United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
October 2022
Vale S.A.
Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F x
Form 40-F ¨
(Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(1))
(Check One) Yes ¨ No
x
(Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(7))
(Check
One) Yes ¨
No
x
(Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.)
(Check One) Yes ¨ No
x
(If “Yes” is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b).
82- .)


Interim Financial Statements
Contents

(A free
translation of the original in Portuguese)
Report on review of quarterly information
To the Board of Directors and Stockholders
Vale S.A.
Introduction
We have reviewed the accompanying parent company and consolidated
interim accounting information of Vale S.A. ("Company"), included
in the Quarterly Information Form (ITR) for the quarter ended
September 30, 2022, which comprises the balance sheet as of
September 30, 2022 and the respective income statements and the
statements of comprehensive income for the three and nine-month
periods then ended, the statement of changes in equity for the
nine-month period then ended, the parent company statement of cash
flows for the nine-month period then ended and the consolidated
statements of cash flows for the three and nine-month periods then
ended, and explanatory notes.
Management is responsible for the preparation of the parent company
and consolidated interim accounting information in accordance with
the accounting standard CPC 21, Interim Financial Reporting, of the
Brazilian Accounting Pronouncements Committee (CPC) and
International Accounting Standard (IAS) 34, Interim Financial
Reporting issued by the International Accounting Standards Board
(IASB), as well as the presentation of this information in
accordance with the standards issued by the Brazilian Securities
Commission (CVM), applicable to the preparation of the Quarterly
Information (ITR). Our responsibility is to express a conclusion on
this interim accounting information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and
International Standards on Reviews of Interim Financial Information
(NBC TR 2410 - Review of Interim Financial Information Performed by
the Independent Auditor of the Entity and ISRE 2410 - Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity, respectively). A review of interim information
consists of making inquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with Brazilian and International
Standards on Auditing and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.

(A free
translation of the original in Portuguese)
Conclusion on the interim information
Other matters
Value added statements
The quarterly information referred to above includes the parent
company and consolidated statements of value added for the
nine-month period ended September 30, 2022. These statements are
the responsibility of the Company's management and are presented as
supplementary information under IAS 34. These statements have been
subjected to review procedures performed together with the review
of the interim accounting information for the purpose of concluding
whether they are reconciled with the interim accounting information
and accounting records, as applicable, and if their form and
content are in accordance with the criteria defined in the
accounting standard CPC 09 - "Statement of Value Added". Based on
our review, nothing has come to our attention that causes us to
believe that these statements of value added have not been properly
prepared, in all material respects, in accordance with the criteria
established in this accounting standard, and consistent with the
parent company and consolidated interim accounting information
taken as a whole.
Rio de Janeiro, October 27, 2022
PricewaterhouseCoopers
|
Patricio Marques Roche
|
Auditores Independentes Ltda.
|
Contador CRC 1RJ081115/O-4
|
CRC 2SP000160/O-5
|
Income Statement
In millions of Brazilian reais, except earnings per share
data
|
|
|
|
Consolidated |
|
|
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
Notes |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Continuing
operations |
|
|
|
|
|
|
|
|
|
|
Net
operating revenue |
|
4(d) |
|
52,080 |
|
64,418 |
|
163,773 |
|
220,202 |
Cost
of goods sold and services rendered |
|
5(a) |
|
(33,043) |
|
(28,631) |
|
(86,594) |
|
(80,976) |
Gross
profit |
|
|
|
19,037 |
|
35,787 |
|
77,179 |
|
139,226 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
Selling
and administrative |
|
5(b) |
|
(626) |
|
(598) |
|
(1,880) |
|
(1,870) |
Research
and development |
|
|
|
(888) |
|
(700) |
|
(2,264) |
|
(1,974) |
Pre-operating
and operational stoppage |
|
23 |
|
(474) |
|
(858) |
|
(1,810) |
|
(2,648) |
Brumadinho
event and de-characterization of dams |
|
21
and 23 |
|
(1,759) |
|
(847) |
|
(3,988) |
|
(2,437) |
Other
operating expenses, net |
|
5(c) |
|
(223) |
|
(139) |
|
(1,642) |
|
(638) |
|
|
|
|
(3,970) |
|
(3,142) |
|
(11,584) |
|
(9,567) |
Impairment
reversal (impairment and disposals) of non-current assets,
net |
|
14
and 16 |
|
(226) |
|
(336) |
|
4,773 |
|
(1,196) |
Operating
income |
|
|
|
14,841 |
|
32,309 |
|
70,368 |
|
128,463 |
|
|
|
|
|
|
|
|
|
|
|
Financial
income |
|
6 |
|
743 |
|
471 |
|
2,203 |
|
1,184 |
Financial
expenses |
|
6 |
|
(1,033) |
|
(1,249) |
|
(4,557) |
|
(4,563) |
Other
financial items, net |
|
6 |
|
12,457 |
|
(1,038) |
|
17,172 |
|
3,437 |
Equity
results and other results in associates and joint
ventures |
|
13,
14 and 22 |
|
401 |
|
670 |
|
1,238 |
|
(1,544) |
Income
before income taxes |
|
|
|
27,409 |
|
31,163 |
|
86,424 |
|
126,977 |
|
|
|
|
|
|
|
|
|
|
|
Income
taxes |
|
7 |
|
|
|
|
|
|
|
|
Current
tax |
|
|
|
(2,760) |
|
(12,867) |
|
(9,885) |
|
(27,409) |
Deferred
tax |
|
|
|
(1,421) |
|
10,446 |
|
(9,681) |
|
4,020 |
|
|
|
|
(4,181) |
|
(2,421) |
|
(19,566) |
|
(23,389) |
|
|
|
|
|
|
|
|
|
|
|
Net
income from continuing operations |
|
|
|
23,228 |
|
28,742 |
|
66,858 |
|
103,588 |
Net
income (loss) attributable to noncontrolling interests |
|
|
|
(58) |
|
155 |
|
311 |
|
289 |
Net
income from continuing operations attributable to Vale's
stockholders |
|
|
|
23,286 |
|
28,587 |
|
66,547 |
|
103,299 |
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations |
|
14 |
|
|
|
|
|
|
|
|
Net
income (loss) from discontinued operations |
|
|
|
- |
|
(8,168) |
|
9,818 |
|
(12,993) |
Net
income (loss) attributable to noncontrolling interests |
|
|
|
- |
|
216 |
|
- |
|
(556) |
Net
income (loss) from discontinued operations attributable to Vale's
stockholders |
|
|
|
- |
|
(8,384) |
|
9,818 |
|
(12,437) |
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
|
23,228 |
|
20,574 |
|
76,676 |
|
90,595 |
Net
income (loss) attributable to noncontrolling interests |
|
|
|
(58) |
|
371 |
|
311 |
|
(267) |
Net
income attributable to Vale's stockholders |
|
|
|
23,286 |
|
20,203 |
|
76,365 |
|
90,862 |
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings per share attributable to Vale's
stockholders: |
|
8 |
|
|
|
|
|
|
|
|
Common
share (R$) |
|
|
|
5.12 |
|
3.98 |
|
16.34 |
|
17.94 |
As described in note 14, the coal segment is presented in these
interim financial statements as discontinued operation. Therefore,
comparative financial information for the nine-month period ended
September 30, 2021 has been restated to reflect the sale of the
coal operation.
The accompanying notes are an integral part of these interim
financial statements.
Income Statement
In millions of Brazilian reais, except earnings per share
data
|
|
Parent
Company |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Continuing
operations |
|
|
|
|
|
|
|
|
Net
operating revenue |
|
39,200 |
|
72,587 |
|
110,749 |
|
178,123 |
Cost
of goods sold and services rendered |
|
(16,510) |
|
(16,689) |
|
(44,188) |
|
(44,094) |
Gross
profit |
|
22,690 |
|
55,898 |
|
66,561 |
|
134,029 |
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
Selling
and administrative |
|
(334) |
|
(281) |
|
(943) |
|
(986) |
Research
and development |
|
(395) |
|
(407) |
|
(1,054) |
|
(974) |
Pre-operating
and operational stoppage |
|
(454) |
|
(470) |
|
(1,747) |
|
(1,797) |
Equity
results and others results from subsidiaries |
|
4,521 |
|
(25,999) |
|
28,662 |
|
(2,944) |
Brumadinho
event and de-characterization of dams |
|
(1,759) |
|
(847) |
|
(3,988) |
|
(2,437) |
Other
operating expenses, net |
|
(258) |
|
(424) |
|
(1,610) |
|
(1,385) |
|
|
1,321 |
|
(28,428) |
|
19,320 |
|
(10,523) |
Impairment
and disposals of non-current assets |
|
(171) |
|
(212) |
|
(569) |
|
(335) |
Operating
income |
|
23,840 |
|
27,258 |
|
85,312 |
|
123,171 |
|
|
|
|
|
|
|
|
|
Financial
income |
|
462 |
|
292 |
|
1,579 |
|
608 |
Financial
expenses |
|
(1,706) |
|
(1,269) |
|
(4,563) |
|
(4,559) |
Other
financial items, net |
|
4,904 |
|
(1,191) |
|
9,103 |
|
(3,418) |
Equity
results and other results in associates and joint
ventures |
|
401 |
|
670 |
|
1,238 |
|
(1,544) |
Income
before income taxes |
|
27,901 |
|
25,760 |
|
92,669 |
|
114,258 |
|
|
|
|
|
|
|
|
|
Income
taxes |
|
|
|
|
|
|
|
|
Current
tax |
|
(2,324) |
|
(12,388) |
|
(8,726) |
|
(25,654) |
Deferred
tax |
|
(2,291) |
|
6,831 |
|
(7,578) |
|
2,258 |
|
|
(4,615) |
|
(5,557) |
|
(16,304) |
|
(23,396) |
|
|
|
|
|
|
|
|
|
Net
income from continuing operations attributable to Vale's
stockholders |
|
23,286 |
|
20,203 |
|
76,365 |
|
90,862 |
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings per share attributable to Vale's
stockholders: |
|
|
|
|
|
|
|
|
Common
share (R$) |
|
5.12 |
|
3.98 |
|
16.34 |
|
17.94 |
The accompanying notes are an integral part of these interim
financial statements.
Statement of Comprehensive
Income
In millions of Brazilian reais
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net
income |
|
23,228 |
|
20,574 |
|
76,676 |
|
90,595 |
Other
comprehensive income: |
|
|
|
|
|
|
|
|
Items
that will not be reclassified to income statement |
|
|
|
|
|
|
|
|
Employee
post-retirement obligations (note 26) |
|
43 |
|
498 |
|
761 |
|
2,270 |
Fair
value adjustment to investment in equity securities (i) |
|
- |
|
834 |
|
- |
|
1,901 |
|
|
43 |
|
1,332 |
|
761 |
|
4,171 |
Items
that may be reclassified to income statement |
|
|
|
|
|
|
|
|
Translation
adjustments |
|
(1,346) |
|
7,310 |
|
(6,906) |
|
3,009 |
Net
investment hedge (note 17) |
|
(246) |
|
(662) |
|
162 |
|
(441) |
Cash
flow hedge (note 17) |
|
206 |
|
50 |
|
203 |
|
(56) |
Reclassification
of cumulative translation adjustment to income statement (notes 13
and 14) |
|
(8,275) |
|
(48) |
|
(23,690) |
|
(8,490) |
|
|
(9,661) |
|
6,650 |
|
(30,231) |
|
(5,978) |
Total
comprehensive income |
|
13,610 |
|
28,556 |
|
47,206 |
|
88,788 |
|
|
|
|
|
|
|
|
|
Comprehensive
income (loss) attributable to noncontrolling interests |
|
193 |
|
688 |
|
543 |
|
(108) |
Comprehensive
income attributable to Vale's stockholders |
|
13,417 |
|
27,868 |
|
46,663 |
|
88,896 |
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net
income |
|
23,286 |
|
20,203 |
|
76,365 |
|
90,862 |
Other
comprehensive income: |
|
|
|
|
|
|
|
|
Items
that will not be reclassified to income statement |
|
|
|
|
|
|
|
|
Employee
post-retirement obligations |
|
(8) |
|
(7) |
|
(21) |
|
(17) |
Fair
value adjustment to investment in equity securities (i) |
|
- |
|
685 |
|
- |
|
1,559 |
Equity
results |
|
51 |
|
654 |
|
782 |
|
2,629 |
|
|
43 |
|
1,332 |
|
761 |
|
4,171 |
Items
that may be reclassified to income statement |
|
|
|
|
|
|
|
|
Translation
adjustments |
|
(1,596) |
|
6,993 |
|
(7,137) |
|
2,850 |
Net
investment hedge |
|
(247) |
|
(662) |
|
161 |
|
(441) |
Cash
flow hedge |
|
(8) |
|
31 |
|
(70) |
|
56 |
Equity
results |
|
214 |
|
19 |
|
273 |
|
(112) |
Reclassification
of cumulative translation adjustment to income
statement |
|
(8,275) |
|
(48) |
|
(23,690) |
|
(8,490) |
|
|
(9,912) |
|
6,333 |
|
(30,463) |
|
(6,137) |
Total
comprehensive income |
|
13,417 |
|
27,868 |
|
46,663 |
|
88,896 |
(i) Fair value adjustment to shares received as part of the
consideration for the sale of Vale’s fertilizer business to The
Mosaic Company. In November 2021, the Company sold all shares for
R$6,919 (US$1,259 million) in a block trade.
Items above are stated net of tax and the related taxes are
disclosed in note 7.
The accompanying notes are an integral part of these interim
financial statements.
Statement of Cash
Flows
In millions of Brazilian reais
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Cash
flows from operations (a) |
|
23,038 |
|
53,928 |
|
80,581 |
|
155,138 |
Interest
on loans and borrowings paid (note 20) |
|
(1,027) |
|
(904) |
|
(3,356) |
|
(3,204) |
Cash
received (paid) on settlement of derivatives, net (note
17) |
|
511 |
|
114 |
|
(78) |
|
(674) |
Payments
related to Brumadinho event (note 21) |
|
(2,179) |
|
(489) |
|
(4,093) |
|
(2,051) |
Payments
related to de-characterization of dams (note 23) |
|
(502) |
|
(484) |
|
(1,271) |
|
(1,359) |
Interest
on participative stockholders' debentures paid (note
19) |
|
- |
|
- |
|
(1,120) |
|
(1,073) |
Income
taxes (including settlement program) (note 7) |
|
(3,013) |
|
(5,163) |
|
(22,662) |
|
(18,292) |
Net
cash generated from operating activities from continuing
operations |
|
16,828 |
|
47,002 |
|
48,001 |
|
128,485 |
Net
cash generated (used) in operating activities from discontinued
operations (note 14) |
|
- |
|
297 |
|
213 |
|
(2,203) |
Net
cash generated from operating activities |
|
16,828 |
|
47,299 |
|
48,214 |
|
126,282 |
|
|
|
|
|
|
|
|
|
Cash
flow from investing activities: |
|
|
|
|
|
|
|
|
Capital
expenditures (note 4b) |
|
(6,455) |
|
(6,269) |
|
(18,792) |
|
(17,492) |
Proceeds
from sale of Midwestern System, net of cash (note 14) |
|
745 |
|
- |
|
745 |
|
- |
Disbursement
on VNC sale (note 14) |
|
- |
|
- |
|
- |
|
(3,134) |
Proceeds
from sale of CSI (note 14) |
|
- |
|
- |
|
2,269 |
|
- |
Dividends
received from associates and joint ventures (note 13) |
|
149 |
|
24 |
|
862 |
|
254 |
Short-term
investment |
|
618 |
|
2,193 |
|
1,104 |
|
834 |
Other
investing activities, net |
|
(372) |
|
96 |
|
(103) |
|
(1,576) |
Net
cash used in investing activities from continuing
operations |
|
(5,315) |
|
(3,956) |
|
(13,915) |
|
(21,114) |
Net
cash used in investing activities from discontinued operations
(note 14) |
|
- |
|
(255) |
|
(534) |
|
(12,027) |
Net
cash used in investing activities |
|
(5,315) |
|
(4,211) |
|
(14,449) |
|
(33,141) |
|
|
|
|
|
|
|
|
|
Cash
flow from financing activities: |
|
|
|
|
|
|
|
|
Loans
and borrowings from third parties (note 20) |
|
805 |
|
- |
|
4,133 |
|
1,633 |
Payments
of loans and borrowings from third parties (note 20) |
|
(2,275) |
|
(573) |
|
(11,637) |
|
(8,506) |
Payments
of leasing (note 20) |
|
(252) |
|
(281) |
|
(744) |
|
(807) |
Dividends
and interest on capital paid to stockholders (note 27c) |
|
(16,243) |
|
(40,200) |
|
(34,092) |
|
(73,112) |
Dividends
and interest on capital paid to noncontrolling interest |
|
(16) |
|
(16) |
|
(51) |
|
(47) |
Share
buyback program (note 27d) |
|
(3,636) |
|
(14,854) |
|
(25,564) |
|
(25,261) |
Net
cash used in financing activities from continuing
operations |
|
(21,617) |
|
(55,924) |
|
(67,955) |
|
(106,100) |
Net
cash used in financing activities from discontinued operations
(note 14) |
|
- |
|
(16) |
|
(54) |
|
(53) |
Net
cash used in financing activities |
|
(21,617) |
|
(55,940) |
|
(68,009) |
|
(106,153) |
|
|
|
|
|
|
|
|
|
Increase
(reduction) in cash and cash equivalents |
|
(10,104) |
|
(12,852) |
|
(34,244) |
|
(13,012) |
Cash
and cash equivalents at the beginning of the period |
|
37,633 |
|
68,275 |
|
65,409 |
|
70,086 |
Effect
of exchange rate changes on cash and cash equivalents |
|
486 |
|
3,634 |
|
(3,089) |
|
1,983 |
Cash
and cash equivalents from subsidiaries sold, net (note
14) |
|
- |
|
- |
|
(61) |
|
- |
Cash
and cash equivalents at end of the period |
|
28,015 |
|
59,057 |
|
28,015 |
|
59,057 |
|
|
|
|
|
|
|
|
|
Cash
flow from operating activities: |
|
|
|
|
|
|
|
|
Income
before taxation |
|
27,409 |
|
31,163 |
|
86,424 |
|
126,977 |
Adjusted
for: |
|
|
|
|
|
|
|
|
Equity
results and other results in associates and joint ventures (note
13) |
|
(401) |
|
(670) |
|
(1,238) |
|
1,544 |
Impairment
and disposals (impairment reversal) of non-current assets, net
(note 14) |
|
226 |
|
336 |
|
(4,773) |
|
1,196 |
Provisions
for Brumadinho (note 21) |
|
740 |
|
- |
|
1,377 |
|
- |
Provision
for de-characterization of dams (note 23) |
|
183 |
|
- |
|
375 |
|
- |
Depreciation,
depletion and amortization |
|
4,069 |
|
3,393 |
|
11,652 |
|
11,796 |
Financial
results, net (note 6) |
|
(12,167) |
|
1,816 |
|
(14,818) |
|
(58) |
Changes
in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts
receivable (note 9) |
|
46 |
|
20,296 |
|
9,247 |
|
22,277 |
Inventories
(note 10) |
|
(1,798) |
|
(3,057) |
|
(4,493) |
|
(4,900) |
Suppliers
and contractors (note 11) (i) |
|
5,919 |
|
1,764 |
|
4,351 |
|
1,859 |
Payroll
and other compensation |
|
837 |
|
312 |
|
(429) |
|
(859) |
Other
assets and liabilities, net |
|
(2,025) |
|
(1,425) |
|
(7,094) |
|
(4,694) |
Cash
flows generated from operations (a) |
|
23,038 |
|
53,928 |
|
80,581 |
|
155,138 |
Non-cash
transactions: |
|
|
|
|
|
|
|
|
Additions
to property, plant and equipment - capitalized loans and borrowing
costs |
|
49 |
|
75 |
|
205 |
|
235 |
(i) Includes variable lease payments.
The accompanying notes are an integral part of these interim
financial statements.
Statement of Cash Flows
In millions of Brazilian reais
|
|
Parent
Company |
|
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
Cash
flows from operations (a) |
|
61,177 |
|
148,015 |
Interest
on loans and borrowings paid |
|
(3,570) |
|
(3,993) |
Cash
received (paid) on settlement of derivatives, net |
|
823 |
|
(896) |
Payments
related to Brumadinho event |
|
(4,093) |
|
(2,051) |
Payments
related to de-characterization of dams |
|
(1,271) |
|
(1,359) |
Interest
on participative stockholders' debentures paid |
|
(1,120) |
|
(1,073) |
Income
taxes (including settlement program) |
|
(21,519) |
|
(16,439) |
Net
cash generated from operating activities |
|
30,427 |
|
122,204 |
|
|
|
|
|
Cash
flow from investing activities: |
|
|
|
|
Capital
expenditures |
|
(12,968) |
|
(10,644) |
Additions
to investments |
|
(939) |
|
(598) |
Dividends
received from associates and joint ventures |
|
8,388 |
|
254 |
Proceeds
from sale of Midwestern System (note 14) |
|
815 |
|
- |
Short-term
investment |
|
723 |
|
542 |
Other
investing activities, net (i) |
|
(5,557) |
|
(10,946) |
Net
cash used in investing activities |
|
(9,538) |
|
(21,392) |
|
|
|
|
|
Cash
flow from financing activities: |
|
|
|
|
Loans
and borrowings from third parties |
|
967 |
|
1,633 |
Payments
of loans and borrowings from third parties |
|
(3,657) |
|
(7,913) |
Payments
of leasing |
|
(184) |
|
(204) |
Dividends
and interest on capital paid to stockholders |
|
(34,092) |
|
(73,112) |
Share
buyback program |
|
(11,849) |
|
(15,574) |
Net
cash used in financing activities |
|
(48,815) |
|
(95,170) |
|
|
|
|
|
Increase
(reduction) in cash and cash equivalents |
|
(27,926) |
|
5,642 |
Cash
and cash equivalents at the beginning of the period |
|
34,266 |
|
14,609 |
Cash
and cash equivalents from subsidiaries sold, net |
|
85 |
|
1,195 |
Cash
and cash equivalents at end of the period |
|
6,425 |
|
21,446 |
|
|
|
|
|
Cash
flow from operating activities: |
|
|
|
|
Income
before taxation |
|
92,669 |
|
114,258 |
Adjusted
for: |
|
|
|
|
Equity
results and others results from subsidiaries |
|
(28,662) |
|
2,944 |
Equity
results and other results in associates and joint
ventures |
|
(1,238) |
|
1,544 |
Impairment
and disposals of non-current assets |
|
569 |
|
335 |
Provisions
for Brumadinho |
|
1,377 |
|
- |
Provision
for de-characterization of dams |
|
375 |
|
- |
Depreciation,
depletion and amortization |
|
6,497 |
|
6,266 |
Financial
results, net |
|
(6,119) |
|
7,369 |
Changes
in assets and liabilities: |
|
|
|
|
Accounts
receivable |
|
(4,444) |
|
17,201 |
Inventories |
|
(238) |
|
(401) |
Suppliers
and contractors (ii) |
|
3,688 |
|
1,400 |
Payroll
and other compensation |
|
(73) |
|
(148) |
Other
assets and liabilities, net |
|
(3,224) |
|
(2,753) |
Cash
flows generated from operations (a) |
|
61,177 |
|
148,015 |
|
|
|
|
|
Non-cash
transactions: |
|
|
|
|
Additions
to property, plant and equipment - capitalized loans and borrowing
costs |
|
205 |
|
235 |
(i) Includes loans and advances with related parties.
(ii) Includes variable lease payments.
The accompanying notes are an integral part of these interim
financial statements.
Statement of Financial
Position
In millions of Brazilian reais
|
|
|
|
Consolidated |
|
Parent
Company |
|
|
Notes |
|
September
30, 2022 |
|
December
31, 2021 |
|
September
30, 2022 |
|
December
31, 2021 |
Assets |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
20 |
|
28,015 |
|
65,409 |
|
6,425 |
|
34,266 |
Short-term investments |
|
20 |
|
225 |
|
1,028 |
|
17 |
|
906 |
Accounts receivable |
|
9 |
|
11,624 |
|
21,840 |
|
51,299 |
|
47,912 |
Other financial assets |
|
12 |
|
821 |
|
619 |
|
336 |
|
410 |
Inventories |
|
10 |
|
28,480 |
|
24,429 |
|
7,962 |
|
7,246 |
Recoverable taxes |
|
7(e) |
|
4,639 |
|
4,809 |
|
3,093 |
|
3,519 |
Other |
|
|
|
1,466 |
|
1,198 |
|
3,921 |
|
1,867 |
|
|
|
|
75,270 |
|
119,332 |
|
73,053 |
|
96,126 |
|
|
|
|
|
|
|
|
|
|
|
Non-current assets held for sale |
|
|
|
- |
|
5,468 |
|
- |
|
35 |
|
|
|
|
75,270 |
|
124,800 |
|
73,053 |
|
96,161 |
Non-current assets |
|
|
|
|
|
|
|
|
|
|
Judicial deposits |
|
25(c) |
|
6,968 |
|
6,808 |
|
6,735 |
|
6,543 |
Other financial assets |
|
12 |
|
1,276 |
|
796 |
|
760 |
|
480 |
Recoverable taxes |
|
7(e) |
|
6,024 |
|
5,220 |
|
3,822 |
|
2,650 |
Deferred income taxes |
|
7(a) |
|
53,124 |
|
63,847 |
|
45,548 |
|
54,119 |
Other |
|
|
|
4,810 |
|
3,604 |
|
2,389 |
|
894 |
|
|
|
|
72,202 |
|
80,275 |
|
59,254 |
|
64,686 |
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
13 |
|
9,706 |
|
9,771 |
|
114,982 |
|
143,640 |
Intangible |
|
15 |
|
50,520 |
|
50,287 |
|
33,541 |
|
29,440 |
Property, plant, and equipment |
|
16 |
|
228,135 |
|
233,995 |
|
130,591 |
|
123,959 |
|
|
|
|
360,563 |
|
374,328 |
|
338,368 |
|
361,725 |
Total assets |
|
|
|
435,833 |
|
499,128 |
|
411,421 |
|
457,886 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
|
|
Suppliers
and contractors |
|
11 |
|
25,600 |
|
19,393 |
|
14,292 |
|
10,603 |
Loans,
borrowings and leases |
|
20 |
|
2,412 |
|
6,720 |
|
958 |
|
3,415 |
Other
financial liabilities |
|
12 |
|
7,736 |
|
10,946 |
|
28,660 |
|
11,954 |
Taxes
payable |
|
7(e) |
|
1,637 |
|
12,150 |
|
1,038 |
|
11,129 |
Settlement
program ("REFIS") |
|
7(c) |
|
1,900 |
|
1,810 |
|
1,900 |
|
1,810 |
Liabilities
related to associates and joint ventures |
|
22 |
|
10,959 |
|
9,964 |
|
10,959 |
|
9,964 |
Provisions |
|
24 |
|
5,025 |
|
5,830 |
|
3,817 |
|
4,019 |
Liabilities
related to Brumadinho |
|
21 |
|
7,127 |
|
6,449 |
|
7,127 |
|
6,449 |
De-characterization
of dams and asset retirement obligations |
|
23 |
|
3,787 |
|
3,468 |
|
3,363 |
|
3,126 |
Other |
|
|
|
4,070 |
|
6,106 |
|
2,602 |
|
2,744 |
|
|
|
|
70,253 |
|
82,836 |
|
74,716 |
|
65,213 |
Liabilities
associated with non-current assets held for sale |
|
|
|
- |
|
1,978 |
|
- |
|
- |
|
|
|
|
70,253 |
|
84,814 |
|
74,716 |
|
65,213 |
Non-current
liabilities |
|
|
|
|
|
|
|
|
|
|
Loans,
borrowings, and leases |
|
20 |
|
63,565 |
|
70,189 |
|
15,766 |
|
16,520 |
Participative
stockholders' debentures |
|
19 |
|
14,379 |
|
19,078 |
|
14,379 |
|
19,078 |
Other
financial liabilities |
|
12 |
|
10,533 |
|
14,344 |
|
65,665 |
|
95,636 |
Settlement
program ("REFIS") |
|
7(c) |
|
10,064 |
|
10,962 |
|
10,064 |
|
10,962 |
Deferred
income taxes |
|
7(a) |
|
8,696 |
|
10,494 |
|
- |
|
- |
Provisions |
|
24 |
|
12,697 |
|
19,082 |
|
7,782 |
|
7,496 |
Liabilities
related to Brumadinho |
|
21 |
|
10,341 |
|
13,288 |
|
10,341 |
|
13,288 |
De-characterization
of dams and asset retirement obligations |
|
23 |
|
32,040 |
|
41,753 |
|
22,194 |
|
23,658 |
Liabilities
related to associates and joint ventures |
|
22 |
|
6,037 |
|
7,407 |
|
6,038 |
|
7,407 |
Streaming
transactions |
|
|
|
8,810 |
|
9,927 |
|
- |
|
- |
Other |
|
|
|
932 |
|
732 |
|
4,938 |
|
6,225 |
|
|
|
|
178,094 |
|
217,256 |
|
157,167 |
|
200,270 |
Total
liabilities |
|
|
|
248,347 |
|
302,070 |
|
231,883 |
|
265,483 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity |
|
27 |
|
|
|
|
|
|
|
|
Equity
attributable to Vale's stockholders |
|
|
|
179,538 |
|
192,403 |
|
179,538 |
|
192,403 |
Equity
attributable to noncontrolling interests |
|
|
|
7,948 |
|
4,655 |
|
- |
|
- |
Total
stockholders' equity |
|
|
|
187,486 |
|
197,058 |
|
179,538 |
|
192,403 |
Total
liabilities and stockholders' equity |
|
|
|
435,833 |
|
499,128 |
|
411,421 |
|
457,886 |
The accompanying notes are an integral part of these interim
financial statements.
Statement of Changes in
Equity
In millions of Brazilian reais
|
|
Share
capital |
|
Capital
reserve |
|
Profit
reserves |
|
Treasury
stocks |
|
Other
reserves |
|
Cumulative
translation adjustments |
|
Retained
earnings |
|
Equity
attributable to Vale’s stockholders |
|
Equity
attributable to noncontrolling interests |
|
Total
stockholders' equity |
Balance
at December 31, 2021 |
|
77,300 |
|
3,634 |
|
87,621 |
|
(29,189) |
|
(6,899) |
|
59,936 |
|
- |
|
192,403 |
|
4,655 |
|
197,058 |
Net
income |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
76,365 |
|
76,365 |
|
311 |
|
76,676 |
Other
comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
1,070 |
|
(30,772) |
|
- |
|
(29,702) |
|
232 |
|
(29,470) |
Dividends
and interest on capital of Vale's stockholders (note
27c) |
|
- |
|
- |
|
(17,849) |
|
- |
|
- |
|
- |
|
(16,243) |
|
(34,092) |
|
- |
|
(34,092) |
Dividends
of noncontrolling interests |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(30) |
|
(30) |
Derecognition
of noncontrolling interests |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,780 |
|
2,780 |
Share
buyback (note 27d) |
|
- |
|
- |
|
- |
|
(25,564) |
|
- |
|
- |
|
- |
|
(25,564) |
|
- |
|
(25,564) |
Share-based
payment |
|
- |
|
- |
|
- |
|
- |
|
29 |
|
- |
|
- |
|
29 |
|
- |
|
29 |
Treasury
shares used and cancelled (note 27b) |
|
- |
|
- |
|
(34,055) |
|
34,154 |
|
- |
|
- |
|
- |
|
99 |
|
- |
|
99 |
Balance
at September 30, 2022 |
|
77,300 |
|
3,634 |
|
35,717 |
|
(20,599) |
|
(5,800) |
|
29,164 |
|
60,122 |
|
179,538 |
|
7,948 |
|
187,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital |
|
Capital
reserve |
|
Profit
reserves |
|
Treasury
stocks |
|
Other
reserves |
|
Cumulative
translation adjustments |
|
Retained
earnings |
|
Equity
attributable to Vale’s stockholders |
|
Equity
attributable to noncontrolling interests |
|
Total
stockholders' equity |
Balance
at December 31, 2020 |
|
77,300 |
|
3,634 |
|
36,598 |
|
(6,452) |
|
(7,307) |
|
82,012 |
|
- |
|
185,785 |
|
(4,799) |
|
180,986 |
Net
income (loss) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
90,862 |
|
90,862 |
|
(267) |
|
90,595 |
Other
comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
3,943 |
|
(5,909) |
|
- |
|
(1,966) |
|
159 |
|
(1,807) |
Dividends
and interest on capital of Vale's stockholders (note
27c) |
|
- |
|
- |
|
(22,935) |
|
- |
|
- |
|
- |
|
(43,834) |
|
(66,769) |
|
- |
|
(66,769) |
Dividends
of noncontrolling interests |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(141) |
|
(141) |
Acquisitions
and derecognition of noncontrolling interests |
|
- |
|
- |
|
- |
|
- |
|
(1,666) |
|
- |
|
- |
|
(1,666) |
|
9,219 |
|
7,553 |
Share
buyback (note 27d) |
|
- |
|
- |
|
- |
|
(25,261) |
|
- |
|
- |
|
- |
|
(25,261) |
|
- |
|
(25,261) |
Share-based
payment |
|
- |
|
- |
|
- |
|
- |
|
274 |
|
- |
|
- |
|
274 |
|
- |
|
274 |
Treasury
shares used and cancelled (note 27b) |
|
- |
|
- |
|
(6,347) |
|
6,384 |
|
- |
|
- |
|
- |
|
37 |
|
- |
|
37 |
Balance
at September 30, 2021 |
|
77,300 |
|
3,634 |
|
7,316 |
|
(25,329) |
|
(4,756) |
|
76,103 |
|
47,028 |
|
181,296 |
|
4,171 |
|
185,467 |
The accompanying notes are an integral part of these interim
financial statements.
Value Added Statement
In millions of Brazilian Reais
|
|
Consolidated |
|
Parent
Company |
|
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Generation of value added |
|
|
|
|
|
|
|
|
Gross
revenue |
|
|
|
|
|
|
|
|
Revenue from products and services |
|
165,731 |
|
222,878 |
|
112,622 |
|
180,645 |
Revenue from the construction of own assets |
|
6,077 |
|
6,435 |
|
4,937 |
|
2,472 |
Other revenues |
|
1,190 |
|
2,048 |
|
765 |
|
1,401 |
Less: |
|
|
|
|
|
|
|
|
Cost of products, goods and services sold |
|
(28,499) |
|
(27,313) |
|
(16,810) |
|
(16,457) |
Material, energy, third-party services and other |
|
(36,494) |
|
(30,930) |
|
(14,103) |
|
(10,342) |
Impairment reversal (impairment and disposals) of non-current
assets, net |
|
4,773 |
|
(1,196) |
|
(569) |
|
(335) |
Brumadinho event and de-characterization of dams |
|
(3,988) |
|
(2,437) |
|
(3,988) |
|
(2,437) |
Other costs and expenses |
|
(10,999) |
|
(10,599) |
|
(7,274) |
|
(6,422) |
Gross
value added |
|
97,791 |
|
158,886 |
|
75,580 |
|
148,525 |
Depreciation,
amortization and depletion |
|
(11,652) |
|
(11,796) |
|
(6,497) |
|
(6,266) |
Net
value added |
|
86,139 |
|
147,090 |
|
69,083 |
|
142,259 |
|
|
|
|
|
|
|
|
|
Received
from third parties |
|
|
|
|
|
|
|
|
Equity results from entities |
|
1,238 |
|
(1,544) |
|
29,900 |
|
(4,488) |
Financial income |
|
455 |
|
3,562 |
|
353 |
|
3,568 |
Total value added from continuing operations to be
distributed |
|
87,832 |
|
149,108 |
|
99,336 |
|
141,339 |
Value added from discontinued operations to be distributed (note
14) |
|
(1,733) |
|
(16,425) |
|
- |
|
- |
Total value added to be distributed |
|
86,099 |
|
132,683 |
|
99,336 |
|
141,339 |
|
|
|
|
|
|
|
|
|
Personnel and charges |
|
|
|
|
|
|
|
|
Direct compensation |
|
5,089 |
|
4,816 |
|
2,764 |
|
2,618 |
Benefits |
|
1,882 |
|
1,967 |
|
1,185 |
|
1,349 |
F.G.T.S. |
|
342 |
|
313 |
|
307 |
|
297 |
Taxes and contributions |
|
|
|
|
|
|
|
|
Federal taxes |
|
24,996 |
|
30,297 |
|
21,562 |
|
30,454 |
State taxes |
|
2,031 |
|
3,319 |
|
1,973 |
|
2,748 |
Municipal taxes |
|
106 |
|
110 |
|
67 |
|
68 |
Remuneration of third-party capital |
|
|
|
|
|
|
|
|
Interest (net derivatives and monetary and exchange rate
variation) |
|
(14,951) |
|
3,267 |
|
(6,353) |
|
10,804 |
Leasing |
|
1,479 |
|
1,431 |
|
1,466 |
|
2,139 |
Remuneration of own capital |
|
|
|
|
|
|
|
|
Reinvested net income from continuing operations |
|
66,547 |
|
103,299 |
|
76,365 |
|
90,862 |
Net income attributable to noncontrolling interest |
|
311 |
|
289 |
|
- |
|
- |
Distributed value added from continuing
operations |
|
87,832 |
|
149,108 |
|
99,336 |
|
141,339 |
Distributed value added from discontinued operations (note
14) |
|
(1,733) |
|
(16,425) |
|
- |
|
- |
Distributed value added |
|
86,099 |
|
132,683 |
|
99,336 |
|
141,339 |
The accompanying notes are an integral part of these interim
financial statements.
Notes to the Interim
Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
1.
Corporate information
Vale S.A. (the “Parent Company”) is a public company headquartered
in the city of Rio de Janeiro, Brazil with securities traded on the
stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE
(VALE) and Madrid – LATIBEX (XVALO).
Vale S.A. and its subsidiaries (“Vale” or the “Company”) are global
producers of: (i) iron ore and iron ore pellets, which are key raw
materials for steelmaking, (ii) nickel, that is used to produce
stainless steel, electric vehicles and metal alloys employed in the
production process of several products, (iii) copper, used in the
construction sector to produce pipes and electrical wires, and (iv)
platinum, gold, silver, and cobalt as by-products of nickel and
copper. Most of the Company’s products are sold to international
markets by Vale International S.A. (“VISA”), a trading company
located in Switzerland.
Vale also operates a railroad and port logistics system in Brazil
to outflow its production and Vale has equity investments and
assets with the objective of reducing energy costs, minimizing the
risk of shortages and meeting its energy consumption needs through
renewable sources.
In the second quarter of 2022, the Company concluded the sale of
the thermal and metallurgical coal operations, as presented in note
14. Therefore, the results from coal operation until closing are
presented in these interim financial statements as “discontinued
operations”.
2.
Basis of preparation of
interim financial statements
The consolidated and individual interim financial statements of the
Company (“interim financial statements”) have been prepared and are
being presented in accordance with IAS 34 Interim Financial
Reporting (CPC 21) of the International Financial Reporting
Standards (“IFRS”) as issued by the International Accounting
Standards Board (“IASB”), as implemented in Brazil by the Brazilian
Accounting Pronouncements Committee ("CPC"), approved by the
Brazilian Securities Exchange Commission ("CVM") and by the
Brazilian Federal Accounting Council (“CFC”). All relevant
information for the interim financial statements, and only this
information, are presented and consistent to those used by the
Company's Management.
The interim financial statements have been prepared to update users
on the relevant events and transactions that occurred in the period
and must be analyzed together with the financial statements for the
year ended December 31, 2021. Accounting policies, accounting
estimates and judgments, management of risk and measurement methods
are the same as those adopted in the preparation of the latest
annual financial statements. The selected notes of the Parent
Company are presented in a summarized form in note 29.
These interim financial statements were authorized for issue by the
Company’s Board of Directors in a meeting held on October 27,
2022.
a) Statement of Value Added
The presentation of the parent company and consolidated statements
of value added is required by the Brazilian corporate legislation
and the accounting practices adopted in Brazil for listed
companies, while it is not required by IFRS. Therefore, under the
IFRS, the presentation of such statements is considered
supplementary information, and not part of the set of financial
statements. The Statement of Value Added was prepared in accordance
with the criteria defined in Technical Pronouncement CPC 09 -
"Statement of Value Added".
b) Functional currency and presentation currency
The interim financial statements of the Company and its associates
and joint ventures are measured using the currency of the primary
economic environment in which the entity operates (“functional
currency”), in the case of the Parent Company and its associates
and joint ventures in Brazil, is the Brazilian real (“R$”). The
functional currency of direct subsidiaries operating in an
international economic environment is the US dollar (“US$”).
The main exchange rates used by the Company to translate its
foreign operations are as follows:

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
|
|
|
|
|
|
Average
rate |
|
|
Closing
rate |
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
September
30, 2022 |
|
December
31, 2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
US Dollar ("US$") |
|
5.4066 |
|
5.5805 |
|
5.2462 |
|
5.2286 |
|
5.1360 |
|
5.3317 |
Canadian dollar ("CAD") |
|
3.9318 |
|
4.3882 |
|
4.0189 |
|
4.1517 |
|
4.0024 |
|
4.2624 |
Euro ("EUR") |
|
5.2904 |
|
6.3210 |
|
5.2838 |
|
6.1623 |
|
5.4629 |
|
6.3769 |
c) Russia-Ukraine conflict
The Company’s business is subject to external risk factors related
to our global operations and the global profile of our client
portfolio and supply chains. Global markets are experiencing
volatility and disruption following the escalation of geopolitical
tensions in connection with the military conflict between Russia
and Ukraine.
The resulting economic sanctions imposed by the United States,
Canada, the European Union, the UK and other countries as a direct
consequence of this conflict may continue to significantly impact
supply chains, lead to market disruptions including significant
volatility in commodities’ prices and bring heightened near-term
uncertainty to the global financial system, including through
instability of credit and of capital markets.
At this time, the effects of the Russia-Ukraine conflict have not
caused significant impacts on the Company’s operations nor on the
fair value of its assets and liabilities. However, escalation of
the Russia-Ukraine conflict may adversely affect the Company’s
business, such as disruption of international trade flows, extreme
market pricing volatility, with particular impact on the energy
sector, industrial and agricultural supply chains, shipping, and
regulatory and contractual uncertainty, and increased geopolitical
tensions around the world.
3. Significant
events of the current period
Balance Sheet, Cash Flows and
Income Statement were particularly affected by the following events
and transactions during the three-month period ended September 30,
2022:
Capital reduction in a foreign
subsidiary (notes 6 and 13). In August 2022, the
Company approved the capital reduction of VISA in the amount of
R$7,885 (US$1,500 million), which has generated a gain of R$7,938
(US$1,543 million), recorded under “Other financial items, net”,
due to the reclassification of the cumulative translation
adjustments from stockholders’ equity to the income
statement.
Sale of Midwestern System assets (note
14). In
July 2022, the Company concluded the sale of the Midwestern System
to J&F Mineração Ltda. (“J&F”) and received R$815 (US$153
million), in addition to transferring to J&F the obligations
related to the take-or-pay logistics contracts. These assets were
classified as held for sale and a gain of R$5,620 (US$1,121
million) was recorded in the nine-month period ended September 30,
2022, due to the reversal of the impairment of property, plant and
equipment and the remeasurement of the onerous contract liability.
In addition, the Company recognized a gain of R$188 (US$37 million)
due to the reclassification of the cumulative translation
adjustments from stockholders’ equity to the income
statement.
Sale of Companhia Siderúrgica do Pecém
(“CSP”) (note 14). In July 2022, the Company
and the other shareholders of CSP signed a binding agreement with
ArcelorMittal for the sale of CSP for approximately R$11,527
(US$2,132 million), which will be received at the closing of the
transaction and it will be fully used for the early settlement of
CSP's net debt in the amount of approximately R$12,435 (US$2,300
million). The Company does not expect any material impact at
closing, which is expected to occur in the first quarter 2023,
subject to customary regulatory approvals.
Share buyback (note 27d).
During the
three-month period ended September 30, 2022, the Company
repurchased 48,670,681 common shares and their respective ADRs,
corresponding to R$3,636 (US$686 million), of which R$1,898 (US$358
million) were acquired through wholly owned subsidiaries and
R$1,738 (US$328 million) by the Parent Company.
Cancellation of common shares held in
treasury (note 27b). In July 2022, the Company
approved the cancellation of 220,150,800 common shares held in
treasury. The effect of R$19,466 (US$3,786 million) was recorded in
shareholders' equity as “Treasury shares used and
cancelled”.
Stockholder’s remuneration (note
27c). In July 2022, the Company
approved the remuneration to its shareholders in the amount of
R$16,243 (US$3,000 million), which was fully paid in September
2022.

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
4.
Information by business
segment and geographic area
The Company operates the following reportable segments: Ferrous
Minerals, Base Metals and Coal (presented as discontinued
operations). The segments are aligned with products and reflect the
structure used by Management to evaluate the Company’s performance.
The responsible bodies for making operational decisions, allocating
resources and evaluating performance are the Executive Boards and
Board of Directors. Accordingly, the performance of the operating
segments is assessed based on a measure of adjusted LAJIDA
(EBITDA), among other measures.
The Company allocates to “Other” the revenues and cost of other
products, services, research and development, investments in joint
ventures and associates of other business and unallocated corporate
expenses. Costs related to the Brumadinho event are allocated to
"Other" as well.
In 2022, the Company has allocated the financial information of the
Midwestern System to “Other” as this operation is no longer
analyzed by the chief operating decision maker as part of to the
performance of the Ferrous Minerals business segment due to the
binding agreement to sell this operation. The comparative
information was reclassified to reflect the revision in the
allocation criteria.
a) Adjusted LAJIDA (EBITDA)
The definition of Adjusted LAJIDA (EBITDA) for the Company is the
operating income or loss plus dividends received and interest from
associates and joint ventures, and excluding the amounts charged as
(i) depreciation, depletion and amortization and (ii) impairment
reversal (impairment and disposals) of non-current assets, net.
|
|
Consolidated |
|
|
Three-month
period ended September 30, 2022 |
|
|
Net
operating revenue |
|
Cost
of goods sold and services rendered |
|
Sales,
administrative and other operating expenses |
|
Research
and development |
|
Pre
operating and operational stoppage |
|
Dividends
received and interest from associates and joint
ventures |
|
Adjusted
EBITDA |
Ferrous
minerals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron
ore |
|
31,708 |
|
(16,195) |
|
(233) |
|
(251) |
|
(330) |
|
5 |
|
14,704 |
Iron
ore pellets |
|
8,700 |
|
(3,748) |
|
(37) |
|
(4) |
|
(25) |
|
23 |
|
4,909 |
Other
ferrous products and services |
|
622 |
|
(430) |
|
22 |
|
(5) |
|
(23) |
|
- |
|
186 |
|
|
41,030 |
|
(20,373) |
|
(248) |
|
(260) |
|
(378) |
|
28 |
|
19,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base
metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
and other products |
|
8,221 |
|
(6,966) |
|
12 |
|
(162) |
|
(1) |
|
- |
|
1,104 |
Copper |
|
2,518 |
|
(1,441) |
|
(38) |
|
(195) |
|
(18) |
|
- |
|
826 |
|
|
10,739 |
|
(8,407) |
|
(26) |
|
(357) |
|
(19) |
|
- |
|
1,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brumadinho
event and de-characterization of dams |
|
- |
|
- |
|
(1,759) |
|
- |
|
- |
|
- |
|
(1,759) |
Other |
|
311 |
|
(317) |
|
(527) |
|
(271) |
|
(2) |
|
121 |
|
(685) |
Total |
|
52,080 |
|
(29,097) |
|
(2,560) |
|
(888) |
|
(399) |
|
149 |
|
19,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
|
|
Consolidated |
|
|
Three-month
period ended September 30, 2021 |
|
|
Net
operating revenue |
|
Cost
of goods sold and services rendered |
|
Sales,
administrative and other operating expenses |
|
Research
and development |
|
Pre
operating and operational stoppage |
|
Dividends
received and interest from associates and joint
ventures |
|
Adjusted
EBITDA |
Ferrous
minerals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron
ore |
|
43,977 |
|
(15,661) |
|
(161) |
|
(276) |
|
(315) |
|
- |
|
27,564 |
Iron
ore pellets |
|
10,492 |
|
(3,197) |
|
(10) |
|
(5) |
|
(57) |
|
- |
|
7,223 |
Other
ferrous products and services |
|
730 |
|
(571) |
|
3 |
|
(5) |
|
(20) |
|
- |
|
137 |
|
|
55,199 |
|
(19,429) |
|
(168) |
|
(286) |
|
(392) |
|
- |
|
34,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base
metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
and other products |
|
4,681 |
|
(4,092) |
|
311 |
|
(100) |
|
(268) |
|
- |
|
532 |
Copper |
|
3,549 |
|
(1,267) |
|
(30) |
|
(125) |
|
(5) |
|
- |
|
2,122 |
|
|
8,230 |
|
(5,359) |
|
281 |
|
(225) |
|
(273) |
|
- |
|
2,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brumadinho
event and de-characterization of dams |
|
- |
|
- |
|
(847) |
|
- |
|
- |
|
- |
|
(847) |
COVID-19 |
|
- |
|
- |
|
(52) |
|
- |
|
- |
|
- |
|
(52) |
Other
(i) |
|
989 |
|
(695) |
|
(737) |
|
(190) |
|
(8) |
|
24 |
|
(617) |
Total
of continuing operations |
|
64,418 |
|
(25,483) |
|
(1,523) |
|
(701) |
|
(673) |
|
24 |
|
36,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations – Coal |
|
1,843 |
|
(1,639) |
|
(27) |
|
(8) |
|
- |
|
- |
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
66,261 |
|
(27,122) |
|
(1,550) |
|
(709) |
|
(673) |
|
24 |
|
36,231 |
(i) Includes the reclassification of the EBITDA of Midwestern
System in the amount of R$203 (US$40 million).
|
|
Consolidated |
|
|
Nine-month
period ended September 30, 2022 |
|
|
Net
operating revenue |
|
Cost
of goods sold and services rendered |
|
Sales,
administrative and other operating expenses |
|
Research
and development |
|
Pre
operating and operational stoppage |
|
Dividends
received and interest from associates and joint
ventures |
|
Adjusted
EBITDA |
Ferrous
minerals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron
ore |
|
104,906 |
|
(41,975) |
|
(759) |
|
(648) |
|
(1,280) |
|
5 |
|
60,249 |
Iron
ore pellets |
|
24,601 |
|
(9,977) |
|
1 |
|
(11) |
|
(82) |
|
374 |
|
14,906 |
Other
ferrous products and services |
|
1,869 |
|
(1,290) |
|
13 |
|
(14) |
|
(66) |
|
- |
|
512 |
|
|
131,376 |
|
(53,242) |
|
(745) |
|
(673) |
|
(1,428) |
|
379 |
|
75,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base
metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
and other products |
|
23,452 |
|
(16,313) |
|
(91) |
|
(372) |
|
(2) |
|
- |
|
6,674 |
Copper |
|
6,621 |
|
(3,953) |
|
(14) |
|
(481) |
|
(37) |
|
- |
|
2,136 |
|
|
30,073 |
|
(20,266) |
|
(105) |
|
(853) |
|
(39) |
|
- |
|
8,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brumadinho
event and de-characterization of dams |
|
- |
|
- |
|
(3,988) |
|
- |
|
- |
|
- |
|
(3,988) |
Other
(i) |
|
2,324 |
|
(1,934) |
|
(2,505) |
|
(737) |
|
(11) |
|
123 |
|
(2,740) |
Total
of continuing operations |
|
163,773 |
|
(75,442) |
|
(7,343) |
|
(2,263) |
|
(1,478) |
|
502 |
|
77,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations – Coal |
|
2,308 |
|
(1,370) |
|
(57) |
|
(7) |
|
- |
|
- |
|
874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
166,081 |
|
(76,812) |
|
(7,400) |
|
(2,270) |
|
(1,478) |
|
502 |
|
78,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Includes the reclassification of the EBITDA of Midwestern
System in the amount of R$381 (US$77 million).

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
|
|
Consolidated |
|
|
Nine-month
period ended September 30, 2021 |
|
|
Net
operating revenue |
|
Cost
of goods sold and services rendered |
|
Sales,
administrative and other operating expenses |
|
Research
and development |
|
Pre
operating and operational stoppage |
|
Dividends
received and interest from associates and joint
ventures |
|
Adjusted
EBITDA |
Ferrous
minerals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron
ore |
|
157,145 |
|
(41,191) |
|
(609) |
|
(686) |
|
(1,210) |
|
- |
|
113,449 |
Iron
ore pellets |
|
27,390 |
|
(8,044) |
|
159 |
|
(11) |
|
(194) |
|
114 |
|
19,414 |
Other
ferrous products and services |
|
2,304 |
|
(1,637) |
|
9 |
|
(11) |
|
(64) |
|
- |
|
601 |
|
|
186,839 |
|
(50,872) |
|
(441) |
|
(708) |
|
(1,468) |
|
114 |
|
133,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base
metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
and other products |
|
20,472 |
|
(13,379) |
|
115 |
|
(257) |
|
(570) |
|
- |
|
6,381 |
Copper |
|
10,239 |
|
(3,390) |
|
(36) |
|
(332) |
|
(16) |
|
- |
|
6,465 |
|
|
30,711 |
|
(16,769) |
|
79 |
|
(589) |
|
(586) |
|
- |
|
12,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brumadinho
event and de-characterization of dams |
|
- |
|
- |
|
(2,437) |
|
- |
|
- |
|
- |
|
(2,437) |
COVID-19 |
|
- |
|
- |
|
(145) |
|
- |
|
- |
|
- |
|
(145) |
Other
(i) |
|
2,652 |
|
(2,279) |
|
(1,840) |
|
(675) |
|
(17) |
|
140 |
|
(2,019) |
Total
of continuing operations |
|
220,202 |
|
(69,920) |
|
(4,784) |
|
(1,972) |
|
(2,071) |
|
254 |
|
141,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations – Coal |
|
3,207 |
|
(5,180) |
|
(18) |
|
(29) |
|
- |
|
424 |
|
(1,596) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
223,409 |
|
(75,100) |
|
(4,802) |
|
(2,001) |
|
(2,071) |
|
678 |
|
140,113 |
(i) Includes the reclassification of the EBITDA of Midwestern
System in the amount of R$642 (US$120 million).
Adjusted LAJIDA (EBITDA) is reconciled to net income as
follows:
Continuing operations
|
|
Consolidated |
|
|
Three-month period ended September 30, |
|
Nine-month period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net income from continuing operations attributable to Vale's
stockholders |
|
23,286 |
|
28,587 |
|
66,547 |
|
103,299 |
Net income (loss) attributable to noncontrolling
interests |
|
(58) |
|
155 |
|
311 |
|
289 |
Net income |
|
23,228 |
|
28,742 |
|
66,858 |
|
103,588 |
Depreciation, depletion and amortization |
|
4,069 |
|
3,393 |
|
11,652 |
|
11,796 |
Income taxes |
|
4,181 |
|
2,421 |
|
19,566 |
|
23,389 |
Financial results |
|
(12,167) |
|
1,816 |
|
(14,818) |
|
(58) |
EBITDA from continuing operations |
|
19,311 |
|
36,372 |
|
83,258 |
|
138,715 |
|
|
|
|
|
|
|
|
|
Items to reconciled adjusted LAJIDA (EBITDA) |
|
|
|
|
|
|
|
|
Equity results and other results in associates and joint
ventures |
|
(401) |
|
(670) |
|
(1,238) |
|
1,544 |
Dividends received from associates and joint ventures |
|
149 |
|
24 |
|
502 |
|
254 |
Impairment and disposals (impairment reversal) of non-current
assets, net |
|
226 |
|
336 |
|
(4,773) |
|
1,196 |
Adjusted EBITDA from continuing operations |
|
19,285 |
|
36,062 |
|
77,749 |
|
141,709 |
Discontinued operations (Coal)
|
|
Consolidated |
|
|
Three-month period ended September 30, |
|
Nine-month period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net income (loss) from discontinued operations attributable to
Vale's stockholders |
|
- |
|
(8,384) |
|
9,818 |
|
(12,437) |
Net income (loss) attributable to noncontrolling
interests |
|
- |
|
216 |
|
- |
|
(556) |
Net income (loss) |
|
- |
|
(8,168) |
|
9,818 |
|
(12,993) |
Depreciation, depletion and amortization |
|
- |
|
264 |
|
- |
|
350 |
Income taxes |
|
- |
|
(4,336) |
|
9 |
|
(4,336) |
Financial results |
|
- |
|
123 |
|
(14,603) |
|
(1,823) |
Derecognition of noncontrolling interest |
|
- |
|
- |
|
2,783 |
|
- |
EBITDA from discontinued operations |
|
- |
|
(12,117) |
|
(1,993) |
|
(18,802) |
|
|
|
|
|
|
|
|
|
Items to reconciled adjusted LAJIDA (EBITDA) |
|
|
|
|
|
|
|
|
Equity results in associates and joint ventures |
|
- |
|
- |
|
- |
|
144 |
Dividends received and interest from associates and joint ventures
(i) |
|
- |
|
- |
|
- |
|
424 |
Impairment of non-current assets, net |
|
- |
|
12,286 |
|
2,867 |
|
16,638 |
Adjusted EBITDA from discontinued operations |
|
- |
|
169 |
|
874 |
|
(1,596) |
(i) Includes the remuneration of the financial instrument of the
Coal segment.

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
b) Assets by
segment
|
|
Consolidated |
|
|
September
30, 2022 |
|
December
31, 2021 |
|
|
Product
inventory |
|
Investments
in associates and joint ventures |
|
Property,
plant and equipment and intangible |
|
Product
inventory |
|
Investments
in associates and joint ventures |
|
Property,
plant and equipment and intangible |
Ferrous
minerals |
|
14,678 |
|
6,803 |
|
167,020 |
|
12,199 |
|
6,214 |
|
161,770 |
Base
metals |
|
8,713 |
|
- |
|
101,068 |
|
7,725 |
|
95 |
|
112,317 |
Other |
|
- |
|
2,903 |
|
10,567 |
|
120 |
|
3,462 |
|
10,195 |
Total |
|
23,391 |
|
9,706 |
|
278,655 |
|
20,044 |
|
9,771 |
|
284,282 |
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
|
Capital
expenditures |
|
|
|
Capital
expenditures |
|
|
|
|
Sustaining
capital (i) |
|
Project
execution |
|
Depreciation,
depletion and amortization |
|
Sustaining
capital (i) |
|
Project
execution |
|
Depreciation,
depletion and amortization |
Ferrous
minerals |
|
2,605 |
|
1,044 |
|
2,315 |
|
3,048 |
|
714 |
|
2,129 |
Base
metals |
|
1,806 |
|
421 |
|
1,707 |
|
1,696 |
|
591 |
|
1,185 |
Other
(ii) |
|
86 |
|
493 |
|
47 |
|
31 |
|
189 |
|
79 |
Total |
|
4,497 |
|
1,958 |
|
4,069 |
|
4,775 |
|
1,494 |
|
3,393 |
|
|
Consolidated |
|
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
|
Capital
expenditures |
|
|
|
Capital
expenditures |
|
|
|
|
Sustaining
capital (i) |
|
Project
execution |
|
Depreciation,
depletion and amortization |
|
Sustaining
capital (i) |
|
Project
execution |
|
Depreciation,
depletion and amortization |
Ferrous
minerals |
|
7,595 |
|
2,964 |
|
6,937 |
|
8,757 |
|
1,750 |
|
6,637 |
Base
metals |
|
4,906 |
|
1,214 |
|
4,526 |
|
5,188 |
|
1,329 |
|
4,857 |
Other
(ii) |
|
367 |
|
1,746 |
|
189 |
|
120 |
|
348 |
|
302 |
Total |
|
12,868 |
|
5,924 |
|
11,652 |
|
14,065 |
|
3,427 |
|
11,796 |
(i) According to the Company's remuneration policy, the sustaining
capital investments are deducted from the 30% of the adjusted
EBITDA. The calculation also considers the current investment of
discontinued coal operations, which was R$201 (US$38 million) for
the nine-month period ended September 30, 2022 (2021: R$607 (US$114
million)).
(ii) The sustaining capital investments related to the Midwestern
System were reclassified from “ferrous minerals” to “other” for the
three and nine-month periods ended September 30, 2021 in the
amounts of R$25 (US$5 million) and R$50 (US$10 million),
respectively. Depreciation, depletion and amortization were
reclassified for the same periods in the amounts of R$21 (US$4
million) and R$97 (US$18 million), respectively.
c) Assets by geographic
area
|
|
Consolidated |
|
|
September 30, 2022 |
|
December 31, 2021 |
|
|
Investments in associates and joint ventures |
|
Intangible |
|
Property, plant and equipment |
|
Total |
|
Investments in associates and joint ventures |
|
Intangible |
|
Property, plant and equipment |
|
Total |
Brazil |
|
9,706 |
|
40,684 |
|
140,072 |
|
190,462 |
|
9,656 |
|
39,339 |
|
132,772 |
|
181,767 |
Canada |
|
- |
|
9,823 |
|
58,111 |
|
67,934 |
|
- |
|
10,927 |
|
69,429 |
|
80,356 |
Americas, except Brazil and Canada |
|
- |
|
- |
|
19 |
|
19 |
|
- |
|
- |
|
15 |
|
15 |
Europe |
|
- |
|
- |
|
4,068 |
|
4,068 |
|
- |
|
- |
|
4,124 |
|
4,124 |
Indonesia |
|
- |
|
4 |
|
14,575 |
|
14,579 |
|
- |
|
8 |
|
15,197 |
|
15,205 |
Asia, except Indonesia and China |
|
- |
|
- |
|
4,290 |
|
4,290 |
|
115 |
|
- |
|
4,879 |
|
4,994 |
China |
|
- |
|
6 |
|
101 |
|
107 |
|
- |
|
11 |
|
117 |
|
128 |
Oman |
|
- |
|
3 |
|
6,899 |
|
6,902 |
|
- |
|
2 |
|
7,462 |
|
7,464 |
Total |
|
9,706 |
|
50,520 |
|
228,135 |
|
288,361 |
|
9,771 |
|
50,287 |
|
233,995 |
|
294,053 |

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
d) Net operating
revenue by geographic area
The sales revenue from Ferrous minerals for the three and
nine-month periods ended September 30, 2022, decreased from prior
periods mainly due to the decline of 27%, in the average realized
price of iron ore for both periods, following the decrease in the
international price of this product.
|
|
Consolidated |
|
|
Three-month
period ended September 30, 2022 |
|
|
Ferrous
minerals |
|
Base
metals |
|
Other |
|
Total |
Americas,
except United States and Brazil |
|
670 |
|
728 |
|
- |
|
1,398 |
United
States of America |
|
531 |
|
1,689 |
|
- |
|
2,220 |
Germany |
|
483 |
|
1,505 |
|
- |
|
1,988 |
Europe,
except Germany |
|
1,670 |
|
3,499 |
|
- |
|
5,169 |
Middle
East, Africa, and Oceania |
|
3,301 |
|
55 |
|
- |
|
3,356 |
Japan |
|
3,601 |
|
880 |
|
- |
|
4,481 |
China |
|
22,718 |
|
1,590 |
|
- |
|
24,308 |
Asia,
except Japan and China |
|
3,428 |
|
698 |
|
- |
|
4,126 |
Brazil |
|
4,628 |
|
95 |
|
311 |
|
5,034 |
Net
operating revenue |
|
41,030 |
|
10,739 |
|
311 |
|
52,080 |
|
|
Consolidated |
|
|
Three-month
period ended September 30, 2021 |
|
|
Ferrous
minerals |
|
Base
metals |
|
Other
(i) |
|
Total |
Americas,
except United States and Brazil |
|
1,052 |
|
415 |
|
140 |
|
1,607 |
United
States of America |
|
370 |
|
1,432 |
|
- |
|
1,802 |
Germany |
|
916 |
|
908 |
|
- |
|
1,824 |
Europe,
except Germany |
|
2,862 |
|
2,253 |
|
- |
|
5,115 |
Middle
East, Africa, and Oceania |
|
2,885 |
|
21 |
|
- |
|
2,906 |
Japan |
|
6,752 |
|
749 |
|
- |
|
7,501 |
China |
|
27,994 |
|
1,257 |
|
- |
|
29,251 |
Asia,
except Japan and China |
|
4,990 |
|
1,156 |
|
- |
|
6,146 |
Brazil |
|
7,378 |
|
39 |
|
849 |
|
8,266 |
Net
operating revenue |
|
55,199 |
|
8,230 |
|
989 |
|
64,418 |
(i) Includes the reclassification of the revenues of Midwestern
System in the amount of R$583 (US$112 million).
|
|
Consolidated |
|
|
Nine-month
period ended September 30, 2022 |
|
|
Ferrous
minerals |
|
Base
metals |
|
Other
(i) |
|
Total |
Americas,
except United States and Brazil |
|
2,024 |
|
2,135 |
|
625 |
|
4,784 |
United
States of America |
|
903 |
|
5,293 |
|
- |
|
6,196 |
Germany |
|
1,596 |
|
4,630 |
|
- |
|
6,226 |
Europe,
except Germany |
|
7,473 |
|
8,162 |
|
- |
|
15,635 |
Middle
East, Africa, and Oceania |
|
9,117 |
|
100 |
|
123 |
|
9,340 |
Japan |
|
11,166 |
|
2,853 |
|
- |
|
14,019 |
China |
|
73,732 |
|
4,079 |
|
- |
|
77,811 |
Asia,
except Japan and China |
|
10,057 |
|
2,568 |
|
225 |
|
12,850 |
Brazil |
|
15,308 |
|
253 |
|
1,351 |
|
16,912 |
Net
operating revenue |
|
131,376 |
|
30,073 |
|
2,324 |
|
163,773 |
|
|
Consolidated |
|
|
Nine-month
period ended September 30, 2021 |
|
|
Ferrous
minerals |
|
Base
metals |
|
Other
(i) |
|
Total |
Americas,
except United States and Brazil |
|
3,072 |
|
1,629 |
|
647 |
|
5,348 |
United
States of America |
|
1,762 |
|
4,515 |
|
- |
|
6,277 |
Germany |
|
2,669 |
|
5,926 |
|
- |
|
8,595 |
Europe,
except Germany |
|
11,314 |
|
9,218 |
|
- |
|
20,532 |
Middle
East, Africa, and Oceania |
|
7,926 |
|
62 |
|
- |
|
7,988 |
Japan |
|
14,655 |
|
1,904 |
|
- |
|
16,559 |
China |
|
110,663 |
|
3,526 |
|
- |
|
114,189 |
Asia,
except Japan and China |
|
14,468 |
|
3,693 |
|
- |
|
18,161 |
Brazil |
|
20,310 |
|
238 |
|
2,005 |
|
22,553 |
Net
operating revenue |
|
186,839 |
|
30,711 |
|
2,652 |
|
220,202 |
(i) Includes the reclassification of the revenues of Midwestern
System in the amount of R$1,161 (US$231 million) for the nine-month
period ended September 30, 2022 (R$1,731 (US$325 million) for the
nine-month period ended September 30, 2021).

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
5. Costs
and expenses by nature
a) Cost of goods sold, and services rendered
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Personnel |
|
2,382 |
|
1,846 |
|
6,627 |
|
6,201 |
Materials
and services (i) |
|
5,024 |
|
3,662 |
|
12,809 |
|
10,953 |
Fuel
oil and gas (i) |
|
2,608 |
|
1,290 |
|
5,841 |
|
3,571 |
Maintenance |
|
3,956 |
|
3,655 |
|
11,213 |
|
11,023 |
Royalties |
|
1,283 |
|
2,064 |
|
3,761 |
|
5,291 |
Energy |
|
984 |
|
839 |
|
2,665 |
|
2,452 |
Acquisition
of products |
|
4,016 |
|
3,311 |
|
9,734 |
|
8,822 |
Depreciation,
depletion and amortization |
|
3,946 |
|
3,148 |
|
11,152 |
|
11,056 |
Freight |
|
6,883 |
|
6,158 |
|
17,029 |
|
15,647 |
Other |
|
1,961 |
|
2,658 |
|
5,763 |
|
5,960 |
Total |
|
33,043 |
|
28,631 |
|
86,594 |
|
80,976 |
|
|
|
|
|
|
|
|
|
Cost
of goods sold |
|
32,249 |
|
27,799 |
|
84,370 |
|
78,658 |
Cost
of services rendered |
|
794 |
|
832 |
|
2,224 |
|
2,318 |
Total |
|
33,043 |
|
28,631 |
|
86,594 |
|
80,976 |
(i) The increase in costs is mainly due to higher fuel prices and
inflation of other inputs and services during the three and
nine-month periods ended September 30, 2022.
b) Selling and
administrative expenses
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Selling |
|
89 |
|
127 |
|
302 |
|
343 |
Personnel |
|
221 |
|
150 |
|
718 |
|
689 |
Services |
|
145 |
|
149 |
|
411 |
|
361 |
Depreciation
and amortization |
|
48 |
|
61 |
|
166 |
|
162 |
Other |
|
123 |
|
111 |
|
283 |
|
315 |
Total |
|
626 |
|
598 |
|
1,880 |
|
1,870 |
c) Other operating
expenses, net
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Asset
retirement obligations |
|
- |
|
- |
|
200 |
|
- |
Provision for litigations (note 25) |
|
166 |
|
122 |
|
494 |
|
356 |
Profit
sharing program |
|
133 |
|
153 |
|
475 |
|
554 |
Other |
|
(76) |
|
(136) |
|
473 |
|
(272) |
Total |
|
223 |
|
139 |
|
1,642 |
|
638 |
The
breakdown of Research and Development expenses by operating segment
is presented in note 4 (a).

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
6.
Financial results
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Financial
income |
|
|
|
|
|
|
|
|
Short-term
investments |
|
622 |
|
368 |
|
1,898 |
|
731 |
Other |
|
121 |
|
103 |
|
305 |
|
453 |
|
|
743 |
|
471 |
|
2,203 |
|
1,184 |
Financial
expenses |
|
|
|
|
|
|
|
|
Loans
and borrowings gross interest |
|
(736) |
|
(815) |
|
(2,377) |
|
(2,688) |
Capitalized
loans and borrowing costs |
|
49 |
|
75 |
|
205 |
|
235 |
Interest
on REFIS |
|
(219) |
|
(87) |
|
(583) |
|
(180) |
Interest
on lease liabilities (note 20d) |
|
(82) |
|
(76) |
|
(238) |
|
(252) |
Bond
premium repurchase (note 20d) |
|
- |
|
- |
|
(568) |
|
(354) |
Other |
|
(45) |
|
(346) |
|
(996) |
|
(1,324) |
|
|
(1,033) |
|
(1,249) |
|
(4,557) |
|
(4,563) |
Other
financial items, net |
|
|
|
|
|
|
|
|
Net
foreign exchange gains (losses) |
|
1,048 |
|
1,936 |
|
(930) |
|
1,748 |
Participative
stockholders' debentures (note 19) (i) |
|
2,478 |
|
825 |
|
3,800 |
|
(5,886) |
Financial
guarantees (i) |
|
2 |
|
(180) |
|
2,413 |
|
1,636 |
Derivative
financial instruments (note 17) |
|
1,003 |
|
(2,393) |
|
4,064 |
|
(263) |
Reclassification
of cumulative translation adjustments to the income statement
(notes 13 and 14) |
|
8,275 |
|
48 |
|
8,275 |
|
6,356 |
Indexation
losses, net |
|
(349) |
|
(1,274) |
|
(450) |
|
(154) |
|
|
12,457 |
|
(1,038) |
|
17,172 |
|
3,437 |
Total |
|
12,167 |
|
(1,816) |
|
14,818 |
|
58 |
(i) These lines were reclassified from the prior period in order to
present “Financial expenses” and “Other financial items, net” in
similar line items from period to period.
a) Financial guarantees
As of September 30, 2022, the total guarantees granted by the
Company (within the limit of its direct or indirect interest) to
certain associates and joint ventures totaled R$8,061 (US$1,491
million) (December 31, 2021: R$8,443 (US$1,513 million)). The fair
value of these financial guarantees in the amount of R$546 (US$101
million) (December 31, 2021: R$3,026 (US$542 million)) is recorded
as “Other non-current liabilities”.
7.
Taxes
a) Deferred income tax assets and liabilities
|
|
Consolidated |
|
|
Assets |
|
Liabilities |
|
Deferred
taxes, net |
Balance
at December 31, 2021 |
|
63,847 |
|
10,494 |
|
53,353 |
Tax
effect in the income statement |
|
(9,815) |
|
(134) |
|
(9,681) |
Translation
adjustment |
|
(363) |
|
(885) |
|
522 |
Other
comprehensive income |
|
385 |
|
298 |
|
87 |
Transfers
between assets and liabilities |
|
(930) |
|
(930) |
|
- |
Sale
of California Steel Industries (note 14) |
|
- |
|
(147) |
|
147 |
Balance
at September 30, 2022 |
|
53,124 |
|
8,696 |
|
44,428 |
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Assets |
|
Liabilities |
|
Deferred
taxes, net |
Balance
at December 31, 2020 |
|
53,711 |
|
9,198 |
|
44,513 |
Tax
effect in the income statement |
|
3,916 |
|
(104) |
|
4,020 |
Transfers
between assets and liabilities |
|
34 |
|
34 |
|
- |
Translation
adjustment |
|
709 |
|
369 |
|
340 |
Other
comprehensive income |
|
(686) |
|
989 |
|
(1,675) |
Tax
loss carryforward from coal operations (note 14) |
|
4,336 |
|
- |
|
4,336 |
Balance
at September 30, 2021 |
|
62,020 |
|
10,486 |
|
51,534 |

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
b)
Income tax reconciliation – Income
statement
Income tax expense is recognized based on the estimate of the
weighted average effective tax rate expected for the full year,
adjusted for the tax effect of certain items that are recognized in
full on the interim tax calculation. Therefore, the effective tax
rate in the interim financial statements may differ from
management’s estimate of the effective tax rate for the year.
The total amount presented as income taxes in the income statement
is reconciled to the statutory rate, as follows:
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Income
before income taxes |
|
27,409 |
|
31,163 |
|
86,424 |
|
126,977 |
Income
taxes at statutory rate – 34% |
|
(9,319) |
|
(10,596) |
|
(29,384) |
|
(43,172) |
Adjustments
that affect the taxes basis: |
|
|
|
|
|
|
|
|
Tax
incentives |
|
2,526 |
|
5,067 |
|
7,848 |
|
13,715 |
Equity
results |
|
154 |
|
358 |
|
303 |
|
539 |
Monetary
exchange variation on tax losses carryforward |
|
(272) |
|
570 |
|
(2,630) |
|
432 |
Other
(i) |
|
2,730 |
|
2,180 |
|
4,297 |
|
5,097 |
Income
taxes |
|
(4,181) |
|
(2,421) |
|
(19,566) |
|
(23,389) |
(i) Refers mainly to the reclassifications of accumulated
translation adjustments to income for the periods presented (notes
13 and 14).
c) Income taxes -
Settlement program (“REFIS”)
|
|
Consolidated |
|
|
September 30, 2022 |
|
December 31, 2021 |
Current liabilities |
|
1,900 |
|
1,810 |
Non-current liabilities |
|
10,064 |
|
10,962 |
REFIS liabilities |
|
11,964 |
|
12,772 |
|
|
|
|
|
SELIC rate |
|
13.75% |
|
9.25% |
It mainly relates to the settlement program of claims regarding the
collection of income tax and social contribution on equity gains of
foreign subsidiaries and affiliates from 2003 to 2012. This amount
bears SELIC interest rate (Special System for Settlement and
Custody) and will be paid in monthly installments until October
2028.
d) Uncertain tax positions
There have been no relevant developments on matters related to the
uncertain tax positions since the December 31, 2021 financial
statements.
e) Recoverable and payable taxes
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
September 30, 2022 |
|
December 31, 2021 |
|
|
Current assets |
|
Non-current assets |
|
Current liabilities |
|
Current assets |
|
Non-current assets |
|
Current liabilities |
Value-added tax |
|
1,515 |
|
- |
|
156 |
|
1,209 |
|
60 |
|
906 |
Brazilian federal contributions |
|
2,446 |
|
3,659 |
|
284 |
|
2,903 |
|
2,851 |
|
66 |
Income taxes |
|
620 |
|
2,365 |
|
442 |
|
630 |
|
2,309 |
|
10,385 |
Financial compensation for the exploration of mineral resources -
CFEM |
|
- |
|
- |
|
353 |
|
- |
|
- |
|
328 |
Other |
|
58 |
|
- |
|
402 |
|
67 |
|
- |
|
465 |
Total |
|
4,639 |
|
6,024 |
|
1,637 |
|
4,809 |
|
5,220 |
|
12,150 |

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
|
8. |
Basic and diluted earnings
(loss) per share |
|
|
Consolidated |
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net
income attributable to Vale's stockholders: |
|
|
|
|
|
|
|
|
Net
income from continuing operations |
|
23,286 |
|
28,587 |
|
66,547 |
|
103,299 |
Net
income (loss) from discontinued operations |
|
- |
|
(8,384) |
|
9,818 |
|
(12,437) |
|
|
23,286 |
|
20,203 |
|
76,365 |
|
90,862 |
In
thousands of shares |
|
|
|
|
|
|
|
|
Weighted
average number of common shares outstanding |
|
4,549,205 |
|
5,080,890 |
|
4,674,248 |
|
5,065,750 |
Weighted
average number of common shares outstanding and potential ordinary
shares |
|
4,553,843 |
|
5,085,314 |
|
4,678,886 |
|
5,070,174 |
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings per share from continuing
operations: |
|
|
|
|
|
|
|
|
Common
share (R$) |
|
5.12 |
|
5.63 |
|
14.24 |
|
20.39 |
Basic
and diluted earnings (loss) per share from discontinued
operations: |
|
|
|
|
|
|
|
|
Common
share (R$) |
|
- |
|
(1.65) |
|
2.10 |
|
(2.46) |
Basic
and diluted earnings per share: |
|
|
|
|
|
|
|
|
Common
share (R$) |
|
5.12 |
|
3.98 |
|
16.34 |
|
17.94 |
|
|
Consolidated |
|
|
September
30, 2022 |
|
December
31, 2021 |
Receivables
from contracts with customers |
|
|
|
|
Related
parties (note 28) |
|
728 |
|
608 |
Third
parties |
|
|
|
|
Ferrous
minerals |
|
7,684 |
|
16,868 |
Base
metals |
|
3,305 |
|
3,730 |
Other |
|
116 |
|
900 |
Accounts
receivable |
|
11,833 |
|
22,106 |
Expected
credit loss |
|
(209) |
|
(266) |
Accounts
receivable, net |
|
11,624 |
|
21,840 |
No customer individually represented 10% or more of the Company’s
accounts receivable or revenues for the periods presented in these
interim financial statements.
Provisionally priced commodities
sales – The commodity price risk arises from volatility
of iron ore, nickel and copper prices. The Company is mostly
exposed to the fluctuations in the iron ore and copper price (note
17). The selling price of these products can be measured reliably
at each period since the price is quoted in an active market.
The sensitivity of the Company’s risk on final settlement of
provisionally priced accounts receivables are presented below:
|
|
September
30, 2022 |
|
|
Thousand
metric tons |
|
Provisional
price (US$/ton) |
|
Change |
|
Effect
on revenue |
Iron ore |
|
17,271 |
|
91.9 |
|
+/-
10% |
|
+/-
833 |
Iron ore pellets |
|
76 |
|
136.2 |
|
+/-
10% |
|
+/-
5 |
Copper |
|
81 |
|
9,652.0 |
|
+/-
10% |
|
+/-
412 |
|
|
Consolidated |
|
|
September
30, 2022 |
|
December
31, 2021 |
Finished
products |
|
18,861 |
|
15,615 |
Work
in progress |
|
4,659 |
|
4,566 |
Consumable
inventory |
|
5,525 |
|
4,777 |
|
|
|
|
|
Allowance
to net realizable value |
|
(565) |
|
(529) |
Total |
|
28,480 |
|
24,429 |
Finished and work in progress products inventories by segments are
presented in note 4(b) and the cost of goods sold is presented in
note 5(a).

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
11. Suppliers
and contractors
|
|
Consolidated |
|
|
September
30, 2022 |
|
December
31, 2021 |
Third
parties - Brazil |
|
12,204 |
|
9,856 |
Third
parties - Abroad |
|
11,463 |
|
9,029 |
Related
parties (note 28) |
|
1,933 |
|
508 |
Total |
|
25,600 |
|
19,393 |
12. Other
financial assets and liabilities
|
|
Consolidated |
|
|
Current |
|
Non-current |
|
|
September
30, 2022 |
|
December
31, 2021 |
|
September
30, 2022 |
|
December
31, 2021 |
Other financial assets |
|
|
|
|
|
|
|
|
Restricted cash |
|
- |
|
- |
|
420 |
|
653 |
Derivative financial instruments (note 17a) |
|
821 |
|
619 |
|
824 |
|
110 |
Investments in equity securities |
|
- |
|
- |
|
32 |
|
33 |
|
|
821 |
|
619 |
|
1,276 |
|
796 |
Other financial liabilities |
|
|
|
|
|
|
|
|
Derivative financial instruments (note 17a) |
|
558 |
|
1,355 |
|
1,467 |
|
3,301 |
Other financial liabilities - Related parties (note 28) |
|
734 |
|
2,192 |
|
- |
|
- |
Financial guarantees provided (note 6a) (i) |
|
- |
|
- |
|
546 |
|
3,026 |
Liabilities related to the concession grant |
|
3,749 |
|
4,241 |
|
8,520 |
|
8,017 |
Contract liability |
|
2,695 |
|
3,158 |
|
- |
|
- |
|
|
7,736 |
|
10,946 |
|
10,533 |
|
14,344 |
(i) In July 2022, the Company signed a binding agreement with
ArcelorMittal for the sale of CSP. At the closing, CSP's debt will
be settled and the financial liability related to the guarantee
granted will be derecognised by Vale.
a) Liabilities related to the concession grant
On April 14, 2022, the Company prepaid R$796 (US$168 million) of
its concession grant obligation related to the Estrada de Ferro
Carajás ("EFC") as approved by the Board of Directors on October
28, 2021. The outstanding balance will be settled in quarterly
installments until 2057.
|
|
Liability |
|
Discount
rate |
|
|
September
30, 2022 |
|
December
31, 2021 |
|
September
30, 2022 |
|
December
31, 2021 |
Concession
grant |
|
3,920 |
|
3,271 |
|
11.04% |
|
11.04% |
Midwestern
Integration Railway ("FICO") |
|
6,360 |
|
6,730 |
|
5.69% |
|
5.29% |
Infrastructure
program |
|
1,851 |
|
1,910 |
|
5.65% |
|
5.43% |
West-East
Integration Railway ("FIOL") |
|
138 |
|
347 |
|
8.72% |
|
5.81% |
Total |
|
12,269 |
|
12,258 |
|
|
|
|

Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise
stated
13. Investments
in subsidiaries, associates, and joint ventures
|
|
|
|
|
|
Investments
in associates and joint ventures |
|
Equity
results in the income statement |
|
Dividends
received |
|
|
|
|
|
|
|
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
Three-month
period ended September 30, |
|
Nine-month
period ended September 30, |
|
|
%
ownership |
|
%
voting capital |
|
September
30, 2022 |
|
December
31, 2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Associates
and joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ferrous
minerals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baovale
Mineração S.A. |
|
50.00 |
|
50.00 |
|
126 |
|
117 |
|
4 |
|
5 |
|
11 |
|
19 |
|
5 |
|
- |
|
5 |
|
- |
Companhia
Coreano-Brasileira de Pelotização |
|
50.00 |
|
50.00 |
|
464 |
|
284 |
|
79 |
|
77 |
|
192 |
|
161 |
|
- |
|
- |
|
48 |
|
9 |
Companhia
Hispano-Brasileira de Pelotização |
|
50.89 |
|
50.89 |
|
238 |
|
211 |
|
50 |
|
3 |
|
55 |
|
4 |
|
23 |
|
- |
|
30 |
|
35 |
Companhia
Ítalo-Brasileira de Pelotização |
|
50.90 |
|
51.00 |
|
366 |
|
270 |
|
56 |
|
86 |
|
121 |
|
153 |
|
- |
|
- |
|
93 |
|
30 |
Companhia
Nipo-Brasileira de Pelotização |
|
51.00 |
|
51.11 |
|
788 |
|
720 |
|
61 |
|
81 |
|
170 |
|
147 |
|
- |
|
- |
|
203 |
|
40 |
MRS
Logística S.A. |
|
48.16 |
|
46.75 |
|
2,597 |
|
2,334 |
|
116 |
|
171 |
|
264 |
|
362 |
|
- |
|
- |
|
- |
|
- |
Samarco
Mineração S.A. (note 22) |
|
50.00 |
|
50.00 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
VLI
S.A. |
|
29.60 |
|
29.60 |
|
2,224 |
|
2,278 |
|
46 |
|
(121) |
|
(54) |
|
(168) |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
6,803 |
|
6,214 |
|
412 |
|
302 |
|
759 |
|
678 |
|
28 |
|
- |
|
379 |
|
114 |
Base
metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Korea
Nickel Corporation |
|
25.00 |
|
25.00 |
|
- |
|
95 |
|
3 |
|
1 |
|
16 |
|
2 |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
- |
|
95 |
|
3 |
|
1 |
|
16 |
|
2 |
|
- |
|
- |
|
- |
|
- |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aliança
Geração de Energia S.A. |
|
55.00 |
|
55.00 |
|
2,051 |
|
2,046 |
|
43 |
|
216 |
|
126 |
|
307 |
|
121 |
|
24 |
|
121 |
|
140 |
Aliança
Norte Energia Participações S.A. |
|
51.00 |
|
51.00 |
|
561 |
|
586 |
|
(8) |
|
1 |
|
(25) |
|
(16) |
|
- |
|
- |
|
- |
|
- |
California
Steel Industries, Inc. ("CSI") (note 14) |
|
50.00 |
|
50.00 |
|
- |
|
- |
|
- |
|
547 |
|
- |
|
870 |
|
- |
|
- |
|
360 |
|
- |
Companhia
Siderúrgica do Pecém ("CSP") (note 14) |
|
50.00 |
|
50.00 |
|
- |
|
553 |
|
- |
|
- |
|
- |
|
(237) |
|
- |
|
- |
|
- |
|
- |
Mineração
Rio do Norte S.A. |
|
40.00 |
|
40.00 |
|
- |
|
- |
|
- |
|
(14) |
|
- |
|
(29) |
|
- |
|
- |
|
- |
|
- |
Other |
|
- |
|
- |
|
291 |
|
277 |
|
5 |
|
(11) |
|
17 |
|
(1) |
|
- |
|
- |
|
2 |
|
- |
|
|
|
|
|
|
2,903 |
|
3,462 |
|
40 |
|
739 |
|
118 |
|
894 |
|
121 |
|
24 |
|
483 |
|
140 |
|