, enabling the united bank to enhance
services to its customers by offering a comprehensive product and
service platform at national scale, with a regionally focused
service model. CWB's current retail customers will benefit from a
larger product offering and digital platform, our small business
clients will be able to utilize NBC's cash and risk management
solutions, and our commercial clients will benefit from access to
NBC's leading capital markets franchise. We are currently
undergoing preparation for the transition period following
transaction close to effectively integrate our operations into NBC.
We remain committed to meeting our clients' banking needs during
this time.
The transaction received CWB Shareholder approval on
September 3, 2024 and Competition
Bureau clearance on September 26,
2024. The transaction is also subject to the review of the
Office of the Superintendent of Financial Institutions (OSFI) and
approval from the Minister of Finance as conditions to close the
transaction, which we expect to occur in 2025.
We have incurred and expect to continue to incur costs directly
associated with this potential transaction. These costs are not
indicative of our underlying operating performance and therefore
are excluded in the calculation of our non-GAAP measures. Refer to
definitions and details provided on pages 6 and 7.
Delayed Release of our Fourth quarter and Fiscal 2024
Financial Results
On December 6, 2024, we announced
that the release of our fourth quarter and fiscal 2024 financial
results would be rescheduled. On December 7,
2024, we announced that the results were delayed following
the receipt of a legal claim against CWB Maxium Financial Ltd., a
wholly owned subsidiary of CWB. The claim seeks damages in the
amount of $18 million, as well as
general and punitive damages, and costs, related to the provision
of certain loans to corporations affiliated with the claimant and
the resolution of these loans, which is occurring through a
court-approved receivership process. The claim also contained
several allegations, including allegations of unethical conduct by
a named individual.
Upon receipt of this claim, we launched an in-depth
investigation. The evidence obtained through this investigation
supports that this matter has no impact on our financial
statements, and no deficiencies in internal controls over financial
reporting were identified.
Financial Performance
Q4 2024,
compared to
Q4 2023
|
Common shareholders'
net income
|
$62 million
|
Down 19%
|
Diluted EPS
Adjusted EPS
|
$0.63
$0.67
|
Down 21%
Down 29%
|
Adjusted return on
common shareholders' equity (ROE)(1)
|
7.0 %
|
Down 360 bp
|
Efficiency
ratio(1)
|
53.7 %
|
Up 270 bp
|
Pre-tax, pre-provision
income
|
$143 million
|
Unchanged
|
Compared to the same quarter last year, common shareholders' net
income declined 19%. Pre-tax, pre-provision income was consistent
with last year, as a 6% increase in revenue was offset by a 12%
increase in adjusted non-interest expenses(1). Adjusted
common shareholders' net income(1) declined 27%,
primarily reflecting a 30 basis point increase in the provision for
credit losses on impaired loans.
Higher revenue reflected a 5% increase in net interest income
and a 13% increase in non-interest income, which reflected 8%
growth in wealth management fees and higher net gains on security
sales as we re-balanced our cash and securities portfolio this
quarter in response to shifts in market interest rates. Higher
net-interest income was driven by a nine basis point improvement in
net interest margin(1) and reflected the benefit of
increased yields on fixed term assets, which had a larger impact
than the increase in deposit costs. Bank of Canada policy interest rate reductions in the
current quarter did not have a meaningful impact on our net
interest margin as our floating rate loans remain closely balanced
with our floating rate deposits.
Non-interest expenses were up 3%. The prior year non-interest
expenses included $17 million of
costs incurred to execute reorganization initiatives, while the
current quarter non-interest expenses included $4 million of integration costs directly
associated with the potential NBC transaction. Adjusted
non-interest expenses increased 12%, primarily driven by increases
in variable and share-based employee compensation costs and higher
deposit insurance and technology costs. Higher adjusted
non-interest expenses were partially offset by lower salary and
benefit costs associated with the reduction in our overall average
staffing levels following the reorganization activities which began
in the fourth quarter of last year and concluded earlier this
year.
The provision for credit losses on total loans as a percentage
of average loans represented 43 basis points this quarter and was
32 basis points higher than the same quarter last year. The
increase in our provision for credit losses was primarily due to a
30 basis point increase in our impaired loan provision. Our current
quarter provision for credit losses on impaired loans represented
38 basis points of average loans and reflected the impact of
current economic conditions continuing to result in elevated levels
of borrower defaults and lower expected realization values for the
security underpinning these exposures. The prior year quarterly
impaired loan provision of eight basis points was significantly
below our normal historical experience.
(1)
|
Adjusted ROE,
efficiency ratio, adjusted non-interest expenses, adjusted common
shareholders' net income and net interest margin are non-GAAP
measures. Refer to definitions and detail provided on pages 6 and
7.
|
Q4 2024,
compared to
Q3 2024
|
Common shareholders'
net income
|
$62 million
|
Up 50%
|
Diluted EPS
Adjusted EPS
|
$0.63
$0.67
|
Up 47%
Up 12%
|
Adjusted ROE
|
7.0 %
|
Up 70 bp
|
Efficiency
ratio
|
53.7 %
|
Up 150 bp
|
Pre-tax, pre-provision
income
|
$143 million
|
Unchanged
|
Compared to the prior quarter, common shareholders' net income
increased 50% and adjusted common shareholders' net income
increased 15%, primarily driven by a 16 basis point reduction in
the provision for credit losses. Pre-tax, pre-provision income was
consistent with the prior quarter.
Revenue growth of 4% reflected a 2% increase in net interest
income and a 16% increase in non-interest income, primarily due to
an increase in net gains on securities sales, higher foreign
exchange income and higher credit related fees. The increase in net
interest income was primarily due to higher interest-earning
assets. Net interest margin of 2.49% was consistent with the prior
quarter.
Non-interest expenses declined 3% from the prior quarter,
primarily due to a reduction in costs directly associated with the
NBC transaction. Adjusted non-interest expenses were up 7% and
reflected higher variable and share-based employee compensation
costs, an increase in technology costs and the impact of customary
seasonal increases in our operating expenses.
Our provision for credit losses on total loans as a percentage
of average loans was 16 basis points lower than the prior quarter
due to a three basis point increase in the performing loan
provision, and a 19 basis point decrease in the impaired loan
provision. The prior quarter impaired loan provision included the
impact of two impaired loans, where the circumstances which gave
rise to the impaired loan provisions were unique to those
exposures.
Fiscal 2024
compared to
fiscal 2023
|
Common shareholders'
net income
|
$268 million
|
Down 17%
|
Diluted EPS
Adjusted EPS
|
$2.76
$3.01
|
Down 18%
Down 16%
|
Adjusted ROE
|
8.1 %
|
Down 230 bp
|
Efficiency
ratio
|
51.9 %
|
Down 70 bp
|
Pre-tax, pre-provision
income
|
$570 million
|
Up 8%
|
Compared to last year, common shareholders' net income declined
17%, while pre-tax, pre-provision income increased 8% with positive
operating leverage of 1.4%. Lower common shareholders' net income
primarily reflected a 30 basis point increase in the provision for
credit losses on impaired loans.
Total annual revenue increased 6%, which reflected a 6% increase
in net interest income and an 8% increase in non-interest income.
Higher net interest income reflected the benefit of an 11 basis
point improvement in net interest margin and 1% annual loan growth.
The increase in net interest margin primarily reflected the benefit
of increased yields on fixed term assets from higher market
interest rates, which had a larger impact than the increase in
deposit costs. Non-interest income growth was driven by higher net
gains on securities sales, higher wealth management fees and higher
credit related fees.
Total adjusted non-interest expenses were up 5%, due to higher
variable and share-based employee compensation costs, elevated
expenses associated with the opening of our new Toronto financial district and Kitchener
banking centres, and increases in deposit insurance and technology
costs, partially offset by lower salary and benefit costs.
Our total annual provision for credit losses represented 37
basis points as a percentage of average loans compared to seven
basis points last year. We recognized a 34 basis point provision
for credit losses on impaired loans, which compared to a four basis
point provision recorded in the prior year, reflecting increased
borrower default rates and the emergence of lower than expected
realization values which increased the impaired loan provision for
credit losses, including the impact of two impaired loans
recognized in the third quarter of the current year. The
circumstances that gave rise to the impaired loan provisions on
these two loans were unique to those exposures. The prior year
impaired loan provision of four basis points was significantly
below our normal historical experience and included the impact of
the reversal of a previously impaired loan write-off recognized in
the first quarter last year.
Fiscal 2025 Outlook
We anticipate steady growth of the Canadian economy over the
next fiscal year, with consistent levels of inflation within the
Bank of Canada's target range
supporting continued policy interest rate reductions. We remain
mindful of geopolitical risks that could create volatility in
expected economic conditions.
As we progress toward the closing of the NBC transaction, we
remain focused on supporting our teams and continuing to provide a
differentiated experience to our clients to maintain low levels of
attrition. Our resilient balance sheet remains well positioned to
support prudent growth, with a continued strategic focus on
portfolios that provide full-service client opportunities. We
expect solid revenue growth supported by continued net interest
margin expansion, and disciplined management of our non-interest
expenses to deliver positive operating leverage on an annual basis.
As the year progresses, we expect our gross impaired loan
formations and provision for credit losses to gradually decline
supported by our proven credit risk management process and a lower
interest rate environment.
Based on the assumptions described above and presuming no
significant adverse shifts in the macroeconomic environment, we
expect to deliver strong annual growth of pre-tax, pre-provision
income and adjusted earnings per common share.
About CWB Financial Group
CWB Financial Group (CWB) is the only full-service bank in
Canada with a strategic focus to
meet the unique financial needs of businesses and their owners. We
provide our nationwide clients with full-service business and
personal banking, specialized financing, comprehensive wealth
management offerings, and trust services. Clients choose CWB for a
differentiated level of service through specialized expertise,
customized solutions, and faster response times relative to the
competition. Our people take the time to understand our clients and
their business, and work as a united team to provide holistic
solutions and advice.
As a public company on the Toronto Stock Exchange (TSX), CWB
trades under the symbols "CWB" (common shares), "CWB.PR.B" (Series
5 preferred shares) and "CWB.PR.D" (Series 9 preferred shares). We
are firmly committed to the responsible creation of value for all
our stakeholders and our approach to sustainability will support
our continued success. Learn more at www.cwb.com.
Fiscal 2024 Fourth Quarter and Fiscal 2024 Financial Results
Conference Call
CWB's fourth quarter and fiscal 2024 results conference call is
scheduled for Wednesday, December 18,
2024, at 10:00 a.m. ET
(8:00 a.m. MT). CWB's executives
will comment on financial results and respond to questions from
analysts.
The conference call may be accessed on a listen-only basis by
dialing (437) 900-0527 (Toronto)
or 1 (888) 510-2154 (toll free) and entering passcode: 54937. The
call will also be webcast live on CWB's website:
www.cwb.com/investor-relations/quarterly-reports.
A replay of the conference call will be available until
December 25, 2024, by dialing (289)
819-1450 (Toronto) or 1 (888)
660-6345 (toll-free) and entering passcode 54937#.
Selected Financial Highlights
|
For the three months
ended
|
|
Change from
October 31
2023
|
|
For the year
ended
|
Change from
October 31
2023
|
|
(unaudited)
|
|
October
31
2024
|
|
|
July 31
2024
|
|
|
October 31
2023
|
|
|
|
|
October 31
2024
|
|
|
October 31
2023
|
|
|
(thousands, except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results from
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$
|
269,292
|
|
$
|
263,867
|
|
$
|
256,316
|
|
|
5
|
%
|
$
|
1,041,988
|
|
$
|
981,277
|
|
6
|
%
|
Non-interest
income
|
|
40,210
|
|
|
34,602
|
|
|
35,447
|
|
|
13
|
|
|
141,896
|
|
|
131,297
|
|
8
|
|
Total
revenue
|
|
309,502
|
|
|
298,469
|
|
|
291,763
|
|
|
6
|
|
|
1,183,884
|
|
|
1,112,574
|
|
6
|
|
Pre-tax,
pre-provision income(1)
|
|
143,190
|
|
|
142,812
|
|
|
143,037
|
|
|
-
|
|
|
569,819
|
|
|
527,529
|
|
8
|
|
Common
shareholders' net income
|
|
62,195
|
|
|
41,407
|
|
|
76,845
|
|
|
(19)
|
|
|
267,882
|
|
|
324,316
|
|
(17)
|
|
Common Share
Information
Earnings per
common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.64
|
|
$
|
0.43
|
|
$
|
0.80
|
|
|
(20)
|
%
|
$
|
2.77
|
|
$
|
3.38
|
|
(18)
|
%
|
Diluted
|
|
0.63
|
|
|
0.43
|
|
|
0.80
|
|
|
(21)
|
|
|
2.76
|
|
|
3.38
|
|
(18)
|
|
Adjusted(1)
|
|
0.67
|
|
|
0.60
|
|
|
0.94
|
|
|
(29)
|
|
|
3.01
|
|
|
3.58
|
|
(16)
|
|
Cash
dividends
|
|
0.35
|
|
|
0.35
|
|
|
0.33
|
|
|
6
|
|
|
1.38
|
|
|
1.30
|
|
6
|
|
Book
value(1)
|
|
39.12
|
|
|
38.52
|
|
|
35.79
|
|
|
9
|
|
|
39.12
|
|
|
35.79
|
|
9
|
|
Closing market
price
|
|
57.25
|
|
|
47.71
|
|
|
27.48
|
|
|
108
|
|
|
57.25
|
|
|
27.48
|
|
108
|
|
Common shares
outstanding (thousands)
|
|
96,743
|
|
|
96,669
|
|
|
96,434
|
|
|
-
|
|
|
96,743
|
|
|
96,434
|
|
-
|
|
Performance
Measures(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on common
shareholders' equity
|
|
6.6
|
%
|
|
4.5
|
%
|
|
9.0
|
%
|
|
(240)
|
bp
|
|
7.4
|
%
|
|
9.8
|
%
|
(240)
|
bp
|
Adjusted return
on common shareholders'
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equity
|
|
7.0
|
|
|
6.3
|
|
|
10.6
|
|
|
(360)
|
|
|
8.1
|
|
|
10.4
|
|
(230)
|
|
Return on
assets
|
|
0.58
|
|
|
0.39
|
|
|
0.72
|
|
|
(14)
|
|
|
0.63
|
|
|
0.77
|
|
(14)
|
|
Net interest
margin
|
|
2.49
|
|
|
2.49
|
|
|
2.40
|
|
|
9
|
|
|
2.45
|
|
|
2.34
|
|
11
|
|
Efficiency
ratio
|
|
53.7
|
|
|
52.2
|
|
|
51.0
|
|
|
270
|
|
|
51.9
|
|
|
52.6
|
|
(70)
|
|
Operating
leverage
|
|
(5.7)
|
|
|
(1.1)
|
|
|
3.3
|
|
|
(900)
|
|
|
1.4
|
|
|
(2.2)
|
|
360
|
|
Credit
Quality(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for
credit losses on total loans as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a
percentage of average loans(2)
|
|
0.43
|
|
|
0.59
|
|
|
0.11
|
|
|
32
|
|
|
0.37
|
|
|
0.07
|
|
30
|
|
Provision for
credit losses on impaired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loans as a
percentage of average loans(2)
|
|
0.38
|
|
|
0.57
|
|
|
0.08
|
|
|
30
|
|
|
0.34
|
|
|
0.04
|
|
30
|
|
Balance
Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
43,133,799
|
|
$
|
42,462,058
|
|
$
|
42,320,103
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
Loans(3)
|
|
37,583,703
|
|
|
37,439,796
|
|
|
37,209,850
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
33,437,711
|
|
|
33,402,822
|
|
|
33,328,449
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Debt
|
|
4,035,761
|
|
|
3,738,589
|
|
|
3,839,159
|
|
|
5
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
4,359,441
|
|
|
4,299,137
|
|
|
4,026,667
|
|
|
8
|
|
|
|
|
|
|
|
|
|
Off-Balance
Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth
Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
under management and administration
|
|
9,372,489
|
|
|
9,320,499
|
|
|
7,925,785
|
|
|
18
|
|
|
|
|
|
|
|
|
|
Assets
under advisement(4)
|
|
2,793,585
|
|
|
2,682,822
|
|
|
2,197,397
|
|
|
27
|
|
|
|
|
|
|
|
|
|
Assets Under
Administration - Other
|
|
18,040,438
|
|
|
17,335,716
|
|
|
15,370,989
|
|
|
17
|
|
|
|
|
|
|
|
|
|
Capital
Adequacy(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity
Tier 1 ratio
|
|
10.3
|
%
|
|
10.2
|
%
|
|
9.7
|
%
|
|
60
|
bp
|
|
|
|
|
|
|
|
|
Tier 1
ratio
|
|
12.0
|
|
|
11.9
|
|
|
11.5
|
|
|
50
|
|
|
|
|
|
|
|
|
|
Total
ratio
|
|
14.1
|
|
|
14.0
|
|
|
13.5
|
|
|
60
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
full-time equivalent staff
|
|
2,569
|
|
|
2,532
|
|
|
2,505
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Non-GAAP measure –
refer to definitions and detail provided on pages 6 and
7.
|
(2)
|
Includes provisions for
credit losses on loans, committed but undrawn credit exposures and
letters of credit.
|
(3)
|
Excludes the allowance
for credit losses.
|
(4)
|
Primarily comprised of
assets under advisement related to our Indigenous Services wealth
management business.
|
(5)
|
Calculated using the
Standardized approach in accordance with guidelines issued
by the Office of the Superintendent of Financial Institutions
Canada (OSFI).
|
|
bp – basis
point
|
Financial Summary
This financial summary, dated December
18, 2024, should be read in conjunction with Canadian
Western Bank's (CWB) unaudited condensed financial statements for
the period ended October 31, 2024,
included in this document, as well as the audited consolidated
financial statements and Management's Discussion and Analysis
(MD&A) for the year ended October 31,
2024, contained in our 2024 Annual Report, available on
SEDAR at www.sedarplus.ca and CWB's website at
www.cwb.com.
The condensed financial statements have been prepared in
accordance with IFRS Accounting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB) and are presented
in Canadian dollars.
Forward-looking Statements
From time to time, we make written and verbal forward-looking
statements. Statements of this type are included in our Annual
Report and reports to shareholders and may be included in filings
with Canadian securities regulators or in other communications such
as media releases and corporate presentations. Forward-looking
statements include, but are not limited to, statements about our
objectives and strategies, targeted and expected financial results
and the outlook for CWB's businesses or for the Canadian economy.
Forward-looking statements are typically identified by the words
"believe", "expect", "anticipate", "intend", "estimate", "may
increase", "may impact", "goal", "focus", "potential", "proposed"
and other similar expressions, or future or conditional verbs such
as "will", "should", "would" and "could".
By their very nature, forward-looking statements involve
numerous assumptions and are subject to inherent risks and
uncertainties, which give rise to the possibility that our
predictions, forecasts, projections, expectations, and conclusions
will not prove to be accurate, that our assumptions may not be
correct, and that our strategic goals will not be achieved.
A variety of factors, many of which are beyond our control, may
cause actual results to differ materially from the expectations
expressed in the forward-looking statements. These factors include,
but are not limited to, general business and economic conditions in
Canada including housing and
commercial real estate market conditions and household and business
indebtedness, the volatility and level of liquidity in financial
markets, fluctuations in interest rates and currency values, the
volatility and level of various commodity prices, changes in
monetary policy, changes in economic and political conditions,
material changes to trade agreements, legislative and regulatory
developments, changes in supervisory expectations or requirements
for capital, interest rate and liquidity management, legal
developments, the level of competition, the occurrence of natural
catastrophes, outbreaks of disease or illness that affect local,
national or international economies, changes in accounting
standards and policies, information technology and cyber risk, the
accuracy and completeness of information we receive about customers
and counterparties, the ability to attract and retain key
personnel, the ability to complete and integrate acquisitions,
reliance on third parties to provide components of business
infrastructure, changes in tax laws, technological developments,
unexpected changes in consumer spending and saving habits, timely
development and introduction of new products, the impact of bank
failures or other adverse developments at other banks that drive
negative investor and depositor sentiment regarding the stability
and liquidity of banks, the expected timing of completion of the
transaction pursuant to which National Bank of Canada (NBC) proposes to acquire all of the
issued and outstanding CWB common shares by way of a share exchange
(the NBC transaction), and the conditions precedent to the
closing of the NBC transaction, including the required approvals;
that the transaction will be completed on the terms currently
contemplated; assumptions about future events, including economic
conditions and proposed courses of action, based on management's
assessment of the relevant information available as of the date
hereof; and our ability to anticipate and manage the risks
associated with these factors. It is important to note that the
preceding list is not exhaustive of possible factors.
Additional information about these factors can be found in the
Risk Management section of our 2024 Annual MD&A. These
and other factors should be considered carefully, and readers are
cautioned not to place undue reliance on these forward-looking
statements as a number of important factors could cause our actual
results to differ materially from the expectations expressed in
such forward-looking statements. Any forward-looking statements
contained in this document represent our views as of the date
hereof. Unless required by securities law, we do not undertake to
update any forward-looking statement, whether written or verbal,
that may be made from time to time by us or on our behalf. The
forward-looking statements contained in this document are presented
for the purpose of assisting readers in understanding our financial
position and results of operations as at and for the periods ended
on the dates presented, as well as our strategic priorities and
objectives, and may not be appropriate for other purposes.
Assumptions about the performance of the Canadian economy over
the forecast horizon and how it will affect our business are
material factors considered when setting organizational objectives
and targets. In determining expectations for economic growth, we
consider our own forecasts, economic data and forecasts provided by
the Canadian government and its agencies, as well as certain
private sector forecasts. These forecasts are subject to inherent
risks and uncertainties that may be general or specific. Where
relevant, material economic assumptions underlying forward-looking
statements are disclosed within the Fiscal 2025 Outlook and
Allowance for Credit Losses section of our MD&A.
Non-GAAP Measures
We use a number of financial measures and ratios to assess our
performance against strategic initiatives and operational
benchmarks. Some of these financial measures and ratios do not have
standardized meanings prescribed by Generally Accepted Accounting
Principles (GAAP) and may not be comparable to similar measures
presented by other financial institutions. Non-GAAP financial
measures and ratios provide readers with an enhanced understanding
of how we view our financial performance. These measures and ratios
may also provide the ability to analyze trends related to
profitability and the effectiveness of our operations and
strategies and are disclosed in compliance with National Instrument
52-112 Non-GAAP and Other Financial Measures Disclosure.
To calculate non-GAAP financial measures,
we exclude certain items from our financial results
prepared in accordance with IFRS. Adjustments relate to items which
we believe are not indicative of underlying operating performance.
Our non-GAAP financial measures include:
- Adjusted non-interest expenses – total non-interest expenses,
excluding pre-tax costs directly associated with the NBC
transaction, amortization of acquisition-related intangible assets,
a reorganization of our operations, and acquisition and integration
costs. Non-recurring reorganization costs were incurred to execute
reorganization initiatives to realize efficiencies in our banking
centre footprint, operational support functions, and administrative
processes. Acquisition and integration costs include direct and
incremental costs incurred as part of the execution and integration
of business acquisitions.
- Adjusted common shareholders' net income – total common
shareholders' net income, excluding the costs directly associated
with the NBC transaction, amortization of acquisition-related
intangible assets, organizational redesign initiatives, and
acquisition and integration costs, net of tax.
- Pre-tax, pre-provision income – total revenue less adjusted
non-interest expenses.
The following table provides a reconciliation of our non-GAAP
financial measures to our reported financial results.
|
For the three months
ended
|
Change from
October 31
2023
|
|
For the year
ended
|
Change from
October 31
2023
|
|
(unaudited)
(thousands)
|
|
October 31
2024
|
|
|
July 31
2024
|
|
|
October 31
2023
|
|
|
|
October 31
2024
|
|
|
October 31
2023
|
|
Non-interest
expenses
|
$
|
171,829
|
|
$
|
177,700
|
|
$
|
167,600
|
|
3
|
%
|
$
|
647,068
|
|
$
|
611,283
|
6
|
%
|
Adjustments (before
tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBC
transaction
|
|
(3,789)
|
|
|
(19,772)
|
|
|
-
|
|
100
|
|
|
(23,561)
|
|
|
-
|
100
|
|
Amortization of
acquisition-related intangible assets
|
|
(1,728)
|
|
|
(1,728)
|
|
|
(1,728)
|
|
-
|
|
|
(6,912)
|
|
|
(8,490)
|
(19)
|
|
Non-recurring
reorganization costs
|
|
-
|
|
|
(543)
|
|
|
(17,146)
|
|
(100)
|
|
|
(2,530)
|
|
|
(17,146)
|
(85)
|
|
Acquisition and
integration costs
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
(602)
|
(100)
|
|
Adjusted
non-interest expenses
|
$
|
166,312
|
|
$
|
155,657
|
|
$
|
148,726
|
|
12
|
%
|
$
|
614,065
|
|
$
|
585,045
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders'
net income
|
$
|
62,195
|
|
$
|
41,407
|
|
$
|
76,845
|
|
(19)
|
%
|
$
|
267,882
|
|
$
|
324,316
|
(17)
|
%
|
Adjustments
(after-tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBC
transaction(1)
|
|
2,815
|
|
|
14,696
|
|
|
-
|
|
100
|
|
|
17,511
|
|
|
-
|
100
|
|
Amortization of
acquisition-related intangible assets(2)
|
|
1,268
|
|
|
1,268
|
|
|
1,267
|
|
-
|
|
|
5,072
|
|
|
6,495
|
(22)
|
|
Non-recurring
reorganization costs(3)
|
|
-
|
|
|
404
|
|
|
12,726
|
|
(100)
|
|
|
1,881
|
|
|
12,726
|
(85)
|
|
Acquisition and
integration costs(4)
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
451
|
(100)
|
|
Adjusted common
shareholders' net income
|
$
|
66,278
|
|
$
|
57,775
|
|
$
|
90,838
|
|
(27)
|
%
|
$
|
292,346
|
|
$
|
343,988
|
(15)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenue
|
$
|
309,502
|
|
$
|
298,469
|
|
$
|
291,763
|
|
6
|
%
|
$
|
1,183,884
|
|
$
|
1,112,574
|
6
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
non-interest expenses (see above)
|
|
166,312
|
|
|
155,657
|
|
|
148,726
|
|
12
|
|
|
614,065
|
|
|
585,045
|
5
|
|
Pre-tax,
pre-provision income
|
$
|
143,190
|
|
$
|
142,812
|
|
$
|
143,037
|
|
-
|
%
|
$
|
569,819
|
|
$
|
527,529
|
8
|
%
|
(1)
|
Net of income tax of
$974 for the three months ended October 31, 2024 (Q3 2024 – $5,076,
Q4 2023 – $nil) and $6,050 for the year ended October 31, 2024
(2023 – $nil).
|
(2)
|
Net of income tax of
$460 for the three months ended October 31, 2024 (Q3 2024 – $460,
Q4 2023 – $461) and $1,840 for the year ended October 31, 2024
(2023 – $1,995).
|
(3)
|
Net of income tax of
$nil for the three months ended October 31, 2024 (Q3 2024 – $139,
Q4 2023 – $4,420) and $649 for the year ended October 31, 2024
(2023 – $4,420).
|
(4)
|
Net of income tax of
$nil for the three months ended October 31, 2024 (Q3 2024 – $nil,
Q4 2023 – $nil) and $nil for the year ended October 31, 2024 (2023
– $151).
|
Non-GAAP ratios are calculated using the non-GAAP financial
measures defined above. Our non-GAAP ratios include:
- Adjusted earnings per common share – diluted earnings per
common share calculated with adjusted common shareholders' net
income.
- Adjusted return on common shareholders' equity – annualized
adjusted common shareholders' net income divided by average common
shareholders' equity, which is total shareholders' equity excluding
preferred shares and limited recourse capital notes.
- Efficiency ratio – adjusted non-interest expenses divided by
total revenue.
- Operating leverage – growth rate of total revenue less growth
rate of adjusted non-interest expenses.
Supplementary financial measures are measures that do not have
definitions prescribed by GAAP, but do not meet the definition of a
non-GAAP financial measure or ratio. Our supplementary
financial measures include:
- Return on assets – annualized common shareholders' net income
divided by average total assets.
- Net interest margin – annualized net interest income divided by
average total assets.
- Return on common shareholders' equity – annualized common
shareholders' net income divided by average common shareholders'
equity.
- Write-offs as a percentage of average loans – annualized
write-offs divided by average total loans.
- Book value per common share – total common shareholders' equity
divided by total common shares outstanding.
- Franchise deposits (formerly referred to as branch-raised
deposits) – total deposits excluding broker term and capital market
deposits.
- Provision for credit losses on total loans as a percentage of
average loans – annualized provision for credit losses on loans,
committed but undrawn credit exposures and letters of credit
divided by average total loans. Provisions for credit losses
related to debt securities measured at fair value through other
comprehensive income (FVOCI) and other financial assets are
excluded.
- Provision for credit losses on impaired loans as a percentage
of average loans – annualized provision for credit losses on
impaired loans divided by average total loans.
- Provision for credit losses on performing loans as a percentage
of average loans – annualized provision for credit losses on
performing loans (Stage 1 and 2) divided by average total
loans.
- Average balances – average daily balances.
Financial Performance
Q4 2024 vs. Q4 2023
Common shareholders' net income of $62
million and diluted earnings per common share of
$0.63 decreased 19% and 21%
respectively. Pre-tax, pre-provision income of $143 million was consistent with the same quarter
last year, as a 6% increase in revenue was offset by a 12% increase
in adjusted non-interest expenses. Adjusted common shareholders'
net income of $66 million and
adjusted earnings per common share of $0.67 decreased 27% and 29%, respectively,
primarily reflecting a 30 basis point increase in the provision for
credit losses on impaired loans.
Total revenue of $310 million grew
6%, which reflected a 5% increase in net interest income and a 13%
increase in non-interest income. Higher non-interest income
primarily reflected 8% growth in wealth management fees and higher
net gains on security sales as we re-balanced our cash and
securities portfolio this quarter in response to shifts in market
interest rates. Net interest income of $269
million was driven by a nine basis point improvement in net
interest margin and 1% annual loan growth. The increase in net
interest margin reflected the benefit of increased yields on fixed
term assets, which had a larger impact than the increase in deposit
costs. Bank of Canada policy
interest rate reductions in the current quarter did not have a
meaningful impact on our net interest margin as our floating rate
loans remain closely balanced with our floating rate deposits.
Non-interest expenses of $172
million were up 3%. The prior year non-interest expenses
included $17 million of costs
incurred to execute reorganization initiatives, while the current
quarter non-interest expenses included $4
million of integration costs directly associated with the
potential NBC transaction. Adjusted non-interest expenses of
$166 million were up 12%, primarily
driven by increases in variable and share-based employee
compensation costs and higher deposit insurance and technology
costs. Higher adjusted non-interest expenses were partially offset
by lower salary and benefit costs associated with the reduction in
our overall average staffing levels following the reorganization
activities which began in the fourth quarter of last year and
concluded earlier this year.
The provision for credit losses on total loans as a percentage
of average loans represented 43 basis points this quarter and was
32 basis points higher than the same quarter last year. The
increase in our provision for credit losses was primarily due to a
30 basis point increase in our impaired loan provision. Our current
quarter provision for credit losses on impaired loans represented
38 basis points of average loans and reflected the impact of
current economic conditions continuing to result in elevated levels
of borrower defaults and lower expected realization values for the
security underpinning these exposures. The prior year quarterly
impaired loan provision of eight basis points was significantly
below our normal historical experience.
Q4 2024 vs. Q3 2024
Common shareholders' net income and diluted earnings per common
share increased 50% and 47%, respectively. Adjusted common
shareholders' net income and adjusted earnings per common share
increased 15% and 12% respectively, primarily driven by a 16 basis
point reduction in the provision for credit losses. Pre-tax,
pre-provision income was consistent with the prior quarter.
Total revenue increased 4%, due to a 16% increase in
non-interest income and a 2% increase in net interest income.
Higher non-interest income primarily reflected an increase in net
gains on securities sales, higher foreign exchange income and
higher credit related fees. The increase in net interest income was
primarily due to higher interest-earning assets. Net interest
margin was consistent with the prior quarter as higher fixed rate
asset yields, which outpaced the increase in deposit costs, were
offset by higher average liquidity.
Non-interest expenses declined 3% from the prior quarter,
primarily due to a reduction in costs directly associated with the
NBC transaction. Adjusted non-interest expenses were up 7% and
reflected higher variable and share-based employee compensation
costs, an increase in technology costs and the impact of customary
seasonal increases in our operating expenses.
Our provision for credit losses on total loans as a percentage
of average loans was 16 basis points lower than the prior quarter
due to a three basis point increase in the performing loan
provision, and a 19 basis point decrease in the impaired loan
provision. The prior quarter impaired loan provision included the
impact of two impaired loans, where the circumstances which gave
rise to the impaired loan provisions were unique to those
exposures. A higher current quarter performing loan provision was
primarily driven by higher default rates, partially offset by
improvements in forecast macroeconomic conditions.
2024 vs. 2023
Common shareholders' net income of $268
million and diluted earnings per share of $2.76 were down 17% and 18%, respectively.
Pre-tax, pre-provision income of $570
million increased 8% from last year, with positive operating
leverage of 1.4%. Adjusted common shareholders' net income of
$292 million and adjusted earnings
per share of $3.01 were down 15% and
16%, respectively, primarily driven by a 30 basis point increase in
the provision for credit losses on impaired loans.
Total revenue of $1.2 billion
increased 6%, which reflected a 6% increase in net interest income
and an 8% increase in non-interest income. Net interest income of
$1 billion reflected the benefit of
an 11 basis point improvement in net interest margin and 1% annual
loan growth. The increase in net interest margin primarily
reflected the benefit of increased yields on fixed term assets from
higher market interest rates, which had a larger impact than the
increase in deposit costs. Non-interest income growth was driven by
higher net gains on securities sales, higher wealth management fees
and higher credit related fees.
Total non-interest expenses of $647
million were up 6%. The prior year non-interest expenses
included $17 million of costs
incurred to execute reorganization initiatives, while the current
year non-interest expenses included $24
million of professional fees and employee compensation costs
directly associated with the potential NBC transaction. Total
adjusted non-interest expenses of $614
million were up 5%, due to higher variable and share-based
employee compensation costs, elevated expenses associated with the
opening of our new Toronto
financial district and Kitchener banking centres, and increases in
deposit insurance and technology costs, partially offset by lower
salary and benefit costs.
Our total annual provision for credit losses represented 37
basis points as a percentage of average loans compared to seven
basis points last year. We recognized a 34 basis point provision
for credit losses on impaired loans, which compared to a four basis
point provision recorded in the prior year, reflecting increased
borrower default rates and the emergence of lower than expected
realization values which increased the impaired loan provision for
credit losses, including the impact of two impaired loans
recognized in the third quarter of the current year. The
circumstances that gave rise to the impaired loan provisions on
these two loans were unique to those exposures. The prior year
impaired loan provision of four basis points was significantly
below our normal historical experience and included the impact of
the reversal of a previously impaired loan write-off recognized in
the first quarter last year. The current year's provision for
credit losses on performing loans of three basis points was
consistent with the prior year.
ROE and ROA
The fourth quarter return on common shareholders' equity (ROE)
of 6.6% and adjusted ROE of 7.0% decreased 240 basis points and 360
basis points, respectively, from the same quarter last year. On a
sequential quarter basis, ROE increased 210 basis points, while
adjusted ROE increased 70 basis points. Full year ROE of 7.4% and
adjusted ROE of 8.1% declined 240 and 230 basis points,
respectively, from the prior year. Compared to the same quarter
last year and on an annual basis, lower ROE and lower adjusted ROE
reflected an increase in common shareholders' equity and a decline
in common shareholders' net income. On a sequential quarter basis,
higher ROE and adjusted ROE were primarily driven by an increase in
common shareholders' net income, partially offset by higher common
shareholders' equity.
The fourth quarter return on assets (ROA) of 0.58% was 14 basis
points lower than the same quarter last year and reflected lower
common shareholders' net income, driven by a higher impaired loan
provision, and higher average assets. On a sequential quarter
basis, ROA increased 19 basis points as higher common shareholders'
net income more than offset higher average assets. Full year ROA of
0.63% decreased 14 basis points reflecting the combined impact of
lower common shareholders' net income and higher average
assets.
Efficiency Ratio and Operating Leverage
The fourth quarter efficiency ratio of 53.7% increased 270 basis
points from last year and 150 basis points from last quarter, as
non-interest expense growth outpaced revenue growth this quarter.
Operating leverage in the fourth quarter was negative 5.7%,
compared to positive 3.3% last year and negative 1.1% last
quarter.
On a full year basis, the efficiency ratio of 51.9% decreased 70
basis points and positive operating leverage of 1.4% improved 360
basis points, reflecting the combination of solid revenue growth
and prudent expense management.
Loans
Total loans, excluding the allowance for credit losses, of
$37.6 billion increased 1% compared
to last year and were relatively consistent with last quarter. The
volume and composition of our loan growth reflects our continued
focus on optimizing risk-adjusted returns in an environment with
lower than expected origination volumes.
(unaudited)
($ millions)
|
|
October 31
2024
|
|
% of total as
at October 31
2024
|
|
|
July
31 2024
|
|
|
October 31
2023
|
Change from
October 31
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General commercial
loans
|
$
|
14,213
|
|
38
|
%
|
$
|
14,199
|
|
$
|
13,681
|
4
|
%
|
Personal loans and
mortgages
|
|
7,032
|
|
19
|
|
|
7,002
|
|
|
7,118
|
(1)
|
|
Commercial
mortgages
|
|
6,605
|
|
17
|
|
|
6,682
|
|
|
7,106
|
(7)
|
|
Equipment financing and
leasing
|
|
5,966
|
|
16
|
|
|
5,908
|
|
|
5,722
|
4
|
|
Real estate project
loans
|
|
3,305
|
|
9
|
|
|
3,130
|
|
|
3,098
|
7
|
|
Oil and gas production
loans
|
|
463
|
|
1
|
|
|
519
|
|
|
485
|
(5)
|
|
Total loans
outstanding(1)
|
$
|
37,584
|
|
100
|
%
|
$
|
37,440
|
|
$
|
37,210
|
1
|
%
|
(1)
|
Total loans outstanding
by lending sector exclude the allowance for credit
losses.
|
Q4 2024 vs. Q4 2023
General commercial loans grew 4% on an annual basis, reflecting
solid nationwide growth in our strategically targeted lending
portfolio.
Personal loans and mortgages declined 1% compared to the prior
year as strong new lending volumes in our uninsured mortgage
portfolio, with prudent loan-to-value ratios, were more than offset
by scheduled paydowns and payouts and a decline in our
participation in the National Housing Act Mortgage Backed
Securities (NHA MBS) program.
Our commercial mortgage portfolio declined 7% with new
origination volume more than offset by scheduled repayments and
loan payouts, as fewer new lending opportunities met our
risk-adjusted return expectations.
Our equipment financing and leasing portfolio increased 4%,
reflecting solid new origination volumes.
Real estate project loans increased 7%, supported by strong new
project starts from top-tier borrowers, primarily in British Columbia (BC).
Oil and gas production loans decreased $22 million as participation in syndicated
facilities that remain within our risk appetite were more than
offset by scheduled repayments. Our exposures to oil and gas
service and production businesses each represent approximately 2%
of total loans.
Q4 2024 vs. Q3 2024
Our strategically targeted general commercial portfolio
increased $14 million as growth from
our banking centre footprint was partially offset by payouts and
paydowns in our specialty lending portfolios.
Personal loans and mortgages remained consistent with the prior
quarter as new origination volumes were more than offset by
scheduled paydowns and payouts and a decline in our participation
in the NHA MBS program.
Our commercial mortgage portfolio declined 1%, as new lending
opportunities that met our risk-adjusted return expectations were
more than offset by scheduled repayments.
Our equipment financing and leasing portfolio increased 1%,
reflecting continued solid new origination volumes.
Real estate project loans increased 6%, supported by new project
starts from top-tier borrowers, primarily in BC.
Oil and gas production loans declined $56
million as participation in syndicated facilities that
remain within our risk appetite were more than offset by scheduled
repayments.
Geographic diversification
(unaudited)
($ millions)
|
|
October 31
2024
|
% of total as
at October 31
2024
|
|
|
July 31
2024
|
|
|
October 31
2023
|
Change from
October 31
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British
Columbia
|
$
|
12,353
|
33
|
%
|
$
|
12,273
|
|
$
|
11,926
|
4
|
%
|
Alberta
|
|
10,808
|
29
|
|
|
10,924
|
|
|
11,126
|
(3)
|
|
Ontario
|
|
9,409
|
25
|
|
|
9,317
|
|
|
9,431
|
-
|
|
Saskatchewan
|
|
1,561
|
4
|
|
|
1,579
|
|
|
1,508
|
4
|
|
Quebec
|
|
1,377
|
3
|
|
|
1,366
|
|
|
1,349
|
2
|
|
Manitoba
|
|
1,069
|
3
|
|
|
1,057
|
|
|
1,058
|
1
|
|
Other
|
|
1,007
|
3
|
|
|
924
|
|
|
812
|
24
|
|
Total loans
outstanding(1)
|
$
|
37,584
|
100
|
%
|
$
|
37,440
|
|
$
|
37,210
|
1
|
%
|
(1)
|
Total loans outstanding
by geographic region exclude the allowance for credit
losses.
|
Q4 2024 vs. Q4 2023
BC loans increased 4% compared to the prior year as strong
growth in general commercial and real estate project loans were
offset by a decline in commercial mortgages. Alberta loans declined 3% as growth in general
commercial loans was more than offset by lower commercial mortgages
and real estate project loans. Ontario loans were relatively consistent with
the prior year as growth from our new and existing banking centres
was offset by the impact of payouts and paydowns of large
commercial real estate and specialty lending exposures.
Q4 2024 vs. Q3 2024
Loan growth of 1% in BC was driven primarily by our real estate
project loans and our strategically targeted general commercial
portfolio. Growth in Ontario
reflected an increase in our real estate project and equipment
financing loans, partially offset by lower general commercial
loans. Alberta loans declined 1%
primarily due to a reduction in our oil and gas production loan
portfolio.
Credit Quality
Our credit performance this quarter was impacted by the
continuation of elevated borrower default rates and lower
realization values which elevated impaired loan provisions for
credit losses. Supported by the secured nature of our lending
portfolio, disciplined underwriting practices and proactive loan
management, we expect our ongoing credit quality to trend back
towards our normal historical performance as economic conditions
continue to normalize.
Gross impaired loans
The level of gross impaired loans fluctuates as loans become
impaired and are subsequently resolved and does not directly
reflect the dollar value of expected write-offs given tangible
security held in support of lending exposures. The dollar amount of
gross impaired loans totaled $503
million, compared to $266
million last year and $465
million last quarter.
|
For the three months
ended
|
Change from
October 31
2023
|
|
(unaudited)
|
|
October 31
2024
|
|
|
July 31
2024
|
|
|
October 31
2023
|
|
($
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross impaired
loans, beginning of period
|
$
|
464,978
|
|
$
|
357,268
|
|
$
|
282,048
|
|
65
|
%
|
New
formations
|
|
181,661
|
|
|
169,110
|
|
|
35,104
|
|
417
|
|
Reductions,
impaired accounts paid down or returned to performing
status
|
|
(106,239)
|
|
|
(45,761)
|
|
|
(36,097)
|
|
194
|
|
Write-offs
|
|
(37,534)
|
|
|
(15,639)
|
|
|
(15,079)
|
|
149
|
|
Total(1)
|
$
|
502,866
|
|
$
|
464,978
|
|
$
|
265,976
|
|
89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of the ten
largest impaired accounts
|
$
|
158,877
|
|
$
|
171,130
|
|
$
|
139,162
|
|
14
|
%
|
Total number of
accounts classified as impaired(2)
|
|
336
|
|
|
333
|
|
|
255
|
|
32
|
|
Gross impaired loans as
a percentage of gross loans
|
|
1.34
|
%
|
|
1.24
|
%
|
|
0.71
|
%
|
63
|
bp
|
(1)
|
Gross impaired loans
include foreclosed assets held for sale with a carrying value of
$7,750 (July 31, 2024 – $5,645, October 31, 2023 – $2,712). We
pursue timely realization of foreclosed assets and do not use the
assets for our own operations.
|
(2)
|
Total number of
accounts excludes CWB National Leasing.
|
|
bp – basis
point
|
Gross impaired loan balances represented 1.34% of gross loans,
up from 0.71% last year and 1.24% last quarter. The increase in
gross impaired loans was driven by new formations of impaired loans
of $182 million this quarter,
reflecting the continued impact of sustained higher interest rates
and overall economic conditions.
Allowance for credit losses
At October 31, 2024, the total
allowance for credit losses (Stages 1, 2 and 3) was $235 million, compared to $175 million last year and $231 million last quarter.
|
|
Change from
October 31
2023
|
|
(unaudited)
|
|
October 31
2024
|
|
|
July 31
2024
|
|
|
October 31
2023
|
|
($
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing (Stage 1 and
2)
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
136,745
|
|
$
|
132,531
|
|
$
|
129,364
|
|
6
|
%
|
Committed
by undrawn credit exposures and letters of credit
|
|
4,012
|
|
|
4,167
|
|
|
2,749
|
|
46
|
|
|
|
140,757
|
|
|
136,698
|
|
|
132,113
|
|
7
|
|
Loans - Impaired (Stage
3)
|
|
93,951
|
|
|
94,597
|
|
|
43,199
|
|
117
|
|
Total
|
$
|
234,708
|
|
$
|
231,295
|
|
$
|
175,312
|
|
34
|
%
|
Performing loan allowance
The performing loan allowance is estimated based on 12-month
expected credit losses (ECL) for loans in Stage 1, while loans in
Stage 2 require the recognition of lifetime ECL. The proportion of
performing loans in Stage 2 at the end of the fourth quarter was
15%, up from 13% last year and last quarter, primarily driven by
higher watchlist loans this quarter, reflecting the impact of
sustained higher interest rates and overall economic conditions
which continue to increase borrower delinquencies.
The performing loan allowance of $141
million increased 7% ($9
million) from the prior year and 3% ($4 million) from the prior quarter, primarily
reflecting a larger loan balance and higher default rates,
partially offset by improvements in forecast macroeconomic
conditions.
Key economic variables incorporated into our ECL models are
inherently prone to volatility on a forward-looking basis.
Hindsight cannot be used, so while evolving macroeconomic
assumptions may result in future forecasts that differ from those
used in the ECL estimation as at October 31,
2024, those changes will be reflected in future periods.
In estimating the performing loan allowance, where required, we
supplement our modeled ECL to reflect expert credit judgments.
These expert credit judgements incorporate the estimated impact of
factors that are not fully captured through our modeled ECL.
Impaired loan allowance
The allowance for impaired loans (Stage 3) was $94 million, compared to $43 million last year and $95 million last quarter. To determine allowances
for impaired loans, we establish estimates through detailed
analysis of both the overall quality and ultimate marketability of
the security held against each impaired account on a case-by-case
basis.
Provision for credit losses
The current quarter provision for credit losses on total loans
as a percentage of average loans was 43 basis points, compared to
11 basis points last year and 59 basis points last quarter.
|
For the three months
ended
|
|
Change from
October 31
2023
|
|
For the year
ended
|
Change from
October 31
2023
|
|
|
(unaudited)
(as a % of average
loans)
|
October 31
2024
|
|
July 31
2024
|
|
|
October 31
2023
|
|
|
|
October 31
2024
|
|
|
October 31
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses on impaired loans
|
|
0.38
|
%
|
|
0.57
|
%
|
|
0.08
|
%
|
|
30
|
bp
|
0.34
|
%
|
|
0.04
|
%
|
30
|
bp
|
Provision for credit
losses on performing loans
|
|
0.05
|
|
|
0.02
|
|
|
0.03
|
|
|
2
|
|
0.03
|
|
|
0.03
|
|
-
|
|
Total
|
|
0.43
|
|
|
0.59
|
|
|
0.11
|
|
|
32
|
bp
|
0.37
|
|
|
0.07
|
|
30
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-offs
|
|
0.40
|
|
|
0.17
|
|
|
0.16
|
|
|
24
|
|
0.22
|
|
|
0.10
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The impaired loan provision for credit losses in the fourth
quarter was $36 million, compared to
$7 million last year and $53 million last quarter. Compared to last year,
the increase in the impaired loan provision for credit losses
reflects an increase in borrower default rates and the emergence of
lower realization values. On a sequential quarter basis, the prior
quarter impaired loan provision included the impact of two impaired
loans, where the circumstances which gave rise to the impaired loan
provisions were unique to those exposures. On a year-to-date basis,
the prior year impaired loan provision of four basis points was
significantly below our normal historical experience and included
the impact of the reversal of a previously impaired loan write-off
recognized in the first quarter last year.
The fourth quarter performing loan provision for credit losses
was $4 million compared to
$3 million in the same quarter last
year and $2 million last quarter. For
further details on the estimation of the performing loan allowance,
see the Performing loan allowance section.
Deposits and Funding
Total deposits of $33.4 billion
were consistent with last year and last quarter. Franchise deposits
increased 5% ($1.0 billion) from last
year and 3% ($0.7 billion) compared
to last quarter.
|
|
As at
|
Change from
October 31
2023
|
|
|
(unaudited)
|
|
|
October 31
2024
|
|
|
July 31 2024
|
|
|
October 31
2023
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CWB Financial
Group franchise deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and
notice
|
|
$
|
13,822
|
|
$
|
13,350
|
|
$
|
13,767
|
|
-
|
%
|
|
Term
|
|
|
7,931
|
|
|
7,678
|
|
|
6,978
|
|
14
|
|
|
|
|
|
21,753
|
|
|
21,028
|
|
|
20,745
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broker
term
|
|
|
8,377
|
|
|
8,818
|
|
|
9,187
|
|
(9)
|
|
|
Capital
markets
|
|
|
3,308
|
|
|
3,557
|
|
|
3,396
|
|
(3)
|
|
|
Total
deposits
|
|
$
|
33,438
|
|
$
|
33,403
|
|
$
|
33,328
|
|
-
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2024 vs. Q4 2023
On an annual basis our teams grew our strategically focused
franchise deposits by 5%, which now represent 65% of total
deposits, up from 62% last year. Demand and notice deposits
remained relatively consistent with the prior year as new client
growth was offset by the decline in existing customer account
balances over the past year as clients deployed excess savings. For
clients that retained excess savings, we noted a continued
preference for term deposits in the current interest rate
environment.
Capital market deposits remained relatively consistent with the
prior year and continue to represent 10% of total deposits.
Very strong franchise deposit growth resulted in a 9% decline in
broker-sourced deposits, which now represent 25% of total deposits,
compared to 28% last year. While our preference is to raise
relationship-based franchise deposits, the broker deposit market
continues to be a deep and efficient source to raise insured fixed
term retail deposits and has proven to be a reliable and effective
way to access funding and liquidity over a wide geographic base. At
times broker-sourced deposits also reflect a lower relative cost
compared to other funding options. We raise only fixed term broker
deposits, with terms to maturity between one and five years.
Q4 2024 vs. Q3 2024
Franchise deposits increased 3% sequentially and reflected
strong growth across our diverse franchise deposit channels.
Capital market deposits decreased 7% from the prior quarter, as
a senior deposit note maturity in the current quarter was replaced
by a prior quarter issuance. Strong franchise deposit growth
supported a 5% sequential decline in broker term deposits.
Capital Management
OSFI requires Canadian financial institutions to manage and
report regulatory capital in accordance with the Basel III capital
management framework. We currently report regulatory capital ratios
using the Standardized approach for calculating
risk-weighted assets, which requires us to carry significantly more
capital for certain of our credit exposures compared to
requirements under the Advanced Internal Ratings Based (AIRB)
methodology. For this reason, regulatory capital ratios of banks
that utilize the Standardized approach are not directly
comparable with the large Canadian banks and other financial
institutions that utilize the AIRB methodology. Our required
minimum regulatory capital ratios, including a 250 basis point
capital conservation buffer, are 7.0% CET1, 8.5% Tier 1 and 10.5%
Total capital.
Subordinated debentures
On January 29, 2024, we issued
$250 million of non-viability
contingent capital (NVCC) subordinated debentures, which qualify as
Tier 2 regulatory capital. The subordinated debentures have a fixed
annual interest rate of 5.949% until January
29, 2029. Thereafter, the rate will be set quarterly at the
daily Canadian Overnight Repo Rate (CORRA) plus 273 basis points
until maturity on January 29, 2034.
This issuance replaced the Series F NVCC subordinated debentures,
which we redeemed for cash on June 11,
2024. The Series F debentures were redeemed for an aggregate
amount of $255 million representing
the principal amount plus accrued interest.
Preferred Shares
On November 28, 2024, we held a
special meeting of holders of First Preferred Share Series 5
(Series 5), and First Preferred Share Series 9 (Series 9) where
amendments to the bylaws of CWB were approved. The amendments make
the Series 5 and Series 9 preferred shares exchangeable, at the
option of CWB and exercisable for a period of 180 days following
the successful close of the NBC transaction, into new First
Preferred Shares of NBC having substantially the same rights,
privileges, restrictions and conditions as the Series 5 and Series
9 preferred shares.
Limited Recourse Capital Notes (LRCNs)
On November 28, 2024, we obtained
consent from the holders of both CWB NVCC LRCN Series 1 (Series 1)
and NVCC LRCN Series 2 (Series 2) to amend the respective trust
indentures to make the Series 1 and Series 2 notes redeemable, at
the option of CWB and exercisable for a period of 180 days
following the successful close of the transaction and with the
prior approval of OSFI, at a price equal to the aggregate of (i)
the principal amounts to be redeemed, and (ii) any accrued and
unpaid interest.
Regulatory Capital and Capital Adequacy Ratios
(unaudited)
|
|
|
|
|
As at
October 31
2024
|
|
|
As at
July 31
2024
|
|
|
As at
October 31
2023
|
|
(millions)
|
|
|
|
Regulatory
capital
|
|
|
|
|
|
|
|
|
|
|
|
|
CET1 capital
before deductions
|
|
|
|
$
|
3,708
|
|
$
|
3,672
|
|
$
|
3,496
|
|
Net CET1
deductions
|
|
|
|
|
(336)
|
|
|
(335)
|
|
|
(339)
|
|
CET1
capital
|
|
|
|
|
3,372
|
|
|
3,337
|
|
|
3,157
|
|
Tier 1
capital
|
|
|
|
|
3,947
|
|
|
3,912
|
|
|
3,732
|
|
Total
capital
|
|
|
|
|
4,611
|
|
|
4,571
|
|
|
4,388
|
|
Risk-weighted
assets
|
|
|
|
|
32,803
|
|
|
32,757
|
|
|
32,536
|
|
Capital adequacy
ratios
CET1
|
|
|
|
|
10.3
|
%
|
|
10.2
|
%
|
|
9.7
|
%
|
Tier 1
|
|
|
|
|
12.0
|
|
|
11.9
|
|
|
11.5
|
|
Total
|
|
|
|
|
14.1
|
|
|
14.0
|
|
|
13.5
|
|
Leverage
ratio
|
|
|
|
|
8.9
|
|
|
9.0
|
|
|
8.5
|
|
Changes in Capital Ratios
Our CET1 capital ratio of 10.3% increased 60 basis points
compared to last year and 10 basis points compared to last quarter.
Compared to the prior year and prior quarter, the increase in CET1
capital ratio is primarily due to the impact of retained earnings
growth and higher accumulated other comprehensive income associated
with a continued increase in the fair value of debt securities
measured at FVOCI, partially offset by risk-weighted asset
growth.
The Tier 1 capital ratio of 12.0% increased 50 basis points from
last year and 10 basis points compared to last quarter. The Total
capital ratio of 14.1% increased 60 basis points from last year and
10 basis points from last quarter. The increase in both the Tier 1
and Total capital ratio compared to last year and last quarter
primarily reflect the proportional impact of the same factors noted
above.
ATM Program
Our ATM program, which expired on July 1,
2024, allowed the periodic issuance up to a total of
$150 million of common shares, at our
discretion and if needed, at the prevailing market price, under a
prospectus supplement to the CWB short-form base shelf
prospectus.
(unaudited)
|
For the three months
ended
|
For the year
ended
|
(thousands, except
share amounts)
|
|
October 31
2024
|
|
July 31
2024
|
|
October 31
2023
|
|
October 31
2024
|
|
October 31
2023
|
Common shares
issued
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,834,595
|
Average price per
share
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
24.53
|
Gross
proceeds
|
|
-
|
|
-
|
|
-
|
|
-
|
|
44,998
|
Net
proceeds(1)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
44,253
|
(1)
|
Gross proceeds less
sales commissions and other issuance costs.
|
Dividends and LRCN Distributions
Common shareholders received a quarterly cash dividend of
$0.35 per common share on
September 12, 2024. On December 5, 2024, our Board of Directors declared
a cash dividend of $0.36 per common
share, payable on January 2, 2025, to
shareholders of record on December 18,
2024. This quarterly dividend is up two cents, or 6%, from the dividend declared last
year and up one cent, or 3%, from
last quarter.
On May 1, 2024, we reset the
annual dividend rate for Series 5 and Series 9 preferred shares to
6.371% and 7.651%, respectively. The new annual dividend rates
reflect the five-year Government of Canada Bond Yield as at
April 1, 2024 plus 276 basis points
for Series 5 preferred shares and 404 basis points for Series 9
preferred shares. Consistent with the dividend paid to preferred
shareholders on October 31, 2024, and
consistent with the new effective quarterly dividend rates, the
Board of Directors also declared cash dividends of $0.3981875 per Series 5 and $0.4781875 per Series 9 preferred shares, all
payable on January 31, 2025 to
shareholders of record on January 24,
2025.
On October 31, 2024, Series 1 note
holders received a semi-annual coupon payment of $30 per $1,000
principal amount of notes outstanding, reflecting a total payment
of $5 million, recorded in common
shareholders' net income on an after-tax basis and consistent with
the prior year. On July 31, 2024,
Series 2 note holders received a semi-annual coupon payment of
$25 per $1,000 principal amount of notes outstanding,
reflecting a total payment of $4
million.
Further information related to our capital position is provided
in Note 15 of the audited consolidated financial statements for the
year ended October 31, 2024.
Condensed Financial Statements - Consolidated Balance Sheets
|
|
|
|
|
|
|
|
As at
October 31
2024
|
|
|
As at
July
31
2024
|
|
|
As at
October 31
2023
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
($
thousands)
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
non-interest bearing deposits with financial
institutions
|
|
|
|
|
|
|
$
|
39,525
|
|
$
|
84,649
|
|
$
|
49,114
|
|
Interest bearing
deposits with financial institutions
|
|
|
|
|
|
|
|
51,143
|
|
|
58,267
|
|
|
149,285
|
|
Cheques and other
items in transit
|
|
|
|
|
|
|
|
31,324
|
|
|
9,949
|
|
|
17,410
|
|
|
|
|
|
|
|
|
|
121,992
|
|
|
152,865
|
|
|
215,809
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or
guaranteed by Canada
|
|
|
|
|
|
|
|
3,104,741
|
|
|
2,612,240
|
|
|
3,268,476
|
|
Issued or
guaranteed by a province or municipality
|
|
|
|
|
|
|
|
1,130,033
|
|
|
1,142,152
|
|
|
440,313
|
|
Other
securities
|
|
|
|
|
|
|
|
272,992
|
|
|
346,709
|
|
|
200,017
|
|
|
|
|
|
|
|
|
|
4,507,766
|
|
|
4,101,101
|
|
|
3,908,806
|
|
Securities Purchased
under Resale Agreements
|
|
|
|
|
|
|
|
74,999
|
|
|
-
|
|
|
134,662
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
|
|
|
|
|
7,031,409
|
|
|
7,001,567
|
|
|
7,117,829
|
|
Business
|
|
|
|
|
|
|
|
30,552,294
|
|
|
30,438,229
|
|
|
30,092,021
|
|
|
|
|
|
|
|
|
|
37,583,703
|
|
|
37,439,796
|
|
|
37,209,850
|
|
Allowance for
credit
losses
|
|
|
|
|
|
|
|
(230,696)
|
|
|
(227,128)
|
|
|
(172,563)
|
|
|
|
|
|
|
|
|
|
37,353,007
|
|
|
37,212,668
|
|
|
37,037,287
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment
|
|
|
|
|
|
|
|
211,915
|
|
|
148,599
|
|
|
152,355
|
|
Goodwill
|
|
|
|
|
|
|
|
138,701
|
|
|
138,701
|
|
|
138,701
|
|
Intangible
assets
|
|
|
|
|
|
|
|
242,691
|
|
|
242,478
|
|
|
241,195
|
|
Derivatives
|
|
|
|
|
|
|
|
152,688
|
|
|
123,048
|
|
|
109,290
|
|
Other
assets
|
|
|
|
|
|
|
|
330,040
|
|
|
342,598
|
|
|
381,998
|
|
|
|
|
|
|
|
|
|
1,076,035
|
|
|
995,424
|
|
|
1,023,539
|
|
Total
Assets
|
|
|
|
|
|
|
$
|
43,133,799
|
|
$
|
42,462,058
|
|
$
|
42,320,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
|
|
|
|
$
|
20,757,703
|
|
$
|
20,612,868
|
|
$
|
19,773,898
|
|
Business and
government
|
|
|
|
|
|
|
|
12,680,008
|
|
|
12,789,954
|
|
|
13,554,551
|
|
|
|
|
|
|
|
|
|
33,437,711
|
|
|
33,402,822
|
|
|
33,328,449
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cheques and other
items in transit
|
|
|
|
|
|
|
|
29,781
|
|
|
32,586
|
|
|
37,831
|
|
Derivatives
|
|
|
|
|
|
|
|
46,267
|
|
|
59,427
|
|
|
198,596
|
|
Other
liabilities
|
|
|
|
|
|
|
|
1,224,838
|
|
|
929,497
|
|
|
889,401
|
|
|
|
|
|
|
|
|
|
1,300,886
|
|
|
1,021,510
|
|
|
1,125,828
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt related to
securitization activities
|
|
|
|
|
|
|
|
3,513,076
|
|
|
3,216,099
|
|
|
3,315,721
|
|
Subordinated
debentures
|
|
|
|
|
|
|
|
522,685
|
|
|
522,490
|
|
|
523,438
|
|
|
|
|
|
|
|
|
|
4,035,761
|
|
|
3,738,589
|
|
|
3,839,159
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
shares
|
|
|
|
|
|
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
Limited recourse
capital
notes
|
|
|
|
|
|
|
|
325,000
|
|
|
325,000
|
|
|
325,000
|
|
Common
shares
|
|
|
|
|
|
|
|
1,016,443
|
|
|
1,014,731
|
|
|
1,007,983
|
|
Retained
earnings
|
|
|
|
|
|
|
|
2,650,371
|
|
|
2,622,022
|
|
|
2,515,719
|
|
Share-based
payment reserve
|
|
|
|
|
|
|
|
27,915
|
|
|
28,319
|
|
|
28,918
|
|
Accumulated other
comprehensive income (loss)
|
|
|
|
|
|
|
|
89,712
|
|
|
59,065
|
|
|
(100,953)
|
|
Total
Equity
|
|
|
|
|
|
|
|
4,359,441
|
|
|
4,299,137
|
|
|
4,026,667
|
|
Total Liabilities
and Equity
|
|
|
|
|
|
|
$
|
43,133,799
|
|
$
|
42,462,058
|
|
$
|
42,320,103
|
|
Condensed Financial Statements - Consolidated Statements of
Income
|
|
For the three months
ended
|
|
For the year
ended
|
(unaudited)
|
|
|
October 31
2024
|
|
|
October 31
2023
|
|
|
|
October 31
2024
|
|
|
October 31
2023
|
|
($ thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
624,386
|
|
$
|
617,189
|
|
|
$
|
2,488,481
|
|
$
|
2,281,621
|
|
Securities
|
|
|
42,393
|
|
|
24,474
|
|
|
|
149,407
|
|
|
72,906
|
|
Deposits
with financial institutions
|
|
|
1,128
|
|
|
4,227
|
|
|
|
12,463
|
|
|
10,945
|
|
|
|
|
667,907
|
|
|
645,890
|
|
|
|
2,650,351
|
|
|
2,365,472
|
|
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
357,304
|
|
|
356,075
|
|
|
|
1,456,423
|
|
|
1,261,037
|
|
Debt
|
|
|
41,311
|
|
|
33,499
|
|
|
|
151,940
|
|
|
123,158
|
|
|
|
|
398,615
|
|
|
389,574
|
|
|
|
1,608,363
|
|
|
1,384,195
|
|
Net Interest
Income
|
|
|
269,292
|
|
|
256,316
|
|
|
|
1,041,988
|
|
|
981,277
|
|
Non-interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
services
|
|
|
16,207
|
|
|
15,013
|
|
|
|
64,510
|
|
|
61,202
|
|
Credit
related
|
|
|
12,877
|
|
|
12,109
|
|
|
|
47,714
|
|
|
45,187
|
|
Trust
services
|
|
|
2,651
|
|
|
2,870
|
|
|
|
11,234
|
|
|
10,723
|
|
Retail
services
|
|
|
2,513
|
|
|
2,612
|
|
|
|
10,968
|
|
|
10,442
|
|
Gains (losses) on
securities, net
|
|
|
3,614
|
|
|
(4)
|
|
|
|
3,614
|
|
|
(52)
|
|
Other
|
|
|
2,348
|
|
|
2,847
|
|
|
|
3,856
|
|
|
3,795
|
|
|
|
|
40,210
|
|
|
35,447
|
|
|
|
141,896
|
|
|
131,297
|
|
Total
Revenue
|
|
|
309,502
|
|
|
291,763
|
|
|
|
1,183,884
|
|
|
1,112,574
|
|
Provision for Credit
Losses
|
|
|
39,999
|
|
|
9,841
|
|
|
|
136,094
|
|
|
26,641
|
|
Non-interest
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
96,971
|
|
|
112,084
|
|
|
|
369,746
|
|
|
390,164
|
|
Premises and
equipment
|
|
|
35,482
|
|
|
29,868
|
|
|
|
139,822
|
|
|
121,727
|
|
Other
expenses
|
|
|
39,376
|
|
|
25,648
|
|
|
|
137,500
|
|
|
99,392
|
|
|
|
|
171,829
|
|
|
167,600
|
|
|
|
647,068
|
|
|
611,283
|
|
Net Income before
Income Taxes
|
|
|
97,674
|
|
|
114,322
|
|
|
|
400,722
|
|
|
474,650
|
|
Income
Taxes
|
|
|
27,208
|
|
|
30,360
|
|
|
|
104,268
|
|
|
124,001
|
|
Net
Income
|
|
|
70,466
|
|
|
83,962
|
|
|
|
296,454
|
|
|
350,649
|
|
Preferred share
dividends and limited recourse capital note
distributions
|
|
8,271
|
|
|
7,117
|
|
|
|
28,572
|
|
|
26,333
|
|
Common Shareholders'
Net Income
|
|
$
|
62,195
|
|
$
|
76,845
|
|
|
$
|
267,882
|
|
$
|
324,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of
common shares (in thousands)
|
|
|
96,709
|
|
|
96,398
|
|
|
|
96,568
|
|
|
96,054
|
|
Average number of
diluted common shares (in thousands)
|
|
|
97,461
|
|
|
96,416
|
|
|
|
97,053
|
|
|
96,061
|
|
Earnings Per Common
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.64
|
|
$
|
0.80
|
|
|
$
|
2.77
|
|
$
|
3.38
|
|
Diluted
|
|
|
0.63
|
|
|
0.80
|
|
|
|
2.76
|
|
|
3.38
|
|
Condensed Financial Statements - Consolidated
Statements of Comprehensive Income
|
For the three months
ended
|
|
For the year
ended
|
(unaudited)
($
thousands)
|
|
October 31
2024
|
|
|
October 31
2023
|
|
|
October 31
2024
|
|
|
October 31
2023
|
Net
Income
|
$
|
70,466
|
|
$
|
83,962
|
|
$
|
296,454
|
|
$
|
350,649
|
Other Comprehensive
Income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
Items that will
be subsequently reclassified to net income
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
measured at fair value through other comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
|
Gains from
change in fair value(1)
|
|
9,040
|
|
|
19,997
|
|
|
71,987
|
|
|
65,694
|
Reclassification to net income, of gains in the
period(2)
|
|
(2,689)
|
|
|
(142)
|
|
|
(2,680)
|
|
|
(209)
|
|
|
6,351
|
|
|
19,855
|
|
|
69,307
|
|
|
65,485
|
Derivatives
designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) from change in fair value(3)
|
|
22,031
|
|
|
(8,276)
|
|
|
90,305
|
|
|
(55,058)
|
Reclassification to net income, of losses in the
period(4)
|
|
2,265
|
|
|
12,001
|
|
|
31,032
|
|
|
32,303
|
|
|
24,296
|
|
|
3,725
|
|
|
121,337
|
|
|
(22,755)
|
Items that will
not be subsequently reclassified to net income
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains
(losses) on equity securities designated at fair value
|
|
|
|
|
|
|
|
|
|
|
|
through other
comprehensive income(5)
|
|
-
|
|
|
(20)
|
|
|
21
|
|
|
(986)
|
|
|
30,647
|
|
|
23,560
|
|
|
190,665
|
|
|
41,744
|
Comprehensive Income
for the Period
|
$
|
101,113
|
|
$
|
107,522
|
|
$
|
487,119
|
|
$
|
392,393
|
(1)
|
Net of income tax of
$3,344 and $24,544 for the quarter and year ended October 31, 2024,
respectively (2023 – $6,224 and $21,458).
|
(2)
|
Net of income tax of
$907 and $904 for the quarter and year ended October 31, 2024,
respectively (2023 – $73 and $116).
|
(3)
|
Net of income tax of
$7,379 and $30,286 for the quarter and year ended October 31, 2024,
respectively (2023 –$2,817 and $18,412).
|
(4)
|
Net of income tax of
$992 and $10,651 for the quarter and year ended October 31, 2024,
respectively (2023 – $3,992 and $10,510).
|
(5)
|
Net of income tax of
$nil and $7 for the quarter and year ended October 31, 2024,
respectively (2023 – $7 and $303).
|
Condensed Financial Statements - Consolidated Statements of
Changes in Equity
|
|
For the year
ended
|
(unaudited)
|
|
|
October 31
2024
|
|
October 31
2023
|
($
thousands)
|
|
|
|
Preferred Shares
|
|
|
|
|
|
Balance at
beginning and end of
year
|
|
$
|
250,000
|
$
|
250,000
|
Limited Recourse
Capital Notes
|
|
|
|
|
|
Balance at
beginning and end of
year
|
|
|
325,000
|
|
325,000
|
Common
Shares
|
|
|
|
|
|
Balance at
beginning of
year
|
|
|
1,007,983
|
|
956,061
|
Issued
under dividend reinvestment plan
|
|
|
5,743
|
|
6,492
|
Transferred from share-based payment reserve on the exercise of
exchange of options
|
|
|
2,717
|
|
432
|
Issued
under at-the-market common equity distribution program
|
|
|
-
|
|
44,998
|
Balance at end of
year
|
|
|
1,016,443
|
|
1,007,983
|
Retained
Earnings
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
2,515,719
|
|
2,317,146
|
Shareholders' net income
|
|
|
296,454
|
|
350,649
|
Dividends
and other distributions – Preferred shares and limited recourse
capital notes
|
|
|
(28,572)
|
|
(26,333)
|
– Common shares
|
|
|
(133,230)
|
|
(124,998)
|
Issuance
costs on at-the-market common equity distribution
program
|
|
|
-
|
|
(745)
|
Balance at end of
year
|
|
|
2,650,371
|
|
2,515,719
|
Share-based Payment
Reserve
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
28,918
|
|
27,466
|
Amortization of fair value of
options
|
|
|
1,714
|
|
1,884
|
Transferred to common shares on the exercise or exchange of
options
|
|
|
(2,717)
|
|
(432)
|
Balance at end of
year
|
|
|
27,915
|
|
28,918
|
Accumulated Other
Comprehensive Income (Loss)
|
|
|
|
|
|
Debt securities
measured at fair value through other comprehensive
income
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
(56,464)
|
|
(121,949)
|
Other
comprehensive income
|
|
|
69,307
|
|
65,485
|
Balance at end of
year
|
|
|
12,843
|
|
(56,464)
|
Derivatives
designated as cash flow hedges
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
(44,427)
|
|
(21,672)
|
Other
comprehensive income (loss)
|
|
|
121,337
|
|
(22,755)
|
Balance at end of
year
|
|
|
76,910
|
|
(44,427)
|
Equity securities
designated at fair value through other comprehensive
income
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
(62)
|
|
924
|
Other
comprehensive income (loss)
|
|
|
21
|
|
(986)
|
Balance at end of
year
|
|
|
(41)
|
|
(62)
|
Total Accumulated
Other Comprehensive Income (Loss)
|
|
|
89,712
|
|
(100,953)
|
Total
Equity
|
$
|
4,359,441
|
$
|
4,026,667
|
Condensed Financial Statements - Consolidated Statements of Cash
Flows
|
|
|
For the year
ended
|
(unaudited)
|
|
|
|
|
|
|
October 31
2024
|
|
October 31
2023
|
($
thousands)
|
|
|
|
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
296,454
|
$
|
350,649
|
Adjustments to
determine net cash flows:
|
|
|
|
|
|
|
|
|
|
Provision for
credit losses
|
|
|
|
|
|
|
136,094
|
|
26,641
|
Depreciation and amortization
|
|
|
|
|
|
|
71,033
|
|
62,178
|
Accrued
interest receivable and payable, net
|
|
|
|
|
|
|
56,883
|
|
116,970
|
Deferred income taxes, net
|
|
|
|
|
|
|
12,706
|
|
(550)
|
Amortization of fair value of employee stock options
|
|
|
|
|
|
|
1,714
|
|
1,884
|
(Gains) losses on securities, net
|
|
|
|
|
|
|
(3,614)
|
|
52
|
Current income taxes receivable and payable, net
|
|
|
|
|
|
|
(14,369)
|
|
38,708
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Derivative
collateral receivable and payable, net
|
|
|
|
|
|
|
201,870
|
|
(56,200)
|
Debt
related to securitization activities, net
|
|
|
|
|
|
|
197,355
|
|
231,630
|
Deposits,
net
|
|
|
|
|
|
|
109,262
|
|
317,987
|
Securities
purchased under resale agreements, net
|
|
|
|
|
|
|
59,663
|
|
(134,662)
|
Loans,
net
|
|
|
|
|
|
|
(450,297)
|
|
(1,323,065)
|
Securities
sold under repurchase agreements, net
|
|
|
|
|
|
|
-
|
|
(247,354)
|
Other
items, net
|
|
|
|
|
|
|
10,229
|
|
73,706
|
Net Cash from (used in)
Operating Activities
|
|
|
|
|
|
|
684,983
|
|
(541,426)
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
|
|
|
Debentures
issued, net of issuance costs
|
|
|
|
|
|
|
249,031
|
|
149,160
|
Debentures
redeemed
|
|
|
|
|
|
|
(250,000)
|
|
-
|
Dividends and
limited recourse capital note distributions
|
|
|
|
|
|
|
(156,059)
|
|
(144,839)
|
Repayment of
lease liabilities, net of tenant allowances received
|
|
|
|
|
|
|
(16,398)
|
|
(15,841)
|
Common shares
issued, net of issuance costs
|
|
|
|
|
|
|
-
|
|
44,253
|
Net Cash from (used in)
Financing Activities
|
|
|
|
|
|
|
(173,426)
|
|
32,733
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
|
|
|
Interest bearing
deposits with financial institutions, net
|
|
|
|
|
|
|
98,142
|
|
(122,452)
|
Securities,
purchased
|
|
|
|
|
|
|
(8,510,001)
|
|
(2,615,355)
|
Securities, sale
proceeds
|
|
|
|
|
|
|
2,389,240
|
|
284,891
|
Securities,
matured
|
|
|
|
|
|
|
5,655,526
|
|
3,013,124
|
Property,
equipment and intangible assets
|
|
|
|
|
|
|
(132,089)
|
|
(78,781)
|
Net Cash from (used in)
Investing Activities
|
|
|
|
|
|
|
(499,182)
|
|
481,427
|
Change in Cash and
Cash Equivalents
|
|
|
|
|
|
|
12,375
|
|
(27,266)
|
Cash and Cash
Equivalents at Beginning of Year
|
|
|
|
|
|
|
28,693
|
|
55,959
|
Cash and Cash
Equivalents at End of Year *
|
|
|
|
|
|
$
|
41,068
|
$
|
28,693
|
* Represented
by:
|
|
|
|
|
|
|
|
|
|
Cash and
non-interest bearing deposits with financial
institutions
|
|
|
|
|
|
$
|
39,525
|
$
|
49,114
|
Cheques
and other items in transit (included in Cash Resources)
|
|
|
|
|
|
|
31,324
|
|
17,410
|
Cheques
and other items in transit (included in Other
Liabilities)
|
|
|
|
|
|
|
(29,781)
|
|
(37,831)
|
Cash and Cash
Equivalents at End of Year
|
|
|
|
|
|
$
|
41,068
|
$
|
28,693
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure
of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
Interest
and dividends received
|
|
|
|
|
|
$
|
2,583,903
|
$
|
2,359,639
|
Interest
paid
|
|
|
|
|
|
|
1,537,470
|
|
1,237,215
|
Income
taxes paid
|
|
|
|
|
|
|
180,232
|
|
104,571
|
SOURCE Canadian Western Bank