United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

October 2022

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes ¨ No x 

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes ¨ No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-     .)

 

 

 

 

 

 

 

 

 

 

 

 

Interim Financial Statements

Contents

 

  Page
Independent auditor’s report on review of quarterly information 3
Consolidated and Parent Company Income Statement 5
Consolidated and Parent Company Statement of Comprehensive Income 7
Consolidated and Parent Company Statement of Cash Flows   8
Consolidated and Parent Company Balance Sheet 10
Consolidated Statement of Changes in Equity 11
Consolidated and Parent Company Value Added Statement 12
Notes to the Interim Financial Statements 13
1.      Corporate information 13
2.      Basis of preparation of interim financial statements 13
3.      Significant events of the current period 14
4.      Information by business segment and geographic area 15
5.      Costs and expenses by nature 20
6.      Financial results 21
7.      Taxes 21
8.      Basic and diluted earnings (loss) per share 23
9.      Accounts receivable 23
10.   Inventories 23
11.   Suppliers and contractors 24
12.   Other financial assets and liabilities 24
13.   Investments in subsidiaries, associates and joint ventures 25
14.   Acquisitions and divestitures 26
15.   Intangible 29
16.   Property, plant and equipment 30
17.   Financial and capital risk management 31
18.   Financial assets and liabilities 36
19.   Participative stockholders’ debentures 38
20.   Loans, borrowings, leases, cash and cash equivalents and short-term investments 39
21.   Brumadinho dam failure 41
22.   Liabilities related to associates and joint ventures 44
23.   Provision for de-characterization of dam structures and asset retirement obligations 46
24.   Provisions 48
25.   Litigations 48
26.   Employee post-retirement obligations 50
27.   Stockholders’ equity 51
28.   Related parties 52
29.   Parent Company information (individual interim information) 54

 

 

2  

 

(A free translation of the original in Portuguese)

 

Report on review of quarterly information

To the Board of Directors and Stockholders

Vale S.A.

 

Introduction

We have reviewed the accompanying parent company and consolidated interim accounting information of Vale S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended September 30, 2022, which comprises the balance sheet as of September 30, 2022 and the respective income statements and the statements of comprehensive income for the three and nine-month periods then ended, the statement of changes in equity for the nine-month period then ended, the parent company statement of cash flows for the nine-month period then ended and the consolidated statements of cash flows for the three and nine-month periods then ended, and explanatory notes.

Management is responsible for the preparation of the parent company and consolidated interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

3  

 

 

 

(A free translation of the original in Portuguese)

 

Conclusion on the interim information

Other matters

Value added statements

The quarterly information referred to above includes the parent company and consolidated statements of value added for the nine-month period ended September 30, 2022. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the interim accounting information for the purpose of concluding whether they are reconciled with the interim accounting information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Rio de Janeiro, October 27, 2022

 

PricewaterhouseCoopers

Patricio Marques Roche

Auditores Independentes Ltda.

Contador CRC 1RJ081115/O-4

CRC 2SP000160/O-5

 

 

4  

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

        Consolidated
        Three-month period ended September 30,   Nine-month period ended September 30,
    Notes   2022   2021   2022   2021
Continuing operations                    
Net operating revenue   4(d)   52,080   64,418   163,773   220,202
Cost of goods sold and services rendered   5(a)   (33,043)   (28,631)   (86,594)   (80,976)
Gross profit       19,037   35,787   77,179   139,226
                     
Operating expenses                    
Selling and administrative   5(b)   (626)   (598)   (1,880)   (1,870)
Research and development       (888)   (700)   (2,264)   (1,974)
Pre-operating and operational stoppage   23   (474)   (858)   (1,810)   (2,648)
Brumadinho event and de-characterization of dams   21 and 23   (1,759)   (847)   (3,988)   (2,437)
Other operating expenses, net   5(c)   (223)   (139)   (1,642)   (638)
        (3,970)   (3,142)   (11,584)   (9,567)
Impairment reversal (impairment and disposals) of non-current assets, net   14 and 16   (226)   (336)   4,773   (1,196)
Operating income       14,841   32,309   70,368   128,463
                     
Financial income   6   743   471   2,203   1,184
Financial expenses   6   (1,033)   (1,249)   (4,557)   (4,563)
Other financial items, net   6   12,457   (1,038)   17,172   3,437
Equity results and other results in associates and joint ventures   13, 14 and 22   401   670   1,238   (1,544)
Income before income taxes       27,409   31,163   86,424   126,977
                     
Income taxes   7                
Current tax       (2,760)   (12,867)   (9,885)   (27,409)
Deferred tax       (1,421)   10,446   (9,681)   4,020
        (4,181)   (2,421)   (19,566)   (23,389)
                     
Net income from continuing operations       23,228   28,742   66,858   103,588
Net income (loss) attributable to noncontrolling interests       (58)   155   311   289
Net income from continuing operations attributable to Vale's stockholders       23,286   28,587   66,547   103,299
                     
Discontinued operations   14                
Net income (loss) from discontinued operations       -   (8,168)   9,818   (12,993)
Net income (loss) attributable to noncontrolling interests       -   216   -   (556)
Net income (loss) from discontinued operations attributable to Vale's stockholders       -   (8,384)   9,818   (12,437)
                     
Net income       23,228   20,574   76,676   90,595
Net income (loss) attributable to noncontrolling interests       (58)   371   311   (267)
Net income attributable to Vale's stockholders       23,286   20,203   76,365   90,862
                     
Basic and diluted earnings per share attributable to Vale's stockholders:   8                
Common share (R$)       5.12   3.98   16.34   17.94

 

As described in note 14, the coal segment is presented in these interim financial statements as discontinued operation. Therefore, comparative financial information for the nine-month period ended September 30, 2021 has been restated to reflect the sale of the coal operation.

The accompanying notes are an integral part of these interim financial statements.

 

5  

 

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

 

    Parent Company
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Continuing operations                
Net operating revenue   39,200   72,587   110,749   178,123
Cost of goods sold and services rendered   (16,510)   (16,689)   (44,188)   (44,094)
Gross profit   22,690   55,898   66,561   134,029
                 
Operating expenses                
Selling and administrative   (334)   (281)   (943)   (986)
Research and development   (395)   (407)   (1,054)   (974)
Pre-operating and operational stoppage   (454)   (470)   (1,747)   (1,797)
Equity results and others results from subsidiaries   4,521   (25,999)   28,662   (2,944)
Brumadinho event and de-characterization of dams   (1,759)   (847)   (3,988)   (2,437)
Other operating expenses, net   (258)   (424)   (1,610)   (1,385)
    1,321   (28,428)   19,320   (10,523)
Impairment and disposals of non-current assets   (171)   (212)   (569)   (335)
Operating income   23,840   27,258   85,312   123,171
                 
Financial income   462   292   1,579   608
Financial expenses   (1,706)   (1,269)   (4,563)   (4,559)
Other financial items, net   4,904   (1,191)   9,103   (3,418)
Equity results and other results in associates and joint ventures   401   670   1,238   (1,544)
Income before income taxes   27,901   25,760   92,669   114,258
                 
Income taxes                
Current tax   (2,324)   (12,388)   (8,726)   (25,654)
Deferred tax   (2,291)   6,831   (7,578)   2,258
    (4,615)   (5,557)   (16,304)   (23,396)
                 
Net income from continuing operations attributable to Vale's stockholders   23,286   20,203   76,365   90,862
                 
Basic and diluted earnings per share attributable to Vale's stockholders:                
Common share (R$)   5.12   3.98   16.34   17.94

 

The accompanying notes are an integral part of these interim financial statements.

 

6  

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

 

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Net income   23,228   20,574   76,676   90,595
Other comprehensive income:                
Items that will not be reclassified to income statement                
Employee post-retirement obligations (note 26)   43   498   761   2,270
Fair value adjustment to investment in equity securities (i)   -   834   -   1,901
    43   1,332   761   4,171
Items that may be reclassified to income statement                
Translation adjustments   (1,346)   7,310   (6,906)   3,009
Net investment hedge (note 17)   (246)   (662)   162   (441)
Cash flow hedge (note 17)   206   50   203   (56)
Reclassification of cumulative translation adjustment to income statement (notes 13 and 14)   (8,275)   (48)   (23,690)   (8,490)
    (9,661)   6,650   (30,231)   (5,978)
Total comprehensive income   13,610   28,556   47,206   88,788
                 
Comprehensive income (loss) attributable to noncontrolling interests   193   688   543   (108)
Comprehensive income attributable to Vale's stockholders   13,417   27,868   46,663   88,896
                 
    Parent Company
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Net income   23,286   20,203   76,365   90,862
Other comprehensive income:                
Items that will not be reclassified to income statement                
Employee post-retirement obligations   (8)   (7)   (21)   (17)
Fair value adjustment to investment in equity securities (i)   -   685   -   1,559
Equity results   51   654   782   2,629
    43   1,332   761   4,171
Items that may be reclassified to income statement                
Translation adjustments   (1,596)   6,993   (7,137)   2,850
Net investment hedge   (247)   (662)   161   (441)
Cash flow hedge   (8)   31   (70)   56
Equity results   214   19   273   (112)
Reclassification of cumulative translation adjustment to income statement   (8,275)   (48)   (23,690)   (8,490)
    (9,912)   6,333   (30,463)   (6,137)
Total comprehensive income   13,417   27,868   46,663   88,896

 

(i) Fair value adjustment to shares received as part of the consideration for the sale of Vale’s fertilizer business to The Mosaic Company. In November 2021, the Company sold all shares for R$6,919 (US$1,259 million) in a block trade.

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

7  

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Cash flows from operations (a)   23,038   53,928   80,581   155,138
Interest on loans and borrowings paid (note 20)   (1,027)   (904)   (3,356)   (3,204)
Cash received (paid) on settlement of derivatives, net (note 17)   511   114   (78)   (674)
Payments related to Brumadinho event (note 21)   (2,179)   (489)   (4,093)   (2,051)
Payments related to de-characterization of dams (note 23)   (502)   (484)   (1,271)   (1,359)
Interest on participative stockholders' debentures paid (note 19)   -   -   (1,120)   (1,073)
Income taxes (including settlement program) (note 7)   (3,013)   (5,163)   (22,662)   (18,292)
Net cash generated from operating activities from continuing operations   16,828   47,002   48,001   128,485
Net cash generated (used) in operating activities from discontinued operations (note 14)   -   297   213   (2,203)
Net cash generated from operating activities   16,828   47,299   48,214   126,282
                 
Cash flow from investing activities:                
Capital expenditures (note 4b)   (6,455)   (6,269)   (18,792)   (17,492)
Proceeds from sale of Midwestern System, net of cash (note 14)   745   -   745   -
Disbursement on VNC sale (note 14)   -   -   -   (3,134)
Proceeds from sale of CSI (note 14)   -   -   2,269   -
Dividends received from associates and joint ventures (note 13)   149   24   862   254
Short-term investment   618   2,193   1,104   834
Other investing activities, net   (372)   96   (103)   (1,576)
Net cash used in investing activities from continuing operations   (5,315)   (3,956)   (13,915)   (21,114)
Net cash used in investing activities from discontinued operations (note 14)   -   (255)   (534)   (12,027)
Net cash used in investing activities   (5,315)   (4,211)   (14,449)   (33,141)
                 
Cash flow from financing activities:                
Loans and borrowings from third parties (note 20)   805   -   4,133   1,633
Payments of loans and borrowings from third parties (note 20)   (2,275)   (573)   (11,637)   (8,506)
Payments of leasing (note 20)   (252)   (281)   (744)   (807)
Dividends and interest on capital paid to stockholders (note 27c)   (16,243)   (40,200)   (34,092)   (73,112)
Dividends and interest on capital paid to noncontrolling interest   (16)   (16)   (51)   (47)
Share buyback program (note 27d)   (3,636)   (14,854)   (25,564)   (25,261)
Net cash used in financing activities from continuing operations   (21,617)   (55,924)   (67,955)   (106,100)
Net cash used in financing activities from discontinued operations (note 14)   -   (16)   (54)   (53)
Net cash used in financing activities   (21,617)   (55,940)   (68,009)   (106,153)
                 
Increase (reduction) in cash and cash equivalents   (10,104)   (12,852)   (34,244)   (13,012)
Cash and cash equivalents at the beginning of the period   37,633   68,275   65,409   70,086
Effect of exchange rate changes on cash and cash equivalents   486   3,634   (3,089)   1,983
Cash and cash equivalents from subsidiaries sold, net (note 14)   -   -   (61)   -
Cash and cash equivalents at end of the period   28,015   59,057   28,015   59,057
                 
Cash flow from operating activities:                
Income before taxation   27,409   31,163   86,424   126,977
Adjusted for:                
Equity results and other results in associates and joint ventures (note 13)   (401)   (670)   (1,238)   1,544
Impairment and disposals (impairment reversal) of non-current assets, net (note 14)   226   336   (4,773)   1,196
Provisions for Brumadinho (note 21)   740   -   1,377   -
Provision for de-characterization of dams (note 23)   183   -   375   -
Depreciation, depletion and amortization   4,069   3,393   11,652   11,796
Financial results, net (note 6)   (12,167)   1,816   (14,818)   (58)
Changes in assets and liabilities:                
Accounts receivable (note 9)   46   20,296   9,247   22,277
Inventories (note 10)   (1,798)   (3,057)   (4,493)   (4,900)
Suppliers and contractors (note 11) (i)   5,919   1,764   4,351   1,859
Payroll and other compensation   837   312   (429)   (859)
Other assets and liabilities, net   (2,025)   (1,425)   (7,094)   (4,694)
Cash flows generated from operations (a)   23,038   53,928   80,581   155,138
Non-cash transactions:                
Additions to property, plant and equipment - capitalized loans and borrowing costs   49   75   205   235

(i) Includes variable lease payments.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

8  

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

 

    Parent Company
    Nine-month period ended September 30,
    2022   2021
Cash flows from operations (a)   61,177   148,015
Interest on loans and borrowings paid   (3,570)   (3,993)
Cash received (paid) on settlement of derivatives, net   823   (896)
Payments related to Brumadinho event   (4,093)   (2,051)
Payments related to de-characterization of dams   (1,271)   (1,359)
Interest on participative stockholders' debentures paid   (1,120)   (1,073)
Income taxes (including settlement program)   (21,519)   (16,439)
Net cash generated from operating activities   30,427   122,204
         
Cash flow from investing activities:        
Capital expenditures   (12,968)   (10,644)
Additions to investments   (939)   (598)
Dividends received from associates and joint ventures   8,388   254
Proceeds from sale of Midwestern System (note 14)   815   -
Short-term investment   723   542
Other investing activities, net (i)   (5,557)   (10,946)
Net cash used in investing activities   (9,538)   (21,392)
         
Cash flow from financing activities:        
Loans and borrowings from third parties   967   1,633
Payments of loans and borrowings from third parties   (3,657)   (7,913)
Payments of leasing   (184)   (204)
Dividends and interest on capital paid to stockholders   (34,092)   (73,112)
Share buyback program   (11,849)   (15,574)
Net cash used in financing activities   (48,815)   (95,170)
         
Increase (reduction) in cash and cash equivalents   (27,926)   5,642
Cash and cash equivalents at the beginning of the period   34,266   14,609
Cash and cash equivalents from subsidiaries sold, net   85   1,195
Cash and cash equivalents at end of the period   6,425   21,446
         
Cash flow from operating activities:        
Income before taxation   92,669   114,258
Adjusted for:        
Equity results and others results from subsidiaries   (28,662)   2,944
Equity results and other results in associates and joint ventures   (1,238)   1,544
Impairment and disposals of non-current assets   569   335
Provisions for Brumadinho   1,377   -
Provision for de-characterization of dams   375   -
Depreciation, depletion and amortization   6,497   6,266
Financial results, net   (6,119)   7,369
Changes in assets and liabilities:        
Accounts receivable   (4,444)   17,201
Inventories   (238)   (401)
Suppliers and contractors (ii)   3,688   1,400
Payroll and other compensation   (73)   (148)
Other assets and liabilities, net   (3,224)   (2,753)
Cash flows generated from operations (a)   61,177   148,015
         
Non-cash transactions:        
Additions to property, plant and equipment - capitalized loans and borrowing costs   205   235

(i) Includes loans and advances with related parties.

(ii) Includes variable lease payments.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

9  

 

Statement of Financial Position

In millions of Brazilian reais

 

 

        Consolidated   Parent Company
    Notes   September 30, 2022   December 31, 2021   September 30, 2022   December 31, 2021
Assets                    
Current assets                    
Cash and cash equivalents   20   28,015   65,409   6,425   34,266
Short-term investments   20   225   1,028   17   906
Accounts receivable   9   11,624   21,840   51,299   47,912
Other financial assets   12   821   619   336   410
Inventories   10   28,480   24,429   7,962   7,246
Recoverable taxes   7(e)   4,639   4,809   3,093   3,519
Other       1,466   1,198   3,921   1,867
        75,270   119,332   73,053   96,126
                     
Non-current assets held for sale       -   5,468   -   35
        75,270   124,800   73,053   96,161
Non-current assets                    
Judicial deposits   25(c)   6,968   6,808   6,735   6,543
Other financial assets   12   1,276   796   760   480
Recoverable taxes   7(e)   6,024   5,220   3,822   2,650
Deferred income taxes   7(a)   53,124   63,847   45,548   54,119
Other       4,810   3,604   2,389   894
        72,202   80,275   59,254   64,686
                     
Investments   13   9,706   9,771   114,982   143,640
Intangible   15   50,520   50,287   33,541   29,440
Property, plant, and equipment   16   228,135   233,995   130,591   123,959
        360,563   374,328   338,368   361,725
Total assets       435,833   499,128   411,421   457,886

 

Liabilities                    
Current liabilities                    
Suppliers and contractors   11   25,600   19,393   14,292   10,603
Loans, borrowings and leases   20   2,412   6,720   958   3,415
Other financial liabilities   12   7,736   10,946   28,660   11,954
Taxes payable   7(e)   1,637   12,150   1,038   11,129
Settlement program ("REFIS")   7(c)   1,900   1,810   1,900   1,810
Liabilities related to associates and joint ventures   22   10,959   9,964   10,959   9,964
Provisions   24   5,025   5,830   3,817   4,019
Liabilities related to Brumadinho   21   7,127   6,449   7,127   6,449
De-characterization of dams and asset retirement obligations   23   3,787   3,468   3,363   3,126
Other       4,070   6,106   2,602   2,744
        70,253   82,836   74,716   65,213
Liabilities associated with non-current assets held for sale       -   1,978   -   -
        70,253   84,814   74,716   65,213
Non-current liabilities                    
Loans, borrowings, and leases   20   63,565   70,189   15,766   16,520
Participative stockholders' debentures   19   14,379   19,078   14,379   19,078
Other financial liabilities   12   10,533   14,344   65,665   95,636
Settlement program ("REFIS")   7(c)   10,064   10,962   10,064   10,962
Deferred income taxes   7(a)   8,696   10,494   -   -
Provisions   24   12,697   19,082   7,782   7,496
Liabilities related to Brumadinho   21   10,341   13,288   10,341   13,288
De-characterization of dams and asset retirement obligations   23   32,040   41,753   22,194   23,658
Liabilities related to associates and joint ventures   22   6,037   7,407   6,038   7,407
Streaming transactions       8,810   9,927   -   -
Other       932   732   4,938   6,225
        178,094   217,256   157,167   200,270
Total liabilities       248,347   302,070   231,883   265,483
                     
Stockholders' equity   27                
Equity attributable to Vale's stockholders       179,538   192,403   179,538   192,403
Equity attributable to noncontrolling interests       7,948   4,655   -   -
Total stockholders' equity       187,486   197,058   179,538   192,403
Total liabilities and stockholders' equity       435,833   499,128   411,421   457,886

 

The accompanying notes are an integral part of these interim financial statements.

 

 

10  

 

Statement of Changes in Equity

In millions of Brazilian reais

 

 

    Share capital   Capital reserve   Profit reserves   Treasury stocks   Other reserves   Cumulative translation adjustments   Retained earnings   Equity attributable to Vale’s stockholders   Equity attributable to noncontrolling interests   Total stockholders' equity
Balance at December 31, 2021   77,300   3,634   87,621   (29,189)   (6,899)   59,936   -   192,403   4,655   197,058
Net income   -   -   -   -   -   -   76,365   76,365   311   76,676
Other comprehensive income   -   -   -   -   1,070   (30,772)   -   (29,702)   232   (29,470)
Dividends and interest on capital of Vale's stockholders (note 27c)   -   -   (17,849)   -   -   -   (16,243)   (34,092)   -   (34,092)
Dividends of noncontrolling interests   -   -   -   -   -   -   -   -   (30)   (30)
Derecognition of noncontrolling interests   -   -   -   -   -   -   -   -   2,780   2,780
Share buyback (note 27d)   -   -   -   (25,564)   -   -   -   (25,564)   -   (25,564)
Share-based payment   -   -   -   -   29   -   -   29   -   29
Treasury shares used and cancelled (note 27b)   -   -   (34,055)   34,154   -   -   -   99   -   99
Balance at September 30, 2022   77,300   3,634   35,717   (20,599)   (5,800)   29,164   60,122   179,538   7,948   187,486
                                         
    Share capital   Capital reserve   Profit reserves   Treasury stocks   Other reserves   Cumulative translation adjustments   Retained earnings   Equity attributable to Vale’s stockholders   Equity attributable to noncontrolling interests   Total stockholders' equity
Balance at December 31, 2020   77,300   3,634   36,598   (6,452)   (7,307)   82,012   -   185,785   (4,799)   180,986
Net income (loss)   -   -   -   -   -   -   90,862   90,862   (267)   90,595
Other comprehensive income   -   -   -   -   3,943   (5,909)   -   (1,966)   159   (1,807)
Dividends and interest on capital of Vale's stockholders (note 27c)   -   -   (22,935)   -   -   -   (43,834)   (66,769)   -   (66,769)
Dividends of noncontrolling interests   -   -   -   -   -   -   -   -   (141)   (141)
Acquisitions and derecognition of noncontrolling interests   -   -   -   -   (1,666)   -   -   (1,666)   9,219   7,553
Share buyback (note 27d)   -   -   -   (25,261)   -   -   -   (25,261)   -   (25,261)
Share-based payment   -   -   -   -   274   -   -   274   -   274
Treasury shares used and cancelled (note 27b)   -   -   (6,347)   6,384   -   -   -   37   -   37
Balance at September 30, 2021   77,300   3,634   7,316   (25,329)   (4,756)   76,103   47,028   181,296   4,171   185,467

 

The accompanying notes are an integral part of these interim financial statements.

 

 

11  

 

Value Added Statement

In millions of Brazilian Reais

 

 

    Consolidated   Parent Company
    Nine-month period ended September 30,
    2022   2021   2022   2021
Generation of value added                
Gross revenue                
Revenue from products and services   165,731   222,878   112,622   180,645
Revenue from the construction of own assets   6,077   6,435   4,937   2,472
Other revenues   1,190   2,048   765   1,401
Less:                
Cost of products, goods and services sold   (28,499)   (27,313)   (16,810)   (16,457)
Material, energy, third-party services and other   (36,494)   (30,930)   (14,103)   (10,342)
Impairment reversal (impairment and disposals) of non-current assets, net   4,773   (1,196)   (569)   (335)
Brumadinho event and de-characterization of dams   (3,988)   (2,437)   (3,988)   (2,437)
Other costs and expenses   (10,999)   (10,599)   (7,274)   (6,422)
Gross value added   97,791   158,886   75,580   148,525
Depreciation, amortization and depletion   (11,652)   (11,796)   (6,497)   (6,266)
Net value added   86,139   147,090   69,083   142,259
                 
Received from third parties                
Equity results from entities   1,238   (1,544)   29,900   (4,488)
Financial income   455   3,562   353   3,568
Total value added from continuing operations to be distributed   87,832   149,108   99,336   141,339
Value added from discontinued operations to be distributed (note 14)   (1,733)   (16,425)   -   -
Total value added to be distributed   86,099   132,683   99,336   141,339
                 
Personnel and charges                
Direct compensation   5,089   4,816   2,764   2,618
Benefits   1,882   1,967   1,185   1,349
F.G.T.S.   342   313   307   297
Taxes and contributions                
Federal taxes   24,996   30,297   21,562   30,454
State taxes   2,031   3,319   1,973   2,748
Municipal taxes   106   110   67   68
Remuneration of third-party capital                
Interest (net derivatives and monetary and exchange rate variation)   (14,951)   3,267   (6,353)   10,804
Leasing   1,479   1,431   1,466   2,139
Remuneration of own capital                
Reinvested net income from continuing operations   66,547   103,299   76,365   90,862
Net income attributable to noncontrolling interest   311   289   -   -
Distributed value added from continuing operations   87,832   149,108   99,336   141,339
Distributed value added from discontinued operations (note 14)   (1,733)   (16,425)   -   -
Distributed value added   86,099   132,683   99,336   141,339

The accompanying notes are an integral part of these interim financial statements.

 

12  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

1.               Corporate information

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are global producers of: (i) iron ore and iron ore pellets, which are key raw materials for steelmaking, (ii) nickel, that is used to produce stainless steel, electric vehicles and metal alloys employed in the production process of several products, (iii) copper, used in the construction sector to produce pipes and electrical wires, and (iv) platinum, gold, silver, and cobalt as by-products of nickel and copper. Most of the Company’s products are sold to international markets by Vale International S.A. (“VISA”), a trading company located in Switzerland.

 

Vale also operates a railroad and port logistics system in Brazil to outflow its production and Vale has equity investments and assets with the objective of reducing energy costs, minimizing the risk of shortages and meeting its energy consumption needs through renewable sources.

 

In the second quarter of 2022, the Company concluded the sale of the thermal and metallurgical coal operations, as presented in note 14. Therefore, the results from coal operation until closing are presented in these interim financial statements as “discontinued operations”.

 

 

2.        Basis of preparation of interim financial statements

 

The consolidated and individual interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting (CPC 21) of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), as implemented in Brazil by the Brazilian Accounting Pronouncements Committee ("CPC"), approved by the Brazilian Securities Exchange Commission ("CVM") and by the Brazilian Federal Accounting Council (“CFC”). All relevant information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.

 

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be analyzed together with the financial statements for the year ended December 31, 2021. Accounting policies, accounting estimates and judgments, management of risk and measurement methods are the same as those adopted in the preparation of the latest annual financial statements. The selected notes of the Parent Company are presented in a summarized form in note 29.

These interim financial statements were authorized for issue by the Company’s Board of Directors in a meeting held on October 27, 2022.

a) Statement of Value Added

The presentation of the parent company and consolidated statements of value added is required by the Brazilian corporate legislation and the accounting practices adopted in Brazil for listed companies, while it is not required by IFRS. Therefore, under the IFRS, the presentation of such statements is considered supplementary information, and not part of the set of financial statements. The Statement of Value Added was prepared in accordance with the criteria defined in Technical Pronouncement CPC 09 - "Statement of Value Added".

b) Functional currency and presentation currency

The interim financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), in the case of the Parent Company and its associates and joint ventures in Brazil, is the Brazilian real (“R$”). The functional currency of direct subsidiaries operating in an international economic environment is the US dollar (“US$”).

 

The main exchange rates used by the Company to translate its foreign operations are as follows:

 

 

13  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

 

            Average rate
    Closing rate   Three-month period ended September 30,   Nine-month period ended September 30,
    September 30, 2022   December 31, 2021   2022   2021   2022   2021
US Dollar ("US$")   5.4066   5.5805   5.2462   5.2286   5.1360   5.3317
Canadian dollar ("CAD")   3.9318   4.3882   4.0189   4.1517   4.0024   4.2624
Euro ("EUR")   5.2904   6.3210   5.2838   6.1623   5.4629   6.3769

 

c) Russia-Ukraine conflict

The Company’s business is subject to external risk factors related to our global operations and the global profile of our client portfolio and supply chains. Global markets are experiencing volatility and disruption following the escalation of geopolitical tensions in connection with the military conflict between Russia and Ukraine.

The resulting economic sanctions imposed by the United States, Canada, the European Union, the UK and other countries as a direct consequence of this conflict may continue to significantly impact supply chains, lead to market disruptions including significant volatility in commodities’ prices and bring heightened near-term uncertainty to the global financial system, including through instability of credit and of capital markets.

At this time, the effects of the Russia-Ukraine conflict have not caused significant impacts on the Company’s operations nor on the fair value of its assets and liabilities. However, escalation of the Russia-Ukraine conflict may adversely affect the Company’s business, such as disruption of international trade flows, extreme market pricing volatility, with particular impact on the energy sector, industrial and agricultural supply chains, shipping, and regulatory and contractual uncertainty, and increased geopolitical tensions around the world.

 

3.       Significant events of the current period

 

Balance Sheet, Cash Flows and Income Statement were particularly affected by the following events and transactions during the three-month period ended September 30, 2022:

 

Capital reduction in a foreign subsidiary (notes 6 and 13). In August 2022, the Company approved the capital reduction of VISA in the amount of R$7,885 (US$1,500 million), which has generated a gain of R$7,938 (US$1,543 million), recorded under “Other financial items, net”, due to the reclassification of the cumulative translation adjustments from stockholders’ equity to the income statement.

 

Sale of Midwestern System assets (note 14). In July 2022, the Company concluded the sale of the Midwestern System to J&F Mineração Ltda. (“J&F”) and received R$815 (US$153 million), in addition to transferring to J&F the obligations related to the take-or-pay logistics contracts. These assets were classified as held for sale and a gain of R$5,620 (US$1,121 million) was recorded in the nine-month period ended September 30, 2022, due to the reversal of the impairment of property, plant and equipment and the remeasurement of the onerous contract liability. In addition, the Company recognized a gain of R$188 (US$37 million) due to the reclassification of the cumulative translation adjustments from stockholders’ equity to the income statement.

 

Sale of Companhia Siderúrgica do Pecém (“CSP”) (note 14). In July 2022, the Company and the other shareholders of CSP signed a binding agreement with ArcelorMittal for the sale of CSP for approximately R$11,527 (US$2,132 million), which will be received at the closing of the transaction and it will be fully used for the early settlement of CSP's net debt in the amount of approximately R$12,435 (US$2,300 million). The Company does not expect any material impact at closing, which is expected to occur in the first quarter 2023, subject to customary regulatory approvals.

 

Share buyback (note 27d). During the three-month period ended September 30, 2022, the Company repurchased 48,670,681 common shares and their respective ADRs, corresponding to R$3,636 (US$686 million), of which R$1,898 (US$358 million) were acquired through wholly owned subsidiaries and R$1,738 (US$328 million) by the Parent Company.

 

Cancellation of common shares held in treasury (note 27b). In July 2022, the Company approved the cancellation of 220,150,800 common shares held in treasury. The effect of R$19,466 (US$3,786 million) was recorded in shareholders' equity as “Treasury shares used and cancelled”.

 

Stockholder’s remuneration (note 27c). In July 2022, the Company approved the remuneration to its shareholders in the amount of R$16,243 (US$3,000 million), which was fully paid in September 2022.

 

14  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

4.        Information by business segment and geographic area

 

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal (presented as discontinued operations). The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted LAJIDA (EBITDA), among other measures.

 

The Company allocates to “Other” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Costs related to the Brumadinho event are allocated to "Other" as well.

 

In 2022, the Company has allocated the financial information of the Midwestern System to “Other” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Ferrous Minerals business segment due to the binding agreement to sell this operation. The comparative information was reclassified to reflect the revision in the allocation criteria.

 

a) Adjusted LAJIDA (EBITDA)

 

The definition of Adjusted LAJIDA (EBITDA) for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment reversal (impairment and disposals) of non-current assets, net.

 

    Consolidated
    Three-month period ended September 30, 2022
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and development   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted EBITDA
Ferrous minerals                            
Iron ore   31,708   (16,195)   (233)   (251)   (330)   5   14,704
Iron ore pellets   8,700   (3,748)   (37)   (4)   (25)   23   4,909
Other ferrous products and services   622   (430)   22   (5)   (23)   -   186
    41,030   (20,373)   (248)   (260)   (378)   28   19,799
                             
Base metals                            
Nickel and other products   8,221   (6,966)   12   (162)   (1)   -   1,104
Copper   2,518   (1,441)   (38)   (195)   (18)   -   826
    10,739   (8,407)   (26)   (357)   (19)   -   1,930
                             
Brumadinho event and de-characterization of dams   -   -   (1,759)   -   -   -   (1,759)
Other   311   (317)   (527)   (271)   (2)   121   (685)
Total   52,080   (29,097)   (2,560)   (888)   (399)   149   19,285
                             

 

 

15  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

 

    Consolidated
    Three-month period ended September 30, 2021
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and development   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted EBITDA
Ferrous minerals                            
Iron ore   43,977   (15,661)   (161)   (276)   (315)   -   27,564
Iron ore pellets   10,492   (3,197)   (10)   (5)   (57)   -   7,223
Other ferrous products and services   730   (571)   3   (5)   (20)   -   137
    55,199   (19,429)   (168)   (286)   (392)   -   34,924
                             
Base metals                            
Nickel and other products   4,681   (4,092)   311   (100)   (268)   -   532
Copper   3,549   (1,267)   (30)   (125)   (5)   -   2,122
    8,230   (5,359)   281   (225)   (273)   -   2,654
                             
Brumadinho event and de-characterization of dams   -   -   (847)   -   -   -   (847)
COVID-19   -   -   (52)   -   -   -   (52)
Other (i)   989   (695)   (737)   (190)   (8)   24   (617)
Total of continuing operations   64,418   (25,483)   (1,523)   (701)   (673)   24   36,062
                             
Discontinued operations – Coal   1,843   (1,639)   (27)   (8)   -   -   169
                             
Total   66,261   (27,122)   (1,550)   (709)   (673)   24   36,231

 

(i) Includes the reclassification of the EBITDA of Midwestern System in the amount of R$203 (US$40 million).

 

 

    Consolidated
    Nine-month period ended September 30, 2022
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and development   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted EBITDA
Ferrous minerals                            
Iron ore   104,906   (41,975)   (759)   (648)   (1,280)   5   60,249
Iron ore pellets   24,601   (9,977)   1   (11)   (82)   374   14,906
Other ferrous products and services   1,869   (1,290)   13   (14)   (66)   -   512
    131,376   (53,242)   (745)   (673)   (1,428)   379   75,667
                             
Base metals                            
Nickel and other products   23,452   (16,313)   (91)   (372)   (2)   -   6,674
Copper   6,621   (3,953)   (14)   (481)   (37)   -   2,136
    30,073   (20,266)   (105)   (853)   (39)   -   8,810
                             
Brumadinho event and de-characterization of dams   -   -   (3,988)   -   -   -   (3,988)
Other (i)   2,324   (1,934)   (2,505)   (737)   (11)   123   (2,740)
Total of continuing operations   163,773   (75,442)   (7,343)   (2,263)   (1,478)   502   77,749
                             
Discontinued operations – Coal   2,308   (1,370)   (57)   (7)   -   -   874
                             
Total   166,081   (76,812)   (7,400)   (2,270)   (1,478)   502   78,623
                             

 

(i) Includes the reclassification of the EBITDA of Midwestern System in the amount of R$381 (US$77 million).

 

 

16  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

 

    Consolidated
    Nine-month period ended September 30, 2021
    Net operating revenue   Cost of goods sold and services rendered   Sales, administrative and other operating expenses   Research and development   Pre operating and operational stoppage   Dividends received and interest from associates and joint ventures   Adjusted EBITDA
Ferrous minerals                            
Iron ore   157,145   (41,191)   (609)   (686)   (1,210)   -   113,449
Iron ore pellets   27,390   (8,044)   159   (11)   (194)   114   19,414
Other ferrous products and services   2,304   (1,637)   9   (11)   (64)   -   601
    186,839   (50,872)   (441)   (708)   (1,468)   114   133,464
                             
Base metals                            
Nickel and other products   20,472   (13,379)   115   (257)   (570)   -   6,381
Copper   10,239   (3,390)   (36)   (332)   (16)   -   6,465
    30,711   (16,769)   79   (589)   (586)   -   12,846
                             
Brumadinho event and de-characterization of dams   -   -   (2,437)   -   -   -   (2,437)
COVID-19   -   -   (145)   -   -   -   (145)
Other (i)   2,652   (2,279)   (1,840)   (675)   (17)   140   (2,019)
Total of continuing operations   220,202   (69,920)   (4,784)   (1,972)   (2,071)   254   141,709
                             
Discontinued operations – Coal   3,207   (5,180)   (18)   (29)   -   424   (1,596)
                             
Total   223,409   (75,100)   (4,802)   (2,001)   (2,071)   678   140,113

 

(i) Includes the reclassification of the EBITDA of Midwestern System in the amount of R$642 (US$120 million).

 

Adjusted LAJIDA (EBITDA) is reconciled to net income as follows:

 

Continuing operations

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Net income from continuing operations attributable to Vale's stockholders   23,286   28,587   66,547   103,299
Net income (loss) attributable to noncontrolling interests   (58)   155   311   289
Net income   23,228   28,742   66,858   103,588
Depreciation, depletion and amortization   4,069   3,393   11,652   11,796
Income taxes   4,181   2,421   19,566   23,389
Financial results   (12,167)   1,816   (14,818)   (58)
EBITDA from continuing operations   19,311   36,372   83,258   138,715
                 
Items to reconciled adjusted LAJIDA (EBITDA)                
Equity results and other results in associates and joint ventures   (401)   (670)   (1,238)   1,544
Dividends received from associates and joint ventures   149   24   502   254
Impairment and disposals (impairment reversal) of non-current assets, net   226   336   (4,773)   1,196
Adjusted EBITDA from continuing operations   19,285   36,062   77,749   141,709

 

Discontinued operations (Coal)

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Net income (loss) from discontinued operations attributable to Vale's stockholders   -   (8,384)   9,818   (12,437)
Net income (loss) attributable to noncontrolling interests   -   216   -   (556)
Net income (loss)   -   (8,168)   9,818   (12,993)
Depreciation, depletion and amortization   -   264   -   350
Income taxes   -   (4,336)   9   (4,336)
Financial results   -   123   (14,603)   (1,823)
Derecognition of noncontrolling interest   -   -   2,783   -
EBITDA from discontinued operations   -   (12,117)   (1,993)   (18,802)
                 
Items to reconciled adjusted LAJIDA (EBITDA)                
Equity results in associates and joint ventures   -   -   -   144
Dividends received and interest from associates and joint ventures (i)   -   -   -   424
Impairment of non-current assets, net   -   12,286   2,867   16,638
Adjusted EBITDA from discontinued operations   -   169   874   (1,596)

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

 

17  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

b)       Assets by segment

 

 

    Consolidated
    September 30, 2022   December 31, 2021
    Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangible   Product inventory   Investments in associates and joint ventures   Property, plant and equipment and intangible
Ferrous minerals   14,678   6,803   167,020   12,199   6,214   161,770
Base metals   8,713   -   101,068   7,725   95   112,317
Other   -   2,903   10,567   120   3,462   10,195
Total   23,391   9,706   278,655   20,044   9,771   284,282

 

    Consolidated
    Three-month period ended September 30,
    2022   2021
    Capital expenditures       Capital expenditures    
    Sustaining capital (i)   Project execution   Depreciation, depletion and amortization   Sustaining capital (i)   Project execution   Depreciation, depletion and amortization
Ferrous minerals   2,605   1,044   2,315   3,048   714   2,129
Base metals   1,806   421   1,707   1,696   591   1,185
Other (ii)   86   493   47   31   189   79
Total   4,497   1,958   4,069   4,775   1,494   3,393

 

    Consolidated
    Nine-month period ended September 30,
    2022   2021
    Capital expenditures       Capital expenditures    
    Sustaining capital (i)   Project execution   Depreciation, depletion and amortization   Sustaining capital (i)   Project execution   Depreciation, depletion and amortization
Ferrous minerals   7,595   2,964   6,937   8,757   1,750   6,637
Base metals   4,906   1,214   4,526   5,188   1,329   4,857
Other (ii)   367   1,746   189   120   348   302
Total   12,868   5,924   11,652   14,065   3,427   11,796

 

(i) According to the Company's remuneration policy, the sustaining capital investments are deducted from the 30% of the adjusted EBITDA. The calculation also considers the current investment of discontinued coal operations, which was R$201 (US$38 million) for the nine-month period ended September 30, 2022 (2021: R$607 (US$114 million)).

(ii) The sustaining capital investments related to the Midwestern System were reclassified from “ferrous minerals” to “other” for the three and nine-month periods ended September 30, 2021 in the amounts of R$25 (US$5 million) and R$50 (US$10 million), respectively. Depreciation, depletion and amortization were reclassified for the same periods in the amounts of R$21 (US$4 million) and R$97 (US$18 million), respectively.

c)       Assets by geographic area

 

    Consolidated
    September 30, 2022   December 31, 2021
    Investments in associates and joint ventures   Intangible   Property, plant and equipment   Total   Investments in associates and joint ventures   Intangible   Property, plant and equipment   Total
Brazil   9,706   40,684   140,072   190,462   9,656   39,339   132,772   181,767
Canada   -   9,823   58,111   67,934   -   10,927   69,429   80,356
Americas, except Brazil and Canada   -   -   19   19   -   -   15   15
Europe   -   -   4,068   4,068   -   -   4,124   4,124
Indonesia   -   4   14,575   14,579   -   8   15,197   15,205
Asia, except Indonesia and China   -   -   4,290   4,290   115   -   4,879   4,994
China   -   6   101   107   -   11   117   128
Oman   -   3   6,899   6,902   -   2   7,462   7,464
Total   9,706   50,520   228,135   288,361   9,771   50,287   233,995   294,053

 

 

18  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

d)       Net operating revenue by geographic area

 

The sales revenue from Ferrous minerals for the three and nine-month periods ended September 30, 2022, decreased from prior periods mainly due to the decline of 27%, in the average realized price of iron ore for both periods, following the decrease in the international price of this product.

    Consolidated
    Three-month period ended September 30, 2022
    Ferrous minerals   Base metals   Other   Total
Americas, except United States and Brazil   670   728   -   1,398
United States of America   531   1,689   -   2,220
Germany   483   1,505   -   1,988
Europe, except Germany   1,670   3,499   -   5,169
Middle East, Africa, and Oceania   3,301   55   -   3,356
Japan   3,601   880   -   4,481
China   22,718   1,590   -   24,308
Asia, except Japan and China   3,428   698   -   4,126
Brazil   4,628   95   311   5,034
Net operating revenue   41,030   10,739   311   52,080

 

    Consolidated
    Three-month period ended September 30, 2021
    Ferrous minerals   Base metals   Other (i)   Total
Americas, except United States and Brazil   1,052   415   140   1,607
United States of America   370   1,432   -   1,802
Germany   916   908   -   1,824
Europe, except Germany   2,862   2,253   -   5,115
Middle East, Africa, and Oceania   2,885   21   -   2,906
Japan   6,752   749   -   7,501
China   27,994   1,257   -   29,251
Asia, except Japan and China   4,990   1,156   -   6,146
Brazil   7,378   39   849   8,266
Net operating revenue   55,199   8,230   989   64,418

 

(i) Includes the reclassification of the revenues of Midwestern System in the amount of R$583 (US$112 million).

    Consolidated
    Nine-month period ended September 30, 2022
    Ferrous minerals   Base metals   Other (i)   Total
Americas, except United States and Brazil   2,024   2,135   625   4,784
United States of America   903   5,293   -   6,196
Germany   1,596   4,630   -   6,226
Europe, except Germany   7,473   8,162   -   15,635
Middle East, Africa, and Oceania   9,117   100   123   9,340
Japan   11,166   2,853   -   14,019
China   73,732   4,079   -   77,811
Asia, except Japan and China   10,057   2,568   225   12,850
Brazil   15,308   253   1,351   16,912
Net operating revenue   131,376   30,073   2,324   163,773

 

    Consolidated
    Nine-month period ended September 30, 2021
    Ferrous minerals   Base metals   Other (i)   Total
Americas, except United States and Brazil   3,072   1,629   647   5,348
United States of America   1,762   4,515   -   6,277
Germany   2,669   5,926   -   8,595
Europe, except Germany   11,314   9,218   -   20,532
Middle East, Africa, and Oceania   7,926   62   -   7,988
Japan   14,655   1,904   -   16,559
China   110,663   3,526   -   114,189
Asia, except Japan and China   14,468   3,693   -   18,161
Brazil   20,310   238   2,005   22,553
Net operating revenue   186,839   30,711   2,652   220,202

 

(i) Includes the reclassification of the revenues of Midwestern System in the amount of R$1,161 (US$231 million) for the nine-month period ended September 30, 2022 (R$1,731 (US$325 million) for the nine-month period ended September 30, 2021).

 

 

 

 

19  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

5.       Costs and expenses by nature

 

a) Cost of goods sold, and services rendered

 

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Personnel   2,382   1,846   6,627   6,201
Materials and services (i)   5,024   3,662   12,809   10,953
Fuel oil and gas (i)   2,608   1,290   5,841   3,571
Maintenance   3,956   3,655   11,213   11,023
Royalties   1,283   2,064   3,761   5,291
Energy   984   839   2,665   2,452
Acquisition of products   4,016   3,311   9,734   8,822
Depreciation, depletion and amortization   3,946   3,148   11,152   11,056
Freight   6,883   6,158   17,029   15,647
Other   1,961   2,658   5,763   5,960
Total   33,043   28,631   86,594   80,976
                 
Cost of goods sold   32,249   27,799   84,370   78,658
Cost of services rendered   794   832   2,224   2,318
Total   33,043   28,631   86,594   80,976

 

(i) The increase in costs is mainly due to higher fuel prices and inflation of other inputs and services during the three and nine-month periods ended September 30, 2022.

 

b)       Selling and administrative expenses

 

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Selling   89   127   302   343
Personnel   221   150   718   689
Services   145   149   411   361
Depreciation and amortization   48   61   166   162
Other   123   111   283   315
Total   626   598   1,880   1,870

 

c)       Other operating expenses, net

 

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Asset retirement obligations   -   -   200   -
Provision for litigations (note 25)   166   122   494   356
Profit sharing program   133   153   475   554
Other   (76)   (136)   473   (272)
Total   223   139   1,642   638

 

The breakdown of Research and Development expenses by operating segment is presented in note 4 (a).

 

 

20  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

6.        Financial results

 

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Financial income                
Short-term investments   622   368   1,898   731
Other   121   103   305   453
    743   471   2,203   1,184
Financial expenses                
Loans and borrowings gross interest   (736)   (815)   (2,377)   (2,688)
Capitalized loans and borrowing costs   49   75   205   235
Interest on REFIS   (219)   (87)   (583)   (180)
Interest on lease liabilities (note 20d)   (82)   (76)   (238)   (252)
Bond premium repurchase (note 20d)   -   -   (568)   (354)
Other   (45)   (346)   (996)   (1,324)
    (1,033)   (1,249)   (4,557)   (4,563)
Other financial items, net                
Net foreign exchange gains (losses)   1,048   1,936   (930)   1,748
Participative stockholders' debentures (note 19) (i)   2,478   825   3,800   (5,886)
Financial guarantees (i)   2   (180)   2,413   1,636
Derivative financial instruments (note 17)   1,003   (2,393)   4,064   (263)
Reclassification of cumulative translation adjustments to the income statement (notes 13 and 14)   8,275   48   8,275   6,356
Indexation losses, net   (349)   (1,274)   (450)   (154)
    12,457   (1,038)   17,172   3,437
Total   12,167   (1,816)   14,818   58

 

(i) These lines were reclassified from the prior period in order to present “Financial expenses” and “Other financial items, net” in similar line items from period to period.

 

a) Financial guarantees

 

As of September 30, 2022, the total guarantees granted by the Company (within the limit of its direct or indirect interest) to certain associates and joint ventures totaled R$8,061 (US$1,491 million) (December 31, 2021: R$8,443 (US$1,513 million)). The fair value of these financial guarantees in the amount of R$546 (US$101 million) (December 31, 2021: R$3,026 (US$542 million)) is recorded as “Other non-current liabilities”.

 

 

7.        Taxes

 

a) Deferred income tax assets and liabilities

 

 

    Consolidated
    Assets   Liabilities   Deferred taxes, net
Balance at December 31, 2021   63,847   10,494   53,353
Tax effect in the income statement   (9,815)   (134)   (9,681)
Translation adjustment   (363)   (885)   522
Other comprehensive income   385   298   87
Transfers between assets and liabilities   (930)   (930)   -
Sale of California Steel Industries (note 14)   -   (147)   147
Balance at September 30, 2022   53,124   8,696   44,428
             
    Consolidated
    Assets   Liabilities   Deferred taxes, net
Balance at December 31, 2020   53,711   9,198   44,513
Tax effect in the income statement   3,916   (104)   4,020
Transfers between assets and liabilities   34   34   -
Translation adjustment   709   369   340
Other comprehensive income   (686)   989   (1,675)
Tax loss carryforward from coal operations (note 14)   4,336   -   4,336
Balance at September 30, 2021   62,020   10,486   51,534

 

 

21  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

 

b)    Income tax reconciliation – Income statement

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.

 

The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Income before income taxes   27,409   31,163   86,424   126,977
Income taxes at statutory rate – 34%   (9,319)   (10,596)   (29,384)   (43,172)
Adjustments that affect the taxes basis:                
Tax incentives   2,526   5,067   7,848   13,715
Equity results   154   358   303   539
Monetary exchange variation on tax losses carryforward   (272)   570   (2,630)   432
Other (i)   2,730   2,180   4,297   5,097
Income taxes   (4,181)   (2,421)   (19,566)   (23,389)

(i) Refers mainly to the reclassifications of accumulated translation adjustments to income for the periods presented (notes 13 and 14).

 

c)       Income taxes - Settlement program (“REFIS”)

 

    Consolidated
    September 30, 2022   December 31, 2021
Current liabilities   1,900   1,810
Non-current liabilities   10,064   10,962
REFIS liabilities   11,964   12,772
         
SELIC rate   13.75%   9.25%

 

It mainly relates to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028.

d) Uncertain tax positions

 

There have been no relevant developments on matters related to the uncertain tax positions since the December 31, 2021 financial statements.

 

e) Recoverable and payable taxes

                        Consolidated
    September 30, 2022   December 31, 2021
    Current assets   Non-current assets   Current liabilities   Current assets   Non-current assets   Current liabilities
Value-added tax   1,515   -   156   1,209   60   906
Brazilian federal contributions   2,446   3,659   284   2,903   2,851   66
Income taxes   620   2,365   442   630   2,309   10,385
Financial compensation for the exploration of mineral resources - CFEM   -   -   353   -   -   328
Other   58   -   402   67   -   465
Total   4,639   6,024   1,637   4,809   5,220   12,150

 

 

22  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

8. Basic and diluted earnings (loss) per share
    Consolidated
    Three-month period ended September 30,   Nine-month period ended September 30,
    2022   2021   2022   2021
Net income attributable to Vale's stockholders:                
Net income from continuing operations   23,286   28,587   66,547   103,299
Net income (loss) from discontinued operations   -   (8,384)   9,818   (12,437)
    23,286   20,203   76,365   90,862
In thousands of shares                
Weighted average number of common shares outstanding   4,549,205   5,080,890   4,674,248   5,065,750
Weighted average number of common shares outstanding and potential ordinary shares   4,553,843   5,085,314   4,678,886   5,070,174
                 
Basic and diluted earnings per share from continuing operations:                
Common share (R$)   5.12   5.63   14.24   20.39
Basic and diluted earnings (loss) per share from discontinued operations:                
Common share (R$)   -   (1.65)   2.10   (2.46)
Basic and diluted earnings per share:                
Common share (R$)   5.12   3.98   16.34   17.94

 

9. Accounts receivable

 

    Consolidated
    September 30, 2022   December 31, 2021
Receivables from contracts with customers        
Related parties (note 28)   728   608
Third parties        
Ferrous minerals   7,684   16,868
Base metals   3,305   3,730
Other   116   900
Accounts receivable   11,833   22,106
Expected credit loss   (209)   (266)
Accounts receivable, net   11,624   21,840

 

No customer individually represented 10% or more of the Company’s accounts receivable or revenues for the periods presented in these interim financial statements.

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel and copper prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 17). The selling price of these products can be measured reliably at each period since the price is quoted in an active market.

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables are presented below:

    September 30, 2022
    Thousand metric tons   Provisional price (US$/ton)   Change   Effect on revenue
Iron ore   17,271   91.9   +/- 10%   +/- 833
Iron ore pellets   76   136.2   +/- 10%   +/- 5
Copper   81   9,652.0   +/- 10%   +/- 412

 

10. Inventories

 

    Consolidated
    September 30, 2022   December 31, 2021
Finished products   18,861   15,615
Work in progress   4,659   4,566
Consumable inventory   5,525   4,777
         
Allowance to net realizable value   (565)   (529)
Total   28,480   24,429

 

Finished and work in progress products inventories by segments are presented in note 4(b) and the cost of goods sold is presented in note 5(a).

 

 

23  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

11.       Suppliers and contractors

 

    Consolidated
    September 30, 2022   December 31, 2021
Third parties - Brazil   12,204   9,856
Third parties - Abroad   11,463   9,029
Related parties (note 28)   1,933   508
Total   25,600   19,393

 

 

12.       Other financial assets and liabilities

 

    Consolidated
    Current   Non-current
    September 30, 2022   December 31, 2021   September 30, 2022   December 31, 2021
Other financial assets                
Restricted cash   -   -   420   653
Derivative financial instruments (note 17a)   821   619   824   110
Investments in equity securities   -   -   32   33
    821   619   1,276   796
Other financial liabilities                
Derivative financial instruments (note 17a)   558   1,355   1,467   3,301
Other financial liabilities - Related parties (note 28)   734   2,192   -   -
Financial guarantees provided (note 6a) (i)   -   -   546   3,026
Liabilities related to the concession grant   3,749   4,241   8,520   8,017
Contract liability   2,695   3,158   -   -
    7,736   10,946   10,533   14,344

 

(i) In July 2022, the Company signed a binding agreement with ArcelorMittal for the sale of CSP. At the closing, CSP's debt will be settled and the financial liability related to the guarantee granted will be derecognised by Vale.

 

a) Liabilities related to the concession grant

On April 14, 2022, the Company prepaid R$796 (US$168 million) of its concession grant obligation related to the Estrada de Ferro Carajás ("EFC") as approved by the Board of Directors on October 28, 2021. The outstanding balance will be settled in quarterly installments until 2057.

    Liability   Discount rate
    September 30, 2022   December 31, 2021   September 30, 2022   December 31, 2021
Concession grant   3,920   3,271   11.04%   11.04%
Midwestern Integration Railway ("FICO")   6,360   6,730   5.69%   5.29%
Infrastructure program   1,851   1,910   5.65%   5.43%
West-East Integration Railway ("FIOL")   138   347   8.72%   5.81%
Total   12,269   12,258        

 

24  

 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

13.       Investments in subsidiaries, associates, and joint ventures

 

 

            Investments in associates and joint ventures   Equity results in the income statement   Dividends received
                Three-month period ended September 30,   Nine-month period ended September 30,   Three-month period ended September 30,   Nine-month period ended September 30,
    % ownership   % voting capital   September 30, 2022   December 31, 2021   2022   2021   2022   2021   2022   2021   2022   2021
Associates and joint ventures                                                
Ferrous minerals                                                
Baovale Mineração S.A.   50.00   50.00   126   117   4   5   11   19   5   -   5   -
Companhia Coreano-Brasileira de Pelotização   50.00   50.00   464   284   79   77   192   161   -   -   48   9
Companhia Hispano-Brasileira de Pelotização   50.89   50.89   238   211   50   3   55   4   23   -   30   35
Companhia Ítalo-Brasileira de Pelotização   50.90   51.00   366   270   56   86   121   153   -   -   93   30
Companhia Nipo-Brasileira de Pelotização   51.00   51.11   788   720   61   81   170   147   -   -   203   40
MRS Logística S.A.   48.16   46.75   2,597   2,334   116   171   264   362   -   -   -   -
Samarco Mineração S.A. (note 22)   50.00   50.00   -   -   -   -   -   -   -   -   -   -
VLI S.A.   29.60   29.60   2,224   2,278   46   (121)   (54)   (168)   -   -   -   -
            6,803   6,214   412   302   759   678   28   -   379   114
Base metals                                                
Korea Nickel Corporation   25.00   25.00   -   95   3   1   16   2   -   -   -   -
            -   95   3   1   16   2   -   -   -   -
Other                                                
Aliança Geração de Energia S.A.   55.00   55.00   2,051   2,046   43   216   126   307   121   24   121   140
Aliança Norte Energia Participações S.A.   51.00   51.00   561   586   (8)   1   (25)   (16)   -   -   -   -
California Steel Industries, Inc. ("CSI") (note 14)   50.00   50.00   -   -   -   547   -   870   -   -   360   -
Companhia Siderúrgica do Pecém ("CSP") (note 14)   50.00   50.00   -   553   -   -   -   (237)   -   -   -   -
Mineração Rio do Norte S.A.   40.00   40.00   -   -   -   (14)   -   (29)   -   -   -   -
Other   -   -   291   277   5   (11)   17   (1)   -   -   2   -
            2,903   3,462   40   739   118   894   121   24   483   140