Item 1. Financial Statements.
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except par value data)
|
|
December 31,
2021
|
|
|
September 30,
2021
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
298,140
|
|
|
$
|
400,959
|
|
Trade accounts receivable, net
|
|
|
29,588
|
|
|
|
32,623
|
|
Accounts receivable, other
|
|
|
36,568
|
|
|
|
33,958
|
|
Inventory
|
|
|
1,005,838
|
|
|
|
871,349
|
|
Other current assets
|
|
|
45,396
|
|
|
|
44,686
|
|
Total current assets
|
|
|
1,415,530
|
|
|
|
1,383,575
|
|
Property and equipment, net of accumulated depreciation of $784,622 at
December 31, 2021, and $767,403 at September 30, 2021
|
|
|
293,871
|
|
|
|
307,377
|
|
Operating lease assets
|
|
|
531,657
|
|
|
|
537,673
|
|
Goodwill
|
|
|
540,287
|
|
|
|
541,209
|
|
Intangible assets, excluding goodwill, net of accumulated amortization of
$39,670 at December 31, 2021, and $38,957 at September 30, 2021
|
|
|
54,316
|
|
|
|
55,532
|
|
Other assets
|
|
|
20,281
|
|
|
|
21,766
|
|
Total assets
|
|
$
|
2,855,942
|
|
|
$
|
2,847,132
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$
|
184
|
|
|
$
|
194
|
|
Accounts payable
|
|
|
346,302
|
|
|
|
291,632
|
|
Accrued liabilities
|
|
|
151,938
|
|
|
|
206,155
|
|
Current operating lease liabilities
|
|
|
154,465
|
|
|
|
156,234
|
|
Income taxes payable
|
|
|
28,863
|
|
|
|
10,666
|
|
Total current liabilities
|
|
|
681,752
|
|
|
|
664,881
|
|
Long-term debt
|
|
|
1,381,926
|
|
|
|
1,382,530
|
|
Long-term operating lease liabilities
|
|
|
406,362
|
|
|
|
404,147
|
|
Other liabilities
|
|
|
17,268
|
|
|
|
29,056
|
|
Deferred income tax liabilities, net
|
|
|
87,613
|
|
|
|
85,777
|
|
Total liabilities
|
|
|
2,574,921
|
|
|
|
2,566,391
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value. Authorized 500,000 shares; 110,052 and
113,138 shares issued and 109,977 and 112,913 shares outstanding at
December 31, 2021, and September 30, 2021, respectively
|
|
|
1,100
|
|
|
|
1,129
|
|
Preferred stock, $0.01 par value. Authorized 50,000 shares; none issued
|
|
|
—
|
|
|
|
—
|
|
Additional paid-in capital
|
|
|
—
|
|
|
|
17,286
|
|
Accumulated earnings
|
|
|
378,313
|
|
|
|
356,967
|
|
Accumulated other comprehensive loss, net of tax
|
|
|
(98,392
|
)
|
|
|
(94,641
|
)
|
Total stockholders’ equity
|
|
|
281,021
|
|
|
|
280,741
|
|
Total liabilities and stockholders’ equity
|
|
$
|
2,855,942
|
|
|
$
|
2,847,132
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Net sales
|
|
$
|
980,251
|
|
|
$
|
936,022
|
|
Cost of goods sold
|
|
|
480,122
|
|
|
|
465,298
|
|
Gross profit
|
|
|
500,129
|
|
|
|
470,724
|
|
Selling, general and administrative expenses
|
|
|
386,250
|
|
|
|
366,170
|
|
Restructuring
|
|
|
1,099
|
|
|
|
232
|
|
Operating earnings
|
|
|
112,780
|
|
|
|
104,322
|
|
Interest expense
|
|
|
20,241
|
|
|
|
25,978
|
|
Earnings before provision for income taxes
|
|
|
92,539
|
|
|
|
78,344
|
|
Provision for income taxes
|
|
|
23,701
|
|
|
|
21,153
|
|
Net earnings
|
|
$
|
68,838
|
|
|
$
|
57,191
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
Diluted
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
Weighted-average shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
111,995
|
|
|
|
112,475
|
|
Diluted
|
|
|
113,968
|
|
|
|
113,828
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Net earnings
|
|
$
|
68,838
|
|
|
$
|
57,191
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(4,509
|
)
|
|
|
25,007
|
|
Interest rate caps, net of tax
|
|
|
278
|
|
|
|
175
|
|
Foreign exchange contracts, net of tax
|
|
|
480
|
|
|
|
(1,594
|
)
|
Other comprehensive (loss) income, net of tax
|
|
|
(3,751
|
)
|
|
|
23,588
|
|
Total comprehensive income
|
|
$
|
65,087
|
|
|
$
|
80,779
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders’ Equity
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
Common Stock
|
Paid-in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders’
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Loss
|
|
|
Equity
|
|
Balance at September 30, 2021
|
|
112,913
|
|
|
$
|
1,129
|
|
|
$
|
17,286
|
|
|
$
|
356,967
|
|
|
$
|
(94,641
|
)
|
|
$
|
280,741
|
|
Net earnings
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
68,838
|
|
|
|
—
|
|
|
|
68,838
|
|
Other comprehensive income
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,751
|
)
|
|
|
(3,751
|
)
|
Share-based compensation
|
|
—
|
|
|
|
—
|
|
|
|
3,958
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,958
|
|
Stock issued for equity awards
|
|
795
|
|
|
|
8
|
|
|
|
7,364
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,372
|
|
Employee withholding taxes paid related to net share settlement
|
|
(56
|
)
|
|
|
(1
|
)
|
|
|
(1,136
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,137
|
)
|
Repurchases and cancellations of
common stock
|
|
(3,675
|
)
|
|
|
(36
|
)
|
|
|
(27,472
|
)
|
|
|
(47,492
|
)
|
|
|
—
|
|
|
|
(75,000
|
)
|
Balance at December 31, 2021
|
|
109,977
|
|
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
378,313
|
|
|
$
|
(98,392
|
)
|
|
$
|
281,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
Common Stock
|
Paid-in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders’
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Loss
|
|
|
Equity
|
|
Balance at September 30, 2020
|
|
112,405
|
|
|
$
|
1,124
|
|
|
$
|
1,913
|
|
|
$
|
117,109
|
|
|
$
|
(104,703
|
)
|
|
$
|
15,443
|
|
Net earnings
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
57,191
|
|
|
|
—
|
|
|
|
57,191
|
|
Other comprehensive income
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23,588
|
|
|
|
23,588
|
|
Share-based compensation
|
|
—
|
|
|
|
—
|
|
|
|
2,893
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,893
|
|
Stock issued for equity awards
|
|
158
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee withholding taxes paid related to net share settlement
|
|
(25
|
)
|
|
|
(1
|
)
|
|
|
(248
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(249
|
)
|
Balance at December 31, 2020
|
|
112,538
|
|
|
$
|
1,125
|
|
|
$
|
4,556
|
|
|
$
|
174,300
|
|
|
$
|
(81,115
|
)
|
|
$
|
98,866
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Three Months Ended December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
68,838
|
|
|
$
|
57,191
|
|
Adjustments to reconcile net earnings to net cash (used) provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
24,421
|
|
|
|
26,386
|
|
Share-based compensation expense
|
|
|
3,958
|
|
|
|
2,893
|
|
Amortization of deferred financing costs
|
|
|
932
|
|
|
|
1,496
|
|
Loss on disposal of equipment and other property
|
|
|
3
|
|
|
|
1,589
|
|
Deferred income taxes
|
|
|
1,867
|
|
|
|
229
|
|
Changes in (exclusive of effects of acquisitions):
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
|
|
2,841
|
|
|
|
(3,502
|
)
|
Accounts receivable, other
|
|
|
(1,724
|
)
|
|
|
(8,643
|
)
|
Inventory
|
|
|
(137,326
|
)
|
|
|
(67,764
|
)
|
Other current assets
|
|
|
(446
|
)
|
|
|
3,220
|
|
Other assets
|
|
|
1,371
|
|
|
|
(240
|
)
|
Operating leases, net
|
|
|
6,475
|
|
|
|
2,996
|
|
Accounts payable and accrued liabilities
|
|
|
16,729
|
|
|
|
12,401
|
|
Income taxes payable
|
|
|
18,166
|
|
|
|
14,307
|
|
Other liabilities
|
|
|
(11,790
|
)
|
|
|
(3,573
|
)
|
Net cash (used) provided by operating activities
|
|
|
(5,685
|
)
|
|
|
38,986
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Payments for property and equipment, net of proceeds
|
|
|
(26,390
|
)
|
|
|
(15,483
|
)
|
Acquisitions, net of cash acquired
|
|
|
(319
|
)
|
|
|
(2,025
|
)
|
Net cash used by investing activities
|
|
|
(26,709
|
)
|
|
|
(17,508
|
)
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Repayments of long-term debt
|
|
|
(1,421
|
)
|
|
|
(63
|
)
|
Payments for common stock repurchased
|
|
|
(75,000
|
)
|
|
|
—
|
|
Proceeds from equity awards
|
|
|
7,372
|
|
|
|
—
|
|
Employee withholding taxes paid related to net share settlement of equity awards
|
|
|
(1,136
|
)
|
|
|
(249
|
)
|
Net cash used by financing activities
|
|
|
(70,185
|
)
|
|
|
(312
|
)
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
|
|
(240
|
)
|
|
|
2,327
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(102,819
|
)
|
|
|
23,493
|
|
Cash and cash equivalents, beginning of period
|
|
|
400,959
|
|
|
|
514,151
|
|
Cash and cash equivalents, end of period
|
|
$
|
298,140
|
|
|
$
|
537,644
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
35,034
|
|
|
$
|
43,439
|
|
Income taxes paid
|
|
$
|
3,978
|
|
|
$
|
2,609
|
|
Capital expenditures incurred but not paid
|
|
$
|
3,594
|
|
|
$
|
6,707
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Significant Accounting Policies
Business Operations
Sally Beauty Holdings is an international specialty retailer and distributor of professional beauty supplies with operations in North America, South America and Europe. We are one of the largest distributers of professional beauty supplies in the U.S. based on store count, operating under two segments, Sally Beauty Supply (“SBS”) and Beauty Systems Group (“BSG”). Our operations consist of company-operated stores, franchise stores and several e-commerce platforms. Within BSG, we also have one of the largest networks of distributor sales consultants (“DSCs”) for professional beauty products in North America, who sell directly to salons and salon professionals. SBS targets retail consumers, salons and salon professionals, while BSG targets salons and salons professionals.
Basis of Presentation
The condensed consolidated interim financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC. Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC, although we believe that the disclosures included herein are adequate for the interim period presented. These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of December 31, 2021 and September 30, 2021, and our consolidated results of operations, consolidated comprehensive income, consolidated statements of stockholders’ equity and our consolidated cash flows for the for the three months ended December 31, 2021 and 2020.
Principles of Consolidation
The condensed consolidated interim financial statements include all accounts of Sally Beauty Holdings, Inc. and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. All amounts are in U.S. Dollars.
Accounting Policies
We adhere to the same accounting policies in the preparation of our condensed consolidated interim financial statements as we do in the preparation of our full year consolidated financial statements. As permitted under GAAP, interim accounting for certain expenses, including income taxes, is based on full-year assumptions. For interim financial reporting purposes, income taxes are recorded based upon our estimated annual effective income tax.
Use of Estimates
In order to present our financial statements in conformity with GAAP, we are required to make certain estimates and assumptions that impact our interim financial statements and supplementary disclosures. These estimates may use forecasted financial information based on reasonable information available, however are subject to change in the future. Additionally, unknown future impacts of COVID-19 may impact those estimates and assumptions as well. Significant estimates and assumptions are part of our accounting for sales allowances, deferred revenue, valuation of inventory, amortization and depreciation, intangibles and goodwill, and other reserves. We believe these estimates and assumptions are reasonable however they are based on management’s current knowledge of events and actions and changes in facts and circumstances may result in revised estimates, and impact actual results.
Impact of COVID-19
Our operating results for the three months ended December 31, 2021, may not be indicative of the results that may be expected for the full fiscal year ending September 30, 2022, in particular as a result of the uncertainty around the continuing effects of the COVID-19 pandemic and its variants on future periods. While trends have been improving, we cannot reasonably predict the effects of the pandemic or expect these positive trends to continue. If we become negatively impacted, we may have to consider adjustments to our strategic plans, inventory, liquidity, operational and capital expenditure plans.
Additionally, as the uncertainty of the economy as a result of COVID-19 continues to be prolonged, it may have an impact on our net sales and operations, and may require changes to our reserves including adjustments, write-downs and restructuring charges.
9
2. Revenue Recognition
Substantially all of our revenue is derived through the sale of merchandise at the point-of-sale. Revenue is recognized net of estimated sales returns and sales taxes. We estimate sales returns based on historical data.
Changes to our contract liabilities, which are included in accrued liabilities in our condensed balance sheets, for the periods were as follows (in thousands):
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
Beginning Balance
|
|
|
|
|
|
$
|
16,744
|
|
|
$
|
13,947
|
|
Loyalty points and gift cards issued but not redeemed, net of estimated breakage
|
|
|
5,842
|
|
|
|
5,709
|
|
Revenue recognized from beginning liability
|
|
|
(3,509
|
)
|
|
|
(3,476
|
)
|
Ending Balance
|
|
|
|
|
|
$
|
19,077
|
|
|
$
|
16,180
|
|
See Note 9, Segment Reporting, for additional information regarding the disaggregation of our sales revenue.
3. Fair Value Measurements
Financial instruments measured on recurring basis
Consistent with the three-level hierarchy defined in ASC Topic 820, Fair Value Measurement, as amended, we categorize our financial assets and liabilities as follows:
(in thousands)
|
|
Classification
|
|
Fair Value Hierarchy Level
|
|
December 31,
2021
|
|
|
September 30,
2021
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
|
Other current assets
|
|
Level 2
|
|
$
|
439
|
|
|
$
|
—
|
|
Interest rate caps
|
|
Other assets
|
|
Level 2
|
|
|
133
|
|
|
|
35
|
|
Total assets
|
|
|
|
|
|
$
|
572
|
|
|
$
|
35
|
|
.
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
|
Accrued liabilities
|
|
Level 2
|
|
$
|
51
|
|
|
$
|
—
|
|
Financial instruments not measured at fair value
Carrying amounts and the related estimated fair value of our long-term debt, excluding capital lease obligations and debt issuance costs, are as follows:
|
|
|
|
December 31, 2021
|
|
|
September 30, 2021
|
|
(in thousands)
|
|
Fair Value Hierarchy Level
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
Long-term debt, excluding capital leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes
|
|
Level 1
|
|
$
|
979,961
|
|
|
$
|
1,012,310
|
|
|
$
|
979,961
|
|
|
$
|
1,019,635
|
|
Term loan B
|
|
Level 2
|
|
|
411,625
|
|
|
|
410,700
|
|
|
|
413,000
|
|
|
|
411,451
|
|
Total long-term debt
|
|
|
|
$
|
1,391,586
|
|
|
$
|
1,423,010
|
|
|
$
|
1,392,961
|
|
|
$
|
1,431,086
|
|
The table above excludes amounts, if any, related to our ABL facility as the balance approximates fair value due to the short-term nature of our borrowings. The fair value of the senior notes was measured using unadjusted quoted market prices. The fair value of other long-term debt was measured using quoted market prices for similar debt securities in active markets or widely accepted valuation techniques, such as discounted cash flow analyses, using observable inputs, such as market interest rates.
10
4. Stockholders’ Equity
Share Repurchases
In August 2017, our Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $1.0 billion of its common stock, subject to certain limitations governed by our debt agreements. In July 2021, our Board of Directors approved a term extension of the share repurchase program for the four-year period ending September 30, 2025.
Information related to our shares repurchased and subsequently retired were as follows (in thousands):
|
|
Three Months Ended
December 31,
|
|
|
|
|
2021
|
|
|
2020
|
|
|
Number of shares repurchased
|
|
|
3,675
|
|
|
|
—
|
|
|
Total cost of share repurchased
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
Accumulated Other Comprehensive Loss
The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):
|
|
Foreign Currency Translation Adjustments
|
|
|
Interest Rate Caps
|
|
|
Foreign Exchange Contracts
|
|
|
Total
|
|
|
Balance at September 30, 2021
|
|
$
|
(92,154
|
)
|
|
$
|
(2,085
|
)
|
|
$
|
(402
|
)
|
|
$
|
(94,641
|
)
|
|
Other comprehensive income (loss) before
reclassification, net of tax
|
|
|
(4,509
|
)
|
|
|
(114
|
)
|
|
|
171
|
|
|
|
(4,452
|
)
|
|
Reclassification to net earnings, net of tax
|
|
|
—
|
|
|
|
392
|
|
|
|
309
|
|
|
|
701
|
|
|
Balance at December 31, 2021
|
|
$
|
(96,663
|
)
|
|
$
|
(1,807
|
)
|
|
$
|
78
|
|
|
$
|
(98,392
|
)
|
|
The tax impact for the changes in other comprehensive (loss) income and the reclassifications to net earnings was not material.
5. Weighted-Average Shares
The following table sets forth the reconciliation of basic and diluted weighted-average shares (in thousands):
|
|
Three Months Ended
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Weighted-average basic shares
|
|
|
111,995
|
|
|
|
112,475
|
|
Dilutive securities:
|
|
|
|
|
|
|
|
|
Stock option and stock award programs
|
|
|
1,973
|
|
|
|
1,353
|
|
Weighted-average diluted shares
|
|
|
113,968
|
|
|
|
113,828
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options excluded from our computation of diluted shares
|
|
|
2,775
|
|
|
|
6,009
|
|
6. Goodwill and Intangible Assets
We considered potential triggering events and determined there were none during the three months ended December 31, 2021. No material impairment losses were recognized in the current or prior periods presented in connection with our goodwill and other intangible assets.
|
|
Three Months Ended
December 31,
|
|
(in thousands)
|
|
2021
|
|
|
2020
|
|
Intangible assets amortization expense
|
|
$
|
1,071
|
|
|
$
|
1,698
|
|
Additionally, during the three months ended December 31, 2021, the decrease in goodwill was primarily from the effects of foreign currency exchange rates of $0.9 million.
11
7. Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
|
|
December 31,
2021
|
|
|
September 30,
2021
|
|
Compensation and benefits
|
|
$
|
44,946
|
|
|
$
|
73,344
|
|
Deferred revenue
|
|
|
20,373
|
|
|
|
18,543
|
|
Rental obligations
|
|
|
11,524
|
|
|
|
10,501
|
|
Interest payable
|
|
|
7,978
|
|
|
|
24,101
|
|
Insurance reserves
|
|
|
6,408
|
|
|
|
5,934
|
|
Property and other taxes
|
|
|
2,976
|
|
|
|
3,853
|
|
Operating accruals and other
|
|
|
57,733
|
|
|
|
69,879
|
|
Total accrued liabilities
|
|
$
|
151,938
|
|
|
$
|
206,155
|
|
|
|
|
|
|
|
|
|
|
8. Derivative Instruments and Hedging Activities
During the three months ended December 31, 2021, we did not purchase or hold any derivative instruments for trading or speculative purposes. See Note 3, Fair Value Measurements, for the classification and fair value of our derivative instruments.
Designated Cash Flow Hedges
Foreign Currency Forwards
We regularly enter into foreign currency forwards to mitigate our exposure to exchange rate changes on inventory purchases in U.S. dollars by our foreign subsidiaries. At December 31, 2021, the notional amount we held through these forwards, based upon exchange rates at December 31, 2021, was as follows (in thousands):
Notional Currency
|
|
Notional Amount
|
|
Mexican Peso
|
|
$
|
17,759
|
|
Euro
|
|
|
12,364
|
|
Canadian Dollar
|
|
|
8,090
|
|
Total
|
|
$
|
38,213
|
|
We record quarterly, net of income tax, the changes in fair value related to the foreign currency forwards into AOCL. As the forwards are exercised, the realized value is recognized into cost of goods sold based on inventory turns. For the three months ended December 31, 2021 and 2020, we recognized a loss of $0.3 million and a gain of $0.4 million, respectively, into cost of goods sold on our condensed consolidated statements of earnings. Based on December 31, 2021 valuations and exchange rates, we expect to reclassify losses of approximately $0.6 million into cost of goods sold over the next 12 months.
Interest Rate Caps
In July 2017, we purchased two interest rate caps with an initial aggregate notional amount of $550 million (the “interest rate caps”) to mitigate the exposure to higher interest rates in connection with our term loan B. The interest rate caps are comprised of individual caplets that expire ratably through June 30, 2023, and are designated as cash flow hedges. Accordingly, changes in fair value of the interest rate caps are recorded quarterly, net of income tax, and are included in AOCL. Over the next 12 months, we expect to reclassify approximately $1.8 million into interest expense, which represents the original value of the expiring caplets.
For the three months ended December 31, 2021, we recognized expense of approximately $0.4 million into interest expense on our condensed consolidated statements of earnings. The effects of our interest rate caps on our condensed consolidated statements of earnings were not material for the three months ended December 31, 2020.
12
9. Segment Reporting
Segment data for the three months ended December 31, 2021 and 2020, is as follows (in thousands):
|
|
Three Months Ended
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Sally Beauty Supply ("SBS")
|
|
$
|
561,530
|
|
|
$
|
547,670
|
|
Beauty Systems Group ("BSG")
|
|
|
418,721
|
|
|
|
388,352
|
|
Total
|
|
$
|
980,251
|
|
|
$
|
936,022
|
|
Earnings before provision for income taxes:
|
|
|
|
|
|
|
|
|
Segment operating earnings:
|
|
|
|
|
|
|
|
|
SBS
|
|
$
|
100,623
|
|
|
$
|
95,128
|
|
BSG
|
|
|
58,546
|
|
|
|
48,572
|
|
Segment operating earnings
|
|
|
159,169
|
|
|
|
143,700
|
|
Unallocated expenses
|
|
|
45,290
|
|
|
|
39,146
|
|
Restructuring
|
|
|
1,099
|
|
|
|
232
|
|
Consolidated operating earnings
|
|
|
112,780
|
|
|
|
104,322
|
|
Interest expense
|
|
|
20,241
|
|
|
|
25,978
|
|
Earnings before provision for income taxes
|
|
$
|
92,539
|
|
|
$
|
78,344
|
|
Sales between segments, which are eliminated in consolidation, were not material during the three months ended December 31, 2021 and 2020.
Disaggregation of net sales by segment
The following tables disaggregate our segment revenues by merchandise category. We have reclassified certain prior year amounts to conform to current year presentation.
|
|
Three Months Ended
December 31,
|
|
SBS
|
|
2021
|
|
|
2020
|
|
Hair color
|
|
|
36.8
|
%
|
|
|
36.0
|
%
|
Hair care
|
|
|
23.8
|
%
|
|
|
20.9
|
%
|
Styling tools and supplies
|
|
|
20.2
|
%
|
|
|
23.1
|
%
|
Nail
|
|
|
10.4
|
%
|
|
|
10.8
|
%
|
Skin and cosmetics
|
|
|
7.9
|
%
|
|
|
8.4
|
%
|
Other beauty items
|
|
|
0.9
|
%
|
|
|
0.8
|
%
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
Three Months Ended
December 31,
|
|
BSG
|
|
2021
|
|
|
2020
|
|
Hair color
|
|
|
41.9
|
%
|
|
|
40.2
|
%
|
Hair care
|
|
|
39.9
|
%
|
|
|
39.1
|
%
|
Styling tools and supplies
|
|
|
10.8
|
%
|
|
|
12.6
|
%
|
Skin and cosmetics
|
|
|
3.6
|
%
|
|
|
3.7
|
%
|
Nail
|
|
|
3.5
|
%
|
|
|
4.0
|
%
|
Other beauty items
|
|
|
0.3
|
%
|
|
|
0.4
|
%
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
13
The following tables disaggregate our segment revenue by sales channels:
|
|
Three Months Ended
December 31,
|
|
SBS
|
|
2021
|
|
|
2020
|
|
Company-operated stores
|
|
|
94.2
|
%
|
|
|
93.9
|
%
|
E-commerce
|
|
|
5.8
|
%
|
|
|
6.0
|
%
|
Franchise stores
|
|
|
0.0
|
%
|
|
|
0.1
|
%
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
Three Months Ended
December 31,
|
|
BSG
|
|
2021
|
|
|
2020
|
|
Company-operated stores
|
|
|
67.5
|
%
|
|
|
69.6
|
%
|
Distributor sales consultants
|
|
|
13.6
|
%
|
|
|
14.3
|
%
|
E-commerce
|
|
|
11.7
|
%
|
|
|
8.5
|
%
|
Franchise stores
|
|
|
7.2
|
%
|
|
|
7.6
|
%
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This section should be read in conjunction with the information contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021.
Executive Overview
Our financial results in the first quarter of 2022 reflect strong performance across our core categories of color and care as well as our ability to mitigate the current macro environment’s challenges and respond to them effectively. Our company and team of talented associates remain focused on providing first-rate experiences for our customers. We believe that this, coupled with our healthy levels of inventory, position us to meet customer demand and continue executing on our strategic initiatives. To that end, during the quarter we continued making progress on four strategic pillars; leveraging our digital platform, driving loyalty and personalization, delivering product innovation and advancing our supply chain.
Highlights for the Three Months Ended December 31, 2021
|
•
|
Consolidated net sales for the three months ended December 31, 2021, increased $44.2 million, or 4.7%, to $980.3 million, compared to the three months ended December 31, 2020;
|
|
•
|
Consolidated comparable sales increased 6.1% for the three months ended December 31, 2021, compared to the three months ended December 31, 2020;
|
|
•
|
Consolidated gross profit for the three months ended December 31, 2021, increased $29.4 million, or 6.2%, to $500.1 million, compared to the three months ended December 31, 2020. Gross margin increased 70 basis points to 51.0% for the three months ended December 31, 2021, compared to the three months ended December 31, 2020;
|
|
•
|
Consolidated operating earnings for the three months ended December 31, 2021, increased $8.5 million, or 8.1%, to $112.8 million, compared to the three months ended December 31, 2020. Operating margin increased 40 bps to 11.5% for the three months ended December 31, 2021, compared to the three months ended December 31, 2020;
|
|
•
|
For the three months ended December 31, 2021, our consolidated net earnings increased $11.6 million, or 20.4%, to $68.8 million, compared to the three months ended December 31, 2020;
|
|
•
|
For the three months ended December 31, 2021, our diluted earnings per share was $0.60 compared to $0.50 for the three months ended December 31, 2020; and
|
|
•
|
Cash used by operations was $5.7 million for the three months ended December 31, 2021, compared to cash provided by operations of $39.0 million for the three months ended December 31, 2020.
|
Impact of COVID-19 on Our Business
During the current quarter, the COVID-19 Omicron variant started to spread globally. Meanwhile, we continued to stay vigilant to developments in compliance and guidance from local and federal authorities, as well as geographical impacts of the virus and its variants. We continue to take decisive actions to protect our customers and associates. As such, we incurred additional costs around COVID-19, including testing in our distribution centers and COVID-19 cleanings during the quarter. While trends in business have been improving, we cannot reasonably predict the effects of new variants or expect these positive trends to continue. Therefore, our future performance may partially depend on impacts of COVID-19 such as widespread infections, labor shortages, global supply chain disruptions, variants of the virus, changes in governmental compliance and availability of vaccines and testing.
Refer Item 1A. “Risk Factors” in Part I of our Annual Report on Form 10-K for the fiscal year ended September 30, 2021, for further discussion of the risks and uncertainties pertaining to COVID-19.
15
Global Supply Chain and Inflationary Impact
There continues to be volatility in the global supply chain as strong U.S. customer demand, COVID-19 restrictions, and labor shortages in many U.S. ports have caused logistical and delivery challenges specifically with inbound container volume. Shifts in demand have led to longer lead times and delays, and carriers have been faced with increased costs associated with capacity imbalances between Chinese and U.S ports, causing the freight market to increase as well. Due to these events, we have seen an increase in our inbound freight costs and the number of out-of-stock products. Furthermore, the increase in customer demand, along with COVID-19, have created labor shortages in the U.S and caused an increase in labor costs. As a result, we may experience an increase in our compensation costs in order to attract and retain associates.
Comparable Sales
We have recently launched many digital initiatives to support our omni-channel strategies to provide customers an enhanced shopping experience. As such, we believe that comparable sales is an appropriate performance indicator to measure our sales growth compared to the prior period. Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and e-commerce revenue. Additionally, our comparable sales include sales to franchisees and full service sales. Our comparable sales excludes the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquisitions are excluded from our comparable sales calculation until 14 months after the acquisition. Our calculation of comparable sales might not be the same as other retailers as the calculation varies across the retail industry.
16
Overview
Key Operating Metrics
The following table sets forth, for the periods indicated, information concerning key measures we rely on to evaluate our operating performance (dollars in thousands):
|
|
Three Months Ended
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
Increase (Decrease)
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBS
|
|
$
|
561,530
|
|
|
$
|
547,670
|
|
|
$
|
13,860
|
|
|
|
2.5
|
%
|
BSG
|
|
|
418,721
|
|
|
|
388,352
|
|
|
|
30,369
|
|
|
|
7.8
|
%
|
Consolidated
|
|
$
|
980,251
|
|
|
$
|
936,022
|
|
|
$
|
44,229
|
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBS
|
|
$
|
328,172
|
|
|
$
|
315,811
|
|
|
$
|
12,361
|
|
|
|
3.9
|
%
|
BSG
|
|
|
171,957
|
|
|
|
154,913
|
|
|
|
17,044
|
|
|
|
11.0
|
%
|
Consolidated
|
|
$
|
500,129
|
|
|
$
|
470,724
|
|
|
$
|
29,405
|
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBS
|
|
|
58.4
|
%
|
|
|
57.7
|
%
|
|
70
|
|
|
bps
|
|
BSG
|
|
|
41.1
|
%
|
|
|
39.9
|
%
|
|
120
|
|
|
bps
|
|
Consolidated
|
|
|
51.0
|
%
|
|
|
50.3
|
%
|
|
70
|
|
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBS
|
|
$
|
100,623
|
|
|
$
|
95,128
|
|
|
$
|
5,495
|
|
|
|
5.8
|
%
|
BSG
|
|
|
58,546
|
|
|
|
48,572
|
|
|
|
9,974
|
|
|
|
20.5
|
%
|
Segment operating earnings
|
|
|
159,169
|
|
|
|
143,700
|
|
|
|
15,469
|
|
|
|
10.8
|
%
|
Unallocated expenses and restructuring (a)
|
|
|
46,389
|
|
|
|
39,378
|
|
|
|
7,011
|
|
|
|
17.8
|
%
|
Consolidated operating earnings
|
|
|
112,780
|
|
|
|
104,322
|
|
|
|
8,458
|
|
|
|
8.1
|
%
|
Interest expense
|
|
|
20,241
|
|
|
|
25,978
|
|
|
|
(5,737
|
)
|
|
|
(22.1
|
)%
|
Earnings before provision for income taxes
|
|
|
92,539
|
|
|
|
78,344
|
|
|
|
14,195
|
|
|
|
18.1
|
%
|
Provision for income taxes
|
|
|
23,701
|
|
|
|
21,153
|
|
|
|
2,548
|
|
|
|
12.0
|
%
|
Net earnings
|
|
$
|
68,838
|
|
|
$
|
57,191
|
|
|
$
|
11,647
|
|
|
|
20.4
|
%
|
|
|
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stores at end-of-period (including franchises):
|
|
|
|
|
|
|
|
|
|
SBS
|
|
|
3,529
|
|
|
|
3,645
|
|
|
|
(116
|
)
|
|
|
(3.2
|
)%
|
BSG
|
|
|
1,364
|
|
|
|
1,384
|
|
|
|
(20
|
)
|
|
|
(1.4
|
)%
|
Consolidated
|
|
|
4,893
|
|
|
|
5,029
|
|
|
|
(136
|
)
|
|
|
(2.7
|
)%
|
Comparable sales growth (decline) (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBS
|
|
|
4.4
|
%
|
|
|
(3.9
|
)%
|
|
830
|
|
|
bps
|
|
BSG
|
|
|
8.6
|
%
|
|
|
(6.4
|
)%
|
|
1,500
|
|
|
bps
|
|
Consolidated
|
|
|
6.1
|
%
|
|
|
(4.9
|
)%
|
|
1,100
|
|
|
bps
|
|
(a)
|
Unallocated expenses consist of corporate and shared costs and are included in selling, general and administrative expenses in our consolidated statements of earnings.
|
(b)
|
Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and e-commerce revenue. Additionally, our comparable sales include sales to franchisees and full service sales. Our comparable sales excludes the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquisitions are excluded from our comparable sales calculation until 14 months after the acquisition. Prior to fiscal year 2022, we reported Same Store Sales. For fiscal year 2022, we are reporting Comparable Sales, which includes sales to franchisees and full service sales. We have recast prior year amounts to conform to the change. See “Comparable Sales” discussion above for further information.
|
17
Results of Operations
The Three Months Ended December 31, 2021, compared to the Three Months Ended December 31, 2020
Net Sales
SBS. The increase in net sales for SBS was primarily driven by the following (in thousands):
Comparable sales
|
|
$
|
23,155
|
|
Sales outside comparable sales (a)
|
|
|
(7,932
|
)
|
Foreign currency exchange
|
|
|
(1,363
|
)
|
Total
|
|
$
|
13,860
|
|
|
(a)
|
Includes stores opened for less than 14 months, net of stores closures
|
The increase in net sales was driven by an increase in comparable sales, reflecting strong customer demand. While store traffic and conversion remained consistent with recent trends, average unit price increased this quarter, led by our color categories. These increases were offset by a decrease in unit volume due to operating fewer stores compared to the same quarter last year.
BSG. The increase in net sales for BSG was primarily driven by the following (in thousands):
Comparable sales
|
|
$
|
32,268
|
|
Sales outside comparable sales (a)
|
|
|
(3,144
|
)
|
Foreign currency exchange
|
|
|
1,245
|
|
Total
|
|
$
|
30,369
|
|
|
(a)
|
Includes stores opened for less than 14 months, net of stores closures
|
The increase in net sales was driven by an increase in comparable sales, primarily due to an increase in average unit prices, salons operating at full capacity during the quarter, as well as strong e-commerce growth. These increases were offset by a decrease in overall unit volume due to operating fewer stores in the current quarter compared to the same quarter last year.
Gross Profit
SBS. SBS’s gross profit increased for the three months ended December 31, 2021, as a result of an increase in net sales and a higher gross margin. SBS’s gross margin increased primarily as a result of the impact of pricing leverage, partially offset by higher distribution and freight costs.
BSG. BSG’s gross profit increased for the three months ended December 31, 2021, as a result of an increase in net sales and a higher gross margin. BSG’s gross margin increased primarily as a result of increased pricing leverage and an increase in sales volume from e-commerce customers.
Selling, General and Administrative Expenses
SBS. SBS’s selling, general and administrative expenses increased $6.9 million, or 3.1%, for the three months ended December 31, 2021. The increase was driven primarily by higher compensation and compensation-related expenses of $11.2 million, driven by general economic inflationary conditions and to international markets re-opening, partially offset by lower delivery expense of $2.4 million, as a result of a change in fulfillment strategy, and lower depreciation and amortization expenses of $2.1 million.
BSG. BSG’s selling, general and administrative expenses increased $7.1 million, or 6.6%, for the three months ended December 31, 2021. The increase was driven primarily by higher compensation and compensation-related expenses of $3.0 million, an increase in variable-sales related expense of $1.8 million, higher advertising expenses of $1.0 million and an increase in other operating expenses of $0.8 million.
Unallocated. Unallocated selling, general and administrative expenses, which represent certain corporate costs that have not been charged to our reporting segments, increased $6.1 million, or 15.7%, for the three months ended December 31, 2021, primarily due to higher COVID-19 related expenses and compensation and compensation-related expenses.
Restructuring
For the three months ended December 31, 2021, restructuring charges in connection with our previously communicated Transformation Plan increased $0.9 million to $1.1 million.
18
Interest Expense
The decrease in interest expense is primarily due to the lower outstanding debt principal for the three months ended December 31, 2021 compared to the three months ended December 31, 2020, as a result of the paydown of our senior notes due 2023 and our term loan B fixed tranche during fiscal year 2021. See “Liquidity and Capital Resources” below for additional information.
Provision for Income Taxes
The effective tax rates were 25.6% and 27.0%, for the three months ended December 31, 2021, and 2020, respectively. The decrease in the effective tax rate was primarily due to the tax impact of share-based compensation which was beneficial in the current year quarter, but detrimental in the prior year quarter.
Liquidity and Capital Resources
Overview
We are highly leveraged and a substantial portion of our liquidity needs arise from debt service on our outstanding indebtedness and from funding the costs of our operations, working capital, capital expenditures, debt repayment and share repurchases. Working capital (current assets less current liabilities) increased $15.1 million, to $733.8 million at December 31, 2021, compared to $718.7 million at September 30, 2021, primarily from increased inventory as a result of restocking to new levels of demand and our risk mitigation strategy to protect against potential, continued supply chain disruptions, partially offset by a decrease in cash and cash equivalents.
At December 31, 2021, cash and cash equivalents were $298.1 million. Based upon the current level of operations and anticipated growth, we anticipate that existing cash balances (excluding certain amounts permanently invested in connection with foreign operations), funds expected to be generated by operations and funds available under our ABL facility will be sufficient to fund working capital requirements, potential acquisitions, anticipated capital expenditures, including information technology upgrades and store remodels, and debt repayments over the next twelve months. We have continued to focus on reducing our debt levels and shares outstanding through repurchases, while also being proactive in maintaining our financial flexibility.
We utilize our ABL facility for the issuance of letters of credit, certain working capital and liquidity needs, and to manage normal fluctuations in our operational cash flow. In that regard, we may from time to time draw funds under the ABL facility for general corporate purposes including funding of capital expenditures, acquisitions, interest payments due on our indebtedness, paying down other debt and share repurchases. During the three months ended December 31, 2021, we did not draw funds under our ABL facility. As of December 31, 2021, we had $481.1 million available for borrowings under our ABL facility, subject to borrowing base limitations, as reduced by outstanding letters of credit. Amounts drawn on our ABL facility are generally paid down with cash provided by our operating activities.
Share Repurchase Programs
During the three months ended December 31, 2021, we repurchased 3.7 million shares of our common stock for $75.0 million. As of December 31, 2021, we had authorization of approximately $651.1 million of additional potential share repurchases remaining under the 2017 Share Repurchase Program.
Cash Flows
Historically, our primary source of cash has been net funds provided by operating activities and, when necessary, borrowings under our ABL facility. Historically, the primary uses of cash have been for share repurchases, capital expenditures, repayments and servicing of long-term debt and acquisitions.
Net Cash (Used) Provided by Operating Activities
The $44.7 million decrease in net cash (used) provided by operating activities was driven by an increase in inventory purchases as we increased stocking levels to new demand and our risk mitigation strategy to protect against potential, continued supply chain disruptions, partially offset by an increase in net earnings and the timing of our receivable collections.
Net Cash Used by Investing Activities
Net cash used by investing activities during the three months ended December 31, 2021, increased $9.2 million to $26.7 million, compared to the three months ended December 31, 2020. This change was primarily a result of additional investments in information technology and store improvements.
Net Cash Used by Financing Activities
Net cash used by financing activities for the three months ended December 31, 2021, increased $69.9 million to $70.2 million, as a result of share repurchases, partially offset by an increase in stock options exercised.
19
Debt and Guarantor Financial Information
At December 31, 2021, we had $1,391.6 million in debt, not including capital leases, unamortized debt issuance costs and debt discounts, in the aggregate, of $9.5 million. Our debt consisted of $980.0 million of senior notes outstanding and a term loan with an outstanding principal balance of $411.6 million. As of December 31, 2021, there were no outstanding borrowings under our ABL facility.
We are currently in compliance with the agreements and instruments governing our debt, including our financial covenants.
Guarantor Financial Information
Currently, our issued securities consist of the 5.625% Senior Notes due 2025. This debt instrument was issued by our wholly-owned subsidiaries, Sally Holdings LLC and Sally Capital Inc. (the “Issuers”), under a shelf registration statement.
The notes are unsecured debt instruments guaranteed by us and certain of our wholly-owned domestic subsidiaries (together, the “Guarantors”) and have certain restrictions on the ability to pay restrictive payments to Sally Beauty. The guarantees are joint and several, and full and unconditional. Certain other subsidiaries, including our foreign subsidiaries, do not serve as guarantors.
The following summarized consolidating financial information represents financial information for the Issuers and the Guarantors on a combined basis. All transactions and intercompany balances between these combined entities has been eliminated.
The following table presents the summarized balance sheets information for the Issuers and the Guarantors as of December 31, 2021 and September 30, 2021 (in thousands):
|
|
December 31, 2021
|
|
|
September 30, 2021
|
|
Inventory
|
|
$
|
782,320
|
|
|
$
|
662,802
|
|
Intercompany receivable
|
|
$
|
-
|
|
|
$
|
67,337
|
|
Current assets
|
|
$
|
1,082,672
|
|
|
$
|
1,069,266
|
|
Total assets
|
|
$
|
2,199,462
|
|
|
$
|
2,198,990
|
|
Intercompany payable
|
|
$
|
16,248
|
|
|
$
|
-
|
|
Current liabilities
|
|
$
|
432,598
|
|
|
$
|
422,137
|
|
Total liabilities
|
|
$
|
2,348,793
|
|
|
$
|
2,343,946
|
|
The following table presents the summarized statement of income information for three months ended December 31, 2021 (in thousands):
Net sales
|
|
|
|
$
|
788,081
|
|
Gross profit
|
|
|
|
$
|
405,136
|
|
Earnings before provision for income taxes
|
|
|
|
$
|
74,557
|
|
Net Earnings
|
|
|
|
$
|
56,315
|
|
Contractual Obligations
There have been no material changes outside the ordinary course of our business in any of our contractual obligations since September 30, 2021.
Off-Balance Sheet Financing Arrangements
At December 31, 2021, and September 30, 2021, we had no off-balance sheet financing arrangements other than outstanding letters of credit related to inventory purchases and self-insurance programs.
Critical Accounting Estimates
There have been no material changes to our critical accounting estimates or assumptions since September 30, 2021.
Recent Accounting Pronouncements
There have been no recent accounting pronouncements issued that will have a material impact to our business.