0001090727falseJanuary 30, 202400010907272024-01-302024-01-300001090727exch:XNYS2024-01-302024-01-300001090727ups:SeniorNotes1625Due2025Memberexch:XNYS2024-01-302024-01-300001090727ups:SeniorNotes1Due2028Memberexch:XNYS2024-01-302024-01-300001090727ups:SeniorNotes1.500Due2032Memberexch:XNYS2024-01-302024-01-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 30, 2024
United Parcel Service, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
| | | | |
Delaware | | 001-15451 | | 58-2480149 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
55 Glenlake Parkway, N.E., Atlanta, Georgia 30328
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (404) 828-6000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | | | | | |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of Each Class | | Trading Symbol | | Name of Each Exchange on Which Registered |
Class B common stock, par value $0.01 per share | | UPS | | New York Stock Exchange |
| | | | |
1.625% Senior Notes Due 2025 | | UPS25 | | New York Stock Exchange |
| | | | |
1% Senior Notes due 2028 | | UPS28 | | New York Stock Exchange |
| | | | |
1.500% Senior Notes due 2032 | | UPS32 | | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company. ☐
If an emerging growth company, indicate by check mark if the registrant has elected not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 — Results of Operations and Financial Condition.
On January 30, 2024, United Parcel Service, Inc. (the “Company”) issued a press release containing information about the Company’s results of operations and financial condition for the quarter ended December 31, 2023. The Company also posted on its website at www.investors.ups.com financial statement schedules containing additional detail about the Company's results of operations and financial condition for the same period.
A copy of the press release is attached hereto as Exhibit 99.1. A copy of the financial statement schedules is attached hereto as Exhibit 99.2.
Item 9.01 — Financial Statements and Exhibits.
(d) Exhibits
104 The cover page from this Current Report on Form 8-K, formatted in Inline XBRL
The information contained in Items 2.02 and 9.01 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filings under the Securities Act of 1933 or the Exchange Act, except as may be expressly set forth by reference in any such filing.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | UNITED PARCEL SERVICE, INC. |
Date: | January 30, 2024 | | | | By: | | /s/ BRIAN O. NEWMAN |
| | | | | | | Brian O. Newman |
| | | | | | | Executive Vice President and Chief Financial Officer |
| | | | | | | |
Exhibit 99.1
UPS RELEASES 4Q 2023 EARNINGS
•Consolidated Revenues of $24.9B, Compared to $27.0B Last Year
•Consolidated Operating Margin of 9.9%; Adjusted* Consolidated Operating Margin of 11.2%
•Diluted EPS of $1.87; Adj. Diluted EPS of $2.47, Compared to $3.62 Last Year
•Declares a Quarterly Dividend of $1.63, a $0.01 Increase Per Share
ATLANTA – January 30, 2024 – UPS (NYSE:UPS) today announced fourth-quarter 2023 consolidated revenues of $24.9 billion, a 7.8% decrease from the fourth quarter of 2022. Consolidated operating profit was $2.5 billion, down 22.5% compared to the fourth quarter of 2022, and down 27.1% on an adjusted basis. Diluted earnings per share were $1.87 for the quarter; adjusted diluted earnings per share of $2.47 were 31.8% below the same period in 2022.
For the fourth quarter of 2023, GAAP results include a total charge of $512 million, or $0.60 per diluted share, comprised of a non-cash, after-tax mark-to-market (MTM) pension charge of $274 million, after-tax transformation and other charges of $154 million, and a non-cash, after-tax impairment charge of $84 million related to our Coyote trade name in our truckload brokerage unit.
“I want to thank UPSers for providing the best on-time performance of any carrier for the sixth year in a row,” said Carol Tomé, UPS chief executive officer. “2023 was a unique and difficult year and through it all we remained focused on controlling what we could control, stayed on strategy and strengthened our foundation for future growth.”
U.S. Domestic Segment
| | | | | | | | | | | | | | |
|
4Q 2023 | Adjusted 4Q 2023 |
4Q 2022 | Adjusted 4Q 2022 |
Revenue | $16,915 M | | $18,252 M | |
Operating profit | $1,437 M | $1,569 M | $1,840 M | $2,328 M |
•Revenue decreased 7.3%, driven by a 7.4% decrease in average daily volume.
•Operating margin was 8.5%; adjusted operating margin was 9.3%.
International Segment
| | | | | | | | | | | | | | |
|
4Q 2023 | Adjusted 4Q 2023 |
4Q 2022 | Adjusted 4Q 2022 |
Revenue | $4,606 M | | $4,950 M | |
Operating profit | $890 M | $899 M | $1,020 M | $1,091 M |
•Revenue decreased 6.9%, driven by an 8.3% decrease in average daily volume primarily due to softness in Europe.
•Operating margin was 19.3%; adjusted operating margin was 19.5%.
Supply Chain Solutions1
| | | | | | | | | | | | | | |
|
4Q 2023 | Adjusted 4Q 2023 |
4Q 2022 | Adjusted 4Q 2022 |
Revenue | $3,396 M | | $3,831 M | |
Operating profit | $150 M | $319 M | $335 M | $403 M |
1 Consists of operating segments that do not meet the criteria of a reportable segment under ASC Topic 280 – Segment Reporting.
•Revenue decreased 11.4% due primarily to market rate declines and excess market capacity in forwarding.
•Operating margin was 4.4%; adjusted operating margin was 9.4%.
Full-Year 2023 Consolidated Results
•Revenue was $91.0 billion, a decrease of 9.3%.
•Operating profit of $9.1 billion; adjusted operating profit of $9.9 billion, down 28.7%.
•Operating margin was 10.0%; adjusted operating margin was 10.9%.
•Diluted EPS totaled $7.80; adjusted diluted EPS of $8.78.
•Adjusted return on invested capital was 21.9%.
•Cash from operations was $10.2 billion and free cash flow was $5.3 billion.
In addition, the Company returned $7.6 billion of cash to shareowners through dividends and share buybacks.
Dividend Declaration
For the 15th consecutive year, the UPS Board of Directors has approved an increase to the company’s quarterly dividend. UPS will pay a first-quarter 2024 dividend of $1.63 per share on all outstanding Class A and Class B shares. The dividend is payable March 8, 2024 to shareowners of record on February 20, 2024.
2024 Outlook
The company provides certain guidance on an adjusted (non-GAAP) basis because it is not possible to predict or provide a reconciliation reflecting the impact of future pension adjustments or other unanticipated events, which would be included in reported (GAAP) results and could be material.
For the full year 2024, UPS expects revenue to range from approximately $92.0 billion to $94.5 billion and consolidated adjusted operating margin to range from approximately 10.0% to 10.6%.
The company is planning capital expenditures of about $4.5 billion and dividend payments of around $5.4 billion, subject to board approval. The effective tax rate is expected to be around 23.5%.
* “Adjusted” or “Adj.” amounts are non-GAAP financial measures. See the appendix to this release for a discussion of non-GAAP financial measures, including a reconciliation to the most closely correlated GAAP measure.
Contacts:
UPS Media Relations: 404-828-7123 or pr@ups.com
UPS Investor Relations: 404-828-6059 (option 4) or investor@ups.com
# # #
Conference Call Information
UPS CEO Carol Tomé and CFO Brian Newman will discuss fourth-quarter results with investors and analysts during a conference call at 8:30 a.m. ET, January 30, 2024. That call will be open to others through a live Webcast. To access the call, go to www.investors.ups.com and click on “Earnings Conference Call.” Additional financial information is included in the detailed financial schedules being posted on www.investors.ups.com under “Quarterly Earnings and Financials” and as furnished to the SEC as an exhibit to our Current Report on Form 8-K.
About UPS
UPS (NYSE: UPS) is one of the world’s largest companies, with 2023 revenue of $91.0 billion, and provides a broad range of integrated logistics solutions for customers in more than 200 countries and territories. Focused on its purpose statement, “Moving our world forward by delivering what matters,” the company’s approximately 500,000 employees embrace a strategy that is simply stated and powerfully executed: Customer First. People Led. Innovation Driven. UPS is committed to reducing its impact on the environment and supporting the communities we serve around the world. UPS also takes an unwavering stance in support of diversity, equity and inclusion. More information can be found at www.ups.com, about.ups.com and www.investors.ups.com.
Forward-Looking Statements
This release, our Annual Report on Form 10-K for the year ended December 31, 2022 and our other filings with the Securities and Exchange Commission contain and in the future may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than those of current or historical fact, and all statements accompanied by terms such as “will,” “believe,” “project,” “expect,” “estimate,” “assume,” “intend,” “anticipate,” “target,” “plan,” and similar terms, are intended to be forward-looking statements. Forward-looking statements are made subject to the safe harbor provisions of the federal securities laws pursuant to Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
From time to time, we also include written or oral forward-looking statements in other publicly disclosed materials. Forward-looking statements may relate to our intent, belief, forecasts of, or current expectations about our strategic direction, prospects, future results, or future events; they do not relate strictly to historical or current facts. Management believes that these forward-looking statements are reasonable as and when made. However, caution should be taken not to place undue reliance on any forward-looking statements because such statements speak only as of the date when made and the future, by its very nature, cannot be predicted with certainty.
Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or anticipated results. These risks and uncertainties, include, but are not limited to the impact of: continued uncertainties related to the COVID-19 pandemic; changes in general economic conditions, in the U.S. or internationally; industry evolution and significant competition; changes in our relationships with any of our significant customers; our ability to attract and retain qualified employees; strikes, work stoppages or slowdowns by our employees; results of negotiations and ratifications of labor contracts; our ability to maintain our brand image and corporate reputation; increased or more complex physical security requirements; a significant data breach or information technology system disruption; global climate change; interruptions in or impacts on our business from natural or man-made events or disasters including terrorist attacks,
epidemics or pandemics; exposure to changing economic, political and social developments in international markets; our ability to realize the anticipated benefits from acquisitions, dispositions, joint ventures or strategic alliances; changing prices of energy, including gasoline, diesel and jet fuel, or interruptions in supplies of these commodities; changes in exchange rates or interest rates; our ability to accurately forecast our future capital investment needs; significant expenses and funding obligations relating to employee health, retiree health and/or pension benefits; our ability to manage insurance and claims expenses; changes in business strategy, government regulations, or economic or market conditions that may result in impairments of our assets; potential additional U.S. or international tax liabilities; increasingly stringent laws and regulations, including relating to climate change; potential claims or litigation related to labor and employment, personal injury, property damage, business practices, environmental liability and other matters; and other risks discussed in our filings with the Securities and Exchange Commission from time to time, including our Annual Report on Form 10-K for the year ended December 31, 2022, and subsequently filed reports. You should consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on the accuracy of predictions contained in such forward-looking statements. We do not undertake any obligation to update forward-looking statements to reflect events, circumstances, changes in expectations, or the occurrence of unanticipated events after the date of those statements, except as required by law.
From time to time, we expect to participate in analyst and investor conferences. Materials provided or displayed at those conferences, such as slides and presentations, may be posted on our investor relations website at www.investors.ups.com under the heading "Presentations" when made available. These presentations may contain new material nonpublic information about our company and you are encouraged to monitor this site for any new posts, as we may use this mechanism as a public announcement.
Reconciliation of GAAP and Non-GAAP Financial Measures
We supplement the reporting of our financial information determined under generally accepted accounting principles ("GAAP") with certain non-GAAP financial measures.
Adjusted financial measures should be considered in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP. Our adjusted financial measures do not represent a comprehensive basis of accounting and therefore may not be comparable to similarly titled measures reported by other companies.
Forward-Looking Non-GAAP Metrics
From time to time when presenting forward-looking non-GAAP metrics, we are unable to provide quantitative reconciliations to the most closely correlated GAAP measure due to the uncertainty in the timing, amount or nature of any adjustments, which could be material in any period.
Changes in Foreign Currency Exchange Rates and Hedging Activities
We supplement the reporting of revenue, revenue per piece and operating profit with adjusted measures that exclude the period-over-period impact of foreign currency exchange rate changes and hedging activities. We believe currency-neutral revenue, revenue per piece and operating profit information allows users of our financial statements to understand growth trends in our products and results. We evaluate the performance of International Package and Supply Chain Solutions on this currency-neutral basis.
Currency-neutral revenue, revenue per piece and operating profit are calculated by dividing current period reported U.S. Dollar revenue, revenue per piece and operating profit by the current period average
exchange rates to derive current period local currency revenue, revenue per piece and operating profit. The derived amounts are then multiplied by the average foreign currency exchange rates used to translate the comparable results for each month in the prior year period (including the period-over-period impact of foreign currency hedging activities). The difference between the current period reported U.S. Dollar revenue, revenue per piece and operating profit and the derived current period U.S. Dollar revenue, revenue per piece and operating profit is the period-over-period impact of currency fluctuations.
Incentive Compensation Program Design Changes
During 2022, we completed certain structural changes to the design of our incentive compensation programs that resulted in a one-time, non-cash charge in connection with the accelerated vesting of certain equity incentive awards that we do not expect to repeat. We supplement the presentation of our operating profit, operating margin, income before income taxes, net income and earnings per share with non-GAAP measures that exclude the impact of these changes. We believe excluding the impacts of such changes allows users of our financial statements to more appropriately identify underlying growth trends in compensation and benefits expense.
Long-lived Asset Estimated Residual Value Changes
During the fourth quarter of 2022, we incurred a one-time, non-cash charge resulting from a reduction in the estimated residual value of our MD-11 fleet. We supplement the presentation of our operating profit, operating margin, income before income taxes, net income and earnings per share with non-GAAP measures that exclude the impact of this charge. We believe excluding the impact of this charge better enables users of our financial statements to understand the ongoing cost associated with our long-lived assets.
Transformation Charges, and Goodwill, Asset Impairment and Divestiture Charges
We supplement the presentation of our operating profit, operating margin, income before income taxes, net income and earnings per share with non-GAAP measures that exclude the impact of charges related to transformation activities, and goodwill, asset impairment and divestiture charges. We believe excluding the impact of these charges better enables users of our financial statements to view and evaluate underlying business performance from the perspective of management. We do not consider these costs when evaluating the operating performance of our business units, making decisions to allocate resources or in determining incentive compensation awards.
One-Time Compensation Payment
We supplement the presentation of our operating profit, operating margin, income before income taxes, net income and earnings per share with non-GAAP measures that exclude the impact of a one-time payment made to certain U.S.-based, non-union part-time supervisors following the ratification of our labor agreement with the Teamsters. We do not expect this or similar payments to recur. We believe excluding the impact of this one-time payment better enables users of our financial statements to view and evaluate underlying business performance from the same perspective as management.
Defined Benefit Pension and Postretirement Medical Plan Gains and Losses
We recognize changes in the fair value of plan assets and net actuarial gains and losses in excess of a 10% corridor (defined as 10% of the greater of the fair value of plan assets or the plan's projected benefit obligation), as well as gains and losses resulting from plan curtailments and settlements, for our pension and postretirement defined benefit plans immediately as part of Investment income and other in the statements of consolidated income. We supplement the presentation of our income before income taxes,
net income and earnings per share with adjusted measures that exclude the impact of these gains and losses and the related income tax effects. We believe excluding these defined benefit pension and postretirement medical plan gains and losses provides important supplemental information by removing the volatility associated with plan amendments and short-term changes in market interest rates, equity values and similar factors.
Free Cash Flow
We calculate free cash flow as cash flows from operating activities less capital expenditures, proceeds from disposals of property, plant and equipment, and plus or minus the net changes in other investing activities. We believe free cash flow is an important indicator of how much cash is generated by our ongoing business operations and we use this as a measure of incremental cash available to invest in our business, meet our debt obligations and return cash to shareowners.
Adjusted Return on Invested Capital
Adjusted ROIC is calculated as the trailing twelve months (“TTM”) of adjusted operating income divided by the average of total debt, non-current pension and postretirement benefit obligations and shareowners’ equity, at the current period end and the corresponding period end of the prior year. Because adjusted ROIC is not a measure defined by GAAP, we calculate it, in part, using non-GAAP financial measures that we believe are most indicative of our ongoing business performance. We consider adjusted ROIC to be a useful measure for evaluating the effectiveness and efficiency of our long-term capital investments.
Adjusted Total Debt / Adjusted EBITDA
Adjusted total debt is defined as our long-term debt and finance leases, including current maturities, plus non-current pension and postretirement benefit obligations. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization adjusted for the impacts of incentive compensation program redesign, one-time compensation, goodwill & asset impairment charges, transformation and other costs, defined benefit plan gains and losses and other income. We believe the ratio of adjusted total debt to adjusted EBITDA is an important indicator of our financial strength, and is a ratio used by third parties when evaluating the level of our indebtedness.
Reconciliation of GAAP and Non-GAAP Income Statement Items
(in millions, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended December 31, 2023 |
| | | | | | | | | |
| As Reported (GAAP) | | Pension Adj.(1) | | Asset Impairment Charges(2) | | Transformation & Other Adj.(3) | | As Adjusted (Non-GAAP) |
U.S. Domestic Package | $ | 15,478 | | | $ | — | | | $ | — | | | $ | 132 | | | $ | 15,346 | |
International Package | 3,716 | | | — | | | — | | | 9 | | | 3,707 | |
Supply Chain Solutions | 3,246 | | | — | | | 111 | | | 58 | | | 3,077 | |
Operating Expense | 22,440 | | | — | | | 111 | | | 199 | | | 22,130 | |
| | | | | | | | | |
U.S. Domestic Package | 1,437 | | | — | | | — | | | 132 | | | 1,569 | |
International Package | 890 | | | — | | | — | | | 9 | | | 899 | |
Supply Chain Solutions | 150 | | | — | | | 111 | | | 58 | | | 319 | |
Operating Profit | 2,477 | | | — | | | 111 | | | 199 | | | 2,787 | |
| | | | | | | | | |
Other Income and (Expense): | | | | | | | | | |
Other pension income (expense) | (293) | | | 359 | | | — | | | — | | | 66 | |
Investment income (expense) and other | 86 | | | — | | | — | | | — | | | 86 | |
Interest expense | (207) | | | — | | | — | | | — | | | (207) | |
Total Other Income (Expense) | (414) | | | 359 | | | — | | | — | | | (55) | |
| | | | | | | | | |
Income Before Income Taxes | 2,063 | | | 359 | | | 111 | | | 199 | | | 2,732 | |
Income Tax Expense | 458 | | | 85 | | | 27 | | | 45 | | | 615 | |
Net Income | $ | 1,605 | | | $ | 274 | | | $ | 84 | | | $ | 154 | | | $ | 2,117 | |
| | | | | | | | | |
Basic Earnings Per Share | $ | 1.88 | | | $ | 0.32 | | | $ | 0.10 | | | $ | 0.18 | | | $ | 2.47 | |
| | | | | | | | | |
Diluted Earnings Per Share | $ | 1.87 | | | $ | 0.32 | | | $ | 0.10 | | | $ | 0.18 | | | $ | 2.47 | |
| | | | | | | | | |
| | |
(1) Net mark-to-market loss recognized outside of a 10% corridor on company-sponsored defined benefit pension and postretirement plans. |
(2) Represents an indefinite-lived intangible asset impairment charge. |
(3) Reflects other employee benefits costs of $159 million and other costs of $40 million. |
|
Reconciliation of GAAP and Non-GAAP Income Statement Items
(in millions, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Twelve Months Ended December 31, 2023 |
| | | | | | | | | | | |
| As Reported (GAAP) | | Pension Adj.(1) | | One-Time Compensation(2) | | Goodwill & Asset Impairment Charges(3) | | Transformation & Other Adj.(4) | | As Adjusted (Non-GAAP) |
U.S. Domestic Package | $ | 54,882 | | | $ | — | | | $ | 61 | | | $ | — | | | $ | 266 | | | $ | 54,555 | |
International Package | 14,600 | | | — | | | — | | | — | | | 51 | | | 14,549 | |
Supply Chain Solutions | 12,335 | | | — | | | — | | | 236 | | | 118 | | | 11,981 | |
Operating Expense | 81,817 | | | — | | | 61 | | | 236 | | | 435 | | | 81,085 | |
| | | | | | | | | | | |
U.S. Domestic Package | 5,076 | | | — | | | 61 | | | — | | | 266 | | | 5,403 | |
International Package | 3,231 | | | — | | | — | | | — | | | 51 | | | 3,282 | |
Supply Chain Solutions | 834 | | | — | | | — | | | 236 | | | 118 | | | 1,188 | |
Operating Profit | 9,141 | | | — | | | 61 | | | 236 | | | 435 | | | 9,873 | |
| | | | | | | | | | | |
Other Income and (Expense): | | | | | | | | | | | |
Other pension income (expense) | (95) | | | 359 | | | — | | | — | | | — | | | 264 | |
Investment income (expense) and other | 312 | | | — | | | — | | | — | | | — | | | 312 | |
Interest expense | (785) | | | — | | | — | | | — | | | — | | | (785) | |
Total Other Income (Expense) | (568) | | | 359 | | | — | | | — | | | — | | | (209) | |
| | | | | | | | | | | |
Income Before Income Taxes | 8,573 | | | 359 | | | 61 | | | 236 | | | 435 | | | 9,664 | |
Income Tax Expense | 1,865 | | | 85 | | | 15 | | | 43 | | | 102 | | | 2,110 | |
Net Income | $ | 6,708 | | | $ | 274 | | | $ | 46 | | | $ | 193 | | | $ | 333 | | | $ | 7,554 | |
| | | | | | | | | | | |
Basic Earnings Per Share | $ | 7.81 | | | $ | 0.32 | | | $ | 0.05 | | | $ | 0.22 | | | $ | 0.40 | | | $ | 8.80 | |
| | | | | | | | | | | |
Diluted Earnings Per Share | $ | 7.80 | | | $ | 0.32 | | | $ | 0.05 | | | $ | 0.22 | | | $ | 0.39 | | | $ | 8.78 | |
| | | | | | | | | | | |
| | |
(1) Net mark-to-market loss recognized outside of a 10% corridor on company-sponsored defined benefit pension and postretirement plans. |
(2) Represents a one-time payment of $61 million to certain U.S.-based non-union part-time supervisors. |
(3) Reflects impairment charges of $125 and $111 million in respect of goodwill and an indefinite-lived intangible asset, respectively. |
(4) Reflects other employee benefits costs of $337 million and other costs of $98 million. |
|
Reconciliation of Currency Adjusted Revenue, Revenue Per Piece,
and Adjusted Operating Profit
(in millions, except per piece data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Three Months Ended December 31, |
| | | | | | | | | | | | |
| | 2023 As Reported (GAAP) | | 2022 As Reported (GAAP) | | % Change (GAAP) | | Currency Impact | | 2023 Currency Neutral (Non-GAAP)(1) | | % Change (Non-GAAP) |
Average Revenue Per Piece: | | | | | | | | | | | | |
International Package: | | | | | | | | | | | | |
Domestic | | $ | 8.11 | | | $ | 7.55 | | | 7.4 | % | | $ | (0.15) | | | $ | 7.96 | | | 5.4 | % |
Export | | 32.41 | | | 32.39 | | | 0.1 | % | | (0.22) | | | 32.19 | | | (0.6) | % |
Total International Package | | $ | 20.68 | | | $ | 20.06 | | | 3.1 | % | | $ | (0.19) | | | $ | 20.49 | | | 2.1 | % |
| | | | | | | | | | | | |
Consolidated | | $ | 13.11 | | | $ | 13.04 | | | 0.5 | % | | $ | (0.02) | | | $ | 13.09 | | | 0.4 | % |
| | | | | | | | | | | | |
Revenue: | | | | | | | | | | | | |
U.S. Domestic Package | | $ | 16,915 | | | $ | 18,252 | | | (7.3) | % | | $ | — | | | $ | 16,915 | | | (7.3) | % |
International Package | | 4,606 | | | 4,950 | | | (6.9) | % | | (41) | | | 4,565 | | | (7.8) | % |
Supply Chain Solutions | | 3,396 | | | 3,831 | | | (11.4) | % | | (24) | | | 3,372 | | | (12.0) | % |
Total revenue | | $ | 24,917 | | | $ | 27,033 | | | (7.8) | % | | $ | (65) | | | $ | 24,852 | | | (8.1) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 As Adjusted (Non-GAAP) | | 2022 As Adjusted (Non-GAAP) | | % Change (Non-GAAP) | | Currency Impact | | 2023 As Adjusted Currency Neutral (Non-GAAP)(1) | | % Change (Non-GAAP) |
As Adjusted Operating Profit(2): | | | | | | | | | | | | |
U.S. Domestic Package | | $ | 1,569 | | | $ | 2,328 | | | (32.6) | % | | $ | — | | | $ | 1,569 | | | (32.6) | % |
International Package | | 899 | | | 1,091 | | | (17.6) | % | | 18 | | | 917 | | | (15.9) | % |
Supply Chain Solutions | | 319 | | | 403 | | | (20.8) | % | | (7) | | | 312 | | | (22.6) | % |
Total operating profit | | $ | 2,787 | | | $ | 3,822 | | | (27.1) | % | | $ | 11 | | | $ | 2,798 | | | (26.8) | % |
| | | | | | | | | | | | |
(1) Amounts adjusted for period over period foreign currency exchange rate and hedging differences.
(2) Amounts adjusted for transformation & other.
Reconciliation of Currency Adjusted Revenue, Revenue Per Piece,
and Adjusted Operating Profit
(in millions, except per piece data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Twelve Months Ended December 31, |
| | | | | | | | | | | | |
| | 2023 As Reported (GAAP) | | 2022 As Reported (GAAP) | | % Change (GAAP) | | Currency Impact | | 2023 Currency Neutral (Non-GAAP)(1) | | % Change (Non-GAAP) |
Average Revenue Per Piece: | | | | | | | | | | | | |
International Package: | | | | | | | | | | | | |
Domestic | | $ | 7.78 | | | $ | 7.46 | | | 4.3 | % | | $ | 0.07 | | | $ | 7.85 | | | 5.2 | % |
Export | | 33.03 | | | 34.48 | | | (4.2) | % | | 0.19 | | | 33.22 | | | (3.7) | % |
Total International Package | | $ | 20.71 | | | $ | 20.91 | | | (1.0) | % | | $ | 0.13 | | | $ | 20.84 | | | (0.3) | % |
| | | | | | | | | | | | |
Consolidated | | $ | 13.62 | | | $ | 13.38 | | | 1.8 | % | | $ | 0.02 | | | $ | 13.64 | | | 1.9 | % |
| | | | | | | | | | | | |
Revenue: | | | | | | | | | | | | |
U.S. Domestic Package | | $ | 59,958 | | | $ | 64,209 | | | (6.6) | % | | $ | — | | | $ | 59,958 | | | (6.6) | % |
International Package | | 17,831 | | | 19,698 | | | (9.5) | % | | 111 | | | 17,942 | | | (8.9) | % |
Supply Chain Solutions | | 13,169 | | | 16,431 | | | (19.9) | % | | 9 | | | 13,178 | | | (19.8) | % |
Total revenue | | $ | 90,958 | | | $ | 100,338 | | | (9.3) | % | | $ | 120 | | | $ | 91,078 | | | (9.2) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 As Adjusted (Non-GAAP) | | 2022 As Adjusted (Non-GAAP) | | % Change (Non-GAAP) | | Currency Impact | | 2023 As Adjusted Currency Neutral (Non-GAAP)(1) | | % Change (Non-GAAP) |
As Adjusted Operating Profit(2): | | | | | | | | | | | | |
U.S. Domestic Package | | $ | 5,403 | | | $ | 7,574 | | | (28.7) | % | | $ | — | | | $ | 5,403 | | | (28.7) | % |
International Package | | 3,282 | | | 4,419 | | | (25.7) | % | | 133 | | | 3,415 | | | (22.7) | % |
Supply Chain Solutions | | 1,188 | | | 1,860 | | | (36.1) | % | | (9) | | | 1,179 | | | (36.6) | % |
Total operating profit | | $ | 9,873 | | | $ | 13,853 | | | (28.7) | % | | $ | 124 | | | $ | 9,997 | | | (27.8) | % |
| | | | | | | | | | | | |
(1) Amounts adjusted for period over period foreign currency exchange rate and hedging differences.
(2) Amounts adjusted for transformation & other.
Reconciliation of Free Cash Flow (Non-GAAP measure)
(in millions):
| | | | | | | | |
| | |
Twelve Months Ended December 31, |
| | 2023 |
Cash flows from operating activities | | $ | 10,238 | |
Capital expenditures | | (5,158) | |
Proceeds from disposals of property, plant and equipment | | 193 | |
| | |
Other investing activities | | (19) | |
Free Cash Flow (Non-GAAP measure) | | $ | 5,254 | |
Reconciliation of Adjusted Debt to Adjusted EBITDA (Non-GAAP measure)
(in millions):
| | | | | | | | | | | |
| | | |
| | | TTM(1) Ended |
| | | December 31 |
| | | 2023 |
Net income | | | $ | 6,708 | |
Add back: | | | |
Income tax expense | | | 1,865 | |
Interest expense | | | 785 | |
Depreciation & amortization | | | 3,366 | |
EBITDA | | | $ | 12,724 | |
Add back (deduct): | | | |
Incentive compensation program redesign | | | — | |
One-time compensation | | | 61 | |
Goodwill & asset impairment charges | | | 236 | |
Transformation and other | | | 435 | |
Defined benefit plan (gains) and losses | | | 359 | |
Investment income and other pension income | | | (576) | |
Adjusted EBITDA | | | $ | 13,239 | |
| | | |
Debt and finance leases, including current maturities | | | $ | 22,264 | |
Add back: | | | |
Non-current pension and postretirement benefit obligations | | | 6,159 | |
Adjusted total debt | | | $ | 28,423 | |
| | | |
Adjusted total debt/Net income | | | 4.24 | |
| | | |
Adjusted total debt/adjusted EBITDA (Non-GAAP) | | | 2.15 | |
| | | |
(1) Trailing twelve months.
Reconciliation of Adjusted Return on Invested Capital (Non-GAAP measure)
(in millions):
| | | | | | | | |
| | |
| | TTM(1) Ended |
| | December 31 |
| | 2023 |
Net income | | $ | 6,708 | |
Add back (deduct): | | |
Income tax expense | | 1,865 | |
Interest expense | | 785 | |
Other pension (income) expense | | 95 | |
Investment (income) expense and other | | (312) | |
Operating profit | | $ | 9,141 | |
Incentive compensation program redesign | | — | |
Long-lived asset estimated residual value changes | | — | |
One-time compensation | | 61 | |
Goodwill & asset impairment charges | | 236 | |
Transformation and other | | 435 | |
Adjusted operating profit | | $ | 9,873 | |
| | |
Average debt and finance leases, including current maturities | | 20,963 | |
Average pension and postretirement benefit obligations | | 5,483 | |
Average shareowners' equity | | 18,558 | |
Average invested capital | | $ | 45,004 | |
| | |
Net income to average invested capital | | 14.9 | % |
| | |
Adjusted Return on Invested Capital (Non-GAAP) | | 21.9 | % |
(1) Trailing twelve months.
Exhibit 99.2
United Parcel Service, Inc.
Selected Financial Data - Fourth Quarter
(unaudited)
| | | | | | | | | | | | | | |
| Three Months Ended | | |
| December 31 | |
| 2023 | 2022 | Change | % Change |
(amounts in millions, except per share data) | | | | |
Statement of Income Data: | | | | |
Revenue: | | | | |
U.S. Domestic Package | $ | 16,915 | | $ | 18,252 | | $ | (1,337) | | (7.3) | % |
International Package | 4,606 | | 4,950 | | (344) | | (6.9) | % |
Supply Chain Solutions | 3,396 | | 3,831 | | (435) | | (11.4) | % |
Total revenue | 24,917 | | 27,033 | | (2,116) | | (7.8) | % |
| | | | |
Operating expenses: | | | | |
U.S. Domestic Package | 15,478 | | 16,412 | | (934) | | (5.7) | % |
International Package | 3,716 | | 3,930 | | (214) | | (5.4) | % |
Supply Chain Solutions | 3,246 | | 3,496 | | (250) | | (7.2) | % |
Total operating expenses | 22,440 | | 23,838 | | (1,398) | | (5.9) | % |
| | | | |
Operating profit: | | | | |
U.S. Domestic Package | 1,437 | | 1,840 | | (403) | | (21.9) | % |
International Package | 890 | | 1,020 | | (130) | | (12.7) | % |
Supply Chain Solutions | 150 | | 335 | | (185) | | (55.2) | % |
Total operating profit | 2,477 | | 3,195 | | (718) | | (22.5) | % |
| | | | |
Other income (expense): | | | | |
Other pension income (expense) | (293) | | 1,325 | | (1,618) | | N/A |
Investment income (expense) and other | 86 | | 129 | | (43) | | (33.3) | % |
Interest expense | (207) | | (182) | | (25) | | 13.7 | % |
Total other income (expense) | (414) | | 1,272 | | (1,686) | | N/A |
| | | | |
Income before income taxes | 2,063 | | 4,467 | | (2,404) | | (53.8) | % |
| | | | |
Income tax expense | 458 | | 1,014 | | (556) | | (54.8) | % |
| | | | |
Net income | $ | 1,605 | | $ | 3,453 | | $ | (1,848) | | (53.5) | % |
| | | | |
Net income as a percentage of revenue | 6.4 | % | 12.8 | % | | |
| | | | |
Per share amounts: | | | | |
Basic earnings per share | $ | 1.88 | | $ | 3.98 | | $ | (2.10) | | (52.8) | % |
Diluted earnings per share | $ | 1.87 | | $ | 3.96 | | $ | (2.09) | | (52.8) | % |
| | | | |
Weighted-average shares outstanding: | | | | |
Basic | 856 | | 867 | | (11) | | (1.3) | % |
Diluted | 858 | | 871 | | (13) | | (1.5) | % |
| | | | |
As Adjusted Income Data (1): | | | | |
Operating profit: | | | | |
U.S. Domestic Package | $ | 1,569 | | $ | 2,328 | | $ | (759) | | (32.6) | % |
International Package | 899 | | 1,091 | | (192) | | (17.6) | % |
Supply Chain Solutions | 319 | | 403 | | (84) | | (20.8) | % |
Total operating profit | 2,787 | | 3,822 | | (1,035) | | (27.1) | % |
| | | | |
Total other income (expense) | $ | (55) | | $ | 244 | | $ | (299) | | N/A |
Income before income taxes | $ | 2,732 | | $ | 4,066 | | $ | (1,334) | | (32.8) | % |
Net income | $ | 2,117 | | $ | 3,154 | | $ | (1,037) | | (32.9) | % |
| | | | |
Basic earnings per share | $ | 2.47 | | $ | 3.64 | | $ | (1.17) | | (32.1) | % |
Diluted earnings per share | $ | 2.47 | | $ | 3.62 | | $ | (1.15) | | (31.8) | % |
(1) See Non-GAAP schedules for reconciliation of adjustments.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Selected Operating Data - Fourth Quarter
(unaudited) | | | | | | | | | | | | | | |
| Three Months Ended | | |
| December 31 | |
| 2023 | 2022 | Change | % Change |
| | | | |
Revenue (in millions): | | | | |
U.S. Domestic Package: | | | | |
Next Day Air | $ | 2,654 | | $ | 2,776 | | $ | (122) | | (4.4) | % |
Deferred | 1,602 | | 1,845 | | (243) | | (13.2) | % |
Ground | 12,659 | | 13,631 | | (972) | | (7.1) | % |
Total U.S. Domestic Package | 16,915 | | 18,252 | | (1,337) | | (7.3) | % |
International Package: | | | | |
Domestic | 845 | | 881 | | (36) | | (4.1) | % |
Export | 3,616 | | 3,840 | | (224) | | (5.8) | % |
Cargo and Other | 145 | | 229 | | (84) | | (36.7) | % |
Total International Package | 4,606 | | 4,950 | | (344) | | (6.9) | % |
Supply Chain Solutions: | | | | |
Forwarding | 1,317 | | 1,803 | | (486) | | (27.0) | % |
Logistics | 1,656 | | 1,508 | | 148 | | 9.8 | % |
Other | 423 | | 520 | | (97) | | (18.7) | % |
Total Supply Chain Solutions | 3,396 | | 3,831 | | (435) | | (11.4) | % |
Consolidated | $ | 24,917 | | $ | 27,033 | | $ | (2,116) | | (7.8) | % |
| | | | |
Consolidated volume (in millions) | 1,630 | | 1,762 | | (132) | | (7.5) | % |
| | | | |
Operating weekdays | 63 | | 63 | | — | | 0.0 | % |
| | | | |
Average Daily Package Volume (in thousands): | | | | |
U.S. Domestic Package: | | | | |
Next Day Air | 1,933 | | 2,185 | | (252) | | (11.5) | % |
Deferred | 1,595 | | 1,967 | | (372) | | (18.9) | % |
Ground | 18,921 | | 20,086 | | (1,165) | | (5.8) | % |
Total U.S. Domestic Package | 22,449 | | 24,238 | | (1,789) | | (7.4) | % |
International Package: | | | | |
Domestic | 1,653 | | 1,853 | | (200) | | (10.8) | % |
Export | 1,771 | | 1,882 | | (111) | | (5.9) | % |
Total International Package | 3,424 | | 3,735 | | (311) | | (8.3) | % |
Consolidated | 25,873 | | 27,973 | | (2,100) | | (7.5) | % |
| | | | |
Average Revenue Per Piece: | | | | |
U.S. Domestic Package: | | | | |
Next Day Air | $ | 21.79 | | $ | 20.17 | | $ | 1.62 | | 8.0 | % |
Deferred | 15.94 | | 14.89 | 1.05 | | 7.1 | % |
Ground | 10.62 | 10.77 | | (0.15) | | (1.4) | % |
Total U.S. Domestic Package | 11.96 | 11.95 | | 0.01 | | 0.1 | % |
International Package: | | | | |
Domestic | 8.11 | | 7.55 | | 0.56 | | 7.4 | % |
Export | 32.41 | 32.39 | 0.02 | | 0.1 | % |
Total International Package | 20.68 | | 20.06 | | 0.62 | | 3.1 | % |
Consolidated | $ | 13.11 | | $ | 13.04 | | $ | 0.07 | | 0.5 | % |
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Detail of Operating Expenses - Fourth Quarter
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| December 31 | | | | |
| 2023 | | 2022 | | Change | | % Change |
(in millions) | | | | | | | |
Compensation and benefits | $ | 12,901 | | | $ | 13,286 | | | $ | (385) | | | (2.9) | % |
Repairs and maintenance | 702 | | | 724 | | | (22) | | | (3.0) | % |
Depreciation and amortization | 867 | | | 888 | | | (21) | | | (2.4) | % |
Purchased transportation | 3,817 | | | 4,499 | | | (682) | | | (15.2) | % |
Fuel | 1,282 | | | 1,571 | | | (289) | | | (18.4) | % |
Other occupancy | 529 | | | 486 | | | 43 | | | 8.8 | % |
Other expenses | 2,342 | | | 2,384 | | | (42) | | | (1.8) | % |
Total operating expenses | $ | 22,440 | | | $ | 23,838 | | | $ | (1,398) | | | (5.9) | % |
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Selected Financial Data - Year to Date
(unaudited)
| | | | | | | | | | | | | | |
| Twelve Months Ended | | |
| December 31 | |
| 2023 | 2022 | Change | % Change |
(amounts in millions, except per share data) | | | | |
Statement of Income Data: | | | | |
Revenue: | | | | |
U.S. Domestic Package | $ | 59,958 | | $ | 64,209 | | $ | (4,251) | | (6.6) | % |
International Package | 17,831 | | 19,698 | | (1,867) | | (9.5) | % |
Supply Chain Solutions | 13,169 | | 16,431 | | (3,262) | | (19.9) | % |
Total revenue | 90,958 | | 100,338 | | (9,380) | | (9.3) | % |
| | | | |
Operating expenses: | | | | |
U.S. Domestic Package | 54,882 | | 57,212 | | (2,330) | | (4.1) | % |
International Package | 14,600 | | 15,372 | | (772) | | (5.0) | % |
Supply Chain Solutions | 12,335 | | 14,660 | | (2,325) | | (15.9) | % |
Total operating expenses | 81,817 | | 87,244 | | (5,427) | | (6.2) | % |
| | | | |
Operating profit: | | | | |
U.S. Domestic Package | 5,076 | | 6,997 | | (1,921) | | (27.5) | % |
International Package | 3,231 | | 4,326 | | (1,095) | | (25.3) | % |
Supply Chain Solutions | 834 | | 1,771 | | (937) | | (52.9) | % |
Total operating profit | 9,141 | | 13,094 | | (3,953) | | (30.2) | % |
| | | | |
Other income (expense): | | | | |
Other pension income (expense) | (95) | | 2,251 | | (2,346) | | N/A |
Investment income (expense) and other | 312 | | 184 | | 128 | | 69.6 | % |
Interest expense | (785) | | (704) | | (81) | | 11.5 | % |
Total other income (expense) | (568) | | 1,731 | | (2,299) | | N/A |
| | | | |
Income before income taxes | 8,573 | | 14,825 | | (6,252) | | (42.2) | % |
| | | | |
Income tax expense | 1,865 | | 3,277 | | (1,412) | | (43.1) | % |
| | | | |
Net income | $ | 6,708 | | $ | 11,548 | | $ | (4,840) | | (41.9) | % |
| | | | |
Net income as a percentage of revenue | 7.4 | % | 11.5 | % | | |
| | | | |
Per share amounts: | | | | |
Basic earnings per share | $ | 7.81 | | $ | 13.26 | | $ | (5.45) | | (41.1) | % |
Diluted earnings per share | $ | 7.80 | | $ | 13.20 | | $ | (5.40) | | (40.9) | % |
| | | | |
Weighted-average shares outstanding: | | | | |
Basic | 859 | | 871 | | (12) | | (1.4) | % |
Diluted | 860 | | 875 | | (15) | | (1.7) | % |
| | | | |
As Adjusted Income Data (1): | | | | |
Operating profit: | | | | |
U.S. Domestic Package | $ | 5,403 | | $ | 7,574 | | $ | (2,171) | | (28.7) | % |
International Package | 3,282 | | 4,419 | | (1,137) | | (25.7) | % |
Supply Chain Solutions | 1,188 | | 1,860 | | (672) | | (36.1) | % |
Total operating profit | 9,873 | | 13,853 | | (3,980) | | (28.7) | % |
| | | | |
Total other income (expense) | $ | (209) | | $ | 670 | | $ | (879) | | N/A |
Income before income taxes | $ | 9,664 | | $ | 14,523 | | $ | (4,859) | | (33.5) | % |
Net income | $ | 7,554 | | $ | 11,326 | | $ | (3,772) | | (33.3) | % |
| | | | |
Basic earnings per share | $ | 8.80 | | $ | 13.00 | | $ | (4.20) | | (32.3) | % |
Diluted earnings per share | $ | 8.78 | | $ | 12.94 | | $ | (4.16) | | (32.1) | % |
(1) See Non-GAAP schedules for reconciliation of adjustments.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Selected Operating Data - Year to Date
(unaudited) | | | | | | | | | | | | | | |
| Twelve Months Ended | | |
| December 31 | |
| 2023 | 2022 | Change | % Change |
| | | | |
Revenue (in millions): | | | | |
U.S. Domestic Package: | | | | |
Next Day Air | $ | 9,894 | | $ | 10,699 | | $ | (805) | | (7.5) | % |
Deferred | 5,093 | | 5,968 | | (875) | | (14.7) | % |
Ground | 44,971 | | 47,542 | | (2,571) | | (5.4) | % |
Total U.S. Domestic Package | 59,958 | | 64,209 | | (4,251) | | (6.6) | % |
International Package: | | | | |
Domestic | 3,144 | | 3,346 | | (202) | | (6.0) | % |
Export | 14,003 | | 15,341 | | (1,338) | | (8.7) | % |
Cargo and Other | 684 | | 1,011 | | (327) | | (32.3) | % |
Total International Package | 17,831 | | 19,698 | | (1,867) | | (9.5) | % |
Supply Chain Solutions: | | | | |
Forwarding | 5,534 | | 8,943 | | (3,409) | | (38.1) | % |
Logistics | 5,927 | | 5,351 | | 576 | | 10.8 | % |
Other | 1,708 | | 2,137 | | (429) | | (20.1) | % |
Total Supply Chain Solutions | 13,169 | | 16,431 | | (3,262) | | (19.9) | % |
Consolidated | $ | 90,958 | | $ | 100,338 | | $ | (9,380) | | (9.3) | % |
| | | | |
Consolidated volume (in millions) | 5,662 | | 6,194 | | (532) | | (8.6) | % |
| | | | |
Operating weekdays | 254 | | 255 | | (1) | | (0.4) | % |
| | | | |
Average Daily Package Volume (in thousands): | | | | |
U.S. Domestic Package: | | | | |
Next Day Air | 1,757 | | 1,992 | | (235) | | (11.8) | % |
Deferred | 1,224 | | 1,553 | | (329) | | (21.2) | % |
Ground | 16,049 | | 17,242 | | (1,193) | | (6.9) | % |
Total U.S. Domestic Package | 19,030 | | 20,787 | | (1,757) | | (8.5) | % |
International Package: | | | | |
Domestic | 1,591 | | 1,759 | | (168) | | (9.6) | % |
Export | 1,669 | | 1,745 | | (76) | | (4.4) | % |
Total International Package | 3,260 | | 3,504 | | (244) | | (7.0) | % |
Consolidated | 22,290 | | 24,291 | | (2,001) | | (8.2) | % |
| | | | |
Average Revenue Per Piece: | | | | |
U.S. Domestic Package: | | | | |
Next Day Air | $ | 22.17 | | $ | 21.06 | | $ | 1.11 | | 5.3 | % |
Deferred | 16.38 | 15.07 | 1.31 | 8.7 | % |
Ground | 11.03 | | 10.81 | | 0.22 | | 2.0 | % |
Total U.S. Domestic Package | 12.40 | | 12.11 | | 0.29 | | 2.4 | % |
International Package: | | | | |
Domestic | 7.78 | | 7.46 | | 0.32 | | 4.3 | % |
Export | 33.03 | 34.48 | (1.45) | | (4.2) | % |
Total International Package | 20.71 | | 20.91 | | (0.20) | | (1.0) | % |
Consolidated | $ | 13.62 | | $ | 13.38 | | $ | 0.24 | | 1.8 | % |
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Detail of Operating Expenses - Year to Date
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended | | | | |
| December 31 | | | | |
| 2023 | | 2022 | | Change | | % Change |
(in millions) | | | | | | | |
Compensation and benefits | $ | 47,088 | | | $ | 47,720 | | | $ | (632) | | | (1.3) | % |
Repairs and maintenance | 2,828 | | | 2,884 | | | (56) | | | (1.9) | % |
Depreciation and amortization | 3,366 | | | 3,188 | | | 178 | | | 5.6 | % |
Purchased transportation | 13,651 | | | 17,675 | | | (4,024) | | | (22.8) | % |
Fuel | 4,775 | | | 6,018 | | | (1,243) | | | (20.7) | % |
Other occupancy | 2,019 | | | 1,844 | | | 175 | | | 9.5 | % |
Other expenses | 8,090 | | | 7,915 | | | 175 | | | 2.2 | % |
Total operating expenses | $ | 81,817 | | | $ | 87,244 | | | $ | (5,427) | | | (6.2) | % |
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Consolidated Balance Sheets
December 31, 2023 (unaudited) and December 31, 2022
| | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
(amounts in millions) | | | |
| | | |
ASSETS | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 3,206 | | | $ | 5,602 | |
Marketable securities | 2,866 | | | 1,993 | |
Accounts receivable | 11,342 | | | 12,729 | |
Less: Allowance for credit losses | (126) | | | (146) | |
Accounts receivable, net | 11,216 | | | 12,583 | |
Other current assets | 2,125 | | | 2,039 | |
Total Current Assets | 19,413 | | | 22,217 | |
Property, Plant and Equipment, Net | 36,945 | | | 34,719 | |
Operating Lease Right-Of-Use Assets | 4,308 | | | 3,755 | |
Goodwill | 4,872 | | | 4,223 | |
Intangible Assets, Net | 3,305 | | | 2,796 | |
Deferred Income Tax Assets | 126 | | | 139 | |
Other Non-Current Assets | 1,888 | | | 3,275 | |
Total Assets | $ | 70,857 | | | $ | 71,124 | |
| | | |
LIABILITIES AND SHAREOWNERS' EQUITY | | | |
Current Liabilities: | | | |
Current maturities of long-term debt, commercial paper and finance leases | $ | 3,348 | | | $ | 2,341 | |
Current maturities of operating leases | 709 | | | 621 | |
Accounts payable | 6,340 | | | 7,515 | |
Accrued wages and withholdings | 3,224 | | | 4,049 | |
Self-insurance reserves | 1,320 | | | 1,069 | |
Accrued group welfare and retirement plan contributions | 1,479 | | | 1,078 | |
Other current liabilities | 1,256 | | | 1,467 | |
Total Current Liabilities | 17,676 | | | 18,140 | |
Long-Term Debt and Finance Leases | 18,916 | | | 17,321 | |
Non-Current Operating Leases | 3,756 | | | 3,238 | |
Pension and Postretirement Benefit Obligations | 6,159 | | | 4,807 | |
Deferred Income Tax Liabilities | 3,772 | | | 4,302 | |
Other Non-Current Liabilities | 3,264 | | | 3,513 | |
| | | |
Shareowners' Equity: | | | |
Class A common stock | 2 | | | 2 | |
Class B common stock | 7 | | | 7 | |
Additional paid-in capital | — | | | — | |
Retained earnings | 21,055 | | | 21,326 | |
Accumulated other comprehensive loss | (3,758) | | | (1,549) | |
Deferred compensation obligations | 9 | | | 13 | |
Less: Treasury stock | (9) | | | (13) | |
Total Equity for Controlling Interests | 17,306 | | | 19,786 | |
Noncontrolling interests | 8 | | | 17 | |
Total Shareowners' Equity | 17,314 | | | 19,803 | |
Total Liabilities and Shareowners' Equity | $ | 70,857 | | | $ | 71,124 | |
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Statements of Consolidated Cash Flows
(unaudited) | | | | | | | | | | | | | | | | | |
(amounts in millions) | | Twelve Months Ended |
| | | December 31 |
| | | 2023 | | 2022 |
Cash Flows From Operating Activities: | | | | |
| Net income | | $ | 6,708 | | | $ | 11,548 | |
| Adjustments to reconcile net income to net cash from operating activities: | | | | |
| Depreciation and amortization | | 3,366 | | | 3,188 | |
| Pension and postretirement benefit expense | | 1,330 | | | (129) | |
| Pension and postretirement benefit contributions | | (1,393) | | | (2,342) | |
| Self-insurance reserves | | 57 | | | (20) | |
| Deferred tax (benefit) expense | | 199 | | | 531 | |
| Stock compensation expense | | 220 | | | 1,568 | |
| Other (gains) losses | | 265 | | | 123 | |
| Changes in assets and liabilities, net of effects of business acquisitions: | | | | |
| Accounts receivable | | 1,256 | | | (322) | |
| Other assets | | 87 | | | 117 | |
| Accounts payable | | (1,377) | | | 34 | |
| Accrued wages and withholdings | | (296) | | | (189) | |
| Other liabilities | | (42) | | | (9) | |
| Other operating activities | | (142) | | | 6 | |
| Net cash from operating activities | | 10,238 | | | 14,104 | |
| | | | | |
Cash Flows From Investing Activities: | | | |
| Capital expenditures | (5,158) | | | (4,769) | |
| Proceeds from disposal of businesses, property, plant and equipment | 193 | | | 12 | |
| Purchases of marketable securities | (3,521) | | | (1,906) | |
| Sales and maturities of marketable securities | 2,701 | | | 255 | |
| Acquisitions, net of cash acquired | (1,329) | | | (755) | |
| Other investing activities | (19) | | | (309) | |
| Net cash used in investing activities | | (7,133) | | | (7,472) | |
| | | | | |
Cash Flows From Financing Activities: | | | |
| Net change in short-term debt | 1,272 | | | — | |
| Proceeds from long-term borrowings | 3,429 | | | — | |
| Repayments of long-term borrowings | (2,429) | | | (2,304) | |
| Purchases of common stock | (2,250) | | | (3,500) | |
| Issuances of common stock | 248 | | | 262 | |
| Dividends | (5,372) | | | (5,114) | |
| Other financing activities | (432) | | | (529) | |
| Net cash used in financing activities | | (5,534) | | | (11,185) | |
| | | | | |
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash | 33 | | | (100) | |
| | | | | |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | (2,396) | | | (4,653) | |
| | | | | |
Cash, Cash Equivalents and Restricted Cash: | | | |
| Beginning of period | | 5,602 | | | 10,255 | |
| End of period | | $ | 3,206 | | | $ | 5,602 | |
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Reconciliation of Free Cash Flow (Non-GAAP measure)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
(amounts in millions) | | | | | | | Twelve Months Ended | |
| | | | | | | | December 31 | |
| | | | | | | | 2023 | | 2022 | |
Cash flows from operating activities | | | | $ | 10,238 | | | $ | 14,104 | | |
Capital expenditures | | | | | | (5,158) | | | (4,769) | | |
Proceeds from disposals of property, plant and equipment | | | | | | 193 | | | 12 | | |
Other investing activities | | | | | | (19) | | | (309) | | |
Free Cash Flow (Non-GAAP measure) | | | | $ | 5,254 | | | $ | 9,038 | | |
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Reconciliation of Adjusted Debt to Adjusted EBITDA (Non-GAAP measure)
(unaudited)
| | | | | | | | | | | | | | | |
| | | | | |
(amounts in millions) | | TTM(1) Ended | | TTM(1) Ended | |
| | December 31, 2023 | | December 31, 2022 | |
Net income | | $ | 6,708 | | | $ | 11,548 | | |
Add back: | | | | | |
Income tax expense | | 1,865 | | | 3,277 | | |
Interest expense | | 785 | | | 704 | | |
Depreciation & amortization | | 3,366 | | | 3,188 | | |
EBITDA | | 12,724 | | | 18,717 | | |
Add back (deduct): | | | | | |
Incentive compensation program redesign | | — | | | 505 | | |
One-time compensation | | 61 | | | — | | |
Goodwill & asset impairment charges | | 236 | | | — | | |
Transformation and other | | 435 | | | 178 | | |
Defined benefit plan (gains) and losses | | 359 | | | (1,061) | | |
Investment income and other pension income | | (576) | | | (1,374) | | |
Adjusted EBITDA | | $ | 13,239 | | | $ | 16,965 | | |
| | | | | |
Debt and finance leases, including current maturities | | $ | 22,264 | | | $ | 19,662 | | |
Add back: | | | | | |
Non-current pension and postretirement benefit obligations | | 6,159 | | | 4,807 | | |
Adjusted total debt | | $ | 28,423 | | | $ | 24,469 | | |
| | | | | |
Adjusted total debt/Net income | | 4.24 | | | 2.12 | | |
| | | | | |
Adjusted total debt/adjusted EBITDA (Non-GAAP) | | 2.15 | | | 1.44 | | |
(1) Trailing twelve months.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Reconciliation of Adjusted Return on Invested Capital (Non-GAAP measure)
(unaudited)
| | | | | | | | | | | | | | |
| | | | |
(amounts in millions) | | TTM(1) Ended | | TTM(1) Ended |
| | December 31, 2023 | | December 31, 2022 |
Net income | | $ | 6,708 | | | $ | 11,548 | |
Add back (deduct): | | | | |
Income tax expense | | 1,865 | | | 3,277 | |
Interest expense | | 785 | | | 704 | |
Other pension (income) expense | | 95 | | | (2,251) | |
Investment (income) expense and other | | (312) | | | (184) | |
Operating profit | | $ | 9,141 | | | $ | 13,094 | |
Incentive compensation program redesign | | — | | | 505 | |
Long-lived asset estimated residual value changes | | — | | | 76 | |
One-time compensation | | 61 | | | — | |
Goodwill & asset impairment charges | | 236 | | | — | |
Transformation and other | | 435 | | | 178 | |
Adjusted operating profit | | $ | 9,873 | | | $ | 13,853 | |
| | | | |
Average debt and finance leases, including current maturities | | $ | 20,963 | | | $ | 20,789 | |
Average pension and postretirement benefit obligations | | 5,483 | | | 6,427 | |
Average shareowners' equity | | 18,558 | | | 17,036 | |
Average invested capital | | $ | 45,004 | | | $ | 44,252 | |
| | | | |
Net income to average invested capital | | 14.9 | % | | 26.1 | % |
| | | | |
Adjusted Return on Invested Capital (Non-GAAP) | | 21.9 | % | | 31.3 | % |
(1) Trailing twelve months.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Reconciliation of GAAP and As Adjusted Income Statement Data
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | | |
(in millions, except per share data) | 2023 | | 2022 | | | |
| As Reported (GAAP) | | Pension Adj.(1) | | Asset Impairment Charges(2) | | Transformation & Other Adj.(3) | | As Adjusted (Non-GAAP) | | As Reported (GAAP) | | Pension Adj.(4) | | Incentive Compensation Design Adj.(5) | | Aircraft Residual Value Adj.(6) | | Transformation & Other Adj.(7) | | As Adjusted (Non-GAAP) | | % Change As Rep. (GAAP) | % Change As Adj. (Non-GAAP) |
| | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Domestic Package | $ | 15,478 | | | $ | — | | | $ | — | | | $ | 132 | | | $ | 15,346 | | | $ | 16,412 | | | $ | — | | | $ | 431 | | | $ | 25 | | | $ | 32 | | | $ | 15,924 | | | (5.7) | % | (3.6) | % |
International Package | 3,716 | | | — | | | — | | | 9 | | | 3,707 | | | 3,930 | | | — | | | 30 | | | 51 | | | (10) | | | 3,859 | | | (5.4) | % | (3.9) | % |
Supply Chain Solutions | 3,246 | | | — | | | 111 | | | 58 | | | 3,077 | | | 3,496 | | | — | | | 44 | | | — | | | 24 | | | 3,428 | | | (7.2) | % | (10.2) | % |
Operating expense | 22,440 | | | — | | | 111 | | | 199 | | | 22,130 | | | 23,838 | | | — | | | 505 | | | 76 | | | 46 | | | 23,211 | | | (5.9) | % | (4.7) | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Domestic Package | $ | 1,437 | | | $ | — | | | $ | — | | | $ | 132 | | | $ | 1,569 | | | $ | 1,840 | | | $ | — | | | $ | 431 | | | $ | 25 | | | $ | 32 | | | $ | 2,328 | | | (21.9) | % | (32.6) | % |
International Package | 890 | | | — | | | — | | | 9 | | | 899 | | | 1,020 | | | — | | | 30 | | | 51 | | | (10) | | | 1,091 | | | (12.7) | % | (17.6) | % |
Supply Chain Solutions | 150 | | | — | | | 111 | | | 58 | | | 319 | | | 335 | | | — | | | 44 | | | — | | | 24 | | | 403 | | | (55.2) | % | (20.8) | % |
Operating Profit | 2,477 | | | — | | | 111 | | | 199 | | | 2,787 | | | 3,195 | | | — | | | 505 | | | 76 | | | 46 | | | 3,822 | | | (22.5) | % | (27.1) | % |
Other Income and (Expense): | | | | | | | | | | | | | | | | | | | | | | | | |
Other pension income (expense) | (293) | | | 359 | | | — | | | — | | | 66 | | | 1,325 | | | (1,028) | | | — | | | — | | | — | | | 297 | | | N/A | (77.8) | % |
Investment income (expense) and other | 86 | | | — | | | — | | | — | | | 86 | | | 129 | | | — | | | — | | | — | | | — | | | 129 | | | (33.3) | % | (33.3) | % |
Interest expense | (207) | | | — | | | — | | | — | | | (207) | | | (182) | | | — | | | — | | | — | | | — | | | (182) | | | 13.7 | % | 13.7 | % |
Total Other Income (Expense) | $ | (414) | | | $ | 359 | | | $ | — | | | $ | — | | | $ | (55) | | | $ | 1,272 | | | $ | (1,028) | | | $ | — | | | $ | — | | | $ | — | | | $ | 244 | | | N/A | N/A |
Income Before Income Taxes | 2,063 | | | 359 | | | 111 | | | 199 | | | 2,732 | | | 4,467 | | | (1,028) | | | 505 | | | 76 | | | 46 | | | 4,066 | | | (53.8) | % | (32.8) | % |
Income Tax Expense | 458 | | | 85 | | | 27 | | | 45 | | | 615 | | | 1,014 | | | (246) | | | 121 | | | 18 | | | 5 | | | 912 | | | (54.8) | % | (32.6) | % |
Net Income | $ | 1,605 | | | $ | 274 | | | $ | 84 | | | $ | 154 | | | $ | 2,117 | | | $ | 3,453 | | | $ | (782) | | | $ | 384 | | | $ | 58 | | | $ | 41 | | | $ | 3,154 | | | (53.5) | % | (32.9) | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic Earnings Per Share | $ | 1.88 | | | $ | 0.32 | | | $ | 0.10 | | | $ | 0.18 | | | $ | 2.47 | | | $ | 3.98 | | | $ | (0.90) | | | $ | 0.44 | | | $ | 0.07 | | | $ | 0.05 | | | $ | 3.64 | | | (52.8) | % | (32.1) | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted Earnings Per Share | $ | 1.87 | | | $ | 0.32 | | | $ | 0.10 | | | $ | 0.18 | | | $ | 2.47 | | | $ | 3.96 | | | $ | (0.90) | | | $ | 0.44 | | | $ | 0.07 | | | $ | 0.05 | | | $ | 3.62 | | | (52.8) | % | (31.8) | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted-average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | 856 | | | | | | | | | | | 867 | | | | | | | | | | | | | | |
Diluted | 858 | | | | | | | | | | | 871 | | | | | | | | | | | | | | |
(1) Net mark-to-market loss recognized outside of a 10% corridor on company-sponsored defined benefit pension and postretirement plans.
(2) Represents an indefinite-lived intangible asset impairment charge.
(3) Reflects other employee benefits costs of $159 million and other costs of $40 million.
(4) Net mark-to-market gain recognized outside of a 10% corridor on company-sponsored defined benefit pension and postretirement plans.
(5) One-time non-cash expense related to stock-based awards that were accelerated to fully vest at December 31, 2022 in connection with a change in incentive compensation program design.
(6) One-time non-cash charge reflecting a reduction in the estimated residual value of fully-depreciated MD-11 aircraft.
(7) Reflects a reduction to employee benefits costs of $25 million offset by other costs of $71 million.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers. Earnings Per Share amounts disclosed above may not cross-foot due to calculations based on unrounded numbers.
United Parcel Service, Inc.
Reconciliation of GAAP and As Adjusted Income Statement Data
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | | |
(in millions, except per share data) | 2023 | | 2022 | | | |
| As Reported (GAAP) | | Pension Adj.(1) | | One-Time Compensation(2) | | Goodwill & Asset Impairment Charges(3) | | Transformation & Other Adj.(4) | | As Adjusted (Non-GAAP) | | As Reported (GAAP) | | Pension Adj.(5) | | Incentive Compensation Design Adj.(6) | | Aircraft Residual Value Adj.(7) | | Transformation & Other Adj.(8) | | As Adjusted (Non-GAAP) | | % Change As Rep. (GAAP) | % Change As Adj. (Non-GAAP) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Domestic Package | $ | 54,882 | | | $ | — | | | $ | 61 | | | $ | — | | | $ | 266 | | | $ | 54,555 | | | $ | 57,212 | | | $ | — | | | $ | 431 | | | $ | 25 | | | $ | 121 | | | $ | 56,635 | | | (4.1) | % | (3.7) | % |
International Package | 14,600 | | | — | | | — | | | — | | | 51 | | | 14,549 | | | 15,372 | | | — | | | 30 | | | 51 | | | 12 | | | 15,279 | | | (5.0) | % | (4.8) | % |
Supply Chain Solutions | 12,335 | | | — | | | — | | | 236 | | | 118 | | | 11,981 | | | 14,660 | | | — | | | 44 | | | — | | | 45 | | | 14,571 | | | (15.9) | % | (17.8) | % |
Operating expense | 81,817 | | | — | | | 61 | | | 236 | | | 435 | | | 81,085 | | | 87,244 | | | — | | | 505 | | | 76 | | | 178 | | | 86,485 | | | (6.2) | % | (6.2) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Domestic Package | $ | 5,076 | | | $ | — | | | $ | 61 | | | $ | — | | | $ | 266 | | | $ | 5,403 | | | $ | 6,997 | | | $ | — | | | $ | 431 | | | $ | 25 | | | $ | 121 | | | $ | 7,574 | | | (27.5) | % | (28.7) | % |
International Package | 3,231 | | | — | | | — | | | — | | | 51 | | | 3,282 | | | 4,326 | | | — | | | 30 | | | 51 | | | 12 | | | 4,419 | | | (25.3) | % | (25.7) | % |
Supply Chain Solutions | 834 | | | — | | | — | | | 236 | | | 118 | | | 1,188 | | | 1,771 | | | — | | | 44 | | | — | | | 45 | | | 1,860 | | | (52.9) | % | (36.1) | % |
Operating Profit | 9,141 | | | — | | | 61 | | | 236 | | | 435 | | | 9,873 | | | 13,094 | | | — | | | 505 | | | 76 | | | 178 | | | 13,853 | | | (30.2) | % | (28.7) | % |
Other Income and (Expense): | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other pension income (expense) | (95) | | | 359 | | | — | | | — | | | — | | | 264 | | | 2,251 | | | (1,061) | | | — | | | — | | | — | | | 1,190 | | | N/A | (77.8) | % |
Investment income (expense) and other | 312 | | | — | | | — | | | — | | | — | | | 312 | | | 184 | | | — | | | — | | | — | | | — | | | 184 | | | 69.6 | % | 69.6 | % |
Interest expense | (785) | | | — | | | — | | | — | | | — | | | (785) | | | (704) | | | — | | | — | | | — | | | — | | | (704) | | | 11.5 | % | 11.5 | % |
Total Other Income (Expense) | $ | (568) | | | $ | 359 | | | $ | — | | | $ | — | | | $ | — | | | $ | (209) | | | $ | 1,731 | | | $ | (1,061) | | | $ | — | | | $ | — | | | $ | — | | | $ | 670 | | | N/A | N/A |
Income Before Income Taxes | 8,573 | | | 359 | | | 61 | | | 236 | | | 435 | | | 9,664 | | | 14,825 | | | (1,061) | | | 505 | | | 76 | | | 178 | | | 14,523 | | | (42.2) | % | (33.5) | % |
Income Tax Expense | 1,865 | | | 85 | | | 15 | | | 43 | | | 102 | | | 2,110 | | | 3,277 | | | (255) | | | 121 | | | 18 | | | 36 | | | 3,197 | | | (43.1) | % | (34.0) | % |
Net Income | $ | 6,708 | | | $ | 274 | | | $ | 46 | | | $ | 193 | | | $ | 333 | | | $ | 7,554 | | | $ | 11,548 | | | $ | (806) | | | $ | 384 | | | $ | 58 | | | $ | 142 | | | $ | 11,326 | | | (41.9) | % | (33.3) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic Earnings Per Share | $ | 7.81 | | | $ | 0.32 | | | $ | 0.05 | | | $ | 0.22 | | | $ | 0.40 | | | $ | 8.80 | | | $ | 13.26 | | | $ | (0.93) | | | $ | 0.44 | | | $ | 0.07 | | | $ | 0.16 | | | $ | 13.00 | | | (41.1) | % | (32.3) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted Earnings Per Share | $ | 7.80 | | | $ | 0.32 | | | $ | 0.05 | | | $ | 0.22 | | | $ | 0.39 | | | $ | 8.78 | | | $ | 13.20 | | | $ | (0.92) | | | $ | 0.44 | | | $ | 0.07 | | | $ | 0.15 | | | $ | 12.94 | | | (40.9) | % | (32.1) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted-average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | 859 | | | | | | | | | | | | | 871 | | | | | | | | | | | | | | |
Diluted | 860 | | | | | | | | | | | | | 875 | | | | | | | | | | | | | | |
(1) Net mark-to-market loss recognized outside of a 10% corridor on company-sponsored defined benefit pension and postretirement plans.
(2) Represents a one-time payment of $61 million to certain U.S.-based non-union part-time supervisors.
(3) Reflects impairment charges of $125 and $111 million in respect of goodwill and an indefinite-lived intangible asset, respectively.
(4) Reflects other employee benefits costs of $337 million and other costs of $98 million.
(5) Net mark-to-market gain of $1.0 billion recognized outside of a 10% corridor on company-sponsored defined benefit pension and postretirement plans and $34 million gain representing the curtailment of benefits for certain Canadian pension plans.
(6) One-time non-cash expense related to stock-based awards that were accelerated to fully vest at December 31, 2022 in connection with a change in incentive compensation program design.
(7) One-time non-cash charge reflecting a reduction in the estimated residual value of fully-depreciated MD-11 aircraft.
(8) Reflects other employee benefits costs of $46 million and other costs of $132 million.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers. Earnings Per Share amounts disclosed above may not cross-foot due to calculations based on unrounded numbers.
United Parcel Service, Inc.
Supplemental Analysis of Currency - Fourth Quarter
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Currency Neutral Revenue Per Piece, Revenue and As Adjusted Operating Profit |
|
| Three Months Ended | | | | | | Currency | | |
| December 31 | | | | | | Neutral | | |
(in millions, except per piece data) | (GAAP) | | | | | | (Non-GAAP) | | |
| 2023 | | 2022 | | % Change | | Currency | | 2023 (1) | | % Change |
Average Revenue Per Piece: | | | | | | | | | | | |
International Package: | | | | | | | | | | | |
Domestic | $ | 8.11 | | | $ | 7.55 | | | 7.4 | % | | $ | (0.15) | | | $ | 7.96 | | | 5.4 | % |
Export | 32.41 | | | 32.39 | | | 0.1 | % | | (0.22) | | | 32.19 | | | (0.6) | % |
Total International Package | $ | 20.68 | | | $ | 20.06 | | | 3.1 | % | | $ | (0.19) | | | $ | 20.49 | | | 2.1 | % |
Consolidated | $ | 13.11 | | | $ | 13.04 | | | 0.5 | % | | $ | (0.02) | | | $ | 13.09 | | | 0.4 | % |
| | | | |
| Three Months Ended | | | | | | Currency | | |
| December 31 | | | | | | Neutral | | |
| (GAAP) | | | | | | (Non-GAAP) | | |
| 2023 | | 2022 | | % Change | | Currency | | 2023 (1) | | % Change |
Revenue (in millions): | | | | | | | | | | | |
U.S. Domestic Package | $ | 16,915 | | | $ | 18,252 | | | (7.3) | % | | $ | — | | | $ | 16,915 | | | (7.3) | % |
International Package | 4,606 | | | 4,950 | | | (6.9) | % | | (41) | | | 4,565 | | | (7.8) | % |
Supply Chain Solutions | 3,396 | | | 3,831 | | | (11.4) | % | | (24) | | | 3,372 | | | (12.0) | % |
Total revenue | $ | 24,917 | | | $ | 27,033 | | | (7.8) | % | | $ | (65) | | | $ | 24,852 | | | (8.1) | % |
| | | | |
| Three Months Ended | | | | | | Currency | | |
| December 31 | | | | | | Neutral | | |
| (Non-GAAP) | | | | | | (Non-GAAP) | | |
| 2023 | | 2022 | | % Change | | Currency | | 2023 (1) | | % Change |
As Adjusted Operating Profit (in millions)(2): | | | | | | | | | | |
U.S. Domestic Package | $ | 1,569 | | | $ | 2,328 | | | (32.6) | % | | $ | — | | | $ | 1,569 | | | (32.6) | % |
International Package | 899 | | | 1,091 | | | (17.6) | % | | 18 | | | 917 | | | (15.9) | % |
Supply Chain Solutions | 319 | | | 403 | | | (20.8) | % | | (7) | | | 312 | | | (22.6) | % |
Total operating profit | $ | 2,787 | | | $ | 3,822 | | | (27.1) | % | | $ | 11 | | | $ | 2,798 | | | (26.8) | % |
| | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Amounts adjusted for period over period foreign currency exchange rate and hedging differences.
(2) See Non-GAAP schedules for reconciliation of adjustments.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Supplemental Analysis of Currency - Year to Date
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Currency Neutral Revenue Per Piece, Revenue and As Adjusted Operating Profit |
|
| Twelve Months Ended | | | | | | Currency | | |
| December 31 | | | | | | Neutral | | |
(in millions, except per piece data) | (GAAP) | | | | | | (Non-GAAP) | | |
| 2023 | | 2022 | | % Change | | Currency | | 2023 (1) | | % Change |
Average Revenue Per Piece: | | | | | | | | | | | |
International Package: | | | | | | | | | | | |
Domestic | $ | 7.78 | | | $ | 7.46 | | | 4.3 | % | | $ | 0.07 | | | $ | 7.85 | | | 5.2 | % |
Export | 33.03 | | | 34.48 | | | (4.2) | % | | 0.19 | | | 33.22 | | | (3.7) | % |
Total International Package | $ | 20.71 | | | $ | 20.91 | | | (1.0) | % | | $ | 0.13 | | | $ | 20.84 | | | (0.3) | % |
Consolidated | $ | 13.62 | | | $ | 13.38 | | | 1.8 | % | | $ | 0.02 | | | $ | 13.64 | | | 1.9 | % |
| | | | |
| Twelve Months Ended | | | | | | Currency | | |
| December 31 | | | | | | Neutral | | |
| (GAAP) | | | | | | (Non-GAAP) | | |
| 2023 | | 2022 | | % Change | | Currency | | 2023 (1) | | % Change |
Revenue (in millions): | | | | | | | | | | | |
U.S. Domestic Package | $ | 59,958 | | | $ | 64,209 | | | (6.6) | % | | $ | — | | | $ | 59,958 | | | (6.6) | % |
International Package | 17,831 | | | 19,698 | | | (9.5) | % | | 111 | | | 17,942 | | | (8.9) | % |
Supply Chain Solutions | 13,169 | | | 16,431 | | | (19.9) | % | | 9 | | | 13,178 | | | (19.8) | % |
Total revenue | $ | 90,958 | | | $ | 100,338 | | | (9.3) | % | | $ | 120 | | | $ | 91,078 | | | (9.2) | % |
| | | | |
| Twelve Months Ended | | | | | | Currency | | |
| December 31 | | | | | | Neutral | | |
| (Non-GAAP) | | | | | | (Non-GAAP) | | |
| 2023 | | 2022 | | % Change | | Currency | | 2023 (1) | | % Change |
As Adjusted Operating Profit (in millions)(2): | | | | | | | | | | |
U.S. Domestic Package | $ | 5,403 | | | $ | 7,574 | | | (28.7) | % | | $ | — | | | $ | 5,403 | | | (28.7) | % |
International Package | 3,282 | | | 4,419 | | | (25.7) | % | | 133 | | | 3,415 | | | (22.7) | % |
Supply Chain Solutions | 1,188 | | | 1,860 | | | (36.1) | % | | (9) | | | 1,179 | | | (36.6) | % |
Total operating profit | $ | 9,873 | | | $ | 13,853 | | | (28.7) | % | | $ | 124 | | | $ | 9,997 | | | (27.8) | % |
| | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Amounts adjusted for period over period foreign currency exchange rate and hedging differences.
(2) See Non-GAAP schedules for reconciliation of adjustments.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
United Parcel Service, Inc.
Aircraft Fleet - As of December 31, 2023
(unaudited)
| | | | | | | | | | | | | | |
Description | UPS Owned and/or Operated | Charters & Leases Operated by Others | On Order | Under Option |
Operating: | | | | |
Boeing 757-200 | 75 | | — | | — | | — | |
Boeing 767-300 | 78 | | — | | 21 | | — | |
Boeing 767-300BCF | 6 | | — | | — | | — | |
Boeing 767-300BDSF | 4 | | — | | — | | — | |
Airbus A300-600 | 52 | | — | | — | | — | |
Boeing MD-11(1) | 38 | | — | | — | | — | |
Boeing 747-400F | 11 | | — | | — | | — | |
Boeing 747-400BCF | 2 | | — | | — | | — | |
Boeing 747-8F | 28 | | — | | 2 | | — | |
Other | — | | 269 | | — | | — | |
Total | 294 | | 269 | | 23 | | — | |
| | | | |
(1) Two of the MD-11 aircraft shown above have been retired from operational use as of December 31, 2023. We anticipate retiring an additional nine of these aircraft during 2024.
Prior year amounts may have been reclassified to conform to the current year presentation. Certain amounts are calculated based on unrounded numbers.
v3.24.0.1
Cover Document
|
Jan. 30, 2024 |
Entity Information |
|
Entity Emerging Growth Company |
false
|
Document Type |
8-K
|
Entity Registrant Name |
United Parcel Service, Inc.
|
Entity Incorporation, State or Country Code |
DE
|
Entity File Number |
001-15451
|
Entity Tax Identification Number |
58-2480149
|
Entity Address, Street |
55 Glenlake Parkway
|
Entity Address, City |
N.E., Atlanta
|
Entity Address, State |
GA
|
Entity Address, Postal Zip Code |
30328
|
City Area Code |
404
|
Local Phone Number |
828-6000
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity Central Index Key |
0001090727
|
Amendment Flag |
false
|
Document Period End Date |
Jan. 30, 2024
|
New York Stock Exchange |
|
Entity Information |
|
Title of Each Class |
Class B common stock, par value $0.01 per share
|
Trading Symbol |
UPS
|
Name of Each Exchange on Which Registered |
NYSE
|
New York Stock Exchange | 1.625% Senior Notes Due 2025 |
|
Entity Information |
|
Title of Each Class |
1.625% Senior Notes Due 2025
|
Trading Symbol |
UPS25
|
Name of Each Exchange on Which Registered |
NYSE
|
New York Stock Exchange | 1% Senior Notes due 2028 |
|
Entity Information |
|
Title of Each Class |
1% Senior Notes due 2028
|
Trading Symbol |
UPS28
|
Name of Each Exchange on Which Registered |
NYSE
|
New York Stock Exchange | 1.500% Senior Notes due 2032 |
|
Entity Information |
|
Title of Each Class |
1.500% Senior Notes due 2032
|
Trading Symbol |
UPS32
|
Name of Each Exchange on Which Registered |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
dei_EntityListingsExchangeAxis=exch_XNYS |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=ups_SeniorNotes1625Due2025Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=ups_SeniorNotes1Due2028Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=ups_SeniorNotes1.500Due2032Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
United Parcel Service (NYSE:UPS)
Historical Stock Chart
From Jul 2024 to Aug 2024
United Parcel Service (NYSE:UPS)
Historical Stock Chart
From Aug 2023 to Aug 2024