TORONTO, March 20, 2015 /CNW/ - Baylin Technologies
Inc. (TSX: BYL), a global provider of innovative antenna solutions
for the broadband, mobile and wireless infrastructure markets,
today announced its financial results for the three and 12 months
ended December 31, 2014. All figures
are stated in United States
dollars unless otherwise noted.
Fiscal Q4 2014 Highlights
- Revenues were $9.4 million,
compared to $14.3 million in Q4
2013.
- Gross profit was $1.3 million,
compared to $3.2 million in Q4
2013.
- Adjusted EBITDA was $(3.0)
million, compared to $(0.3) in
Q4 2013.
Fiscal Year 2014 Highlights
- Revenues were $44.9 million,
compared to $80.1 million in
2013.
- Gross profit was $9.0 million,
compared to $25.5 million in
2013.
- Adjusted EBITDA was $(8.6)
million, compared to $10.8
million 2013.
- Total cash and cash equivalents were $23.7 million at December
31, 2014.
- The Company strengthened senior management team with the
addition of Mike Moon as Executive
Vice-President, Mobile Business and Ray
Hild as North American Vice President – Infrastructure
Sales.
- The Company opened its new manufacturing facility in
Vietnam, and subsequent to the
quarter it passed the Samsung Manufacturing Process Audit.
"In fiscal 2014, we saw our infrastructure and broadband product
line sales track ahead of our expectations, which helped partially
offset the expected reduction in sales across our mobile product
line," said Ephraim Ulmer, President
and Chief Executive Officer, Baylin. "Our innovative infrastructure
products continue to be installed in a number of prestigious
venues. Our Broadband product line is performing well, and we are
currently working on a large project for a Tier-1 North American
telecom provider. The mobile product line will now benefit from our
new state-of-the-art Vietnam
manufacturing plant which provides customer proximity and will
optimize the supply chain. With the Vietnam facility coming on-line, we have
evaluated our cost structure in recent months and taken steps to
optimize it for current market conditions/realities, while not
impacting our ability to deliver innovative products to the market.
We expect that we will see bottom line improvements and growth
across all three of our product lines in 2015. "
Selected Financial Information
(In thousands of United States
dollars except per share amounts)
|
|
|
|
|
|
|
|
|
Three Months Ended
Dec 31
|
|
Year Ended Dec
31
|
|
|
|
2014
|
2013
|
% Change
|
|
2014
|
2013
|
% Change
|
Revenue
|
9,440
|
14,264
|
(34%)
|
|
44,870
|
80,071
|
(44%)
|
Gross
profit
|
1,261
|
3,197
|
(61%)
|
|
9,002
|
25,461
|
(65%)
|
R&D
|
2,159
|
2,118
|
2%
|
|
7,793
|
7,506
|
4%
|
Operating
expenses
|
3,254
|
631
|
416%
|
|
13,181
|
14,509
|
(9%)
|
Adjusted
EBITDA1
|
(2,957)
|
(278)
|
964%
|
|
(8,646)
|
10,822
|
(180%)
|
Net income
(loss)
|
(4,946)
|
358
|
(1,482%)
|
|
(14,068)
|
829
|
(1,797%)
|
Net income (loss) per
share
|
|
|
|
|
|
|
|
|
Basic
|
(0.26)
|
0.02
|
(1,400%)
|
|
(0.75)
|
0.07
|
(1,171%)
|
|
Diluted
|
(0.26)
|
0.02
|
(1,400%)
|
|
(0.75)
|
0.07
|
(1,171%)
|
|
|
|
|
|
|
|
|
Issued and
outstanding
|
|
|
|
|
|
|
|
Common
shares
|
18,733,919
|
18,733,919
|
0%
|
|
18,733,919
|
18,733,919
|
0%
|
|
|
|
|
|
|
|
|
The Company's complete financial statements and Management's
Discussion & Analysis for the year ended December 31, 2014 are available at
baylintech.com/investor-relations/ and www.sedar.com/.
Financial Summary
Revenues
Revenues for Q4 2014 were $9.4 million, compared with $14.3 million in Q4 2013. Revenues for fiscal
2014 were $44.9 million, compared to
fiscal 2013 revenues of $80.1
million.
The year-over-year decrease was as a result of a previously
disclosed substantial reduction in orders from a key mobile
customer. This was the main factor in the year-over-year decreases
in revenues, gross profit and adjusted EBITDA. The reduction in
revenues from this one customer was offset, in part, by strong
sales of new antennas in our broadband and infrastructure
products.
Gross Profit
Gross profit for Q4 2014 was
$1.3 million (13.4% of revenues),
compared with $3.2 million (22.4% of
revenues) in Q4 2013. Gross profit for fiscal 2014 was $9.0 million (20.1% of revenues), compared with
$25.5 million (31.8% of revenues) in
fiscal 2013.
Research and Development
Research and development
("R&D") costs were $2.2 million
in Q4 2014, compared to $2.1 million
in Q4 2013. For fiscal 2014, R&D costs were $7.8 million compared to $7.5 million in fiscal 2013. The increase in
R&D costs is driven by continued investment in new technologies
and product designs, as well as an increase in costs for patent
registrations and maintenance.
Sales and Marketing
Sales and marketing costs were
$1.0 million for Q4 2014, compared
with $0.8 million in Q4 2013. For
fiscal 2014, sales and marketing costs were $4.0 million compared with $2.8 million in fiscal 2013. The increase is due
to greater trade show participation and recruitment of new sales
and marketing employees, which are aimed at generating increased
support for the continued growth in sales momentum and greater
brand awareness.
General and Administrative
General and administrative
("G&A") costs were $2.3 million
for Q4 2014, compared to $(0.2)
million for Q4 2013.There was a gain in Q4 2013 as a result
of the non-cash extinguishment of an annuity liability of
$2.0 for the Company's former
founder. For fiscal 2014, G&A costs were $9.2 million compared to $11.7 million in fiscal 2013. G&A expenses in
fiscal 2014 decreased by 21.7% as compared to fiscal 2013, mainly
as a result of a $6.1 million
non-recurring, non-cash, share-based compensation expense that
occurred prior to the Company's IPO and recognized in 2013 and the
extinguishment of a $2.0 million
non-cash expense annuity liability to the Company's former
founder.
Adjusted EBITDA
Adjusted EBITDA1 for the
three months ended December 31, 2014
was $(3.0) million compared to
$(0.3) million for the same period
last year. For fiscal 2014, adjusted EBITDA1 was
$(8.6) million compared to
$10.8 million for fiscal 2013.
Net Income (Loss)
Net loss in Q4 2014 was
$4.9 million, or $0.26 loss per common share, compared to net
income of $0.4 million, or
$0.02 earnings per common share, for
the same period in the previous year. In fiscal 2014, net loss was
$14.1 million, or $0.75 loss per share compared to net income of
$0.8 million or $0.07 earnings per share in fiscal 2013. Net loss
for 2014 was a flow-through effect from the decrease in revenues
during the year.
Liquidity
As at December 31,
2014, the Company had cash and cash equivalents totaling
$23.7 million and working capital of
$20.7 million.
Conference Call
Baylin will hold a conference call to discuss its 2014 fourth
quarter and year-end financial results today, March 20, 2015, at 8:00
a.m. (EDT). The call will be hosted by Ephraim Ulmer, President & CEO, and
Yuval Katzir, CFO. All
interested parties are invited to participate.
DIAL IN
NUMBER:
|
(647)
427-7450 (888)
231-8191
|
|
|
Conference ID
#
|
94970080
|
|
|
TAPED
REPLAY:
|
416-849-0833 or
1-855-859-2056
Available until 12:00 midnight (EDT) Friday, March 27,
2015
Reference number:
94970080
|
|
|
LIVE
WEBCAST:
|
http://bit.ly/1EsXM10
Webcast will be
archived for one year
|
(1) Non-IFRS Measures
Baylin uses EBITDA and Adjusted EBITDA to measure its strength
and its future ability to generate and sustain earnings. EBITDA
refers to earnings before interest (finance expenses, net), taxes,
depreciation, and amortization and discontinued operations.
Adjusted EBITDA refers to EBITDA less items of an exceptional
nature that are outside of the ordinary course of business. Such
items include, but are not limited to, certain exceptional,
non-recurring share-based compensation, capital gains and losses,
restructuring costs, recognition of significant provisions and
other significant non-cash transactions. We do not believe these
items reflect the underlying performance of our business. EBITDA
and Adjusted EBITDA are non-IFRS performance measures. We believe
that, in addition to net earnings, EBITDA and Adjusted EBITDA are
useful complementary measures of pre-tax profitability and are
commonly used by the financial and investment community for
valuation purposes.
About Baylin
Baylin (TSX: BYL) is a leading global technology company with
more than 37 years of experience in designing, producing and
supplying innovative antennas for the mobile, broadband and
wireless infrastructure industries. We strive to meet our
customers' needs by being their trusted partner from initial design
to production with an extensive portfolio of custom engineered
solutions as well as leading edge off-the-shelf antenna
product.
Forward Looking Statements
Certain statements contained in this news release, including
all statements that are not historical facts, contain
forward-looking statements and forward-looking information within
the meaning of applicable securities laws. Often, but not
always, forward-looking statements or information can be identified
by the use of words such as "plans", "expects" or "does not
expect", "is expected", "budget", "scheduled", "estimates",
"forecasts", "intends", "anticipates" or "does not anticipate" or
"believes" or variations of such words and phrases or statements
that certain actions, events or results "may", "could", "would",
"might" or "will" be taken, occur or be achieved. With respect to
forward-looking statements and information contained herein, we
have made numerous assumptions. Although our management believes
that the assumptions made and the expectations represented by such
statement or information are reasonable, there can be no
assurance that any forward-looking statement or information
referenced herein will prove to be accurate. Forward-looking
statements and information by their nature are based on assumptions
and involve known and unknown risks, uncertainties and other
factors which may cause our actual results, performance or
achievements, or industry results, to be materially different from
any future results, performance or achievements expressed or
implied by such forward-looking statement or information. Such
risks, uncertainties and other factors include, among other things
those risks identified in Baylin's prospectus filed on SEDAR at
www.sedar.com.
Although we have attempted to identify factors that would
cause actual actions, events or results to differ materially from
those disclosed in the forward-looking statements or information,
there may be other factors that cause actions, events or results
not to be as anticipated, estimated or intended. Also, many of the
factors are beyond the control of Baylin. Accordingly, readers
should not place undue reliance on forward-looking statements or
information. Baylin undertakes no obligation to reissue or update
any forward-looking statements or information as a result of new
information or events after the date hereof except as may be
required by law. All forward-looking statements and information
herein are qualified by this cautionary statement.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S.
dollars in thousands
|
|
|
December
31,
|
|
|
|
2014
|
|
2013
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
$
|
23,747
|
|
$
|
45,058
|
|
|
Trade receivables,
net
|
|
|
6,441
|
|
8,905
|
|
|
Other accounts
receivable
|
|
|
2,154
|
|
1,895
|
|
|
Inventories
|
|
|
7,237
|
|
5,493
|
|
|
|
|
|
|
|
|
|
39,579
|
|
61,351
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
25,152
|
|
21,420
|
|
|
Lease
deposits
|
|
|
866
|
|
1,033
|
|
|
Deferred
taxes
|
|
|
934
|
|
921
|
|
|
|
|
|
|
|
|
|
26,952
|
|
23,374
|
|
|
|
|
|
|
|
|
|
$
|
66,531
|
|
$
|
84,725
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S.
dollars in thousands
|
|
|
December
31,
|
|
|
|
2014
|
|
2013
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
Credit from banks and
others
|
|
|
$
|
8,859
|
|
$
|
6,685
|
|
|
Trade
payables
|
|
|
6,514
|
|
9,479
|
|
|
Other accounts
payable
|
|
|
3,222
|
|
3,462
|
|
|
Income tax
payable
|
|
|
315
|
|
356
|
|
|
|
|
|
|
|
|
|
18,910
|
|
19,982
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
Loans from
banks
|
|
|
430
|
|
1,630
|
|
|
Finance lease
liabilities
|
|
|
212
|
|
1,661
|
|
|
Employee benefit
liabilities, net
|
|
|
1,110
|
|
1,358
|
|
|
Deferred
taxes
|
|
|
344
|
|
500
|
|
|
|
|
|
|
|
|
|
2,096
|
|
5,149
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES:
|
|
|
21,006
|
|
25,131
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Share capital and
premium
|
|
|
80,530
|
|
80,766
|
|
|
Foreign currency
translation reserve
|
|
|
3,688
|
|
3,672
|
|
|
Capital reserve from
transactions with non-controlling interests
|
|
|
101
|
|
101
|
|
|
Share-based payment
reserve
|
|
|
866
|
|
620
|
|
|
Accumulated
deficit
|
|
|
(39,660)
|
|
(25,565)
|
|
|
|
|
|
|
|
Total
equity
|
|
|
45,525
|
|
59,594
|
|
|
|
|
|
|
|
|
|
$
|
66,531
|
|
$
|
84,725
|
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
U.S. dollars in thousands,
except share data
|
|
|
Year ended December
31,
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
44,870
|
|
$
|
80,071
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
35,868
|
|
54,610
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
9,002
|
|
25,461
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
3,977
|
|
2,760
|
Research and
development expenses
|
|
|
7,793
|
|
7,506
|
General and
administrative expenses
|
|
|
9,212
|
|
11,787
|
Other income,
net
|
|
|
(8)
|
|
(38)
|
|
|
|
|
|
|
|
|
|
20,974
|
|
22,015
|
|
|
|
|
|
|
Operating income
(loss)
|
|
|
(11,972)
|
|
3,446
|
|
|
|
|
|
|
Finance
income
|
|
|
1,199
|
|
203
|
Finance
expense
|
|
|
(3,260)
|
|
(1,759)
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
|
(14,033)
|
|
1,890
|
Income
taxes
|
|
|
(35)
|
|
(1,061)
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
(14,068)
|
|
829
|
|
|
|
|
|
|
Other comprehensive
income (loss) (net of tax effect):
|
|
|
|
|
|
|
|
|
|
|
|
Amounts not to be
reclassified subsequently to profit or loss:
|
|
|
|
|
|
Re-measurement loss
from defined benefit plans
|
|
|
(27)
|
|
(36)
|
|
|
|
|
|
|
Amounts to be
reclassified to profit or loss under specific
conditions:
|
|
|
|
|
|
Adjustments arising
from translation of foreign operations
|
|
|
16
|
|
479
|
|
|
|
|
|
|
Total other
comprehensive income (loss)
|
|
|
(11)
|
|
443
|
|
|
|
|
|
|
Total comprehensive
income (loss)
|
|
|
$
|
(14,079)
|
|
$
|
1,272
|
|
|
|
|
|
|
Basic and diluted
earnings (loss) per share (in US dollars)
|
|
|
$
|
(0.75)
|
|
$
|
0.07
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars
in thousands
|
|
Year ended
December 31,
|
|
|
2014
|
|
2013
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
(14,068)
|
|
$
|
829
|
|
|
|
|
|
Adjustments to
reconcile net income (loss) to net cash provided
by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
Adjustments to the
profit or loss items:
|
|
|
|
|
|
|
|
|
|
Share-based
payment
|
|
246
|
|
6,602
|
Extinguishment of
other long-term liabilities
|
|
-
|
|
(2,030)
|
Depreciation and
amortization
|
|
3,124
|
|
2,709
|
Finance expense,
net
|
|
2,061
|
|
1,556
|
Loss (gain) from sale
of property, plant and equipment
|
|
(8)
|
|
95
|
Income
taxes
|
|
35
|
|
1,061
|
Change in employee
benefit liabilities, net
|
|
(238)
|
|
16
|
|
|
|
|
|
|
|
5,220
|
|
10,009
|
Changes in asset and
liability items:
|
|
|
|
|
|
|
|
|
|
Decrease in trade
receivables
|
|
2,415
|
|
5,513
|
Increase in other
accounts receivable
|
|
(517)
|
|
(309)
|
Increase in
inventories
|
|
(1,760)
|
|
(152)
|
Decrease in trade
payables
|
|
(2,910)
|
|
(2,369)
|
Increase (decrease)
in other accounts payable
|
|
(200)
|
|
1,062
|
|
|
|
|
|
|
|
(2,972)
|
|
3,745
|
Cash paid and
received during the year for:
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
(478)
|
|
(1,125)
|
Interest
received
|
|
335
|
|
45
|
Taxes paid
|
|
(139)
|
|
(1,558)
|
|
|
|
|
|
|
|
(282)
|
|
(2,638)
|
|
|
|
|
|
Net cash provided by
(used in) operating activities
|
|
$
|
(12,102)
|
|
$
|
11,945
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars
in thousands
|
|
Year ended
December 31,
|
|
|
2014
|
|
2013
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of property,
plant and equipment
|
|
$
|
(7,066)
|
|
$
|
(6,130)
|
Rental lease proceeds
(deposits)
|
|
42
|
|
(541)
|
Proceeds from sale of
property, plant and equipment
|
|
17
|
|
197
|
Collection of
long-term loans
|
|
-
|
|
2,280
|
|
|
|
|
|
Net cash used in
investing activities
|
|
(7,007)
|
|
(4,194)
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
Issuance of share
capital, net
|
|
-
|
|
41,202
|
Receipt of long-term
loans from banks
|
|
-
|
|
3,230
|
Repayment of
long-term loans from shareholders
|
|
-
|
|
(5,275)
|
Repayment of other
long-term liabilities
|
|
-
|
|
(142)
|
Repayment of finance
lease liabilities
|
|
(1,475)
|
|
(1,246)
|
Repayment of
long-term loans from banks
|
|
(1,200)
|
|
(400)
|
Receipt (repayment)
of short-term credit from banks and others, net
|
|
1,982
|
|
(6,891)
|
|
|
|
|
|
Net cash provided by
(used in) financing activities
|
|
(693)
|
|
30,478
|
|
|
|
|
|
|
|
|
|
|
Exchange differences
on balances of cash and cash equivalents
|
|
(1,509)
|
|
(168)
|
|
|
|
|
|
Increase (decrease)
in cash and cash equivalents
|
|
(21,311)
|
|
38,061
|
Cash and cash
equivalents at the beginning of the year
|
|
45,058
|
|
6,997
|
|
|
|
|
|
Cash and cash
equivalents at the end of the year
|
|
$
|
23,747
|
|
$
|
45,058
|
SOURCE Baylin Technologies Inc.