SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of September, 2024
Commission File Number: 001-13382
KINROSS GOLD CORPORATION
(Translation of registrant's name into English)
17th Floor, 25 York Street
Toronto, Ontario M5J 2V5
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F:
Form
20-F o Form 40-F ý
EXPLANATORY NOTE
This Current Report on Form 6-K, dated November 5, 2024, is being furnished
for the sole purpose of providing a copy of the Consolidated Financial Statements and Management’s Discussion and Analysis for the
period ended September 30, 2024.
This current report is specifically incorporated by reference into
Kinross Gold Corporation’s Registration Statements on Form S-8 (Registration Nos. 333-180822, 333-180823, 333-180824 filed on April
19, 2012, Registration No. 333-217099 filed on April 3, 2017 and Registration No. 333-262966 filed on February 24, 2022).
EXHIBITS
SIGNATURES
Pursuant to the requirements of Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
KINROSS GOLD CORPORATION |
|
|
|
|
|
By: |
/s/ Kar Ng |
|
|
Name:
Title: |
Kar Ng
Vice-President, Finance |
|
|
|
|
|
|
Date: |
November 5, 2024 |
|
|
|
|
|
|
Exhibit 99.1
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
This
management's discussion and analysis ("MD&A"), prepared as of November 5, 2024, relates to the financial condition
and results of operations of Kinross Gold Corporation together with its wholly owned subsidiaries, as at September 30, 2024 and
for the three and nine months then ended, and is intended to supplement and complement Kinross
Gold Corporation’s unaudited interim condensed consolidated financial statements for the three and nine months ended September 30,
2024 and the notes thereto (the “interim financial statements”). Readers are cautioned that the MD&A contains forward-looking
statements about expected future events and financial and operating performance of the Company, and that actual events may vary from
management's expectations. Readers are encouraged to read the Cautionary Statement on Forward Looking Information included with this
MD&A and to consult Kinross Gold Corporation's annual audited consolidated financial statements for 2023 and corresponding notes
to the financial statements which are available on the Company's web site at www.kinross.com and
on www.sedarplus.ca. The interim financial statements and MD&A
are presented in U.S. dollars. The interim financial statements have been prepared in accordance with International Accounting Standard
(“IAS”) 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”).
This discussion addresses matters we consider important for an understanding of our financial condition and results of operations as
at and for the three and nine months ended September 30, 2024, as well as our outlook.
This MD&A contains forward-looking
statements and should be read in conjunction with the risk factors described in "Risk Analysis" and in the “Cautionary
Statement on Forward-Looking Information” on pages 33 – 34 of this MD&A. In certain instances, references are made
to relevant notes in the interim financial statements for additional information.
Where
we say "we", "us", "our", the "Company" or "Kinross", we mean Kinross Gold Corporation
or Kinross Gold Corporation and/or one or more or all of its subsidiaries, as it may apply. Where we refer to the "industry",
we mean the gold mining industry.
1. | DESCRIPTION OF THE BUSINESS |
Kinross
is engaged in gold mining and related activities, including exploration and acquisition of gold-bearing properties, the extraction and
processing of gold-containing ore, and reclamation of gold mining properties. Kinross’ gold production and exploration activities
are carried out principally in Canada, the United States, Brazil, Chile, Mauritania and Finland. Gold is produced in the form of doré,
which is shipped to refineries for final processing. Kinross also produces and sells a quantity of silver.
The
profitability and operating cash flow of Kinross are affected by various factors, including the amount of gold and silver produced, the
market prices of gold and silver, operating costs, interest rates, regulatory and environmental compliance, the level of exploration
activity and capital expenditures, general and administrative costs, and other discretionary costs and activities. Kinross is also exposed
to fluctuations in currency exchange rates, political risks, and varying levels of taxation that can impact profitability and cash flow.
Kinross seeks to manage the risks associated with its business operations; however, many of the factors affecting these risks are beyond
the Company’s control.
Commodity
prices continue to be volatile as economies around the world continue to experience economic challenges along with political changes
and uncertainties. Volatility in the price of gold and silver impacts the Company's revenue, while volatility in the price of input costs,
such as oil, and foreign exchange rates, particularly the Brazilian real, Chilean peso, Mauritanian ouguiya and Canadian dollar, may
have an impact on the Company's operating costs and capital expenditures.
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
Consolidated
Financial and Operating Highlights
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
(in
millions, except ounces, per share amounts and per ounce amounts) |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change(g) |
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change(g) |
|
Operating Highlights(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gold equivalent ounces(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced |
|
|
593,699 |
|
|
|
585,449 |
|
|
|
8,250 |
|
|
|
1 |
% |
|
|
1,656,436 |
|
|
|
1,606,507 |
|
|
|
49,929 |
|
|
|
3 |
% |
Sold |
|
|
578,323 |
|
|
|
571,248 |
|
|
|
7,075 |
|
|
|
1 |
% |
|
|
1,621,483 |
|
|
|
1,614,547 |
|
|
|
6,936 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable gold equivalent
ounces(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced |
|
|
564,106 |
|
|
|
585,449 |
|
|
|
(21,343 |
) |
|
|
(4 |
)% |
|
|
1,626,843 |
|
|
|
1,606,507 |
|
|
|
20,336 |
|
|
|
1 |
% |
Sold |
|
|
550,548 |
|
|
|
571,248 |
|
|
|
(20,700 |
) |
|
|
(4 |
)% |
|
|
1,593,708 |
|
|
|
1,614,547 |
|
|
|
(20,839 |
) |
|
|
(1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal sales |
|
$ |
1,432.0 |
|
|
$ |
1,102.4 |
|
|
$ |
329.6 |
|
|
|
30 |
% |
|
$ |
3,733.0 |
|
|
$ |
3,124.0 |
|
|
$ |
609.0 |
|
|
|
19 |
% |
Production cost of sales |
|
$ |
564.3 |
|
|
$ |
520.6 |
|
|
$ |
43.7 |
|
|
|
8 |
% |
|
$ |
1,613.3 |
|
|
$ |
1,502.4 |
|
|
$ |
110.9 |
|
|
|
7 |
% |
Depreciation, depletion and amortization |
|
$ |
296.2 |
|
|
$ |
263.9 |
|
|
$ |
32.3 |
|
|
|
12 |
% |
|
$ |
862.7 |
|
|
$ |
715.1 |
|
|
$ |
147.6 |
|
|
|
21 |
% |
Reversal of impairment charge |
|
$ |
(74.1 |
) |
|
$ |
- |
|
|
$ |
(74.1 |
) |
|
|
nm |
|
|
$ |
(74.1 |
) |
|
$ |
- |
|
|
$ |
(74.1 |
) |
|
|
nm |
|
Operating earnings |
|
$ |
547.7 |
|
|
$ |
226.2 |
|
|
$ |
321.5 |
|
|
|
142 |
% |
|
$ |
1,039.2 |
|
|
$ |
607.9 |
|
|
$ |
431.3 |
|
|
|
71 |
% |
Net earnings attributable to
common shareholders |
|
$ |
355.3 |
|
|
$ |
109.7 |
|
|
$ |
245.6 |
|
|
|
nm |
|
|
$ |
673.2 |
|
|
$ |
350.9 |
|
|
$ |
322.3 |
|
|
|
92 |
% |
Basic earnings per share attributable
to common shareholders |
|
$ |
0.29 |
|
|
$ |
0.09 |
|
|
$ |
0.20 |
|
|
|
nm |
|
|
$ |
0.55 |
|
|
$ |
0.29 |
|
|
$ |
0.26 |
|
|
|
90 |
% |
Diluted earnings per share attributable
to common shareholders |
|
$ |
0.29 |
|
|
$ |
0.09 |
|
|
$ |
0.20 |
|
|
|
nm |
|
|
$ |
0.55 |
|
|
$ |
0.28 |
|
|
$ |
0.27 |
|
|
|
96 |
% |
Adjusted net earnings attributable
to common shareholders(c) |
|
$ |
298.7 |
|
|
$ |
144.6 |
|
|
$ |
154.1 |
|
|
|
107 |
% |
|
$ |
598.3 |
|
|
$ |
399.8 |
|
|
$ |
198.5 |
|
|
|
50 |
% |
Adjusted net earnings per share(c) |
|
$ |
0.24 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
|
100 |
% |
|
$ |
0.49 |
|
|
$ |
0.33 |
|
|
$ |
0.16 |
|
|
|
48 |
% |
Net cash flow provided from operating
activities |
|
$ |
733.5 |
|
|
$ |
406.8 |
|
|
$ |
326.7 |
|
|
|
80 |
% |
|
$ |
1,711.9 |
|
|
$ |
1,194.4 |
|
|
$ |
517.5 |
|
|
|
43 |
% |
Attributable adjusted operating
cash flow(c) |
|
$ |
625.0 |
|
|
$ |
472.1 |
|
|
$ |
152.9 |
|
|
|
32 |
% |
|
$ |
1,529.0 |
|
|
$ |
1,267.1 |
|
|
$ |
261.9 |
|
|
|
21 |
% |
Capital expenditures(d) |
|
$ |
278.7 |
|
|
$ |
283.9 |
|
|
$ |
(5.2 |
) |
|
|
(2 |
)% |
|
$ |
794.8 |
|
|
$ |
787.0 |
|
|
$ |
7.8 |
|
|
|
1 |
% |
Attributable capital expenditures(c) |
|
$ |
275.5 |
|
|
$ |
272.4 |
|
|
$ |
3.1 |
|
|
|
1 |
% |
|
$ |
772.1 |
|
|
$ |
757.3 |
|
|
$ |
14.8 |
|
|
|
2 |
% |
Attributable free cash flow(c) |
|
$ |
414.6 |
|
|
$ |
137.7 |
|
|
$ |
276.9 |
|
|
|
nm |
|
|
$ |
905.8 |
|
|
$ |
443.0 |
|
|
$ |
462.8 |
|
|
|
104 |
% |
Average realized gold price per
ounce(e) |
|
$ |
2,477 |
|
|
$ |
1,929 |
|
|
$ |
548 |
|
|
|
28 |
% |
|
$ |
2,304 |
|
|
$ |
1,935 |
|
|
$ |
369 |
|
|
|
19 |
% |
Production cost of sales per
equivalent ounce(b) sold(f) |
|
$ |
976 |
|
|
$ |
911 |
|
|
$ |
65 |
|
|
|
7 |
% |
|
$ |
995 |
|
|
$ |
931 |
|
|
$ |
64 |
|
|
|
7 |
% |
Attributable production cost
of sales per equivalent ounce(b) sold(c) |
|
$ |
980 |
|
|
$ |
911 |
|
|
$ |
69 |
|
|
|
8 |
% |
|
$ |
997 |
|
|
$ |
931 |
|
|
$ |
66 |
|
|
|
7 |
% |
Attributable production cost
of sales per ounce sold on a by-product basis(c) |
|
$ |
956 |
|
|
$ |
860 |
|
|
$ |
96 |
|
|
|
11 |
% |
|
$ |
962 |
|
|
$ |
876 |
|
|
$ |
86 |
|
|
|
10 |
% |
Attributable all-in sustaining
cost per ounce sold on a by-product basis(c) |
|
$ |
1,332 |
|
|
$ |
1,264 |
|
|
$ |
68 |
|
|
|
5 |
% |
|
$ |
1,324 |
|
|
$ |
1,269 |
|
|
$ |
55 |
|
|
|
4 |
% |
Attributable all-in sustaining
cost per equivalent ounce(b) sold(c) |
|
$ |
1,350 |
|
|
$ |
1,296 |
|
|
$ |
54 |
|
|
|
4 |
% |
|
$ |
1,349 |
|
|
$ |
1,303 |
|
|
$ |
46 |
|
|
|
4 |
% |
Attributable all-in cost per
ounce sold on a by-product basis(c) |
|
$ |
1,677 |
|
|
$ |
1,561 |
|
|
$ |
116 |
|
|
|
7 |
% |
|
$ |
1,682 |
|
|
$ |
1,590 |
|
|
$ |
92 |
|
|
|
6 |
% |
Attributable all-in cost per
equivalent ounce(b) sold(c) |
|
$ |
1,689 |
|
|
$ |
1,579 |
|
|
$ |
110 |
|
|
|
7 |
% |
|
$ |
1,697 |
|
|
$ |
1,608 |
|
|
$ |
89 |
|
|
|
6 |
% |
(a) | All
measures and ratios include 100% of the results from Manh Choh, except measures and ratios
denoted as “attributable.” “Attributable” includes Kinross’
70% share of Manh Choh production, sales, cash flow, capital expenditures and costs, as applicable. |
(b) | “Gold
equivalent ounces” include silver ounces produced and sold converted to a gold
equivalent based on a ratio of the average spot market prices for the commodities for each
period. The ratio for the third quarter and first nine months of 2024 was 84.06:1 and 84.34:1,
respectively (third quarter and first nine months of 2023 – 81.82:1 and 82.50:1, respectively). |
(c) | The
definition and reconciliation of these non-GAAP financial measures and ratios is included
in Section 11. Non-GAAP financial measures and ratios have no standardized meaning under
International Financial Reporting Standards (“IFRS”) and therefore, may not be
comparable to similar measures presented by other issuers. |
(d) | “Capital
expenditures” is as reported as “Additions to property, plant and equipment”
on the interim condensed consolidated statements of cash
flows. |
(e) | “Average
realized gold price per ounce” is defined as gold metal sales divided by total gold
ounces sold. |
(f) | “Production
cost of sales per equivalent ounce sold” is defined as production cost of sales divided
by total gold equivalent ounces sold. |
(g) | “nm”
means not meaningful. |
Consolidated
Financial Performance
This
Consolidated Financial Performance section references adjusted net earnings attributable to common shareholders, adjusted net earnings
per share, attributable adjusted operating cash flow, attributable free cash flow, attributable all-in sustaining cost per equivalent
ounce sold and per ounce sold on a by-product basis, and attributable all-in cost per equivalent ounce sold and per ounce sold on a by-product
basis, all of which are non-GAAP financial measures or ratios. The definitions and reconciliations of these non-GAAP financial measures
and ratios are included in Section 11 of this MD&A.
Third
quarter 2024 vs. Third quarter 2023
Kinross’
production increased by 1% compared to the third quarter of 2023, primarily due to the commencement
of production from Manh Choh, offset by lower production at Paracatu, Round Mountain and La Coipa. At Paracatu, mining was in a lower-grade
area of the pit in accordance with planned mine sequencing. At Round Mountain, fewer ounces were recovered from the heap leach pads.
At La Coipa, production was lower as a result of lower silver grades and a decrease in throughput due to increased maintenance activity
at the mill.
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
Metal
sales increased by 30% to $1,432.0 million compared to the third quarter of 2023, due to a 28% increase
in the average realized gold price to $2,477 per ounce, from $1,929 per
ounce in the same period in 2023. Total gold equivalent ounces sold in the third quarter of 2024 were comparable to the same period in
2023.
Production
cost of sales increased by 8% in the third quarter of 2024 compared to 2023, due to higher royalties as
a result of higher metal prices realized, and the production and sales mix, including higher production at Fort Knox largely related
to the start of Manh Choh. These increases were partially offset by a decrease in production cost of sales at Round Mountain due to the
decrease in production.
Production
cost of sales per equivalent ounce sold increased by 7% in the third quarter of 2024 compared to the same period in 2023, primarily due
to planned mine sequencing, with higher gold equivalent ounces sold at Fort Knox and Bald Mountain, offset by fewer gold equivalent ounces
sold at Paracatu and La Coipa.
In
the third quarter of 2024, depreciation, depletion and amortization increased by 12% compared to the same period in 2023, primarily due
to a higher depreciable asset base at Tasiast and Bald Mountain.
In
the third quarter of 2024, the Company recorded an after-tax impairment reversal of $71.5 million,
related entirely to property, plant and equipment at Round Mountain, as a result of an increase in the Company’s estimates of future
gold prices. The reversal was limited to the carrying value that would have been determined, net of any applicable depreciation, had
no impairment charge been recognized previously, and represents the full reversal of the impairment charge previously recorded in 2022.
The tax impact of the impairment reversal at Round Mountain was an income tax expense of $2.6 million.
Operating
earnings increased to $547.7 million in the third quarter of 2024 from $226.2 million in the same
period in 2023 primarily as a result of the increase in metal sales.
In
the third quarter of 2024, the Company recorded an income tax expense of $134.2 million, compared
to $102.4 million in the third quarter of 2023. Income tax expense included $7.7 million of deferred tax expense, compared to $36.9 million
in the third quarter of 2023, resulting from the net foreign currency translation of tax deductions related to the Company’s operations
in Brazil and Mauritania. The remaining change in income tax expense is due to differences in the level of income in the Company’s
operating jurisdictions. Kinross' combined federal and provincial statutory tax rate for the third quarters of both 2024 and 2023 was
26.5%.
Net
earnings attributable to common shareholders in the third quarter of 2024 were $355.3 million, or $0.29
per share, compared to $109.7 million, or $0.09 per share, in the same period in 2023. The change was primarily a result of the increase
in operating earnings, partially offset by the increase in income tax expense, as described above.
Adjusted
net earnings attributable to common shareholders in the third quarter of 2024 were $298.7 million, or $0.24 per share, compared to $144.6
million, or $0.12 per share, for the same period in 2023. The increase was primarily due to an increase in margins as metal sales increased
by $329.6 million, or 30%, partially offset by the 8% increase in production cost of sales, as described above.
Net
cash flow provided from operating activities increased to $733.5 million in the third quarter of 2024 from $406.8 million in the third
quarter of 2023, primarily due to the increase in margins, as described above, and favourable working capital movements.
In the
third quarter of 2024, attributable adjusted operating cash flow increased to $625.0 million compared to $472.1 million in the same period
of 2023, primarily due to the increase in margins.
Capital
expenditures decreased marginally to $278.7 million from $283.9 million in the third quarter of 2023, primarily due
to the focus on Manh Choh construction and completion of heap leach pad expansions at Bald Mountain in 2023, partially offset by Phase
S capital development at Round Mountain which began in early 2024.
Attributable
free cash flow increased to $414.6 million from $137.7 million in the third quarter of 2023, primarily due to the increase in net cash
flow provided from operating activities, as discussed above.
In the
third quarter of 2024, attributable all-in sustaining cost per equivalent ounce sold and per ounce sold on a by-product basis increased
by 4% and 5%, respectively, compared to the same period in 2023, primarily as a result of the increase in production cost of sales, as
discussed above, partially offset by a decrease in sustaining capital expenditures.
In the
third quarter of 2024, attributable all-in cost per equivalent ounce sold and per ounce sold on a by-product basis increased by 7% compared
to the same period in 2023, primarily as a result of the increase in production cost of sales.
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
First
nine months of 2024 vs. First nine months of 2023
Kinross’
production increased by 3% compared to the first nine months of 2023, primarily due to higher production
from Fort Knox with the commencement of production from higher-grade Manh Choh ore, higher throughput at Tasiast, and higher grades at
Bald Mountain, partially offset by lower grades at Paracatu, in accordance with planned mine sequencing.
Metal
sales increased by 19% to $3,733.0 million compared to the first nine months of 2023, due to a 19%
increase in the average realized gold price to $2,304 per ounce, from $1,935
per ounce in the same period in 2023. Total gold equivalent ounces sold in the first nine months of 2024 were comparable to the
same period in 2023.
Production
cost of sales increased by 7% in the first nine months of 2024 compared to 2023, due to the production and sales mix, including higher
production at Fort Knox largely related to the start of Manh Choh, a lower proportion of mining activities related to capital development
and higher mill maintenance costs at La Coipa, and higher input costs at Paracatu. These increases were partially offset by a decrease
in production cost of sales at Round Mountain due to a higher proportion of costs allocated to capital development, related to the start
of Phase S development in early 2024.
Production
cost of sales per equivalent ounce sold increased by 7% compared to the first nine months of 2023, primarily due to higher royalties
as a result of higher metal prices realized, and planned mine sequencing, with higher gold equivalent
ounces sold at Fort Knox, offset by fewer gold equivalent ounces sold at Paracatu.
In
the first nine months of 2024, depreciation, depletion and amortization increased by 21% compared to the same period in 2023, primarily
due to a higher depreciable asset base at Tasiast, a decrease in mineral reserves for Phase W at
Round Mountain at the end of 2023, and the increase in gold equivalent ounces sold at Fort Knox.
In
the first nine months of 2024, the Company recorded an after-tax impairment reversal of $71.5 million,
related entirely to property, plant and equipment at Round Mountain, as a result of an increase in the Company’s estimates of future
gold prices. The reversal was limited to the carrying value that would have been determined, net of any applicable depreciation, had
no impairment charge been recognized previously, and represents the full reversal of the impairment charge previously recorded in 2022.
The tax impact of the impairment reversal at Round Mountain was an income tax expense of $2.6 million.
Operating
earnings increased by 71% to $1,039.2 million in the first nine months of 2024 from $607.9 million
in the same period in 2023. The increase was primarily due to the increase in metal sales and the impairment reversal at Round Mountain,
partially offset by the increase in production cost of sales and depreciation, depletion and amortization, as described above.
In
the first nine months of 2024, the Company recorded an income tax expense of $281.1 million, compared
to $204.2 million in the first nine months of 2023. Income tax expense included $32.0 million of deferred tax expense, compared to $5.2
million in the first nine months of 2023, resulting from the net foreign currency translation of tax deductions related to the Company’s
operations in Brazil and Mauritania. The income tax expense in the first nine months of 2024 is net of a $37.8 million deferred tax recovery
as a result of changes in income tax-related uncertain tax positions. The remaining change in income tax expense is due to differences
in the level of income in the Company’s operating jurisdictions. Kinross' combined federal and provincial statutory tax rate for
the first nine months of both 2024 and 2023 was 26.5%.
Net
earnings attributable to common shareholders in the first nine months of 2024 were $673.2 million,
or $0.55 per share, compared to $350.9 million, or $0.29 per share, in the same period in 2023. The change was primarily a result of
the increase in operating earnings, partially offset by the increase in income tax expense, as described above.
Adjusted
net earnings attributable to common shareholders in the first nine months of 2024 were $598.3 million, or $0.49 per share, compared to
$399.8 million, or $0.33 per share, for the same period in 2023. The increase was primarily due to an increase in margins as metal sales
increased by $609.0 million, or 19%, partially offset by the 7% increase in production cost of sales.
Net
cash flow provided from operating activities increased to $1,711.9 million in the first nine months of 2024 from $1,194.4 million in
the first nine months of 2023, primarily due to the increase in margins and favourable working capital movements.
In the
first nine months of 2024, attributable adjusted operating cash flow increased to $1,529.0 million compared to $1,267.1 million in the
same period of 2023, primarily due to the increase in margins.
Capital
expenditures increased marginally to $794.8 million from $787.0 million in the first nine months of 2023 due to the start of Phase S
capital development at Round Mountain, increased spending at Great Bear and increased capital development at Tasiast for
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
West Branch 5.
These increases were partially offset by the completion of the heap leach pad expansions at Bald Mountain and the focus
on Manh Choh construction in 2023, as well as a decrease in capital development at La Coipa and Bald Mountain.
Attributable
free cash flow increased to $905.8 million from $443.0 million in the first nine months of 2023, primarily due to the increase in net
cash flow provided from operating activities, as described above.
In the
first nine months of 2024, attributable all-in sustaining cost per equivalent ounce sold and per ounce sold on a by-product basis increased
by 4% compared to the same period in 2023, primarily as a result of the increase in production cost of sales, as discussed above, partially
offset by a decrease in sustaining capital expenditures.
In the
first nine months of 2024, attributable all-in cost per equivalent ounce sold and per ounce sold on a by-product basis increased by 6%
compared to the same period in 2023, primarily as a result of the increase in production cost of sales, as discussed above.
2. | IMPACT OF KEY ECONOMIC TRENDS |
Kinross’
2023 annual MD&A contains a discussion of key economic trends that affect the Company and its financial statements. Please refer
to the MD&A for the year ended December 31, 2023, which is available on the Company's website www.kinross.com and
on www.sedarplus.ca or is available upon request from the Company. Included in this MD&A is an update reflecting significant
changes since the preparation of the 2023 annual MD&A.
Price
of Gold
The
price of gold is the single largest factor in determining profitability and cash flow from operations, therefore, the financial performance
of the Company has been, and is expected to continue to be, closely linked to the price of gold. During the third quarter of 2024, the
average price of gold was $2,474 per ounce, with gold trading between $2,329 and
$2,664 per ounce based on the LBMA Gold Price PM benchmark. This compares
to an average of $1,928 per ounce during the third quarter of 2023, with gold trading between $1,871 per ounce and $1,976 per ounce.
During the third quarter of 2024, Kinross realized an average price of $2,477 per
ounce, compared to $1,929 per ounce for the same period in 2023. Major influences on the gold price during the third quarter of 2024
included market expectations of further interest rate cuts, continued growing geopolitical tensions as well as political uncertainty
in the United States.
For
the first nine months of 2024, the price of gold averaged $2,296 per
ounce compared to $1,930 per ounce in the same period of 2023 based on the LBMA Gold Price PM benchmark. Kinross realized an average
price of $2,304 per ounce in the first nine months of 2024 compared to
$1,935 per ounce in the first nine months of 2023.
Cost
Sensitivity
The
Company’s profitability is subject to industry-wide cost pressures on development and operating costs with respect to labour, energy,
capital expenditures and consumables in general. Since mining is generally an energy intensive activity, especially in open pit mining,
energy prices have a significant impact on operations.
The
cost of fuel as a percentage of operating costs varies amongst the Company’s mines, and overall, fuel prices in the third quarter
of 2024 were weaker compared to the third quarter of 2023. Kinross manages its exposure to fuel costs by entering into various hedge
positions from time to time – refer to Section 6 – Liquidity and Capital Resources for details.
Currency
Fluctuations
At the
Company’s non-U.S. mining operations and exploration activities, which are primarily located in Brazil, Chile, Mauritania, and
Canada, a portion of operating costs and capital expenditures are denominated in their respective local currencies. Generally, as the
U.S. dollar strengthens, these currencies weaken, and as the U.S. dollar weakens, these foreign currencies strengthen. During the three
and nine months ended September 30, 2024, the U.S. dollar, on average, was stronger relative to the Canadian dollar, Brazilian real,
Chilean peso and Mauritanian ouguiya, compared to the same periods in 2023. As at September 30, 2024, the U.S. dollar was stronger
compared to the December 31, 2023 spot exchange rates of the Canadian dollar, Brazilian real, Chilean peso and Mauritanian ouguiya.
In order to manage this risk, the Company uses currency hedges for certain foreign currency exposures – refer to Section 6
– Liquidity and Capital Resources for details.
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
The
following section of this MD&A represents forward-looking information and users are cautioned that actual results may vary. We
refer to the risks and assumptions contained in the Cautionary Statement on Forward-Looking Information on pages 33 – 34 of
this MD&A..
This Outlook section references
attributable production cost of sales per equivalent ounce, attributable all-in sustaining cost per equivalent ounce sold and attributable
capital expenditures, which are non-GAAP ratios and financial measures, as applicable, with no standardized meaning under IFRS and therefore,
may not be comparable to similar measures presented by other issuers. The definitions of these non-GAAP ratios and financial measures
and comparable reconciliation is included in Section 11 of this MD&A.
Kinross is on track to meet its 2024
guidance of 2.1 million (+/- 5%) attributable1 gold equivalent ounces produced at an attributable1 production
cost of sales per equivalent ounce sold2 of $1,020 (+/- 5%) and an attributable1 all-in sustaining cost per equivalent
ounce sold2 of $1,360 (+/- 5%). The Company is also on track to meet its 2024 attributable1 capital expenditures2
guidance of $1,050 million (+/- 5%).
Kinross’
annual attributable1 production is expected to remain stable in 2025 and 2026 at 2.0 million (+/- 5%) gold equivalent ounces
per year.
4. | PROJECT
UPDATES AND NEW DEVELOPMENTS |
Great Bear
Kinross continues to make excellent
progress at the Great Bear project. Kinross released the Preliminary Economic Assessment (“PEA”) for Great Bear on September
10, 2024. The PEA provided visibility into the potential production scale, construction capital, all-in sustaining cost and margins for
both the open pit and the underground. The PEA represents a point in time estimate and is only a window into the long-term potential of
the asset given the indications of continued mineralization at depth.
The PEA supports the Company’s
acquisition thesis of a top-tier, high-margin operation in a stable jurisdiction with strong infrastructure. Based on mineral resources
drilled to date, the PEA outlines a high-grade combined open pit and underground mine with an initial planned mine life of approximately
12 years and production cost of sales of $594 per ounce. The project is expected to produce over 500,000 ounces per year at an all-in
sustaining cost of approximately $800 per ounce during the first eight years through a conventional, modest capital 10,000 tonne per day
mill3.
Kinross also released an updated mineral
resource estimate for the project, increasing the inferred resource estimate by 568 thousand ounces to 3.9 million ounces, which is in
addition to the measured and indicated resource estimate of 2.7 million ounces.
For the Advanced Exploration (“AEX”)
program, permitting, detailed engineering, execution planning, and procurement continue to advance. Kinross has submitted its final Closure
Plan to the Ontario Ministry of Mines and approval is expected shortly. This is an important permit milestone that is required for all
AEX construction activities. The Closure Plan will allow for the immediate commencement of early works construction on the site including
laydown areas, temporary offices, and earthworks.
The Company is focused on progressing
the AEX program to begin drilling underground to continue unlocking the full potential of the asset, with construction of the underground
decline planned to commence in 2025.
For the Main Project, Kinross expects
to advance engineering definition and execution planning following the selection of design partners later this year.
Following
the receipt of the Tailored Impact Statement Guidelines earlier this year, the Company continues to work with the Impact Assessment Agency of Canada
on its Impact Statement, which is planned to be submitted later in 2025.
1 Attributable guidance
includes Kinross’ 70% share of Manh Choh production, costs and capital expenditures. Attributable guidance figures are non-GAAP
financial ratios and measures. Refer to footnote 2.
2 These figures are
non-GAAP financial ratios and measures, as applicable, and are defined, and actual results for the three and nine months ended September
30, 2024 are reconciled, in Section 11 of this MD&A. Non-GAAP financial ratios and measures have no standardized meaning under IFRS
and therefore, may not be comparable to similar measures presented by other issuers.
3 The PEA is preliminary
in nature and is based, in part, on inferred mineral resources. Inferred mineral resources are considered too geologically speculative
to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty
that the economic forecasts on which the PEA is based will be realized.
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
Kinross will also be working closely
with the Ontario authorities on obtaining provincial permits, similar to the AEX permits, for the Main Project.
In 2025, Kinross intends to conduct
regional exploration with the goal of identifying new open pit and underground deposits.
Round Mountain
Infill drilling on the lower zone of
the primary Phase X exploration target commenced in the third quarter of 2024, as planned, alongside continued opportunity drilling outside
the primary Phase X exploration target. The drilling in the third quarter of 2024 has demonstrated strong grades and widths from within
the primary Phase X target. Drilling outside of the primary exploration target also continues to indicate strong grades and widths.
These results continue to support the
Company’s hypothesis of potential for higher-margin mining from a bulk underground operation.
At Round Mountain Phase S mining remains
on track. Construction of the heap leach pad expansion is complete, on schedule and under budget, with solution application permits received.
Curlew Basin exploration
At Curlew, drilling progressed in the
third quarter of 2024 with three drill rigs active underground testing the Stealth and EVP Zones. Drilling this year expanded mineralization
in zones with favourable grade and width to support higher-margin production.
Chile
Kinross is progressing baseline studies
at Lobo-Marte and continues to engage and build relationships with communities and government stakeholders.
Lobo-Marte continues to be a potential
large, low-cost mine upon the conclusion of mining at La Coipa where Kinross remains focused on potential opportunities to extend mine
life.
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
5. | CONSOLIDATED RESULTS OF OPERATIONS |
Operating
Highlights
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
(in
millions, except ounces and per ounce amounts) |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change(d) |
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change(d) |
|
Operating Statistics(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gold equivalent ounces(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced |
|
|
593,699 |
|
|
|
585,449 |
|
|
|
8,250 |
|
|
|
1 |
% |
|
|
1,656,436 |
|
|
|
1,606,507 |
|
|
|
49,929 |
|
|
|
3 |
% |
Sold |
|
|
578,323 |
|
|
|
571,248 |
|
|
|
7,075 |
|
|
|
1 |
% |
|
|
1,621,483 |
|
|
|
1,614,547 |
|
|
|
6,936 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable gold equivalent ounces(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced |
|
|
564,106 |
|
|
|
585,449 |
|
|
|
(21,343 |
) |
|
|
(4 |
)% |
|
|
1,626,843 |
|
|
|
1,606,507 |
|
|
|
20,336 |
|
|
|
1 |
% |
Sold |
|
|
550,548 |
|
|
|
571,248 |
|
|
|
(20,700 |
) |
|
|
(4 |
)% |
|
|
1,593,708 |
|
|
|
1,614,547 |
|
|
|
(20,839 |
) |
|
|
(1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold ounces - sold |
|
|
569,506 |
|
|
|
544,199 |
|
|
|
25,307 |
|
|
|
5 |
% |
|
|
1,578,232 |
|
|
|
1,531,816 |
|
|
|
46,416 |
|
|
|
3 |
% |
Silver ounces - sold (000's) |
|
|
741 |
|
|
|
2,213 |
|
|
|
(1,472 |
) |
|
|
(67 |
)% |
|
|
3,676 |
|
|
|
6,828 |
|
|
|
(3,152 |
) |
|
|
(46 |
)% |
Average realized gold price per ounce(c) |
|
$ |
2,477 |
|
|
$ |
1,929 |
|
|
$ |
548 |
|
|
|
28 |
% |
|
$ |
2,304 |
|
|
$ |
1,935 |
|
|
$ |
369 |
|
|
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial data(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal sales |
|
$ |
1,432.0 |
|
|
$ |
1,102.4 |
|
|
$ |
329.6 |
|
|
|
30 |
% |
|
$ |
3,733.0 |
|
|
$ |
3,124.0 |
|
|
$ |
609.0 |
|
|
|
19 |
% |
Production cost of sales |
|
$ |
564.3 |
|
|
$ |
520.6 |
|
|
$ |
43.7 |
|
|
|
8 |
% |
|
$ |
1,613.3 |
|
|
$ |
1,502.4 |
|
|
$ |
110.9 |
|
|
|
7 |
% |
Depreciation, depletion and amortization |
|
$ |
296.2 |
|
|
$ |
263.9 |
|
|
$ |
32.3 |
|
|
|
12 |
% |
|
$ |
862.7 |
|
|
$ |
715.1 |
|
|
$ |
147.6 |
|
|
|
21 |
% |
Reversal of impairment charge |
|
$ |
(74.1 |
) |
|
$ |
- |
|
|
$ |
(74.1 |
) |
|
|
nm |
|
|
$ |
(74.1 |
) |
|
$ |
- |
|
|
$ |
(74.1 |
) |
|
|
nm |
|
Operating earnings |
|
$ |
547.7 |
|
|
$ |
226.2 |
|
|
$ |
321.5 |
|
|
|
142 |
% |
|
$ |
1,039.2 |
|
|
$ |
607.9 |
|
|
$ |
431.3 |
|
|
|
71 |
% |
Net earnings attributable to common shareholders |
|
$ |
355.3 |
|
|
$ |
109.7 |
|
|
$ |
245.6 |
|
|
|
nm |
|
|
$ |
673.2 |
|
|
$ |
350.9 |
|
|
$ |
322.3 |
|
|
|
92 |
% |
(a) | All
measures and ratios include 100% of the results from Manh Choh, except measures denoted as
“attributable.” “Attributable” includes Kinross’ 70% share
of Manh Choh production and sales, as appropriate. |
(b) | “Gold
equivalent ounces” include silver ounces produced and sold converted to a gold
equivalent based on a ratio of the average spot market prices for the commodities for each
period. The ratio for the third quarter and first nine months of 2024 was 84.06:1 and 84.34:1,
respectively (third quarter and first nine months of 2023 – 81.82:1 and 82.50:1, respectively). |
(c) | “Average
realized gold price per ounce” is defined as gold metal
sales divided by total gold ounces sold. |
(d) | “nm”
means not meaningful. |
Operating
Earnings (Loss) by Segment
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
(in
millions) |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change(c) |
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change(c) |
|
Operating segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tasiast |
|
$ |
180.7 |
|
|
$ |
123.6 |
|
|
$ |
57.1 |
|
|
|
46 |
% |
|
$ |
473.4 |
|
|
$ |
345.2 |
|
|
$ |
128.2 |
|
|
|
37 |
% |
Paracatu |
|
|
156.5 |
|
|
|
125.0 |
|
|
|
31.5 |
|
|
|
25 |
% |
|
|
352.4 |
|
|
|
335.3 |
|
|
|
17.1 |
|
|
|
5 |
% |
La Coipa |
|
|
34.4 |
|
|
|
44.6 |
|
|
|
(10.2 |
) |
|
|
(23 |
)% |
|
|
120.1 |
|
|
|
115.4 |
|
|
|
4.7 |
|
|
|
4 |
% |
Fort Knox(a) |
|
|
171.3 |
|
|
|
25.0 |
|
|
|
146.3 |
|
|
|
nm |
|
|
|
222.4 |
|
|
|
82.1 |
|
|
|
140.3 |
|
|
|
171 |
% |
Round Mountain |
|
|
63.0 |
|
|
|
(27.6 |
) |
|
|
90.6 |
|
|
|
nm |
|
|
|
21.7 |
|
|
|
(72.0 |
) |
|
|
93.7 |
|
|
|
nm |
|
Bald Mountain |
|
|
10.1 |
|
|
|
1.4 |
|
|
|
8.7 |
|
|
|
nm |
|
|
|
39.5 |
|
|
|
0.9 |
|
|
|
38.6 |
|
|
|
nm |
|
Non-operating segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Great Bear |
|
|
(11.2 |
) |
|
|
(12.6 |
) |
|
|
1.4 |
|
|
|
nm |
|
|
|
(37.1 |
) |
|
|
(38.0 |
) |
|
|
0.9 |
|
|
|
nm |
|
Corporate and other(b) |
|
|
(57.1 |
) |
|
|
(53.2 |
) |
|
|
(3.9 |
) |
|
|
nm |
|
|
|
(153.2 |
) |
|
|
(161.0 |
) |
|
|
7.8 |
|
|
|
nm |
|
Total |
|
$ |
547.7 |
|
|
$ |
226.2 |
|
|
$ |
321.5 |
|
|
|
142 |
% |
|
$ |
1,039.2 |
|
|
$ |
607.9 |
|
|
$ |
431.3 |
|
|
|
71 |
% |
(a) | The
Fort Knox segment includes Manh Choh, which was aggregated with Fort Knox during the nine
months ended September 30, 2024. Results for all periods include 100% for Manh Choh.
Comparative results are presented in accordance with the current year’s presentation. |
(b) | “Corporate
and other” includes operating costs which are not directly related to individual mining
properties such as overhead expenses, insurance recoveries, gains and losses on disposal
of assets and investments, and other costs relating to corporate, shutdown, and other non-operating
assets (including Kettle River-Buckhorn, Lobo-Marte, and Maricunga). |
(c) | “nm”
means not meaningful. |
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
Mining
Operations
Tasiast
(100% ownership and operator) – Mauritania
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change(a) |
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change |
|
Operating Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes ore mined
(000's) |
|
|
1,748 |
|
|
|
3,486 |
|
|
|
(1,738 |
) |
|
|
(50 |
)% |
|
|
5,777 |
|
|
|
6,864 |
|
|
|
(1,087 |
) |
|
|
(16 |
)% |
Tonnes processed (000's) |
|
|
2,203 |
|
|
|
1,796 |
|
|
|
407 |
|
|
|
23 |
% |
|
|
6,437 |
|
|
|
4,667 |
|
|
|
1,770 |
|
|
|
38 |
% |
Grade (grams/tonne) |
|
|
2.46 |
|
|
|
3.10 |
|
|
|
(0.64 |
) |
|
|
(21 |
)% |
|
|
2.54 |
|
|
|
3.25 |
|
|
|
(0.71 |
) |
|
|
(22 |
)% |
Recovery |
|
|
91.2 |
% |
|
|
92.3 |
% |
|
|
(1.1 |
)% |
|
|
(1 |
)% |
|
|
91.4 |
% |
|
|
92.1 |
% |
|
|
(0.7 |
)% |
|
|
(1 |
)% |
Gold equivalent ounces: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced |
|
|
162,155 |
|
|
|
171,140 |
|
|
|
(8,985 |
) |
|
|
(5 |
)% |
|
|
482,983 |
|
|
|
460,029 |
|
|
|
22,954 |
|
|
|
5 |
% |
Sold |
|
|
158,521 |
|
|
|
162,823 |
|
|
|
(4,302 |
) |
|
|
(3 |
)% |
|
|
465,573 |
|
|
|
443,866 |
|
|
|
21,707 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Data (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal sales |
|
$ |
393.2 |
|
|
$ |
313.9 |
|
|
$ |
79.3 |
|
|
|
25 |
% |
|
$ |
1,072.2 |
|
|
$ |
861.3 |
|
|
$ |
210.9 |
|
|
|
24 |
% |
Production cost of sales |
|
|
109.0 |
|
|
|
108.5 |
|
|
|
0.5 |
|
|
|
0 |
% |
|
|
311.0 |
|
|
|
296.4 |
|
|
|
14.6 |
|
|
|
5 |
% |
Depreciation,
depletion and amortization |
|
|
94.3 |
|
|
|
69.0 |
|
|
|
25.3 |
|
|
|
37 |
% |
|
|
256.2 |
|
|
|
173.8 |
|
|
|
82.4 |
|
|
|
47 |
% |
|
|
|
189.9 |
|
|
|
136.4 |
|
|
|
53.5 |
|
|
|
39 |
% |
|
|
505.0 |
|
|
|
391.1 |
|
|
|
113.9 |
|
|
|
29 |
% |
Other operating expense |
|
|
6.5 |
|
|
|
12.2 |
|
|
|
(5.7 |
) |
|
|
(47 |
)% |
|
|
25.5 |
|
|
|
43.6 |
|
|
|
(18.1 |
) |
|
|
(42 |
)% |
Exploration and business development |
|
|
2.7 |
|
|
|
0.6 |
|
|
|
2.1 |
|
|
|
nm |
|
|
|
6.1 |
|
|
|
2.3 |
|
|
|
3.8 |
|
|
|
165 |
% |
Segment operating earnings |
|
$ |
180.7 |
|
|
$ |
123.6 |
|
|
$ |
57.1 |
|
|
|
46 |
% |
|
$ |
473.4 |
|
|
$ |
345.2 |
|
|
$ |
128.2 |
|
|
|
37 |
% |
(a) | “nm”
means not meaningful. |
Third
quarter 2024 vs. Third quarter 2023
In the
third quarter of 2024, mining at Tasiast decreased at West Branch 4 and capital development increased at West Branch 5, resulting in
a decrease in tonnes of ore mined of 50% compared to the third quarter of 2023. Mill grades decreased by 21% in the third quarter of
2024 compared to the same period in 2023 as a result of mine sequencing. Mill throughput increased by 23% in the third quarter of 2024
compared to the same period in 2023 as Tasiast continued to achieve higher throughput levels as a result of the completion of the 24k
project in the second half of 2023. Gold equivalent ounces produced and sold decreased by 5% and 3%, respectively, in the third quarter
of 2024 compared to the same period in 2023, due to the decrease in mill grades, partially offset by the increase in mill throughput.
In the
third quarter of 2024, metal sales increased by 25% compared to the third quarter of 2023, due to the increase in average metal prices
realized, partially offset by the decrease in gold equivalent ounces sold. Production cost of sales was consistent with the same period
in 2023, as a higher proportion of costs allocated to capital development and the decrease in gold equivalent ounces sold were partially
offset by higher royalties due to the increase in average metal prices. Depreciation, depletion and amortization increased by 37% in
the third quarter of 2024, primarily due to an increase in the depreciable asset base.
First
nine months of 2024 vs. First nine months of 2023
In the
first nine months of 2024, mining at Tasiast decreased at West Branch 4 and capital development increased at West Branch 5, resulting
in a decrease in tonnes of ore mined of 16% compared to the first nine months of 2023. Mill grades decreased by 22% in the first nine
months of 2024 compared to the same period in 2023 as a result of mine sequencing. Mill throughput increased by 38% in the first nine
months of 2024 compared to the same period in 2023 as Tasiast continued to achieve higher throughput levels as a result of the completion
of the 24k project in the second half of 2023. In addition, the prior period was impacted by a planned 15-day plant shutdown in February 2023.
Elevated mill throughput levels, partially offset by lower grades, drove overall increases in gold equivalent ounces produced and sold
of 5% in the first nine months of 2024 compared to the same period in 2023.
In
the first nine months of 2024, metal sales increased by 24% compared to the first nine months of 2023, due to the increases in average
metal prices realized and gold equivalent ounces sold. Production cost of sales increased by 5% in the first nine months of 2024, compared
to the same period in 2023, primarily due to the increase in gold equivalent ounces sold and higher
royalties due to the increase in average metal prices, partially offset by a higher proportion of costs allocated to capital development.
Depreciation, depletion and amortization increased by 47% in the first nine months of 2024, primarily due to an increase in the depreciable
asset base and the increase in gold equivalent ounces sold.
Kinross
Gold Corporation
management’s
discussion and analysis
For the three and nine months ended
September 30, 2024
Paracatu
(100% ownership and operator) – Brazil
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change |
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
%
Change |
|
Operating Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes ore mined
(000's) |
|
|
13,127 |
|
|
|
14,725 |
|
|
|
(1,598 |
) |
|
|
(11 |
)% |
|
|
41,299 |
|
|
|
36,980 |
|
|
|
4,319 |
|
|
|
12 |
% |
Tonnes processed (000's) |
|
|
14,551 |
|
|
|
14,669 |
|
|
|
(118 |
) |
|
|
(1 |
)% |
|
|
45,213 |
|
|
|
44,903 |
|
|
|
310 |
|
|
|
1 |
% |
Grade (grams/tonne) |
|
|
0.38 |
|
|
|
0.41 |
|
|
|
(0.03 |
) |
|
|
(7 |
)% |
|
|
0.35 |
|
|
|
0.40 |
|
|
|
(0.05 |
) |
|
|
(13 |
)% |
Recovery |
|
|
81.1 |
% |
|
|
79.0 |
% |
|
|
2.1 |
% |
|
|
3 |
% |
|
|
80.2 |
% |
|
|
79.2 |
% |
|
|
1.0 |
% |
|
|
1 |
% |
Gold equivalent ounces: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced |
|
|
146,174 |
|
|
|
172,482 |
|
|
|
(26,308 |
) |
|
|
(15 |
)% |
|
|
404,675 |
|
|
|
460,059 |
|
|
|
(55,384 |
) |
|
|
(12 |
)% |
Sold |
|
|
145,235 |
|
|
|
167,105 |
|
|
|
(21,870 |
) |
|
|
(13 |
)% |
|
|
403,519 |
|
|
|
459,338 |
|
|
|
(55,819 |
) |
|
|
(12 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Data (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal sales |
|
$ |
358.0 |
|
|
$ |
321.7 |
|
|
$ |
36.3 |
|
|
|
11 |
% |
|
$ |
927.0 |
|
|
$ |
887.2 |
|
|
$ |
39.8 |
|
|
|
4 |
% |
Production cost of sales |
|
|
146.1 |
|
|
|
141.2 |
|
|
|
4.9 |
|
|
|
3 |
% |
|
|
417.0 |
|
|
|
394.4 |
|
|
|
22.6 |
|
|
|
6 |
% |
Depreciation,
depletion and amortization |
|
|
52.6 |
|
|
|
53.1 |
|
|
|
(0.5 |
) |
|
|
(1 |
)% |
|
|
145.0 |
|
|
|
143.3 |
|
|
|
1.7 |
|
|
|
1 |
% |
|
|
|
159.3 |
|
|
|
127.4 |
|
|
|
31.9 |
|
|
|
25 |
% |
|
|
365.0 |
|
|
|
349.5 |
|
|
|
15.5 |
|
|
|
4 |
% |
Other operating expense |
|
|
1.0 |
|
|
|
0.6 |
|
|
|
0.4 |
|
|
|
67 |
% |
|
|
7.2 |
|
|
|
10.4 |
|
|
|
(3.2 |
) |
|
|
(31 |
)% |
Exploration and business development |
|
|
1.8 |
|
|
|
1.8 |
|
|
|
- |
|
|
|
0 |
% |
|
|
5.4 |
|
|
|
3.8 |
|
|
|
1.6 |
|
|
|
42 |
% |
Segment operating earnings |
|
$ |
156.5 |
|
|
$ |
125.0 |
|
|
$ |
31.5 |
|
|
|
25 |
% |
|
$ |
352.4 |
|
|
$ |
335.3 |
|
|
$ |
17.1 |
|
|
|
5 |
% |
Third
quarter 2024 vs. Third quarter 2023
Planned
mine sequencing at Paracatu resulted in an 11% decrease in tonnes of ore mined as well as a 7% decrease in grade in the third quarter
of 2024 compared to the same period in 2023. Mill recoveries increased by 3% as a result of process improvements implemented in the gravity
flotation circuit. Gold equivalent ounces produced and sold decreased 15% and 13%, respectively, in the third quarter of 2024 compared
to the same period in 2023 due to the timing of ounces processed through the mill and lower grades.
Metal
sales increased by 11% compared to the third quarter of 2023, due to the increase in average metal prices realized, partially offset
by the decrease in gold equivalent ounces sold. Production cost of sales increased 3% compared to the same period in 2023, due to higher
milling, drilling contractor and blasting supply costs, partially offset by the decrease in gold equivalent ounces sold. Depreciation,
depletion and amortization decreased by 1% compared to the same period in 2023, primarily due to the decrease in gold equivalent ounces
sold, partially offset by an increase in the depreciable asset base and a decrease in mineral reserves at the end of 2023.
First
nine months of 2024 vs. First nine months of 2023
Planned
mine sequencing at Paracatu, which included mining lower-grade ore in shorter haul distance areas of the pit earlier in the year, resulted
in a 12% increase in tonnes of ore mined and a 13% decrease in grade in the first nine months of 2024 compared to the first nine months
of 2023. Lower grades drove decreases in gold equivalent ounces produced and sold of 12% in the first nine months of 2024 compared to
the same period in 2023.
Metal
sales increased by 4% compared to the first nine months of 2023, due to the increase in average metal prices realized, partially offset
by the decrease in gold equivalent ounces sold. Production cost of sales increased by 6% compared to the same period in 2023, due to
higher drilling contractor, blasting supply and labour costs, partially offset by lower gold equivalent ounces sold. Depreciation, depletion
and amortization increased by 1% compared to the same period in 2023, primarily due to an increase in the depreciable asset base and
a decrease in mineral reserves at the end of 2023, partially offset by the decrease in gold equivalent ounces sold.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
La Coipa (100% ownership and operator) – Chile
| |
Three
months ended September 30, | | |
Nine
months ended September 30, | |
| |
2024 | | |
2023 | | |
Change | | |
%
Change | | |
2024 | | |
2023 | | |
Change | | |
%
Change | |
Operating Statistics | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Tonnes
ore mined (000's) | |
| 786 | | |
| 1,137 | | |
| (351 | ) | |
| (31 | )% | |
| 2,511 | | |
| 2,754 | | |
| (243 | ) | |
| (9 | )% |
Tonnes processed (000's) | |
| 809 | | |
| 1,017 | | |
| (208 | ) | |
| (20 | )% | |
| 2,518 | | |
| 2,679 | | |
| (161 | ) | |
| (6 | )% |
Grade (grams/tonne): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gold | |
| 2.17 | | |
| 1.69 | | |
| 0.48 | | |
| 28 | % | |
| 2.07 | | |
| 1.66 | | |
| 0.41 | | |
| 25 | % |
Silver | |
| 49.13 | | |
| 106.70 | | |
| (57.57 | ) | |
| (54 | )% | |
| 67.20 | | |
| 112.76 | | |
| (45.56 | ) | |
| (40 | )% |
Recovery: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gold | |
| 79.9 | % | |
| 80.9 | % | |
| (1.0 | )% | |
| (1 | )% | |
| 83.9 | % | |
| 82.8 | % | |
| 1.1 | % | |
| 1 | % |
Silver | |
| 57.8 | % | |
| 62.6 | % | |
| (4.8 | )% | |
| (8 | )% | |
| 55.3 | % | |
| 62.1 | % | |
| (6.8 | )% | |
| (11 | )% |
Gold equivalent ounces(a): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Produced | |
| 50,502 | | |
| 65,975 | | |
| (15,473 | ) | |
| (23 | )% | |
| 187,598 | | |
| 186,315 | | |
| 1,283 | | |
| 1 | % |
Sold | |
| 48,594 | | |
| 65,856 | | |
| (17,262 | ) | |
| (26 | )% | |
| 183,225 | | |
| 195,014 | | |
| (11,789 | ) | |
| (6 | )% |
Silver ounces: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Produced (000's) | |
| 568 | | |
| 2,045 | | |
| (1,477 | ) | |
| (72 | )% | |
| 3,226 | | |
| 5,926 | | |
| (2,700 | ) | |
| (46 | )% |
Sold (000's) | |
| 562 | | |
| 2,041 | | |
| (1,479 | ) | |
| (72 | )% | |
| 3,183 | | |
| 6,278 | | |
| (3,095 | ) | |
| (49 | )% |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Data
(in millions) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 122.4 | | |
$ | 127.7 | | |
$ | (5.3 | ) | |
| (4 | )% | |
$ | 419.9 | | |
$ | 377.5 | | |
$ | 42.4 | | |
| 11 | % |
Production cost of sales | |
| 52.2 | | |
| 41.4 | | |
| 10.8 | | |
| 26 | % | |
| 163.1 | | |
| 129.9 | | |
| 33.2 | | |
| 26 | % |
Depreciation,
depletion and amortization | |
| 33.5 | | |
| 48.3 | | |
| (14.8 | ) | |
| (31 | )% | |
| 129.3 | | |
| 133.0 | | |
| (3.7 | ) | |
| (3 | )% |
| |
| 36.7 | | |
| 38.0 | | |
| (1.3 | ) | |
| (3 | )% | |
| 127.5 | | |
| 114.6 | | |
| 12.9 | | |
| 11 | % |
Other operating expense (income) | |
| 1.6 | | |
| (9.8 | ) | |
| 11.4 | | |
| 116 | % | |
| 5.8 | | |
| (9.4 | ) | |
| 15.2 | | |
| 162 | % |
Exploration and business development | |
| 0.7 | | |
| 3.2 | | |
| (2.5 | ) | |
| (78 | )% | |
| 1.6 | | |
| 8.6 | | |
| (7.0 | ) | |
| (81 | )% |
Segment operating earnings | |
$ | 34.4 | | |
$ | 44.6 | | |
$ | (10.2 | ) | |
| (23 | )% | |
$ | 120.1 | | |
$ | 115.4 | | |
$ | 4.7 | | |
| 4 | % |
(a) | “Gold equivalent ounces”
include silver ounces produced and sold converted to a gold equivalent based on a ratio of the
average spot market prices for the commodities for each period. The ratio for the third quarter
and first nine months of 2024 was 84.06:1 and 84.34:1, respectively (third quarter and first
nine months of 2023 – 81.82:1 and 82.50:1, respectively). |
Third quarter 2024 vs. Third quarter
2023
Planned
mine sequencing at La Coipa increased focus on Phase 7 while also continuing with capital development of the Puren 2 pit, resulting in
a 28% increase in gold grades, a 54% decrease in silver grades, and a 31% decrease in tonnes of ore mined in the third quarter of 2024
compared to the same period in 2023. Tonnes processed in the third quarter of 2024 were 20% lower compared to the same period in 2023
due to increased maintenance activity in the third quarter of 2024, including a planned shutdown in September 2024. Gold equivalent
ounces produced and sold decreased by 23% and 26%, respectively, compared to the same period in 2023, due to the decrease in mill throughput
and silver grades, partially offset by the increase in gold grades.
Metal sales decreased by 4% compared
to the third quarter of 2023, due to the decrease in gold equivalent ounces sold, partially offset by the increase in average metal prices
realized. Production cost of sales increased by 26% compared to the same period in 2023, primarily due to a lower proportion of mining
activities related to capital development and higher mill maintenance costs, partially offset by the decrease in gold equivalent ounces
sold. Depreciation, depletion and amortization decreased by 31% compared to the same period in 2023, primarily due to the decrease in
gold equivalent ounces sold.
First nine months of 2024 vs. First
nine months of 2023
Planned
mine sequencing at La Coipa, with an increased focus on Phase 7 and capital development of the Puren 2 pit, resulted in a 25% increase
in gold grades, a 40% decrease in silver grades, and a 9% decrease in tonnes of ore mined in the first nine months of 2024 compared to
the same period in 2023. Tonnes processed in the first nine months of 2024 were 6% lower compared to the same period in 2023, due to increased
maintenance activity in the first nine months of 2024. Gold equivalent ounces produced were comparable to the same period in 2023.
Gold equivalent ounces sold decreased by 6% compared to the same period in 2023, due to the timing of sales.
Metal
sales increased by 11% compared to the first nine months of 2023, due to the increase in average metal prices realized, partially
offset by the decrease in gold equivalent ounces sold. Production cost of sales increased by 26% compared to the same period in 2023,
primarily due to a lower proportion of mining activities related to capital development and higher mill maintenance costs, partially offset
by the decrease in gold equivalent ounces sold. Depreciation, depletion and amortization decreased by 3% compared to the same period in
2023, due to the decrease in gold equivalent ounces sold, partially offset by an increase in the depreciable asset base.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
Fort Knox (Fort Knox: 100% ownership
and operator; Manh Choh: 70% ownership and operator) – USA(a)
| |
Three
months ended September 30, | | |
Nine
months ended September 30, | |
| |
2024 | | |
2023 | | |
Change | | |
%
Change(d) | | |
2024 | | |
2023 | | |
Change | | |
%
Change(d) | |
Operating Statistics | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Tonnes ore mined (000's) | |
| 7,612 | | |
| 6,667 | | |
| 945 | | |
| 14 | % | |
| 25,980 | | |
| 21,703 | | |
| 4,277 | | |
| 20 | % |
Tonnes
processed (000's)(b) | |
| 6,927 | | |
| 7,873 | | |
| (946 | ) | |
| (12 | )% | |
| 25,943 | | |
| 24,723 | | |
| 1,220 | | |
| 5 | % |
Grade
(grams/tonne)(c) | |
| 4.03 | | |
| 0.81 | | |
| 3.22 | | |
| nm | | |
| 1.49 | | |
| 0.80 | | |
| 0.69 | | |
| 86 | % |
Recovery(c) | |
| 91.4 | % | |
| 78.3 | % | |
| 13.1 | % | |
| 17 | % | |
| 86.4 | % | |
| 80.6 | % | |
| 5.8 | % | |
| 7 | % |
Gold equivalent ounces: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Produced | |
| 149,093 | | |
| 71,611 | | |
| 77,482 | | |
| 108 | % | |
| 272,357 | | |
| 206,436 | | |
| 65,921 | | |
| 32 | % |
Sold | |
| 140,121 | | |
| 71,616 | | |
| 68,505 | | |
| 96 | % | |
| 266,890 | | |
| 206,226 | | |
| 60,664 | | |
| 29 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Data (in millions) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 345.9 | | |
$ | 138.8 | | |
$ | 207.1 | | |
| 149 | % | |
$ | 626.1 | | |
$ | 398.8 | | |
$ | 227.3 | | |
| 57 | % |
Production cost of sales | |
| 134.2 | | |
| 82.3 | | |
| 51.9 | | |
| 63 | % | |
| 311.5 | | |
| 239.2 | | |
| 72.3 | | |
| 30 | % |
Depreciation,
depletion and amortization | |
| 37.2 | | |
| 24.6 | | |
| 12.6 | | |
| 51 | % | |
| 83.6 | | |
| 65.3 | | |
| 18.3 | | |
| 28 | % |
| |
| 174.5 | | |
| 31.9 | | |
| 142.6 | | |
| nm | | |
| 231.0 | | |
| 94.3 | | |
| 136.7 | | |
| 145 | % |
Other operating (income) expense | |
| (0.1 | ) | |
| 0.1 | | |
| (0.2 | ) | |
| nm | | |
| - | | |
| 0.7 | | |
| (0.7 | ) | |
| nm | |
Exploration
and business development | |
| 3.3 | | |
| 6.8 | | |
| (3.5 | ) | |
| (51 | )% | |
| 8.6 | | |
| 11.5 | | |
| (2.9 | ) | |
| (25 | )% |
Segment operating
earnings | |
$ | 171.3 | | |
$ | 25.0 | | |
$ | 146.3 | | |
| nm | | |
$ | 222.4 | | |
$ | 82.1 | | |
$ | 140.3 | | |
| 171 | % |
(a) | The
Fort Knox segment includes Manh Choh, which was aggregated with Fort Knox during the nine
months ended September 30, 2024. Results for all periods include 100% for Manh Choh.
Comparative results are presented in accordance with the current year’s presentation. |
(b) | Includes
5,822,000 and 20,985,000 tonnes placed on the
heap leach pad during the third quarter and first nine months of 2024, respectively (third
quarter and first nine months of 2023 – 5,961,000 and 18,770,000 tonnes, respectively). |
(c) | Amount
represents mill grade and recovery only. Ore placed on the heap leach pads had an average
grade of 0.19 and 0.22 grams per tonne during
the third quarter and first nine months of 2024, respectively (third quarter and first nine
months of 2023 – 0.21 and 0.22 grams per tonne, respectively). Due to the nature of
heap leach operations, point-in-time recovery rates are not meaningful. |
(d) | “nm”
means not meaningful. |
Construction and commissioning of the
Fort Knox mill modifications were completed in the third quarter of 2024. Production from Manh Choh commenced in July 2024.
Third quarter 2024 vs. Third quarter
2023
Tonnes of ore mined increased by 14%
compared to the same period in 2023 due to the ramp up of mining at Manh Choh in 2024 and planned mine sequencing at Fort Knox, which
included Phase 9 leachable ore and the advancement of Phase 10. Gold equivalent ounces produced and sold increased compared to the third
quarter of 2023 as a result of the commencement of production from Manh Choh, which included higher-grade, higher-recovery ore and fewer
total tonnes processed.
During
the third quarter of 2024, metal sales increased significantly compared to the same period in 2023 due to the increases in gold
equivalent ounces sold and average metal prices realized. Production cost of sales increased by 63% compared to the third quarter of 2023,
primarily due to the increase in gold equivalent ounces sold and higher contractor, reagent and royalty costs, largely related to the start
of Manh Choh production. Depreciation, depletion, and amortization increased by 51% in the third quarter of 2024 compared to the same
period in 2023 due to the increase in gold equivalent ounces sold as well as
an increase in the depreciable asset base and a decrease in mineral reserves at the end of 2023.
First nine months of 2024 vs. First
nine months of 2023
Tonnes
of ore mined and mill grades increased by 20% and 86%, respectively, compared to the same period in 2023, due to the ramp up of mining
at Manh Choh and planned mine sequencing at Fort Knox, which included Phase 9 leachable ore and the advancement of Phase 10. Tonnes processed
increased by 5% compared to the first nine months of 2023, primarily due to an overall increase in ore placed on the Barnes Creek heap
leach facility. Mill recovery increased by 7% in the first nine months of 2024 compared to the same period in 2023, due to processing
of ore from Manh Choh, partially offset by reduced gravity circuit availability and leaching circuit performance in the first quarter
of 2024. Gold equivalent ounces produced and sold increased by 32% and 29%, respectively, compared to the first nine months of
2023, primarily due to the higher-grade, higher-recovery ore from Manh Choh.
During
the first nine months of 2024, metal sales increased by 57% compared to the same period in 2023, due to the increases in gold equivalent
ounces sold and average metal prices realized. Production cost of sales increased by 30% compared to the first nine months of 2023, primarily
due to the increase in gold equivalent ounces sold, and higher contractor, reagent and royalty costs, largely related to the start of Manh
Choh production. Depreciation, depletion, and amortization increased by 28% in the first nine months of 2024 compared to the same period
in 2023 due to the increase in gold equivalent ounces sold as well as an increase
in the depreciable asset base and a decrease in mineral reserves at the end of 2023.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
Round Mountain (100% ownership and
operator) – USA
| |
Three
months ended September 30, | | |
Nine
months ended September 30, | |
| |
2024 | | |
2023 | | |
Change | | |
%
Change(c) | | |
2024 | | |
2023 | | |
Change | | |
%
Change(c) | |
Operating Statistics | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Tonnes ore mined (000's) | |
| 2,958 | | |
| 8,474 | | |
| (5,516 | ) | |
| (65 | )% | |
| 10,160 | | |
| 23,989 | | |
| (13,829 | ) | |
| (58 | )% |
Tonnes processed (000's)(a) | |
| 1,822 | | |
| 8,555 | | |
| (6,733 | ) | |
| (79 | )% | |
| 8,386 | | |
| 24,849 | | |
| (16,463 | ) | |
| (66 | )% |
Grade (grams/tonne)(b) | |
| 0.74 | | |
| 0.75 | | |
| (0.01 | ) | |
| (1 | )% | |
| 1.07 | | |
| 0.74 | | |
| 0.33 | | |
| 45 | % |
Recovery(b) | |
| 79.6 | % | |
| 74.6 | % | |
| 5.0 | % | |
| 7 | % | |
| 74.7 | % | |
| 76.5 | % | |
| (1.8 | )% | |
| (2 | )% |
Gold equivalent ounces: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Produced | |
| 42,279 | | |
| 63,648 | | |
| (21,369 | ) | |
| (34 | )% | |
| 172,418 | | |
| 179,926 | | |
| (7,508 | ) | |
| (4 | )% |
Sold | |
| 41,436 | | |
| 61,931 | | |
| (20,495 | ) | |
| (33 | )% | |
| 169,654 | | |
| 177,569 | | |
| (7,915 | ) | |
| (4 | )% |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Data (in millions) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 102.2 | | |
$ | 119.5 | | |
$ | (17.3 | ) | |
| (14 | )% | |
$ | 384.0 | | |
$ | 343.0 | | |
$ | 41.0 | | |
| 12 | % |
Production cost of sales | |
| 63.8 | | |
| 93.1 | | |
| (29.3 | ) | |
| (31 | )% | |
| 248.3 | | |
| 275.1 | | |
| (26.8 | ) | |
| (10 | )% |
Depreciation,
depletion and amortization | |
| 37.4 | | |
| 44.1 | | |
| (6.7 | ) | |
| (15 | )% | |
| 150.6 | | |
| 112.2 | | |
| 38.4 | | |
| 34 | % |
Reversal
of impairment charge | |
| (74.1 | ) | |
| - | | |
| (74.1 | ) | |
| nm
| | |
| (74.1 | ) | |
| - | | |
| (74.1 | ) | |
| nm | |
| |
| 75.1 | | |
| (17.7 | ) | |
| 92.8 | | |
| nm | | |
| 59.2 | | |
| (44.3 | ) | |
| 103.5 | | |
| nm | |
Other operating expense | |
| 0.2 | | |
| 0.3 | | |
| (0.1 | ) | |
| (33 | )% | |
| 0.7 | | |
| 2.0 | | |
| (1.3 | ) | |
| (65 | )% |
Exploration
and business development | |
| 11.9 | | |
| 9.6 | | |
| 2.3 | | |
| 24 | % | |
| 36.8 | | |
| 25.7 | | |
| 11.1 | | |
| 43 | % |
Segment operating
earnings (loss) | |
$ | 63.0 | | |
$ | (27.6 | ) | |
$ | 90.6 | | |
| nm | | |
$ | 21.7 | | |
$ | (72.0 | ) | |
$ | 93.7 | | |
| nm | |
(a) | Includes
1,032,000 and 5,830,000 tonnes placed on the heap
leach pads during the third quarter and first nine months of 2024, respectively (third quarter
and first nine months of 2023 – 7,644,000 and 22,039,000, respectively). |
(b) | Amount
represents mill grade and recovery only. Ore placed on the heap leach pads had an average
grade of 0.29 and 0.35 grams per tonne in the
third quarter and first nine months of 2024, respectively (third quarter and first nine months
of 2023 – 0.38 grams per tonne). Due to the nature of heap leach operations, point-in-time
recovery rates are not meaningful. |
(c) | "nm" means not meaningful. |
Third quarter 2024 vs. Third quarter
2023
Tonnes of ore mined decreased by 65%
in the third quarter of 2024 compared to the same period in 2023, due to planned mine sequencing, which included Phase S capital development
and deeper ore benches of Phase W2. Tonnes processed decreased by 79%, compared to the third quarter of 2023, due to the decrease in tonnes
of ore mined and placed on the heap leach pads. Gold equivalent ounces produced and sold decreased by 34% and 33%, respectively, compared
to the third quarter of 2023, primarily due to fewer ounces recovered from the heap leach pads.
Metal
sales decreased by 14% in the third quarter of 2024 compared to the same period in 2023, due to the decrease in gold equivalent ounces
sold, partially offset by the increase in average metal prices realized. Production cost of sales decreased by 31% compared to
the third quarter of 2023, primarily due to the decrease in gold equivalent ounces sold and a higher proportion of costs allocated to
capital development, related to the start of Phase S development in early 2024. These decreases were partially offset by an increase in
labour costs. Depreciation, depletion and amortization decreased by 15% in the third quarter of 2024 compared to the same period in 2023
due to the decrease in gold equivalent ounces sold, partially offset by a decrease in mineral reserves at Phase W at the end of 2023.
At September 30, 2024, the Company
recognized an after-tax reversal of a previously recorded impairment charge of $71.5 million related to property, plant and equipment,
as a result of an increase in the Company’s estimates of future gold prices. The tax impact of the impairment reversal at Round
Mountain was an income tax expense of $2.6 million.
First nine months of 2024 vs. First
nine months of 2023
Tonnes of ore mined decreased by 58%
in the first nine months of 2024 compared to the same period in 2023, due to planned mine sequencing, which included deeper, higher-grade
ore benches of Phase W2 and the start of Phase S capital development in early 2024. Tonnes processed decreased by 66%, compared to the
first nine months of 2023, due to the decrease in tonnes of ore mined and placed on the heap leach pads. During the first nine months
of 2024, mill grades increased by 45% as a result of the focus on the deeper, higher-grade benches of Phase W2. Gold equivalent ounces
produced and sold decreased by 4% compared to the first nine months of 2023, due to fewer ounces recovered from the heap leach pads, partially
offset by the higher mill grade.
Metal
sales increased by 12% in the first nine months of 2024 compared to the same period in 2023, due to the increase in average metal prices
realized, partially offset by the decrease in gold equivalent ounces sold. Production cost of sales decreased by 10% compared to
the first nine months of 2023 primarily due to a higher proportion of costs allocated to capital development, related to the start of
Phase S development in early 2024, and the decrease in gold equivalent ounces sold. Depreciation, depletion and
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
amortization increased
by 34% in the first nine months of 2024 compared to the same period in 2023 due to a decrease in mineral reserves at Phase W at the end
of 2023, partially offset by the decrease in gold equivalent ounces sold.
At September 30, 2024, the Company
recognized an after-tax reversal of a previously recorded impairment charge of $71.5 million related to property, plant and equipment,
as a result of an increase in the Company’s estimates of future gold prices. The tax impact of the impairment reversal at Round
Mountain was an income tax expense of $2.6 million.
Exploration activity at Round Mountain
was higher in the first nine months of 2024 compared to the same period in 2023, focusing primarily on the continued development of the
Phase X underground exploration decline, which began late in the first quarter of 2023, as well as exploration drilling in between the
open pit and the underground target.
Bald Mountain (100% ownership and
operator) – USA
| |
Three months
ended September 30, | | |
Nine months
ended September 30, | |
| |
2024 | | |
2023 | | |
Change | | |
%
Change(b) | | |
2024 | | |
2023 | | |
Change | | |
%
Change(b) | |
Operating Statistics | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Tonnes ore mined
(000's) | |
| 6,384 | | |
| 7,412 | | |
| (1,028 | ) | |
| (14 | )% | |
| 10,770 | | |
| 13,418 | | |
| (2,648 | ) | |
| (20 | )% |
Tonnes processed (000's) | |
| 6,384 | | |
| 7,412 | | |
| (1,028 | ) | |
| (14 | )% | |
| 10,770 | | |
| 13,388 | | |
| (2,618 | ) | |
| (20 | )% |
Grade
(grams/tonne)(a) | |
| 0.53 | | |
| 0.39 | | |
| 0.14 | | |
| 36 | % | |
| 0.50 | | |
| 0.41 | | |
| 0.09 | | |
| 22 | % |
Gold equivalent ounces: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Produced | |
| 43,496 | | |
| 40,593 | | |
| 2,903 | | |
| 7 | % | |
| 136,405 | | |
| 113,742 | | |
| 22,663 | | |
| 20 | % |
Sold | |
| 44,410 | | |
| 41,300 | | |
| 3,110 | | |
| 8 | % | |
| 131,469 | | |
| 130,764 | | |
| 705 | | |
| 1 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Data (in millions) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 110.3 | | |
$ | 79.7 | | |
$ | 30.6 | | |
| 38 | % | |
$ | 301.2 | | |
$ | 252.8 | | |
$ | 48.4 | | |
| 19 | % |
Production cost of sales | |
| 58.9 | | |
| 53.9 | | |
| 5.0 | | |
| 9 | % | |
| 161.6 | | |
| 166.4 | | |
| (4.8 | ) | |
| (3 | )% |
Depreciation, depletion and amortization | |
| 39.7 | | |
| 23.3 | | |
| 16.4 | | |
| 70 | % | |
| 93.7 | | |
| 82.8 | | |
| 10.9 | | |
| 13 | % |
| |
| 11.7 | | |
| 2.5 | | |
| 9.2 | | |
| nm | | |
| 45.9 | | |
| 3.6 | | |
| 42.3 | | |
| nm | |
Other operating expense | |
| 0.1 | | |
| - | | |
| 0.1 | | |
| nm | | |
| 1.1 | | |
| 0.9 | | |
| 0.2 | | |
| 22 | % |
Exploration
and business development | |
| 1.5 | | |
| 1.1 | | |
| 0.4 | | |
| 36 | % | |
| 5.3 | | |
| 1.8 | | |
| 3.5 | | |
| 194 | % |
Segment
operating earnings | |
$ | 10.1 | | |
$ | 1.4 | | |
$ | 8.7 | | |
| nm | | |
$ | 39.5 | | |
$ | 0.9 | | |
$ | 38.6 | | |
| nm | |
(a) | Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful. |
(b) | “nm” means not meaningful. |
Third quarter 2024 vs. Third quarter
2023
Planned mine sequencing at Bald Mountain
focused primarily on mining Saga 6, resulting in a 14% decrease in tonnes of ore mined and processed, and a 36% increase in grade in the
third quarter of 2024 compared to the third quarter of 2023. Gold equivalent ounces produced and sold increased by 7% and 8%, respectively,
compared to the third quarter of 2023, primarily due to the higher grades, partially offset by the timing of ounces recovered from the
heap leach pads. Gold equivalent ounces sold were higher than production due to the timing of sales.
In
the third quarter of 2024, metal sales increased by 38% compared to the same period in 2023, due to the increases in average metal
prices realized and gold equivalent ounces sold. Production cost of sales increased by 9% compared to the same period in 2023, primarily
due to the increase in gold equivalent ounces sold. Depreciation, depletion and amortization increased by 70% compared to the same period
in 2023, due to an increase in the depreciable asset base, largely related to the completion of Saga 6 capital development in the first
quarter of 2024, and the increase in gold equivalent ounces sold.
First nine months of 2024 vs. First
nine months of 2023
Planned mine sequencing at Bald Mountain
focused primarily on Saga 6 advancement, resulting in a 20% decrease in tonnes of ore mined and processed, and a 22% increase in grade
in the first nine months of 2024 compared to the first nine months of 2023. Gold equivalent ounces produced increased by 20% compared
to the first nine months of 2023 due to the higher grades and the timing of ounces recovered from the heap leach pads. Gold equivalent
ounces sold increased by 1% compared to the third quarter of 2023 due to the increase in production, largely offset by the timing of sales.
In
the first nine months of 2024, metal sales increased by 19% compared to the same period in 2023, due to the increases in average
metal prices realized and gold equivalent ounces sold. Production cost of sales decreased by 3% compared to the same period in 2023, primarily
due to lower reagent and contractor costs. Depreciation, depletion and amortization increased by 13% compared to the same period in 2023,
primarily due to an increase in the depreciable asset base, largely related to the completion of Saga 6 capital development in the first
quarter of 2024.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
Reversal of impairment charge
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions) | |
2024 | | |
2023 | | |
Change | | |
% Change(a) | | |
2024 | | |
2023 | | |
Change | | |
% Change(a) | |
Property, plant and equipment | |
$ | (74.1 | ) | |
$ | - | | |
$ | (74.1 | ) | |
| nm | | |
$ | (74.1 | ) | |
$ | - | | |
$ | (74.1 | ) | |
| nm | |
(a) | “nm” means not meaningful. |
At September 30, 2024, the Company
recorded the reversal of a previously recorded impairment charge of $74.1 million, related entirely to property, plant and equipment at
Round Mountain, as a result of an increase in the Company’s estimates of future gold prices. The reversal was limited to the carrying
value that would have been determined, net of any applicable depreciation, had no impairment charge been recognized previously, and represents
the full reversal of the impairment charge previously recorded in 2022. The tax impact of the impairment reversal was an income tax expense
of $2.6 million.
Exploration and Business Development
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions) | |
2024 | | |
2023 | | |
Change | | |
% Change | | |
2024 | | |
2023 | | |
Change | | |
% Change | |
Exploration and business development | |
$ | 49.6 | | |
$ | 51.0 | | |
$ | (1.4 | ) | |
| (3 | )% | |
$ | 147.0 | | |
$ | 134.3 | | |
$ | 12.7 | | |
| 9 | % |
Included in total exploration and business
development expense are expenditures on exploration and technical evaluations totaling $41.3 million and $124.8 million in the third quarter
and first nine months of 2024, respectively, compared to $44.7 million and $116.7 million in the third quarter and first nine months of
2023, respectively. The increase in the first nine months of 2024 compared to the same period of 2023 was primarily as a result of spending
at Round Mountain Phase X, partially offset by the reduced spending at Fort Knox.
Capitalized exploration and evaluation
expenditures, which includes capitalized interest, totaled $24.0 million and $73.7 million for the third quarter and first nine
months of 2024, respectively, compared to $25.7 million and $63.7 million for the third quarter and first nine months of 2023, respectively.
The increase in capitalized exploration and evaluation expenditures, including capitalized interest, in the first nine months of 2024
compared to the same period in 2023 was due to spending at Lobo-Marte and Great Bear.
Kinross
was active on 19 mine sites, near-mine and greenfield initiatives with a total of 70,076 metres and 248,114 metres drilled in the
third quarter and first nine months of 2024, respectively. In the third quarter and first nine months of 2023, Kinross was active on 20
mine sites, near-mine and greenfield initiatives with a total of 90,791 metres and 236,952 metres drilled, respectively.
General and Administrative
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions) | |
2024 | | |
2023 | | |
Change | | |
% Change | | |
2024 | | |
2023 | | |
Change | | |
% Change | |
General and administrative | |
$ | 27.2 | | |
$ | 25.8 | | |
$ | 1.4 | | |
| 5 | % | |
$ | 94.3 | | |
$ | 82.2 | | |
$ | 12.1 | | |
| 15 | % |
General and administrative costs include
expenses related to the overall management of the business which are not part of direct mine operating costs. These costs are incurred
at corporate offices located in Canada, the United States, Brazil, Chile, the Netherlands, and Spain.
Finance Expense
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions) | |
2024 | | |
2023 | | |
Change | | |
% Change | | |
2024 | | |
2023 | | |
Change | | |
% Change | |
Accretion of reclamation and remediation obligations | |
$ | 10.2 | | |
$ | 5.7 | | |
$ | 4.5 | | |
| 79 | % | |
$ | 30.7 | | |
$ | 26.4 | | |
$ | 4.3 | | |
| 16 | % |
Interest expense, including accretion of lease liabilities | |
| 13.3 | | |
| 20.2 | | |
| (6.9 | ) | |
| (34 | )% | |
| 36.1 | | |
| 53.0 | | |
| (16.9 | ) | |
| (32 | )% |
Finance expense | |
$ | 23.5 | | |
$ | 25.9 | | |
$ | (2.4 | ) | |
| (9 | )% | |
$ | 66.8 | | |
$ | 79.4 | | |
$ | (12.6 | ) | |
| (16 | )% |
Interest
expense in the third quarter and first nine months of 2024 decreased by $2.4 million and $12.6 million, respectively, compared to the
same periods in 2023. Interest capitalized in the third quarter and first nine months of 2024 was $21.1 million and $75.0 million, respectively,
compared to $28.1 million and $79.0 million in the same periods of 2023. Total interest decreased in the third quarter and first
nine months of 2024 compared to the same periods in 2023, primarily due to the repayment of debt in the second half of 2023 and first
nine months of 2024.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
Income and Other Taxes
Kinross is subject to tax in various
jurisdictions including Canada, the United States, Brazil, Chile and Mauritania.
The
Company recorded an income tax expense of $134.2 million in the third quarter of 2024 (third quarter of 2023 – $102.4 million),
including a $7.7 million deferred tax expense (third quarter of 2023 – $36.9 million) resulting from the net foreign currency translation
of tax deductions related to the Company’s operations in Brazil and Mauritania. Kinross' combined federal and provincial statutory
tax rate for the third quarters of both 2024 and 2023 was 26.5%.
There are a number of factors that
can significantly impact the Company’s effective tax rate, including geographical distribution of income, varying rates in different
jurisdictions, the non-recognition of tax assets, mining allowance, mining specific taxes, foreign currency exchange movements, changes
in tax laws, and the impact of specific transactions and assessments.
Kinross’ tax records, transactions
and filing positions may be subject to examination by the tax authorities in the countries in which the Company has operations. The tax
authorities may review the Company’s transactions in respect of the year, or multiple years, which they have chosen for examination.
The tax authorities may interpret the tax implications of a transaction, in form or in fact, differently from the interpretation reached
by the Company.
In circumstances where the Company
and the tax authority cannot reach a consensus on the tax impact, there are processes and procedures which both parties may undertake
in order to reach a resolution, which may span many years in the future. The Company assesses the expected outcome of examination of transactions
by the tax authorities and accrues the expected outcome in accordance with IFRS.
Uncertainty in the interpretation and
application of applicable tax laws, regulations or the relevant sections of Mining Conventions by the tax authorities, or the failure
of relevant Governments or tax authorities to honour tax laws, regulations or the relevant sections of Mining Conventions could adversely
affect Kinross.
Due to the number of factors that can
potentially impact the effective tax rate and the sensitivity of the tax provision to these factors, as discussed above, it is expected
that the Company's effective tax rate will fluctuate in future periods.
On August 4, 2023, the Government
of Canada released for consultation draft legislation to implement the Global Minimum Tax Act (“GMTA”), which includes the
introduction of a 15% global minimum tax (“top-up tax”) that applies to large multinational enterprise groups with global
consolidated revenues over €750 million. The GMTA received royal assent on June 20, 2024, and was enacted substantially as drafted.
As a result, the Company will be subject to the top-up tax rules for its 2024 taxation year. The GMTA did not have a material impact
on the Company in the third quarter of 2024 and is not expected to have a material impact going forward, as none of our current jurisdictions
should be subject to any material top up tax amounts for 2024 and onwards.
6. | LIQUIDITY AND CAPITAL RESOURCES |
The following table summarizes Kinross’
cash flow activity:
| |
Three
months ended September 30, | | |
Nine
months ended September 30, | |
(in
millions) | |
2024 | | |
2023 | | |
Change | | |
%
Change(b) | | |
2024 | | |
2023 | | |
Change | | |
%
Change(b) | |
Cash Flow: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Provided from operating
activities | |
$ | 733.5 | | |
$ | 406.8 | | |
$ | 326.7 | | |
| 80 | % | |
$ | 1,711.9 | | |
$ | 1,194.4 | | |
$ | 517.5 | | |
| 43 | % |
Of continuing operations used
in investing activities | |
| (318.4 | ) | |
| (323.0 | ) | |
| 4.6 | | |
| nm | | |
| (897.2 | ) | |
| (859.7 | ) | |
| (37.5 | ) | |
| nm | |
Of discontinued operations provided
from investing activities(a) | |
| - | | |
| - | | |
| - | | |
| nm | | |
| - | | |
| 45.0 | | |
| (45.0 | ) | |
| nm | |
Used in financing activities | |
| (422.6 | ) | |
| (96.3 | ) | |
| (326.3 | ) | |
| nm | | |
| (694.1 | ) | |
| (333.3 | ) | |
| (360.8 | ) | |
| nm | |
Effect of
exchange rate changes on cash and cash equivalents | |
| 0.3 | | |
| (1.0 | ) | |
| 1.3 | | |
| nm | | |
| (0.2 | ) | |
| 0.4 | | |
| (0.6 | ) | |
| nm | |
(Decrease) increase in cash and
cash equivalents | |
| (7.2 | ) | |
| (13.5 | ) | |
| 6.3 | | |
| nm | | |
| 120.4 | | |
| 46.8 | | |
| 73.6 | | |
| 157 | % |
Cash and
cash equivalents, beginning of period | |
| 480.0 | | |
| 478.4 | | |
| 1.6 | | |
| 0 | % | |
| 352.4 | | |
| 418.1 | | |
| (65.7 | ) | |
| (16 | )% |
Cash and
cash equivalents, end of period | |
$ | 472.8 | | |
$ | 464.9 | | |
$ | 7.9 | | |
| 2 | % | |
$ | 472.8 | | |
$ | 464.9 | | |
$ | 7.9 | | |
| 2 | % |
(a) | The cash inflows for the nine months ended September 30, 2023 represent proceeds received in respect
of the sale of the Company’s Russian and Chirano operations. The Chirano and Russian operations were both classified as discontinued
in 2022. |
(b) | “nm” means not meaningful. |
In
the third quarter and first nine months of 2024, cash and cash equivalent balances decreased by $7.2 million and increased by $120.4 million,
respectively, compared to a decrease of $13.5 million and an increase of $46.8 million in the third quarter and first nine months
of 2023, respectively. Detailed discussions regarding cash flow movements are noted below.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
Operating Activities
Third quarter of 2024 vs. Third
quarter of 2023
In the third quarter of 2024, net cash
flow provided from operating activities increased by $326.7 million compared to the third quarter of 2023, primarily due to the increase
in margins and favourable working capital movements.
First nine months of 2024 vs. First
nine months of 2023
In the first nine months of 2024, net
cash flow provided from operating activities increased by $517.5 million compared to the first nine months of 2023, primarily due to the
increase in margins and favourable working capital movements.
Investing Activities
Third quarter of 2024 vs. Third
quarter of 2023
Net cash flow of continuing operations
used in investing activities was $318.4 million in the third quarter of 2024 compared to $323.0 million in the third quarter of 2023.
In
the third quarter of 2024, cash was primarily used for capital expenditures of $278.7 million (third quarter of 2023 – $283.9
million) and interest paid capitalized to property, plant and equipment of $33.0 million (third quarter of 2023 – $43.0 million).
First nine months of 2024 vs. First
nine months of 2023
Net cash flow of continuing operations
used in investing activities was $897.2 million in the first nine months of 2024 compared to $859.7 million in the first nine months of
2023.
In
the first nine months of 2024, cash was primarily used for capital expenditures of $794.8 million (first nine months of 2023 –
$787.0 million) and interest paid capitalized to property, plant and equipment of $84.9 million (first nine months of 2023 – $89.8
million).
The following table presents a breakdown
of capital expenditures(a) on a cash basis:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions) | |
2024 | | |
2023 | | |
Change | | |
% Change(d) | | |
2024 | | |
2023 | | |
Change | | |
% Change(d) | |
Operating segments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Tasiast | |
$ | 83.8 | | |
$ | 77.3 | | |
$ | 6.5 | | |
| 8 | % | |
$ | 238.5 | | |
$ | 223.8 | | |
$ | 14.7 | | |
| 7 | % |
Paracatu | |
| 41.2 | | |
| 58.4 | | |
| (17.2 | ) | |
| (29 | )% | |
| 105.4 | | |
| 125.9 | | |
| (20.5 | ) | |
| (16 | )% |
La Coipa | |
| 24.9 | | |
| 15.2 | | |
| 9.7 | | |
| 64 | % | |
| 42.8 | | |
| 63.9 | | |
| (21.1 | ) | |
| (33 | )% |
Fort Knox(b) | |
| 70.4 | | |
| 96.0 | | |
| (25.6 | ) | |
| (27 | )% | |
| 238.2 | | |
| 254.1 | | |
| (15.9 | ) | |
| (6 | )% |
Round Mountain | |
| 35.9 | | |
| 7.8 | | |
| 28.1 | | |
| nm | | |
| 92.4 | | |
| 25.7 | | |
| 66.7 | | |
| nm | |
Bald Mountain | |
| 6.1 | | |
| 24.9 | | |
| (18.8 | ) | |
| (76 | )% | |
| 43.1 | | |
| 81.5 | | |
| (38.4 | ) | |
| (47 | )% |
Non-operating segments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Great Bear | |
| 12.8 | | |
| 3.8 | | |
| 9.0 | | |
| nm | | |
| 29.1 | | |
| 9.3 | | |
| 19.8 | | |
| nm | |
Corporate and other(c) | |
| 3.6 | | |
| 0.5 | | |
| 3.1 | | |
| nm | | |
| 5.3 | | |
| 2.8 | | |
| 2.5 | | |
| 89 | % |
Total | |
$ | 278.7 | | |
$ | 283.9 | | |
$ | (5.2 | ) | |
| (2 | )% | |
$ | 794.8 | | |
| 787.0 | | |
$ | 7.8 | | |
| 1 | % |
(a) | “Capital expenditures” is
as reported as “Additions to property, plant and equipment” on the interim condensed consolidated statements of cash flows. |
(b) | The Fort Knox segment includes Manh Choh, which was aggregated with Fort Knox during the nine months
ended September 30, 2024. Results for all periods include 100% for Manh Choh. Comparative results are presented in accordance with
the current year’s presentation. |
(c) | “Corporate and other” includes corporate and other non-operating assets (including Kettle
River-Buckhorn, Lobo-Marte, and Maricunga). |
(d) | “nm” means not meaningful. |
In the third quarter of 2024,
capital expenditures decreased marginally compared to the same period in 2023, primarily due to the focus on Manh Choh construction
and completion of heap leach pad expansions at Bald Mountain in 2023, partially offset by Phase S capital development at Round
Mountain which began in early 2024. In the first nine months of 2024, capital expenditures increased marginally compared to the same
period in 2023 due to the start of Phase S capital development at Round Mountain, increased spending at Great Bear and increased
capital development at Tasiast for West Branch 5. These increases were partially offset by the completion of the heap leach pad
expansions at Bald Mountain and the focus on Manh Choh construction in 2023, as well as a decrease in capital development at La Coipa
and Bald Mountain.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
Financing Activities
Third quarter 2024 vs. Third quarter
2023
Net cash flow used in financing activities
was $422.6 million in the third quarter of 2024 compared with $96.3 million in the third quarter of 2023.
In the third quarter of 2024, cash
outflows included total term loan repayments of $350.0 million, dividends paid to common shareholders of $36.9 million and interest paid
of $17.1 million. In the third quarter of 2023, the Company issued $500.0 million 6.250% senior notes due in 2033 and used the net proceeds
to redeem the $500.0 million 5.950% senior notes due March 15, 2024. Cash outflows in the third quarter of 2023 also included revolving
credit facility repayments of $50.0 million, dividends paid to common shareholders of $36.8 million and interest paid of $26.5 million.
First nine months of 2024 vs. First
nine months of 2023
Net cash flow used in financing activities
was $694.1 million in the first nine months of 2024 compared with $333.3 million in the first nine months of 2023.
In the first nine months of 2024, cash
outflows included total term loan repayments of $550.0 million, dividends paid to common shareholders of $110.6 million and interest paid
of $35.6 million. In the first nine months of 2023, net cash flow used in financing activities included total debt repayments of $770.0
million, of which $500.0 million was for the 5.950% senior notes due March 15, 2024, $250.0 million was for the revolving credit
facility and $20.0 million was for the Tasiast loan. These cash outflows were partially offset by net proceeds received from the issuance
of $500.0 million 6.250% senior notes due in 2033 and drawings of $100.0 million on the revolving credit facility. In addition, cash outflows
included dividends paid to common shareholders of $110.5 million and interest paid of $53.0 million.
Balance Sheets
| |
As at | |
| |
September 30, | | |
December 31, |
|
(in millions) | |
2024 | | |
2023 |
|
Cash and cash equivalents | |
$ | 472.8 | | |
$ | 352.4 |
|
Current assets | |
$ | 2,030.1 | | |
$ | 1,802.3 |
|
Total assets | |
$ | 10,758.4 | | |
$ | 10,543.3 |
|
Current liabilities, including current portion of long-term debt | |
$ | 1,262.6 | | |
$ | 685.5 |
|
Total debt and credit facilities, including current portion | |
$ | 1,684.7 | | |
$ | 2,232.6 |
|
Total liabilities | |
$ | 3,965.6 | | |
$ | 4,357.6 |
|
Common shareholders' equity | |
$ | 6,645.9 | | |
$ | 6,083.7 |
|
Non-controlling interests | |
$ | 146.9 | | |
$ | 102.0 |
|
As
at September 30, 2024, Kinross had cash and cash equivalents of $472.8 million, an increase of $120.4 million from the balance
as at December 31, 2023. The increase is primarily due to net cash flow provided from operating activities of $1,711.9 million, partially
offset by additions to property, plant and equipment of $794.8 million and net cash flow used in financing activities of $694.1 million.
Current assets and total assets increased by $227.8 million and $215.1 million, respectively, primarily due to the increase in cash and
cash equivalents and an increase in inventories. Current liabilities increased by $577.1 million to $1,262.6 million, primarily due to
the reclassification of the $1.0 billion term loan due in March 2025 to current as well as an increase in current income tax payable,
partially offset by total term loan repayments of $550.0 million in the first nine months of 2024. Total liabilities decreased by $392.0
million to $3,965.6 million, primarily due to the term loan repayments, partially offset by the increase in current income tax payable.
As of November 4,
2024, there were 1,229.1 million common shares of the Company issued and outstanding. In addition, at the same date, the Company had
44.2 thousand share purchase options outstanding under its share option plan as well as 6.7 million restricted share units and 4.3 million
restricted performance share units outstanding under its restricted share unit plans.
On November 5, 2024, the Board
of Directors declared a dividend of $0.03 per common share payable on December 12, 2024, to shareholders of record on November 28,
2024.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
Financings and Credit Facilities
The
total carrying amount of debt of $1,684.7 million as at September 30, 2024 consists of $1,235.0 million for the senior notes,
which are classified as long-term, and $449.7 million for the term loan, which is classified as current.
Senior notes
The Company’s senior notes consist
of $500.0 million principal amount of 4.50% notes due in 2027, $500.0 million principal amount of 6.250% notes due in 2033 and $250.0
million principal amount of 6.875% notes due in 2041.
Revolving credit facility and term
loan
As
at September 30, 2024, the Company had utilized $6.9 million (December 31, 2023 – $6.8 million) of its $1,500.0
million revolving credit facility, entirely for letters of credit.
On October 28, 2024, the Company amended
its $1,500.0 million revolving credit facility to extend the maturity by two years to October 2029, restoring a five-year term.
The term loan, maturing on March 7,
2025, has no mandatory amortization payments, includes a three-year extension option upon approval of the lenders, and can be repaid at
any time prior to maturity. During the three and nine months ended September 30, 2024, the Company repaid $350.0 million and $550.0 million,
respectively, of the outstanding balance on the term loan, with $450.0 million in principal outstanding as of September 30, 2024. On November
1, 2024, the Company repaid an additional $100.0 million of the outstanding balance on the term loan.
Loan interest on the revolving credit
facility and term loan is variable and is dependent on the Company’s credit rating. Based on the Company’s credit rating at
September 30, 2024, interest charges and fees are as follows:
Type of credit | |
| |
Revolving credit facility | |
| SOFR plus 1.45% | |
Term loan | |
| SOFR plus 1.25% | |
Letters of credit | |
| 0.967-1.45% | |
Standby fee applicable to unused availability | |
| 0.29% | |
The revolving credit facility agreement
and the term loan agreement contain various covenants including limits on indebtedness, asset sales and liens. The Company was in compliance
with its financial covenant in the credit agreements as at September 30, 2024.
Other
Effective
July 1, 2024, the Company entered into an amendment to increase the Letter of Credit guarantee facility with Export Development Canada
(“EDC”) from $300.0 million to $400.0 million and extended the maturity date from June 30, 2024 to June 30, 2026.
Total fees related to letters of credit under this facility were 0.75% of the utilized amount. As at September 30, 2024, $236.0
million (December 31, 2023 – $235.7 million) was utilized under this facility.
At
September 30, 2024, the Company also had $258.6 million (December 31, 2023 – $241.8 million) in letters of credit
and surety bonds outstanding in respect of its operations in Brazil, Mauritania, the United States and Chile, as well as its discontinued
operations in Ghana, which have been issued pursuant to arrangements with certain international banks and incur average fees of 0.76%.
In addition, as at September 30,
2024, $403.9 million (December 31, 2023 – $376.1 million) of surety bonds were outstanding, of which $402.9 million (December 31,
2023 – $375.1 million) were in respect of security over reclamation and remediation obligations related to Kinross’ properties
in the United States. These surety bonds were issued pursuant to arrangements with international insurance companies and incur average
fees of 0.54%.
Kinross Gold Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2024 and 2023
The following table outlines the credit
facility utilizations and availabilities:
| |
As at, | |
| |
September 30, | | |
December 31, | |
(in millions) | |
2024 | | |
2023 | |
Utilization of revolving credit facility | |
$ | (6.9 | ) | |
$ | (6.8 | ) |
Utilization of EDC facility | |
| (236.0 | ) | |
| (235.7 | ) |
Borrowings | |
$ | (242.9 | ) | |
$ | (242.5 | ) |
| |
| | | |
| | |
Available under revolving credit facility | |
$ | 1,493.1 | | |
$ | 1,493.2 | |
Available under EDC credit facility | |
| 164.0 | | |
| 64.3 | |
Available credit | |
$ | 1,657.1 | | |
$ | 1,557.5 | |
Liquidity Outlook
As
at September 30, 2024, debt obligations in the next 12 months include debt repayments for the remaining principal balance of $450.0
million on the term loan, which includes a three-year extension option upon approval of the lenders, and estimated interest payments of
$86.7 million relating to the senior notes and term loan.
We
believe that the Company’s existing cash and cash equivalents balance of $472.8 million, available credit of $1,657.1 million,
and expected operating cash flows based on current assumptions (noted in Section 3 – Outlook) will be sufficient to
fund operations, our forecasted exploration and capital expenditures (noted in Section 3 – Outlook), principal and interest
payments noted above, reclamation and remediation obligations, lease liabilities, and working capital requirements currently estimated
for the next 12 months. Prior to any capital investments, consideration is given to the cost and availability of various sources of capital
resources.
With respect to longer term capital
expenditure funding requirements, the Company continues to have discussions with lending institutions that have been active in the jurisdictions
in which the Company’s development projects are located. Some of the jurisdictions in which the Company operates have seen the participation
of additional lenders that include export credit agencies, development banks and multi-lateral agencies. The Company believes the capital
from these institutions combined with traditional bank loans and capital available through debt capital market transactions may fund a
portion of the Company’s longer term capital expenditure requirements. Another possible source of capital could be proceeds from
the sale of non-core assets. These capital sources together with operating cash flow and the Company’s active management of its
operations and development activities will enable the Company to maintain an appropriate overall liquidity position.
Contractual Obligations and Commitments
The Company manages its exposure to
fluctuations in input commodity prices, currency exchange rates and interest rates, by entering into derivative financial instruments
from time to time, in accordance with the Company's risk management policy.
The following table provides a summary
of derivative contracts outstanding at September 30, 2024 and their respective maturities:
| |
2024 | | |
2025 | | |
2026 | |
Foreign currency | |
| | |
| | |
| |
Brazilian real zero cost collars (in millions of U.S. dollars) | |
$ | 27.0 | | |
$ | 102.8 | | |
$ | 30.0 | |
Average put strike (Brazilian real) | |
| 5.08 | | |
| 5.00 | | |
| 5.20 | |
Average call strike (Brazilian real) | |
| 6.85 | | |
| 6.29 | | |
| 7.42 | |
Canadian dollar forward buy contracts (in millions of U.S. dollars) | |
$ | 31.7 | | |
$ | 81.6 | | |
$ | - | |
Average forward rate (Canadian dollar) | |
| 1.35 | | |
| 1.35 | | |
| - | |
Chilean peso zero cost collars (in millions of U.S. dollars) | |
$ | 23.1 | | |
$ | 56.0 | | |
$ | - | |
Average put strike (Chilean peso) | |
| 833 | | |
| 861 | | |
| - | |
Average call strike (Chilean peso) | |
| 964 | | |
| 1,060 | | |
| - | |
Energy | |
| | | |
| | | |
| | |
WTI oil swap contracts (barrels) | |
| 243,300 | | |
| 763,200 | | |
| 180,000 | |
Average price | |
$ | 70.00 | | |
$ | 67.39 | | |
$ | 65.50 | |
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Subsequent to September 30, 2024,
the following new derivative contracts were entered into:
| · | $38.6
million of Brazilian real zero cost collars, maturing in 2025, with average put and call
strikes of 5.35 and 6.85, respectively; |
| · | $30.0 million of Brazilian real zero cost collars, maturing in 2026, with average put and call strikes
of 5.50 and 7.88, respectively; |
|
· | $33.6 million of Canadian dollar forward contracts at an average rate of 1.37, maturing in 2025; |
|
· | $36.0 million of Canadian dollar forward contracts at an average rate of 1.36, maturing in 2026; |
|
· | 222,000 barrels of WTI oil swap contracts at an average rate of 71.75 per barrel maturing in 2025; and |
| · | 120,000
barrels of WTI oil swap contracts at an average rate of 65.0 per barrel maturing in 2026. |
The
Company enters into total return swaps (“TRS”) as economic hedges of the Company’s
deferred share units and cash-settled restricted share units. Hedge accounting was not applied to the TRSs. At September 30, 2024,
4,365,000 TRS units were outstanding.
In order to manage
short-term metal price risk, the Company may enter into derivative contracts in relation to metal sales that it believes are highly likely
to occur within a given quarter. No such contracts were outstanding at September 30, 2024 or December 31, 2023.
Fair value of
derivative instruments
The fair values
of derivative instruments are noted in the table below:
| |
As
at | |
| |
September 30, | | |
December 31, | |
(in millions) | |
2024 | | |
2023 | |
Asset (liability) | |
| | | |
| | |
Foreign currency
forward and collar contracts | |
$ | (0.3 | ) | |
$ | 7.4 | |
Energy swap contracts | |
| (1.0 | ) | |
| 1.0 | |
Other contracts | |
| 4.6 | | |
| 6.9 | |
| |
$ | 3.3 | | |
$ | 15.3 | |
Other legal matters
The Company is,
from time to time, involved in legal proceedings, arising in the ordinary course of its business. Typically, the amount of ultimate liability
with respect to these actions will not, in the opinion of management, materially affect Kinross’ financial position, results of
operations or cash flows.
Maricunga regulatory
proceedings
In May 2015,
Chilean environmental enforcement authority (“SMA”) commenced an administrative proceeding against Compania Minera Maricunga
(“CMM”) alleging that pumping of groundwater to support the Maricunga operation had impacted area wetlands and, on March 18,
2016, issued a resolution alleging that CMM’s pumping was impacting the “Valle Ancho” wetland. Beginning in May 2016,
the SMA issued a series of resolutions ordering CMM to temporarily curtail pumping from its wells.
In response, CMM
suspended mining and crushing activities and reduced water consumption to minimal levels. CMM contested these resolutions, but its efforts
were unsuccessful and, except for a short period of time in July 2016, CMM’s operations have remained suspended. On June 24,
2016, the SMA amended its initial sanction (the “Amended Sanction”) and effectively required CMM to cease operations and
close the mine, with water use from its wells curtailed to minimal levels. On July 9, 2016, CMM appealed the sanctions and, on August 30,
2016, submitted a request to the Environmental Tribunal that it issue an injunction suspending the effectiveness of the Amended Sanction
pending a final decision on the merits of CMM’s appeal. On September 16, 2016, the Environmental Tribunal rejected CMM’s
injunction request and on August 7, 2017, upheld the SMA’s Amended Sanction and curtailment orders on procedural grounds.
On October 9, 2018, the Supreme Court affirmed the Environmental Tribunal’s ruling on procedural grounds and dismissed CMM’s
appeal.
On June 2,
2016, CMM was served with two separate lawsuits filed by the Chilean State Defense Counsel (“CDE”). Both lawsuits, filed
with the Environmental Tribunal, alleged that pumping from the Maricunga groundwater wells caused environmental damage to area wetlands.
One action relates to the “Pantanillo” wetland and the other action relates to the Valle Ancho wetland (described above).
On November 23, 2018, the Tribunal ruled in favor of CMM in the Pantanillo case and against CMM in the Valle Ancho case. In the
Valle Ancho case, the Tribunal required CMM to, among other things, submit a restoration plan to the SMA for approval. CMM appealed the
Valle Ancho ruling to the Supreme Court. The CDE appealed to the Supreme Court in both cases and asserted in the Valle Ancho matter that
the Environmental Tribunal erred by not ordering a complete shutdown of Maricunga’s groundwater wells. On
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
January 7, 2022,
the Supreme Court annulled the Tribunal’s rulings in both cases on procedural grounds and remanded the matters to the Tribunal
for further proceedings. In parallel, in December 2020, CMM began discussions with the CDE to resolve the case through the filing
of a reparation plan (“PdR”). The PdR is aimed at supporting the natural recovery that the wetlands have sustained since
pumping stopped, as well as implementing other supplemental value enhancement actions in the basin. The cases before the Tribunal are
currently stayed pending ongoing settlement discussions.
Kettle River-Buckhorn
regulatory proceedings
Crown Resources
Corporation (“Crown”) is the holder of a waste discharge permit (the “Permit”) in respect of the Buckhorn Mine,
which authorizes and regulates mine-related discharges from the mine and its water treatment plant. On February 27, 2014, the Washington
Department of Ecology (the “WDOE”) renewed Buckhorn Mine’s National Pollution Discharge Elimination System Permit (the
“Renewed Permit”), with an effective date of March 1, 2014. The Renewed Permit contained conditions that were more restrictive
than the original discharge permit. In addition, Crown felt that the Renewed Permit was internally inconsistent, technically unworkable
and inconsistent with existing agreements in place with the WDOE, including a settlement agreement previously entered into by Crown and
the WDOE in June 2013 (the “Settlement Agreement”). On February 28, 2014, Crown filed an appeal of the Renewed
Permit with the Washington Pollution Control Hearings Board (“PCHB”). In addition, on January 15, 2015, Crown filed
a lawsuit against the WDOE in Ferry County Superior Court, Washington, claiming that the WDOE breached the Settlement Agreement by including
various unworkable compliance terms in the Renewed Permit (the “Crown Action”). On July 30, 2015, the PCHB upheld the
Renewed Permit. Crown filed a Petition for Review in Ferry County Superior Court, Washington, on August 27, 2015, seeking to have
the PCHB decision overturned. On March 13, 2017, the Ferry County Superior Court upheld the PCHB’s decision. On April 12,
2017, Crown appealed the Ferry County Superior Court’s ruling to the State of Washington Court of Appeals. On October 8, 2019,
the Court of Appeals affirmed the Superior Court’s decision and the PCHB’s decision. On December 31, 2019, the Court
of Appeals denied Crown’s Motion for Reconsideration and to Supplement the Record. Crown did not petition the Washington Supreme
Court for review and, as a result, appeal of this matter has been exhausted.
On July 19,
2016, the WDOE issued an Administrative Order (“AO”) to Crown and Kinross Gold Corporation asserting that the companies had
exceeded the discharge limits in the Renewed Permit a total of 931 times and has also failed to maintain the capture zone required under
the Renewed Permit. The AO orders the companies to develop an action plan to capture and treat water escaping the capture zone, undertake
various investigations and studies, revise its Adaptive Management Plan, and report findings by various deadlines in the fourth quarter
2016. The companies timely made the required submittals. On August 17, 2016, the companies filed an appeal of the AO with the PCHB
(the “AO Appeal”). Because the AO Appeal raises many of the same issues that have been raised in the Appeal and Crown Action,
the companies and the WDOE agreed to stay the AO Appeal indefinitely to allow these matters to be resolved. The PCHB granted the request
for stay on August 26, 2016, which stay has been subsequently extended. On June 2, 2020, the PCHB dismissed the appeal based
on a Joint Stipulation of Voluntary Dismissal filed by the parties. The basis for the dismissal was the exhaustion of appeals as to the
Renewed Permit and Crown’s satisfaction of the AO.
On November 30,
2017, the WDOE issued a Notice of Violation (“NOV”) to Crown and Kinross asserting that the companies had exceeded the discharge
limits in the Permit a total of 113 times during the third quarter of 2017 and also failed to maintain the capture zone as required under
the Permit. The NOV ordered the companies to file a report with the WDOE identifying the steps which have been and are being taken to
“control such waste or pollution or otherwise comply with this determination,” which report was timely filed. Following its
review of this report, the WDOE may issue an AO or other directives to the Company.
Beginning in April 2018,
the WDOE has issued a NOV to Crown and, on one occasion, also to Kinross, asserting that the companies had exceeded the discharge limits
in the Permit and have failed to maintain the capture zone as required under the Permit. The most recent NOV, dated May 10, 2021,
asserted 133 alleged violations had occurred in the first quarter of 2021. The NOVs order the companies to file a report with WDOE within
30 days identifying the steps which have been and are being taken to “control such waste or pollution or otherwise comply with
this determination,” which reports have been timely filed. Following its review of these reports, WDOE may issue an AO or other
directives to the Company. The NOVs are not immediately appealable, but any subsequent AO or other directive relating to the NOV may
be appealed, as appropriate.
On April 10,
2020, the Okanogan Highlands Alliance (“OHA”) filed a citizen’s suit against Crown and Kinross Gold U.S.A., Inc.
(“KGUSA”) under the Clean Water Act (“CWA”) for alleged failure to adequately capture and treat mine-impacted
groundwater and surface water at the site in violation of the Permit and renewed Permit. The suit seeks injunctive relief and civil penalties
in the amount of up to $55,800 per day per violation. Crown filed a counterclaim seeking an accounting of how OHA spent funds paid out
under a prior settlement. OHA succeeded in obtaining a dismissal of this claim. Crown refiled the claim in state court where proceedings
have been stayed by mutual agreement of the parties. On May 7, 2020, the Attorney General for the State of Washington filed suit
against Crown and KGUSA under the CWA and the state Water Pollution Control Act alleging the same alleged permit violations and seeking
similar relief as OHA. These lawsuits have been consolidated. On June 16, 2021, the Court granted the plaintiffs’ motion for
partial summary judgment as to certain of Crown and KGUSA’s defenses. On July 9, 2021, Crown and KGUSA filed a motion for
certification of this ruling
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
for immediate
appeal, which motion was denied on November 30, 2021. On October 18, 2022, the Court granted a stipulated motion finding
Crown liable under the CWA for certain exceedances of the Permit. The Order provides that Crown maintains its right to appeal the
Court’s June 16, 2021 order and to contest penalties for these Permit exceedances. On April 19, 2023, the Court
stayed the action pending further order of the Court to enable the parties to pursue settlement through a court-ordered mediation
which process continued until March 29, 2024, when OHA and the Attorney General advised the Court that they would like to
discontinue the mediation process and requested that the Court lift the stay. Based thereon, the Court lifted the stay and entered a
Scheduling Order. On September 19, 2024, Crown, KGUSA and OHA filed a Joint Motion for Entry of [Proposed] Consent
Decree, which seeks Court approval of a proposed settlement of OHA’s claims in the lawsuit. On October 31, 2024, the Court
entered the Consent Decree approving the settlement among KGUSA, Crown and OHA. Under the settlement, KGUSA and Crown shall pay a
total of $5.4 million, inclusive of attorneys’ fees and payments towards supplemental environmental projects in the local area
by conservation organizations. The State of Washington is not a party to this settlement.
Kinross Brasil
Mineração S.A. (“KBM”)
On February 27,
2023, the State Public Attorney (“SPA”) in Brazil filed a civil action against KBM seeking, among other things, to compel
KBM to cease depositing mine tailings into its two onsite tailings facilities (“TSFs”), decommission the TSFs and to obtain
100 million Brazilian Reals (approximately $20.0 million) from KBM to ensure money is available to address the requested relief. The
SPA sought an immediate injunction to obtain this relief, which was denied by the Lower Court. In its ruling, the Lower Court found that
the TSFs are properly permitted, regularly monitored and inspected, and that the SPA produced no evidence, technical or otherwise, that
the TSFs are unsafe. The Lower Court further noted that a generalized concern about the size of the TSFs does not provide a legal basis
for the relief sought. On March 17, 2023, the SPA filed an interlocutory appeal before the Appellate Court of the State of Minas
Gerais challenging the Lower Court’s Decision. The interlocutory appeal was denied by the Appellate Court on March 27, 2023.
Thereafter, proceedings were stayed at the request of the parties to allow them to discuss a potential resolution of the matter. KBM
and the SPA recently reached a settlement. Under the settlement agreement, KBM agrees to: (i) confirm its timeline for de-characterization
(closure) of the TSFs; (ii) hire a third-party expert for the SPA and other relevant authorities to keep them informed about KBM’s
execution of the de-characterization projects and (iii) pay a total of approximately $7 million, to be paid in annual installments
over a 10-year period to support socio-environmental projects. In the third quarter of 2024, a judge ratified the settlement agreement
and this matter is now closed.
Manh Choh litigation
Kinross Gold Corporation
is the beneficial owner of KG Mining (Alaska), Inc. (“KG Mining”). KG Mining is a 70% owner and managing member of Peak
Gold, LLC (“Peak Gold”), which operates the Manh Choh mine near Tok, Alaska. Ore from the mine is to be trucked to Fort Knox
for processing on public roadways in newly purchased state-of-the-art trucks carrying legal loads. Certain owners of vacation homes along
the ore haul route and others claiming potential impact have organized a group to oppose the ore haul plan and disrupt the project. These
efforts have included administrative appeals of certain state mine permits unrelated to ore haul. To date, those appeals have been unsuccessful.
On October 20,
2023, the Committee for Safe Communities, an Alaskan non-profit corporation inclusive of this same group of objectors and formed for
the purpose of opposing the project, filed suit in the Superior Court in Fairbanks, Alaska against the State of Alaska Department of
Transportation and Public Facilities (“DOT”). The Complaint seeks injunctive relief against the DOT with respect to its oversight
of Peak Gold’s ore haul plan. The Complaint alleges that the DOT has approved a haul route and trucking plan that violates DOT
regulations, DOT’s actions have created an unreasonable risk to public safety constituting an attractive public nuisance, and DOT
has aided and abetted the offense of negligent driving. On November 2, 2023, the plaintiff filed a motion for a preliminary injunction
against the DOT and sought expedited consideration of its motion. If granted, the motion could impact Peak Gold’s ore haul plans.
On November 9, 2023, the Court denied the plaintiff’s motion for expedited consideration. On November 15, 2023, the Court
granted Peak Gold, LLC’s motion to intervene. On January 15, 2024, Peak Gold and DOT jointly moved for judgment on the pleadings
and to stay all discovery. On May 14, 2024, the Court issued an Order denying the plaintiff’s motion for preliminary injunction
and staying discovery. On June 24, 2024, the Court issued an Order granting judgment on the pleadings as to three of the four claims
for relief alleged in the Complaint and denying relief as to the claim for public nuisance. The Order further lifted the stay of discovery.
On July 3, 2024, the DOT filed motion for reconsideration as to the Court’s Order on the motion for judgment on the pleadings,
which Peak Gold joined. On September 13, 2024, the Court entered an Order denying this motion. The case is set for trial on August 11,
2025.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
On July 1,
2024, the Village of Dot Lake, a federally recognized Indian Tribe, located approximately 50 miles from the Manh Choh mine on the ore
haul route along the Alaska Highway (“Dot Lake”), filed a Complaint in the U.S. District Court for the District of Alaska
against U.S. Army Corps of Engineers (the “Corps”) and Lt. General Scott A. Spellmon, in his official capacity as Chief of
Engineers and Commanding General of the Corps. The Complaint seeks declaratory and injunctive relief based on the Corps’ alleged
failure to consult with Dot Lake and to undertake an adequate environmental review with respect to the Corps’ issuance in September 2022
of a wetlands disturbance permit in connection with the overall permitting of the Manh Choh mine as to approximately 5 acres of wetlands
located on Tetlin Village land. Peak Gold is not named as a defendant in the Complaint and, on August 20, 2024, Peak Gold moved
to intervene in the action, which Dot Lake has opposed. On October 10, 2024, the Court granted intervention to Peak Gold.
7. | SUMMARY OF QUARTERLY INFORMATION |
| |
2024 | | |
2023 | | |
2022 | |
(in millions, except per share amounts) | |
Q3 | | |
Q2 | | |
Q1 | | |
Q4 | | |
Q3 | | |
Q2 | | |
Q1 | | |
Q4 | |
Metal sales | |
$ | 1,432.0 | | |
$ | 1,219.5 | | |
$ | 1,081.5 | | |
$ | 1,115.7 | | |
$ | 1,102.4 | | |
$ | 1,092.3 | | |
$ | 929.3 | | |
$ | 1,076.2 | |
Net earnings (loss) attributable to common shareholders | |
$ | 355.3 | | |
$ | 210.9 | | |
$ | 107.0 | | |
$ | 65.4 | | |
$ | 109.7 | | |
$ | 151.0 | | |
$ | 90.2 | | |
$ | (106.0 | ) |
Basic earnings (loss) per share attributable to common shareholders | |
$ | 0.29 | | |
$ | 0.17 | | |
$ | 0.09 | | |
$ | 0.06 | | |
$ | 0.09 | | |
$ | 0.12 | | |
$ | 0.07 | | |
$ | (0.08 | ) |
Diluted earnings (loss) per share attributable to common shareholders | |
$ | 0.29 | | |
$ | 0.17 | | |
$ | 0.09 | | |
$ | 0.06 | | |
$ | 0.09 | | |
$ | 0.12 | | |
$ | 0.07 | | |
$ | (0.08 | ) |
Net cash flow provided from operating activities | |
$ | 733.5 | | |
$ | 604.0 | | |
$ | 374.4 | | |
$ | 410.9 | | |
$ | 406.8 | | |
$ | 528.6 | | |
$ | 259.0 | | |
$ | 474.3 | |
The
Company’s results over the past several quarters have been driven primarily by fluctuations in the gold price, input costs and
changes in gold equivalent ounces sold. Fluctuations in the silver price and foreign exchange rates have also affected results.
During
the third quarter of 2024, revenue was $1,432.0 million on sales of 578,323 total gold equivalent
ounces compared to $1,102.4 million on sales of 571,248 total gold equivalent ounces during the third quarter of 2023. The average gold
price realized in the third quarter of 2024 was $2,477 per ounce compared to $1,929 per ounce in the third quarter of 2023.
Production
cost of sales in the third quarter of 2024 increased by 8% compared to the third quarter of 2023, due to higher royalties as
a result of higher metal prices realized, and the production and sales mix, including higher production at Fort Knox largely related
to the start of Manh Choh. These increases were partially offset by a decrease in production cost of sales at Round Mountain due to the
decrease in production.
Depreciation,
depletion and amortization varied between each of the above quarters largely due to changes in gold equivalent ounces sold and depreciable
asset bases. In addition, changes in mineral reserves as well as impairment charges and reversals thereof during some of these periods
affected depreciation, depletion and amortization for quarters in subsequent periods.
Net cash flow provided
from operating activities increased to $733.5 million in the third quarter of 2024 from $406.8 million in the third quarter of 2023,
primarily due to the increase in margins and favourable working capital movements.
In
the third quarter of 2024, the Company recorded an after-tax reversal of a previously recorded impairment charge of $71.5
million, related entirely to property, plant and equipment at Round Mountain, as a result of an increase in the Company’s estimates
of future gold prices. The reversal was limited to the carrying value that would have been determined, net of any applicable depreciation,
had no impairment charge been recognized previously, and represents the full reversal of the impairment charge previously recorded in
2022. In the fourth quarter of 2023, the Company recorded an after-tax impairment charge of $35.8 million related to a reduction in the
estimate of recoverable ounces on the Fort Knox heap leach pads due to changes in estimated recovery rates. In the fourth quarter of
2022, the Company recorded after-tax impairment charges of $289.3 million related to metal inventory and property, plant and equipment
at Round Mountain. The after-tax inventory impairment charge of $87.9 million related to a reduction in the estimate of recoverable ounces
on the Round Mountain heap leach pads due to changes in recovery rates resulting from changes to the mine plan. The after-tax property,
plant and equipment impairment charge of $201.4 million was a result of changes to the mine plan and slope design at Round Mountain,
as well as increased costs due to inflationary pressure experienced in the state of Nevada.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
8. | DISCLOSURE CONTROLS AND PROCEDURES
AND INTERNAL CONTROL OVER FINANCIAL REPORTING |
Pursuant to regulations
adopted by the U.S. Securities and Exchange Commission, under the U.S. Sarbanes-Oxley Act of 2002 and those of the Canadian Securities
Administrators, Kinross' management evaluates the effectiveness of the design and operation of the Company's disclosure controls and
procedures, and internal control over financial reporting. This evaluation is done under the supervision of, and with the participation
of, the Chief Executive Officer and the Chief Financial Officer.
For the quarter ended September 30,
2024, the Chief Executive Officer and the Chief Financial Officer concluded that Kinross’ disclosure controls and procedures, and
internal control over financial reporting are designed to provide reasonable assurance regarding the reliability of information disclosed
in its filings, including its interim financial statements prepared in accordance with IFRS. There has been no change in the Company’s
internal control over financial reporting during the quarter ended September 30, 2024, that has materially affected, or is reasonably
likely to materially affect, the Company’s internal control over financial reporting.
Limitations
of Controls and Procedures
Kinross’
management, including the Chief Executive Officer and the Chief Financial Officer, believes that any disclosure controls and procedures
and internal control over financial reporting, no matter how well designed and operated, can have inherent limitations. Therefore, even
those systems determined to be effective can provide only reasonable assurance that the objectives of the control system are met.
9. | CRITICAL ACCOUNTING POLICIES,
ESTIMATES AND ACCOUNTING CHANGES |
Critical Accounting Policies and
Estimates
The preparation
of the Company’s consolidated financial statements requires management to make judgments, estimates and assumptions that affect
the amounts reported in the consolidated financial statements and accompanying notes. The critical estimates, assumptions and judgments
applied in the preparation of the Company’s interim financial statements are consistent with those applied and disclosed in Note
5 of the Company’s annual audited consolidated financial statements for the year ended December 31, 2023.
Accounting Changes
The accounting
policies applied in the preparation of the Company’s interim financial statements are consistent with those used in the Company’s
annual audited consolidated financial statements for the year ended December 31, 2023, except for the adoption of amendments to
IAS 1 “Presentation of Financial Statements”, IFRS 16 “Leases” and IAS 7 “Statement of Cash Flows”
as disclosed in Note 3 of the Company’s interim financial statements for this interim period.
The
business of Kinross contains significant risk due to the nature of mining, exploration, and development activities. Certain risk factors
are similar across the mining industry while others are specific to Kinross. For a discussion of these risk factors, please refer to
the MD&A for the year ended December 31, 2023 and for additional information please refer to the Annual Information Form for
the year ended December 31, 2023, each of which is available on the Company's website www.kinross.com
and on www.sedarplus.ca or is available upon request from the Company.
11. | SUPPLEMENTAL INFORMATION |
Reconciliation
of Non-GAAP Financial Measures and Ratios
The Company has
included certain non-GAAP financial measures and ratios in this document. These financial measures and ratios are not defined under IFRS
and should not be considered in isolation. The Company believes that these financial measures and ratios, together with financial measures
and ratios determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the
Company. The inclusion of these financial measures and ratios is meant to provide additional information and should not be used as a
substitute for performance measures prepared in accordance with IFRS. These financial measures and ratios are not necessarily standard
and therefore may not be comparable to other issuers.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Adjusted Net
Earnings Attributable to Common Shareholders and Adjusted Net Earnings per Share
Adjusted net earnings
attributable to common shareholders and adjusted net earnings per share are non-GAAP financial measures and ratios which determine the
performance of the Company, excluding certain impacts which the Company believes are not reflective of the Company’s underlying
performance for the reporting period, such as the impact of foreign exchange gains and losses, reassessment of prior year taxes and/or
taxes otherwise not related to the current period, impairment charges (reversals), gains and losses and other one-time costs related
to acquisitions, dispositions and other transactions, and non-hedge derivative gains and losses. Although some of the items are recurring,
the Company believes that they are not reflective of the underlying operating performance of its current business and are not necessarily
indicative of future operating results. Management believes that these measures and ratios, which are used internally to assess performance
and in planning and forecasting future operating results, provide investors with the ability to better evaluate underlying performance,
particularly since the excluded items are typically not included in public guidance. However, adjusted net earnings and adjusted net
earnings per share measures and ratios are not necessarily indicative of net earnings and earnings per share measures and ratios as determined
under IFRS.
The following table
provides a reconciliation of net earnings to adjusted net earnings for the periods presented:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions, except per share amounts) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net earnings attributable to common shareholders - as reported | |
$ | 355.3 | | |
$ | 109.7 | | |
$ | 673.2 | | |
$ | 350.9 | |
Adjusting items: | |
| | | |
| | | |
| | | |
| | |
Foreign exchange losses (gains) | |
| 4.8 | | |
| (7.1 | ) | |
| (5.1 | ) | |
| (0.8 | ) |
Foreign exchange losses on translation of tax basis and foreign exchange on deferred income taxes within income tax expense | |
| 7.7 | | |
| 36.9 | | |
| 32.0 | | |
| 5.2 | |
Taxes in respect of prior periods | |
| (0.2 | ) | |
| 5.2 | | |
| (22.9 | ) | |
| 33.8 | |
Reversal of impairment charge | |
| (74.1 | ) | |
| - | | |
| (74.1 | ) | |
| - | |
Insurance recoveries | |
| - | | |
| (0.5 | ) | |
| (22.9 | ) | |
| (1.2 | ) |
Other(a) | |
| 0.8 | | |
| (1.4 | ) | |
| 16.2 | | |
| 13.7 | |
Tax effects of the above adjustments | |
| 4.4 | | |
| 1.8 | | |
| 1.9 | | |
| (1.8 | ) |
| |
| (56.6 | ) | |
| 34.9 | | |
| (74.9 | ) | |
| 48.9 | |
Adjusted net earnings attributable to common shareholders | |
$ | 298.7 | | |
$ | 144.6 | | |
$ | 598.3 | | |
$ | 399.8 | |
Weighted average number of common shares outstanding - Basic | |
| 1,229.0 | | |
| 1,227.6 | | |
| 1,228.8 | | |
| 1,226.7 | |
Adjusted net earnings per share | |
$ | 0.24 | | |
$ | 0.12 | | |
$ | 0.49 | | |
$ | 0.33 | |
Basic earnings per share attributable to common shareholders - as reported | |
$ | 0.29 | | |
$ | 0.09 | | |
$ | 0.55 | | |
$ | 0.29 | |
(a) | Other
includes various impacts, such as one-time costs at sites, restructuring costs, legal settlements
and gains and losses on hedges and the sale of assets, which the Company believes are not
reflective of the Company’s underlying performance for the reporting period. |
Attributable
Free Cash Flow
Attributable
free cash flow is a non-GAAP financial measure and is defined as net cash flow provided from operating activities less attributable capital
expenditures and non-controlling interest included in net cash flows provided from operating activities. The Company believes that this
measure, which is used internally to evaluate the Company’s underlying cash generation performance and the ability to repay creditors
and return cash to shareholders, provides investors with the ability to better evaluate the Company’s underlying performance. However,
this measure is not necessarily indicative of operating earnings or net cash flow provided from operating activities as determined under
IFRS.
The
following table provides a reconciliation of attributable free cash flow for the periods presented:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net cash flow provided from operating activities - as reported | |
$ | 733.5 | | |
$ | 406.8 | | |
$ | 1,711.9 | | |
$ | 1,194.4 | |
Adjusting items: | |
| | | |
| | | |
| | | |
| | |
Attributable(a) capital expenditures | |
| (275.5 | ) | |
| (272.4 | ) | |
| (772.1 | ) | |
| (757.3 | ) |
Non-controlling interest(b) cash flow used in operating activities | |
| (43.4 | ) | |
| 3.3 | | |
| (34.0 | ) | |
| 5.9 | |
Attributable(a) free cash flow | |
$ | 414.6 | | |
$ | 137.7 | | |
$ | 905.8 | | |
$ | 443.0 | |
See page 32 of this MD&A for
details of the footnotes referenced within the table above.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Attributable
Adjusted Operating Cash Flow
Attributable
adjusted operating cash flow is a non-GAAP financial measure and is defined as net cash flow provided from operating activities excluding
changes in working capital, certain impacts which the Company believes are not reflective of the Company’s regular operating cash
flow, and net cash flows provided from operating activities, net of working capital changes, relating to non-controlling interests. Working
capital can be volatile due to numerous factors, including the timing of tax payments. The Company uses attributable adjusted operating
cash flow internally as a measure of the underlying operating cash flow performance and future operating cash flow-generating capability
of the Company. However, the attributable adjusted operating cash flow measure is not necessarily indicative of net cash flow provided
from operating activities as determined under IFRS.
The
following table provides a reconciliation of attributable adjusted operating cash flow for the periods presented:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net cash flow provided from operating activities - as reported | |
$ | 733.5 | | |
$ | 406.8 | | |
$ | 1,711.9 | | |
$ | 1,194.4 | |
Adjusting items: | |
| | | |
| | | |
| | | |
| | |
Insurance proceeds received in respect of prior years | |
| - | | |
| - | | |
| (22.9 | ) | |
| - | |
Working capital changes: | |
| | | |
| | | |
| | | |
| | |
Accounts receivable and other assets | |
| 24.9 | | |
| 21.0 | | |
| (26.4 | ) | |
| (66.6 | ) |
Inventories | |
| 11.5 | | |
| 10.1 | | |
| 3.1 | | |
| 93.2 | |
Accounts payable and other liabilities, including income taxes paid | |
| (102.2 | ) | |
| 32.7 | | |
| (95.0 | ) | |
| 41.5 | |
| |
| 667.7 | | |
| 470.6 | | |
| 1,570.7 | | |
| 1,262.5 | |
Non-controlling interest(b) cash flow used in operating activities, net of working capital changes | |
| (42.7 | ) | |
| 1.5 | | |
| (41.7 | ) | |
| 4.6 | |
Attributable(a) adjusted operating cash flow | |
$ | 625.0 | | |
$ | 472.1 | | |
$ | 1,529.0 | | |
$ | 1,267.1 | |
See page 32
of this MD&A for details of the footnote referenced within the table above.
Production
Cost of Sales and Attributable Production Cost of Sales per Equivalent Ounce Sold
Production
cost of sales per equivalent ounce sold is defined as production cost of sales, as reported on the consolidated statement of operations,
divided by the total number of gold equivalent ounces sold. This measure converts the Company’s non-gold production into gold equivalent
ounces and credits it to total production.
Attributable
production cost of sales per equivalent ounce sold is a non-GAAP ratio and is defined as attributable production cost of sales divided
by the attributable number of gold equivalent ounces sold. This measure converts the Company’s non-gold production into gold equivalent
ounces and credits it to total production. Management uses this measure to monitor and evaluate the performance of its operating properties
that are attributable to its shareholders.
The
following table provides a reconciliation of production cost of sales and attributable production cost of sales per equivalent ounce
sold for the periods presented:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions, except ounces and production cost of sales per ounce) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Production cost of sales - as reported | |
$ | 564.3 | | |
$ | 520.6 | | |
$ | 1,613.3 | | |
$ | 1,502.4 | |
Less: non-controlling interest(b) production cost of sales | |
| (24.9 | ) | |
| - | | |
| (24.9 | ) | |
| - | |
Attributable(a) production cost of sales | |
$ | 539.4 | | |
$ | 520.6 | | |
$ | 1,588.4 | | |
$ | 1,502.4 | |
Gold equivalent ounces sold | |
| 578,323 | | |
| 571,248 | | |
| 1,621,483 | | |
| 1,614,547 | |
Less: non-controlling interest(b) gold equivalent ounces sold | |
| (27,775 | ) | |
| - | | |
| (27,775 | ) | |
| - | |
Attributable(a) gold equivalent ounces sold | |
| 550,548 | | |
| 571,248 | | |
| 1,593,708 | | |
| 1,614,547 | |
Attributable(a) production cost of sales per equivalent ounce sold | |
$ | 980 | | |
$ | 911 | | |
$ | 997 | | |
$ | 931 | |
Production cost of sales per equivalent ounce sold(c) | |
$ | 976 | | |
$ | 911 | | |
$ | 995 | | |
$ | 931 | |
See
page 32 of this MD&A for details of the footnotes referenced within the table above.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Attributable
Production Cost of Sales per Ounce Sold on a By-Product Basis
Attributable
production cost of sales per ounce sold on a by-product basis is a non-GAAP ratio which calculates the Company’s non-gold production
as a credit against its per ounce production costs, rather than converting its non-gold production into gold equivalent ounces and crediting
it to total production, as is the case in co-product accounting. Management believes that this ratio provides investors with the ability
to better evaluate Kinross’ production cost of sales per ounce on a comparable basis with other major gold producers who routinely
calculate their cost of sales per ounce using by-product accounting rather than co-product accounting.
The
following table provides a reconciliation of attributable production cost of sales per ounce sold on a by-product basis for the periods
presented:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions, except ounces and production cost of sales per ounce) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Production cost of sales - as reported | |
$ | 564.3 | | |
$ | 520.6 | | |
$ | 1,613.3 | | |
$ | 1,502.4 | |
Less: non-controlling interest(b) production cost of sales | |
| (24.9 | ) | |
| - | | |
| (24.9 | ) | |
| - | |
Less: attributable(a) silver revenue(d) | |
| (21.4 | ) | |
| (52.4 | ) | |
| (97.2 | ) | |
| (160.6 | ) |
Attributable(a) production cost of sales net of silver by-product revenue | |
$ | 518.0 | | |
$ | 468.2 | | |
$ | 1,491.2 | | |
$ | 1,341.8 | |
Gold ounces sold | |
| 569,506 | | |
| 544,199 | | |
| 1,578,232 | | |
| 1,531,816 | |
Less: non-controlling interest(b) gold ounces sold | |
| (27,676 | ) | |
| - | | |
| (27,676 | ) | |
| - | |
Attributable(a) gold ounces sold | |
| 541,830 | | |
| 544,199 | | |
| 1,550,556 | | |
| 1,531,816 | |
Attributable(a) production cost of sales per ounce sold on a by-product basis | |
$ | 956 | | |
$ | 860 | | |
$ | 962 | | |
$ | 876 | |
Production cost of sales per equivalent ounce sold(c) | |
$ | 976 | | |
$ | 911 | | |
$ | 995 | | |
$ | 931 | |
See
page 32 of this MD&A for details of the footnotes referenced within the table above.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Attributable
All-In Sustaining Cost and All-In Cost per Ounce Sold on a By-Product Basis
Attributable
all-in sustaining cost and all-in cost per ounce sold on a by-product basis are non-GAAP financial measures and ratios, as applicable,
calculated based on guidance published by the World Gold Council (“WGC”). The WGC is a market development organization for
the gold industry and is an association whose membership comprises leading gold mining companies including Kinross. Although the WGC
is not a mining industry regulatory organization, it worked closely with its member companies to develop these metrics. Adoption of the
all-in sustaining cost and all-in cost metrics is voluntary and not necessarily standard, and therefore, these measures and ratios presented
by the Company may not be comparable to similar measures and ratios presented by other issuers. The Company believes that the all-in
sustaining cost and all-in cost measures complement existing measures and ratios reported by Kinross.
All-in
sustaining cost includes both operating and capital costs required to sustain gold production on an ongoing basis. The value of silver
sold is deducted from the total production cost of sales as it is considered residual production, i.e. a by-product. Sustaining operating
costs represent expenditures incurred at current operations that are considered necessary to maintain current production. Sustaining
capital represents capital expenditures at existing operations comprising mine development costs, including capitalized development,
and ongoing replacement of mine equipment and other capital facilities, and does not include capital expenditures for major growth projects
or enhancement capital for significant infrastructure improvements at existing operations.
All-in
cost is comprised of all-in sustaining cost as well as operating expenditures incurred at locations with no current operation, or costs
related to other non-sustaining activities, and capital expenditures for major growth projects or enhancement capital for significant
infrastructure improvements at existing operations.
Attributable
all-in sustaining cost and all-in cost per ounce sold on a by-product basis are calculated by adjusting production cost of sales, as
reported on the interim condensed consolidated statements of operations, as follows:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions, except ounces and costs per ounce) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Production cost of sales - as reported | |
$ | 564.3 | | |
$ | 520.6 | | |
$ | 1,613.3 | | |
$ | 1,502.4 | |
Less: non-controlling interest(b) production cost of sales | |
| (24.9 | ) | |
| - | | |
| (24.9 | ) | |
| - | |
Less: attributable(a) silver revenue(d) | |
| (21.4 | ) | |
| (52.4 | ) | |
| (97.2 | ) | |
| (160.6 | ) |
Attributable(a) production cost of sales net of silver by-product revenue | |
$ | 518.0 | | |
$ | 468.2 | | |
$ | 1,491.2 | | |
$ | 1,341.8 | |
Adjusting items on an attributable(a) basis: | |
| | | |
| | | |
| | | |
| | |
General and administrative(e) | |
| 27.2 | | |
| 24.0 | | |
| 90.3 | | |
| 80.4 | |
Other operating expense - sustaining(f) | |
| 2.5 | | |
| 6.3 | | |
| 4.9 | | |
| 17.8 | |
Reclamation and remediation - sustaining(g) | |
| 18.4 | | |
| 14.1 | | |
| 56.1 | | |
| 46.8 | |
Exploration and business development - sustaining(h) | |
| 10.6 | | |
| 11.8 | | |
| 32.4 | | |
| 27.9 | |
Additions to property, plant and equipment - sustaining(i) | |
| 141.8 | | |
| 159.1 | | |
| 367.6 | | |
| 404.2 | |
Lease payments - sustaining(j) | |
| 3.2 | | |
| 4.2 | | |
| 9.9 | | |
| 24.9 | |
All-in Sustaining Cost on a by-product basis - attributable(a) | |
$ | 721.7 | | |
$ | 687.7 | | |
$ | 2,052.4 | | |
$ | 1,943.8 | |
Adjusting items on an attributable(a) basis: | |
| | | |
| | | |
| | | |
| | |
Other operating expense - non-sustaining(f) | |
| 12.9 | | |
| 8.7 | | |
| 32.8 | | |
| 27.4 | |
Reclamation and remediation - non-sustaining(g) | |
| 1.7 | | |
| 1.2 | | |
| 5.1 | | |
| 5.4 | |
Exploration and business development - non-sustaining(h) | |
| 38.3 | | |
| 38.5 | | |
| 113.0 | | |
| 105.8 | |
Additions to property, plant and equipment - non-sustaining(i) | |
| 133.7 | | |
| 113.3 | | |
| 404.5 | | |
| 353.1 | |
Lease payments - non-sustaining(j) | |
| 0.1 | | |
| 0.2 | | |
| 0.2 | | |
| 0.6 | |
All-in Cost on a by-product basis - attributable(a) | |
$ | 908.4 | | |
$ | 849.6 | | |
$ | 2,608.0 | | |
$ | 2,436.1 | |
Gold ounces sold | |
| 569,506 | | |
| 544,199 | | |
| 1,578,232 | | |
| 1,531,816 | |
Less: non-controlling interest(b) gold ounces sold | |
| (27,676 | ) | |
| - | | |
| (27,676 | ) | |
| - | |
Attributable(a) gold ounces sold | |
| 541,830 | | |
| 544,199 | | |
| 1,550,556 | | |
| 1,531,816 | |
Attributable(a) all-in sustaining cost per ounce sold on a by-product basis | |
$ | 1,332 | | |
$ | 1,264 | | |
$ | 1,324 | | |
$ | 1,269 | |
Attributable(a) all-in cost per ounce sold on a by-product basis | |
$ | 1,677 | | |
$ | 1,561 | | |
$ | 1,682 | | |
$ | 1,590 | |
Production cost of sales per equivalent ounce sold(c) | |
$ | 976 | | |
$ | 911 | | |
$ | 995 | | |
$ | 931 | |
See
page 32 of this MD&A for details of the footnotes referenced within the table above.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Attributable
All-In Sustaining Cost and All-In Cost per Equivalent Ounce Sold
The
Company also assesses its attributable all-in sustaining cost and all-in cost on a gold equivalent ounce basis. Under these non-GAAP
financial measures and ratios, the Company’s production of silver is converted into gold equivalent ounces and credited to total
production.
Attributable
all-in sustaining cost and all-in cost per equivalent ounce sold are calculated by adjusting production cost of sales, as reported on
the interim condensed consolidated statements of operations, as follows:
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
(in millions, except ounces and costs per equivalent ounce) | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Production cost of sales - as reported | |
$ | 564.3 | | |
$ | 520.6 | | |
$ | 1,613.3 | | |
$ | 1,502.4 | |
Less: non-controlling interest(b) production cost of sales | |
| (24.9 | ) | |
| - | | |
| (24.9 | ) | |
| - | |
Attributable(a) production cost of sales | |
$ | 539.4 | | |
$ | 520.6 | | |
$ | 1,588.4 | | |
$ | 1,502.4 | |
Adjusting items on an attributable(a) basis: | |
| | | |
| | | |
| | | |
| | |
General and administrative(e) | |
| 27.2 | | |
| 24.0 | | |
| 90.3 | | |
| 80.4 | |
Other operating expense - sustaining(f) | |
| 2.5 | | |
| 6.3 | | |
| 4.9 | | |
| 17.8 | |
Reclamation and remediation - sustaining(g) | |
| 18.4 | | |
| 14.1 | | |
| 56.1 | | |
| 46.8 | |
Exploration and business development - sustaining(h) | |
| 10.6 | | |
| 11.8 | | |
| 32.4 | | |
| 27.9 | |
Additions to property, plant and equipment - sustaining(i) | |
| 141.8 | | |
| 159.1 | | |
| 367.6 | | |
| 404.2 | |
Lease payments - sustaining(j) | |
| 3.2 | | |
| 4.2 | | |
| 9.9 | | |
| 24.9 | |
All-in Sustaining Cost - attributable(a) | |
$ | 743.1 | | |
$ | 740.1 | | |
$ | 2,149.6 | | |
$ | 2,104.4 | |
Adjusting items on an attributable(a) basis: | |
| | | |
| | | |
| | | |
| | |
Other operating expense - non-sustaining(f) | |
| 12.9 | | |
| 8.7 | | |
| 32.8 | | |
| 27.4 | |
Reclamation and remediation - non-sustaining(g) | |
| 1.7 | | |
| 1.2 | | |
| 5.1 | | |
| 5.4 | |
Exploration and business development - non-sustaining(h) | |
| 38.3 | | |
| 38.5 | | |
| 113.0 | | |
| 105.8 | |
Additions to property, plant and equipment - non-sustaining(i) | |
| 133.7 | | |
| 113.3 | | |
| 404.5 | | |
| 353.1 | |
Lease payments - non-sustaining(j) | |
| 0.1 | | |
| 0.2 | | |
| 0.2 | | |
| 0.6 | |
All-in Cost - attributable(a) | |
$ | 929.8 | | |
$ | 902.0 | | |
$ | 2,705.2 | | |
$ | 2,596.7 | |
Gold equivalent ounces sold | |
| 578,323 | | |
| 571,248 | | |
| 1,621,483 | | |
| 1,614,547 | |
Less: non-controlling interest(b) gold equivalent ounces sold | |
| (27,775 | ) | |
| - | | |
| (27,775 | ) | |
| - | |
Attributable(a) gold equivalent ounces sold | |
| 550,548 | | |
| 571,248 | | |
| 1,593,708 | | |
| 1,614,547 | |
Attributable(a) all-in sustaining cost per equivalent ounce sold | |
$ | 1,350 | | |
$ | 1,296 | | |
$ | 1,349 | | |
$ | 1,303 | |
Attributable(a) all-in cost per equivalent ounce sold | |
$ | 1,689 | | |
$ | 1,579 | | |
$ | 1,697 | | |
$ | 1,608 | |
Production cost of sales per equivalent ounce sold(c) | |
$ | 976 | | |
$ | 911 | | |
$ | 995 | | |
$ | 931 | |
See
page
32 of this MD&A for details of the footnotes referenced within the table above.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Capital
Expenditures and Attributable Capital Expenditures
Capital
expenditures are classified as either sustaining capital expenditures or non-sustaining capital expenditures, depending on the nature
of the expenditure. Sustaining capital expenditures typically represent capital expenditures at existing operations including capitalized
exploration costs and capitalized development unless related to major projects, ongoing replacement of mine equipment and other capital
facilities and other capital expenditures and is calculated as total additions to property, plant and equipment (as reported on the interim
condensed consolidated statements of cash flows), less non-sustaining capital expenditures. Non-sustaining capital expenditures represent
capital expenditures for major projects, including major capital development projects at existing operations that are expected to materially
benefit the operation, as well as enhancement capital for significant infrastructure improvements at existing operations. Management
believes the distinction between sustaining capital expenditures and non-sustaining expenditures is a useful indicator of the purpose
of capital expenditures and this distinction is an input into the calculation of attributable all-in sustaining costs per ounce and attributable
all-in costs per ounce. The categorization of sustaining capital expenditures and non-sustaining capital expenditures is consistent with
the definitions under the WGC all-in cost standard. Sustaining capital expenditures and non-sustaining capital expenditures are not defined
under IFRS, however, the sum of these two measures total to additions to property, plant and equipment as disclosed under IFRS on the
interim condensed consolidated statements of cash flows.
Additions
to property, plant and equipment per the statement of cash flow includes 100% of capital expenditures for Manh Choh. Attributable capital
expenditures includes Kinross' 70% share of capital expenditures for Manh Choh. Management believes this to be a useful indicator of
Kinross’ cash resources utilized for capital expenditures.
The
following table provides a reconciliation of the classification of capital expenditures for the periods presented:
Three
months ended September 30, 2024 | |
Tasiast
(Mauritania) | | |
Paracatu
(Brazil) | | |
La
Coipa
(Chile) | | |
Fort
Knox(k)
(USA) | | |
Round
Mountain
(USA) | | |
Bald
Mountain
(USA) | | |
Total
USA | | |
Other | | |
Total | |
Sustaining
capital expenditures | |
$ | 13.5 | | |
$ | 41.2 | | |
$ | 21.3 | | |
$ | 56.6 | | |
$ | 5.2 | | |
$ | 5.0 | | |
$ | 66.8 | | |
$ | 0.2 | | |
$ | 143.0 | |
Non-sustaining
capital expenditures | |
$ | 70.3 | | |
$ | - | | |
$ | 3.6 | | |
$ | 13.8 | | |
$ | 30.7 | | |
$ | 1.1 | | |
$ | 45.6 | | |
$ | 16.2 | | |
$ | 135.7 | |
Additions
to property, plant and equipment - per cash flow | |
$ | 83.8 | | |
$ | 41.2 | | |
$ | 24.9 | | |
$ | 70.4 | | |
$ | 35.9 | | |
$ | 6.1 | | |
$ | 112.4 | | |
$ | 16.4 | | |
$ | 278.7 | |
Less:
Non-controlling interest(b) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (3.2 | ) | |
$ | - | | |
$ | - | | |
$ | (3.2 | ) | |
$ | - | | |
$ | (3.2 | ) |
Attributable(a) capital
expenditures | |
$ | 83.8 | | |
$ | 41.2 | | |
$ | 24.9 | | |
$ | 67.2 | | |
$ | 35.9 | | |
$ | 6.1 | | |
$ | 109.2 | | |
$ | 16.4 | | |
$ | 275.5 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Three months ended September 30,
2023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sustaining
capital expenditures | |
$ | 12.2 | | |
$ | 58.4 | | |
$ | 7.5 | | |
$ | 52.1 | | |
$ | 7.7 | | |
$ | 20.6 | | |
$ | 80.4 | | |
$ | 0.6 | | |
$ | 159.1 | |
Non-sustaining
capital expenditures | |
$ | 65.1 | | |
$ | - | | |
$ | 7.7 | | |
$ | 43.9 | | |
$ | 0.1 | | |
$ | 4.3 | | |
$ | 48.3 | | |
$ | 3.7 | | |
$ | 124.8 | |
Additions
to property, plant and equipment - per cash flow | |
$ | 77.3 | | |
$ | 58.4 | | |
$ | 15.2 | | |
$ | 96.0 | | |
$ | 7.8 | | |
$ | 24.9 | | |
$ | 128.7 | | |
$ | 4.3 | | |
$ | 283.9 | |
Less:
Non-controlling interest(b) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (11.5 | ) | |
$ | - | | |
$ | - | | |
$ | (11.5 | ) | |
$ | - | | |
$ | (11.5 | ) |
Attributable(a) capital
expenditures | |
$ | 77.3 | | |
$ | 58.4 | | |
$ | 15.2 | | |
$ | 84.5 | | |
$ | 7.8 | | |
$ | 24.9 | | |
$ | 117.2 | | |
$ | 4.3 | | |
$ | 272.4 | |
Nine
months ended September 30, 2024 | |
Tasiast
(Mauritania) | | |
Paracatu
(Brazil) | | |
La
Coipa
(Chile) | | |
Fort
Knox(k)
(USA) | | |
Round
Mountain
(USA) | | |
Bald
Mountain
(USA) | | |
Total
USA | | |
Other | | |
Total | |
Sustaining
capital expenditures | |
$ | 30.6 | | |
$ | 105.4 | | |
$ | 39.2 | | |
$ | 141.9 | | |
$ | 11.0 | | |
$ | 41.8 | | |
$ | 194.7 | | |
$ | (1.0 | ) | |
$ | 368.9 | |
Non-sustaining
capital expenditures | |
$ | 207.9 | | |
$ | - | | |
$ | 3.6 | | |
$ | 96.3 | | |
$ | 81.4 | | |
$ | 1.3 | | |
$ | 179.0 | | |
$ | 35.4 | | |
$ | 425.9 | |
Additions
to property, plant and equipment - per cash flow | |
$ | 238.5 | | |
$ | 105.4 | | |
$ | 42.8 | | |
$ | 238.2 | | |
$ | 92.4 | | |
$ | 43.1 | | |
$ | 373.7 | | |
$ | 34.4 | | |
$ | 794.8 | |
Less:
Non-controlling interest(b) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (22.7 | ) | |
$ | - | | |
$ | - | | |
$ | (22.7 | ) | |
$ | - | | |
$ | (22.7 | ) |
Attributable(a) capital
expenditures | |
$ | 238.5 | | |
$ | 105.4 | | |
$ | 42.8 | | |
$ | 215.5 | | |
$ | 92.4 | | |
$ | 43.1 | | |
$ | 351.0 | | |
$ | 34.4 | | |
$ | 772.1 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nine months ended September 30,
2023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sustaining
capital expenditures | |
$ | 35.9 | | |
$ | 125.9 | | |
$ | 29.0 | | |
$ | 142.8 | | |
$ | 25.6 | | |
$ | 43.2 | | |
$ | 211.6 | | |
$ | 1.8 | | |
$ | 404.2 | |
Non-sustaining
capital expenditures | |
$ | 187.9 | | |
$ | - | | |
$ | 34.9 | | |
$ | 111.3 | | |
$ | 0.1 | | |
$ | 38.3 | | |
$ | 149.7 | | |
$ | 10.3 | | |
$ | 382.8 | |
Additions
to property, plant and equipment - per cash flow | |
$ | 223.8 | | |
$ | 125.9 | | |
$ | 63.9 | | |
$ | 254.1 | | |
$ | 25.7 | | |
$ | 81.5 | | |
$ | 361.3 | | |
$ | 12.1 | | |
$ | 787.0 | |
Less:
Non-controlling interest(b) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (29.7 | ) | |
$ | - | | |
$ | - | | |
$ | (29.7 | ) | |
$ | - | | |
$ | (29.7 | ) |
Attributable(a) capital
expenditures | |
$ | 223.8 | | |
$ | 125.9 | | |
$ | 63.9 | | |
$ | 224.4 | | |
$ | 25.7 | | |
$ | 81.5 | | |
$ | 331.6 | | |
$ | 12.1 | | |
$ | 757.3 | |
See
page
32 of this MD&A for details of the footnotes referenced within the tables above.
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
(a) | “Attributable”
includes Kinross’ share of Manh Choh (70%) cash flows, costs, sales and capital expenditures. |
(b) | “Non-controlling
interest” represents the non-controlling interest portion in Manh Choh (30%) and other
subsidiaries for which the Company’s interest is less than 100% for cash flow from
operating activities, costs, sales and capital expenditures, as appropriate. |
(c) | “Production
cost of sales per equivalent ounce sold” is defined as production cost of sales divided
by total gold equivalent ounces sold. |
(d) | “Silver
revenue” represents the portion of metal sales realized from the production of the
secondary or by-product metal (i.e. silver). Revenue from the sale of silver, which is produced
as a by-product of the process used to produce gold, effectively reduces the cost of gold
production. |
(e) | “General
and administrative” expenses are as reported on the interim condensed consolidated
statements of operations, excluding certain impacts which the Company believes are not reflective
of the Company’s underlying performance for the reporting period. General and administrative
expenses are considered sustaining costs as they are required to be absorbed on a continuing
basis for the effective operation and governance of the Company. |
(f) | “Other
operating expense – sustaining” is calculated as “Other operating expense”
as reported on the interim condensed consolidated statements of operations, less the non-controlling
interest portion in Manh Choh (30%) and other subsidiaries for which the Company’s
interest is less than 100% and other operating and reclamation and remediation expenses related
to non-sustaining activities as well as other items not reflective of the underlying operating
performance of our business. Other operating expenses are classified as either sustaining
or non-sustaining based on the type and location of the expenditure incurred. The majority
of other operating expenses that are incurred at existing operations are considered costs
necessary to sustain operations, and are therefore, classified as sustaining. Other operating
expenses incurred at locations where there is no current operation or related to other non-sustaining
activities are classified as non-sustaining. |
(g) | “Reclamation
and remediation – sustaining” is calculated as current period accretion related
to reclamation and remediation obligations plus current period amortization of the corresponding
reclamation and remediation assets, less the non-controlling interest portion in Manh Choh
(30%) and other subsidiaries for which the Company’s interest is less than 100%, and
is intended to reflect the periodic cost of reclamation and remediation for currently operating
mines. Reclamation and remediation costs for development projects or closed mines are excluded
from this amount and classified as non-sustaining. |
(h) | “Exploration
and business development – sustaining” is calculated as “Exploration and
business development” expenses as reported on the interim condensed consolidated statements
of operations, less the non-controlling interest portion in Manh Choh (30%) and other subsidiaries
for which the Company’s interest is less than 100% and non-sustaining exploration and
business development expenses. Exploration expenses are classified as either sustaining or
non-sustaining based on a determination of the type and location of the exploration expenditure.
Exploration expenditures within the footprint of operating mines are considered costs required
to sustain current operations and are therefore included in sustaining costs. Exploration
expenditures focused on new ore bodies near existing mines (i.e. brownfield), new exploration
projects (i.e. greenfield) or for other generative exploration activity not linked to existing
mining operations are classified as non-sustaining. Business development expenses are classified
as either sustaining or non-sustaining based on a determination of the type of expense and
requirement for general or growth related operations. |
(i) | “Additions
to property, plant and equipment – sustaining” and non-sustaining are as presented
on page 31 of this MD&A and include Kinross’ share of Manh
Choh’s (70%) sustaining and non-sustaining capital expenditures. |
(j) | “Lease
payments – sustaining” represents the majority of lease payments as reported
on the interim condensed consolidated statements of cash flows and is made up of the principal
and financing components of such cash payments, less the non-controlling interest portion
in Manh Choh (30%) and other subsidiaries for which the Company’s interest is less
than 100%, and non-sustaining lease payments. Lease payments for development projects or
closed mines are classified as non-sustaining. |
(k) | The
Fort Knox segment is composed of Fort Knox and Manh Choh for all periods presented. |
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
Cautionary Statement on Forward-Looking
Information
All
statements, other than statements of historical fact, contained or incorporated by reference in this MD&A including, but not
limited to, any information as to the future financial or operating performance of Kinross, constitute “forward-looking
information” or “forward-looking statements” within the meaning of certain securities laws, including the
provisions of the Securities Act (Ontario) and the provisions for “safe harbor” under the United States Private
Securities Litigation Reform Act of 1995 and are based on expectations, estimates and projections as of the date of this MD&A.
Forward-looking statements contained in this MD&A, include, but are not limited to, those under the headings (or headings that
include) “Outlook”, “Project Updates and New Developments”, and “Liquidity Outlook” and include,
without limitation, statements with respect to our guidance for production, cost guidance, including production costs of sales,
all-in sustaining cost of sales, and capital expenditures; statements with respect to our guidance for cash flow and free cash flow;
the declaration, payment and sustainability of the Company’s dividends; identification of additional resources and reserves or
the conversion of resources to reserves; the Company’s liquidity; the Company’s plan to reduce debt; the schedules
budgets, and forecast economics for the Company’s development projects; budgets for and future plans for exploration,
development and operation at the Company’s operations and projects, including the Great Bear project; the projected yearly
gold production profile from both open pit and underground operations, all-in sustaining costs, mill throughput and average grades
at the Great Bear project; potential mine life extensions at the Company’s operations; the Company’s balance sheet and
liquidity outlook, as well as references to other possible events including, the future price of gold and silver, costs of
production, operating costs; price inflation; capital expenditures, costs and timing of the development of projects and new
deposits, estimates and the realization of such estimates (such as mineral or gold reserves and resources or mine life), success of
exploration, development and mining, currency fluctuations, capital requirements, project studies, government regulation, permit
applications, environmental risks and proceedings, and resolution of pending litigation. The words “advance”,
“aimed”, “continue”, “expects”, “focus”, “goal”, “guidance”, “on plan”, “on
track”, “opportunity”, “plan”, “potential”, “priority”, “target”,
“upside”, “view”, or variations of or similar such words and phrases or statements that certain actions, events or results may,
could, should or will be achieved, received or taken, or will occur or result and similar such expressions identify forward-looking
statements. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered
reasonable by Kinross as of the date of such statements, are inherently subject to significant business, economic and competitive
uncertainties and contingencies. The estimates, models and assumptions of Kinross referenced, contained or incorporated by reference
in this MD&A, which may prove to be incorrect, include, but are not limited to, the various assumptions set forth herein and in
our MD&A for the year ended December 31, 2023, and the Annual Information Form dated March 27, 2024 as well as:
(1) there being no significant disruptions affecting the operations of the Company, whether due to extreme weather events
(including, without limitation, excessive snowfall, excessive or lack of rainfall) and other or related natural
disasters, labour disruptions (including but not limited to strikes or workforce reductions), supply disruptions, power disruptions,
damage to equipment, pit wall slides or otherwise; (2) permitting, development, operations and production from the
Company’s operations and development projects being consistent with Kinross’ current expectations including, without
limitation: the maintenance of existing permits and approvals and the timely receipt of all permits and authorizations necessary for
the operation of Tasiast; water and power supply and continued operation of the tailings reprocessing facility at Paracatu;
permitting of the Great Bear project (including the consultation process with Indigenous groups), permitting and development of the
Lobo-Marte project; in each case in a manner consistent with the Company’s expectations; and the successful completion of
exploration consistent with the Company’s expectations at the Company’s projects; (3) political and legal
developments in any jurisdiction in which the Company operates being consistent with its current expectations including, without
limitation, restrictions or penalties imposed, or actions taken, by any government, including but not limited to amendments to the
mining laws, and potential power rationing and tailings facility regulations in Brazil (including those related to financial
assurance requirements), potential amendments to water laws and/or other water use restrictions and regulatory actions in Chile, new
dam safety regulations, potential amendments to minerals and mining laws and energy levies laws, new regulations relating to work
permits, potential amendments to customs and mining laws (including but not limited to amendments to the VAT) and the potential
application of the tax code in Mauritania, potential amendments to and enforcement of tax laws in Mauritania (including, but not
limited to, the interpretation, implementation, application and enforcement of any such laws and amendments thereto), potential
third party legal challenges to existing permits, and the impact of any trade tariffs being consistent with Kinross’ current
expectations; (4) the completion of studies, including scoping studies, preliminary economic assessments, pre-feasibility or
feasibility studies, on the timelines currently expected and the results of those studies being consistent with Kinross’
current expectations; (5) the exchange rate between the Canadian dollar, Brazilian real, Chilean peso, Mauritanian ouguiya and
the U.S. dollar being approximately consistent with current levels; (6) certain price assumptions for gold and silver;
(7) prices for diesel, natural gas, fuel oil, electricity and other key supplies being approximately consistent with the
Company’s expectations; (8) attributable production and cost of sales forecasts for the Company meeting expectations;
(9) the accuracy of the current mineral reserve and mineral resource estimates of the Company and Kinross’ analysis
thereof being consistent with expectations (including but not limited to ore tonnage and ore grade estimates), future mineral
resource and mineral reserve estimates being consistent with preliminary work undertaken by the Company, mine plans for the
Company’s current and future mining operations, and the Company’s internal models; (10) labour and materials costs
increasing on a basis consistent with Kinross’ current expectations; (11) the terms and conditions of the legal and fiscal
stability agreements for Tasiast being interpreted and applied in a manner consistent with their intent and Kinross’
expectations and without material amendment or formal dispute (including without limitation the application of tax, customs and
duties exemptions and royalties); (12) asset impairment potential; (13) the regulatory and legislative regime regarding mining,
electricity production and transmission (including rules related to power tariffs) in Brazil being consistent with
Kinross’ current expectations; (14) access to capital markets, including but not limited to maintaining our current credit
ratings consistent with the Company’s current expectations; (15) potential direct or indirect operational impacts resulting
from infectious diseases or pandemics; (16) changes in national and local government legislation or other government actions,
including the Canadian federal impact assessment regime; (17) litigation, regulatory proceedings and audits, and the potential
ramifications thereof, being concluded in a manner consistent with the Company’s expectations (including without limitation
litigation in Chile relating to the alleged damage of wetlands and the scope of any remediation plan or other environmental
obligations arising therefrom); (18) the Company’s financial results, cash flows and future prospects being consistent with
Company expectations in amounts sufficient to permit sustained dividend payments; and (19) the impacts of detected pit wall
instability at Round Mountain and Bald Mountain being consistent with the Company’s expectations. Known and unknown factors
could cause actual results to differ materially from those projected in the forward-looking statements. Such factors include, but
are not limited to: the inaccuracy of any of the foregoing assumptions; fluctuations in the currency markets; fluctuations in the
spot and forward price of gold or certain other commodities (such as fuel and electricity); price inflation of goods and services;
changes in the discount rates applied to calculate the present value of net future cash flows based on country-specific real
weighted average cost of capital; changes in the market valuations of peer group gold producers and the Company, and the resulting
impact on market price to net asset value multiples; changes in various market variables, such as interest rates, foreign exchange
rates, gold or silver prices and lease rates, or global fuel prices, that could impact the mark-to-market value of outstanding
derivative instruments and ongoing payments/receipts under any financial obligations; risks arising from holding derivative
instruments (such as credit risk, market liquidity risk and mark-to-market risk); changes in national and local government
legislation, taxation (including but not limited to income tax, advance income tax, stamp tax, withholding tax, capital tax,
tariffs, value-added or sales tax, capital outflow tax, capital gains tax, windfall or windfall profits tax, production royalties,
excise tax, customs/import or export taxes/duties, asset taxes, asset transfer tax, property use or other real estate tax, together
with any related fine, penalty, surcharge, or interest imposed in connection with such taxes), controls, policies and regulations;
the security of personnel and assets; political or economic developments in Canada, the United States, Chile, Brazil, Mauritania or
other countries in which Kinross does business or may carry on business; business opportunities that may be presented to, or pursued
by, us; our ability to successfully integrate acquisitions and complete divestitures; operating or technical difficulties in connection with
mining,
Kinross
Gold Corporation
MANAGEMENT’S
DISCUSSION AND ANALYSIS
For the three and nine months ended
September 30, 2024
development or refining activities; employee relations; litigation or other claims against, or regulatory investigations and/or
any enforcement actions, administrative orders or sanctions in respect of the Company (and/or its directors, officers, or employees)
including, but not limited to, securities class action litigation in Canada and/or the United States, environmental litigation or regulatory
proceedings or any investigations, enforcement actions and/or sanctions under any applicable anti-corruption, international sanctions
and/or anti-money laundering laws and regulations in Canada, the United States or any other applicable jurisdiction; the speculative
nature of gold exploration and development including, but not limited to, the risks of obtaining and maintaining necessary licenses and
permits; diminishing quantities or grades of reserves; adverse changes in our credit ratings; and contests over title to properties,
particularly title to undeveloped properties. In addition, there are risks and hazards associated with the business of gold exploration,
development and mining, including environmental hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins,
flooding and gold bullion losses (and the risk of inadequate insurance, or the inability to obtain insurance, to cover these risks).
Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, Kinross’ actual results to differ
materially from those expressed or implied in any forward-looking statements made by, or on behalf of, Kinross, including but not limited
to resulting in an impairment charge on goodwill and/or assets. There can be no assurance that forward-looking statements will prove
to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Forward-looking
statements are provided for the purpose of providing information about management’s expectations and plans relating to the future.
All of the forward-looking statements made in this MD&A are qualified by this cautionary statement and those made in our other filings
with the securities regulators of Canada and the United States including, but not limited to, the cautionary statements made in the “Risk
Analysis” section of our MD&A for the year ended December 31, 2023, and the “Risk Factors” set forth in the
Company’s Annual Information Form dated March 27, 2024. These factors are not intended to represent a complete list of
the factors that could affect Kinross. Kinross disclaims any intention or obligation to update or revise any forward-looking statements
or to explain any material difference between subsequent actual events and such forward-looking statements, except to the extent required
by applicable law.
Key
Sensitivities
Approximately
70%-80% of the Company's costs are denominated in U.S. dollars.
A 10% change
in foreign currency exchange rates would be expected to result in an approximate $20 impact on production cost of sales per equivalent
ounce sold4.
Specific
to the Brazilian real, a 10% change in the exchange rate would be expected to result in an approximate $40
impact on Brazilian production cost of sales per equivalent ounce sold.
Specific
to the Chilean peso, a 10% change in the exchange rate would be expected to result in an approximate $30
impact on Chilean production cost of sales per equivalent ounce sold.
A
$10 per barrel change in the price of oil would be expected to result in an approximate $3
impact on production cost of sales per equivalent ounce sold.
A
$100 change in the price of gold would be expected to result in an approximate $4 impact on production cost of sales per equivalent ounce
sold as a result of a change in royalties.
Other
information
Where we say ‘‘we’’,
‘‘us’’, ‘‘our’’, the ‘‘Company’’, or ‘‘Kinross’’
in this MD&A, we mean Kinross Gold Corporation and/or one or more or all of its subsidiaries, as may be applicable.
The technical information
about the Company’s mineral properties contained in this MD&A has been prepared under the supervision of Mr. Nicos Pfeiffer
who is a “qualified person” within the meaning of National Instrument 43-101.
4
Refers to all of the currencies in the countries where the Company has mining operations, fluctuating simultaneously
by 10% in the same direction, either appreciating or depreciating, taking into consideration the impact of hedging and the weighting
of each currency within our consolidated cost structure.
KINROSS GOLD CORPORATION
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, expressed in millions of United States dollars, except
share amounts)
| |
| |
As at | |
| |
| |
September 30, | |
December 31, | |
| |
| |
2024 | |
2023 | |
Assets | |
| |
| | |
| | |
Current assets | |
| |
| | |
| | |
Cash and cash equivalents | |
Note 5 | |
$ | 472.8 | |
$ | 352.4 | |
Restricted cash | |
| |
| 10.8 | |
| 9.8 | |
Accounts receivable and other assets | |
Note 5 | |
| 307.6 | |
| 268.7 | |
Current income tax recoverable | |
| |
| 1.1 | |
| 3.4 | |
Inventories | |
Note 5 | |
| 1,232.2 | |
| 1,153.0 | |
Unrealized fair value of derivative assets | |
| |
| 5.6 | |
| 15.0 | |
| |
| |
| 2,030.1 | |
| 1,802.3 | |
Non-current assets | |
| |
| | |
| | |
Property, plant and equipment | |
Note 5 and 6 | |
| 7,943.1 | |
| 7,963.2 | |
Long-term investments | |
Note 5 | |
| 64.7 | |
| 54.7 | |
Other long-term assets | |
Note 5 | |
| 707.9 | |
| 710.6 | |
Deferred tax assets | |
| |
| 12.6 | |
| 12.5 | |
Total assets | |
| |
$ | 10,758.4 | |
$ | 10,543.3 | |
| |
| |
| | |
| | |
Liabilities | |
| |
| | |
| | |
Current liabilities | |
| |
| | |
| | |
Accounts payable and accrued liabilities | |
Note 5 | |
$ | 548.1 | |
$ | 531.5 | |
Current income tax payable | |
| |
| 205.8 | |
| 92.9 | |
Current portion of long-term debt and credit facilities | |
Note 8 | |
| 449.7 | |
| - | |
Current portion of provisions | |
Note 9 | |
| 51.1 | |
| 48.8 | |
Other current liabilities | |
| |
| 7.9 | |
| 12.3 | |
| |
| |
| 1,262.6 | |
| 685.5 | |
Non-current liabilities | |
| |
| | |
| | |
Long-term debt and credit facilities | |
Note 8 | |
| 1,235.0 | |
| 2,232.6 | |
Provisions | |
Note 9 | |
| 903.8 | |
| 889.9 | |
Long-term lease liabilities | |
| |
| 15.0 | |
| 17.5 | |
Other long-term liabilities | |
| |
| 93.8 | |
| 82.4 | |
Deferred tax liabilities | |
| |
| 455.4 | |
| 449.7 | |
Total liabilities | |
| |
$ | 3,965.6 | |
$ | 4,357.6 | |
| |
| |
| | |
| | |
Equity | |
| |
| | |
| | |
Common shareholders' equity | |
| |
| | |
| | |
Common share capital | |
Note 10 | |
$ | 4,486.8 | |
$ | 4,481.6 | |
Contributed surplus | |
| |
| 10,641.4 | |
| 10,646.0 | |
Accumulated deficit | |
| |
| (8,420.0 | ) |
| (8,982.6 | ) |
Accumulated other comprehensive loss | |
Note 5 | |
| (62.3 | ) |
| (61.3 | ) |
Total common shareholders' equity | |
| |
| 6,645.9 | |
| 6,083.7 | |
Non-controlling interests | |
| |
| 146.9 | |
| 102.0 | |
Total equity | |
| |
$ | 6,792.8 | |
$ | 6,185.7 | |
Commitments and contingencies | |
Note 14 | |
| | |
| | |
Subsequent events | |
Note 8 and 10 | |
| | |
| | |
Total liabilities and equity | |
| |
$ | 10,758.4 | |
$ | 10,543.3 | |
| |
| |
| | |
| | |
Common shares | |
| |
| | |
| | |
Authorized | |
| |
| Unlimited | |
| Unlimited | |
Issued and outstanding | |
Note 10 | |
| 1,229,048,190 | |
| 1,227,837,974 | |
The accompanying notes are an integral part of these interim condensed
consolidated financial statements.
KINROSS GOLD CORPORATION
interim cONDENSED Consolidated Statements of Operations
(Unaudited, expressed in millions of United States dollars,
except per share amounts)
|
| |
Three months ended | |
Nine months ended | |
|
| |
September 30, | |
September 30, | |
September 30, | |
September 30, | |
|
| |
2024 | |
2023 | |
2024 | |
2023 | |
Revenue |
| | |
| | |
| | |
| | |
| | |
Metal sales |
| | |
$ | 1,432.0 | |
$ | 1,102.4 | |
$ | 3,733.0 | |
$ | 3,124.0 | |
|
| | |
| | |
| | |
| | |
| | |
Cost of sales |
| | |
| | |
| | |
| | |
| | |
Production cost of sales |
| | |
| 564.3 | |
| 520.6 | |
| 1,613.3 | |
| 1,502.4 | |
Depreciation, depletion and amortization |
| | |
| 296.2 | |
| 263.9 | |
| 862.7 | |
| 715.1 | |
Reversal of impairment charge |
| Note 6 | |
| (74.1 | ) |
| - | |
| (74.1 | ) |
| - | |
Total cost of sales |
| | |
| 786.4 | |
| 784.5 | |
| 2,401.9 | |
| 2,217.5 | |
Gross profit |
| | |
| 645.6 | |
| 317.9 | |
| 1,331.1 | |
| 906.5 | |
Other operating expense |
| | |
| 21.1 | |
| 14.9 | |
| 50.6 | |
| 82.1 | |
Exploration and business development |
| | |
| 49.6 | |
| 51.0 | |
| 147.0 | |
| 134.3 | |
General and administrative |
| | |
| 27.2 | |
| 25.8 | |
| 94.3 | |
| 82.2 | |
Operating earnings |
| | |
| 547.7 | |
| 226.2 | |
| 1,039.2 | |
| 607.9 | |
Other expense - net |
| | |
| (6.0 | ) |
| (0.3 | ) |
| (0.2 | ) |
| (6.3 | ) |
Finance income |
| | |
| 6.3 | |
| 11.3 | |
| 14.7 | |
| 32.2 | |
Finance expense |
| Note 5 | |
| (23.5 | ) |
| (25.9 | ) |
| (66.8 | ) |
| (79.4 | ) |
Earnings before tax |
| | |
| 524.5 | |
| 211.3 | |
| 986.9 | |
| 554.4 | |
Income tax expense - net |
| | |
| (134.2 | ) |
| (102.4 | ) |
| (281.1 | ) |
| (204.2 | ) |
Net earnings |
| | |
$ | 390.3 | |
$ | 108.9 | |
$ | 705.8 | |
$ | 350.2 | |
Net earnings (loss) attributable to: |
| | |
| | |
| | |
| | |
| | |
Non-controlling interests |
| | |
$ | 35.0 | |
$ | (0.8 | ) |
$ | 32.6 | |
$ | (0.7 | ) |
Common shareholders |
| | |
$ | 355.3 | |
$ | 109.7 | |
$ | 673.2 | |
$ | 350.9 | |
Earnings per share attributable to common shareholders |
| | |
| | |
| | |
| | |
| | |
Basic |
| | |
$ | 0.29 | |
$ | 0.09 | |
$ | 0.55 | |
$ | 0.29 | |
Diluted |
| | |
$ | 0.29 | |
$ | 0.09 | |
$ | 0.55 | |
$ | 0.28 | |
The accompanying notes are an integral part of these interim condensed
consolidated financial statements.
KINROSS GOLD CORPORATION
INTERIM CONDENSED Consolidated Statements of Comprehensive INCOME
(Unaudited, expressed in millions of United States dollars)
|
| |
Three months ended | |
Nine months ended |
|
|
| |
September 30, | |
September 30, | |
September 30, | |
September 30, |
|
|
| |
2024 | |
2023 | |
2024 | |
2023 |
|
Net earnings |
| | |
$ | 390.3 | |
$ | 108.9 | |
$ | 705.8 | |
$ |
350.2 |
|
|
| | |
| | |
| | |
| | |
|
|
|
Other comprehensive income (loss), net of tax: |
| Note 5 | |
| | |
| | |
| | |
|
|
|
Items that will not be reclassified to profit or loss: |
| | |
| | |
| | |
| | |
|
|
|
Equity investments at fair value through other comprehensive income ("FVOCI") - net change in fair value(a) |
| | |
| 9.7 | |
| (14.3 | ) |
| 5.3 | |
|
(8.0 |
) |
|
| | |
| | |
| | |
| | |
|
|
|
Items that are or may be reclassified to profit or loss in subsequent periods: |
| | |
| | |
| | |
| | |
|
|
|
Cash flow hedges - effective portion of changes in fair value(b) |
| | |
| (2.8 | ) |
| 6.7 | |
| (3.2 | ) |
|
8.9 |
|
Cash flow hedges - reclassified out of accumulated other comprehensive income ("AOCI")(c) |
| | |
| (0.6 | ) |
| (6.0 | ) |
| (3.1 | ) |
|
(14.2 |
) |
|
| | |
| 6.3 | |
| (13.6 | ) |
| (1.0 | ) |
|
(13.3 |
) |
Total comprehensive income |
| | |
$ | 396.6 | |
$ | 95.3 | |
$ | 704.8 | |
$ |
336.9 |
|
|
| | |
| | |
| | |
| | |
|
|
|
Attributable to non-controlling interests |
| | |
$ | 35.0 | |
$ | (0.8 | ) |
$ | 32.6 | |
$ |
(0.7 |
) |
Attributable to common shareholders |
| | |
$ | 361.6 | |
$ | 96.1 | |
$ | 672.2 | |
$ |
337.6 |
|
(a) | Net of tax expense of $nil, 3 months; $nil, 9 months (2023
- $nil, 3 months; $nil, 9 months). |
(b) | Net of tax (recovery) expense of $(1.5) million, 3 months;
$(1.8) million, 9 months (2023 - $2.0 million, 3 months; $3.6 million, 9 months). |
(c) | Net of tax (recovery) of $nil, 3 months; $(1.3) million,
9 months (2023 - $(1.9) million, 3 months; $(4.8) million, 9 months). |
The accompanying notes are an integral part of these interim condensed
consolidated financial statements.
KINROSS GOLD CORPORATION
INTERIM CONDENSED Consolidated Statements of Cash Flows
(Unaudited, expressed in millions of United States dollars)
|
| |
Three
months ended | |
Nine
months ended | |
|
| |
September 30, | |
September 30, | |
September 30, | |
September 30, | |
|
| |
2024 | |
2023 | |
2024 | |
2023 | |
Net inflow (outflow) of cash related to the
following activities: |
| |
| |
| |
| |
| |
Operating: |
| |
| |
| |
| |
| |
Net earnings |
| | |
$ | 390.3 | |
$ | 108.9 | |
$ | 705.8 | |
$ | 350.2 | |
Adjustments to reconcile net
earnings to net cash provided from operating activities: |
| | |
| | |
| | |
| | |
| | |
Depreciation,
depletion and amortization |
| | |
| 296.2 | |
| 263.9 | |
| 862.7 | |
| 715.1 | |
Reversal
of impairment charge |
| Note
6 | |
| (74.1 | ) |
| - | |
| (74.1 | ) |
| - | |
Share-based
compensation expense |
| | |
| 1.3 | |
| 2.9 | |
| 6.6 | |
| 4.3 | |
Finance
expense |
| | |
| 23.5 | |
| 25.9 | |
| 66.8 | |
| 79.4 | |
Deferred
tax expense |
| | |
| 21.6 | |
| 74.1 | |
| 9.0 | |
| 92.8 | |
Foreign
exchange losses and other |
| | |
| 8.9 | |
| 13.0 | |
| 16.8 | |
| 34.8 | |
Reclamation
recovery |
| | |
| - | |
| (18.1 | ) |
| - | |
| (14.1 | ) |
Changes
in operating assets and liabilities: |
| | |
| | |
| | |
| | |
| | |
Accounts
receivable and other assets |
| | |
| (24.9 | ) |
| (21.0 | ) |
| 26.4 | |
| 66.6 | |
Inventories |
| | |
| (11.5 | ) |
| (10.1 | ) |
| (3.1 | ) |
| (93.2 | ) |
Accounts
payable and accrued liabilities |
| | |
| 121.4 | |
| (15.0 | ) |
| 245.7 | |
| 70.4 | |
Cash flow provided from
operating activities |
| | |
| 752.7 | |
| 424.5 | |
| 1,862.6 | |
| 1,306.3 | |
Income
taxes paid |
| | |
| (19.2 | ) |
| (17.7 | ) |
| (150.7 | ) |
| (111.9 | ) |
Net cash flow provided from
operating activities |
| | |
| 733.5 | |
| 406.8 | |
| 1,711.9 | |
| 1,194.4 | |
Investing: |
| | |
| | |
| | |
| | |
| | |
Additions
to property, plant and equipment |
| | |
| (278.7 | ) |
| (283.9 | ) |
| (794.8 | ) |
| (787.0 | ) |
Interest
paid capitalized to property, plant and equipment |
| Note
8 | |
| (33.0 | ) |
| (43.0 | ) |
| (84.9 | ) |
| (89.8 | ) |
Net (additions)
disposals to long-term investments and other assets |
| | |
| (11.4 | ) |
| (2.5 | ) |
| (30.2 | ) |
| 2.4 | |
(Increase)
decrease in restricted cash - net |
| | |
| (1.3 | ) |
| (0.2 | ) |
| (1.0 | ) |
| 1.2 | |
Interest
received and other - net |
| | |
| 6.0 | |
| 6.6 | |
| 13.7 | |
| 13.5 | |
Net cash flow of continuing
operations used in investing activities |
| | |
| (318.4 | ) |
| (323.0 | ) |
| (897.2 | ) |
| (859.7 | ) |
Net cash flow of discontinued
operations provided from investing activities |
| Note
5 | |
| - | |
| - | |
| - | |
| 45.0 | |
Financing: |
| | |
| | |
| | |
| | |
| | |
Repayment of debt |
| Note
8 | |
| (350.0 | ) |
| (550.0 | ) |
| (550.0 | ) |
| (770.0 | ) |
Proceeds
from issuance or drawdown of debt |
| Note
8 | |
| - | |
| 488.1 | |
| - | |
| 588.1 | |
Interest
paid |
| Note
8 | |
| (17.1 | ) |
| (26.5 | ) |
| (35.6 | ) |
| (53.0 | ) |
Payment
of lease liabilities |
| Note
8 | |
| (3.3 | ) |
| (4.4 | ) |
| (10.1 | ) |
| (25.5 | ) |
Funding
from non-controlling interest |
| | |
| 4.1 | |
| 27.0 | |
| 31.3 | |
| 38.8 | |
Distributions
to non-controlling interest |
| | |
| (19.5 | ) |
| - | |
| (19.5 | ) |
| - | |
Dividends
paid to common shareholders |
| Note
10 | |
| (36.9 | ) |
| (36.8 | ) |
| (110.6 | ) |
| (110.5 | ) |
Other
- net |
| | |
| 0.1 | |
| 6.3 | |
| 0.4 | |
| (1.2 | ) |
Net cash flow used in financing
activities |
| | |
| (422.6 | ) |
| (96.3 | ) |
| (694.1 | ) |
| (333.3 | ) |
Effect of exchange rate
changes on cash and cash equivalents |
| | |
| 0.3 | |
| (1.0 | ) |
| (0.2 | ) |
| 0.4 | |
(Decrease) increase in cash
and cash equivalents |
| | |
| (7.2 | ) |
| (13.5 | ) |
| 120.4 | |
| 46.8 | |
Cash and cash equivalents,
beginning of period |
| | |
| 480.0 | |
| 478.4 | |
| 352.4 | |
| 418.1 | |
Cash and cash equivalents,
end of period |
| | |
$ | 472.8 | |
$ | 464.9 | |
$ | 472.8 | |
$ | 464.9 | |
The accompanying notes are an integral part of these interim condensed
consolidated financial statements.
KINROSS GOLD CORPORATION
Interim cONDENSED Consolidated Statements of Equity
(Unaudited expressed in millions of United States dollars)
|
| |
Three months ended | |
Nine months ended | |
|
| |
September 30, | |
September 30, | |
September 30, | |
September 30, | |
|
| |
2024 | |
2023 | |
2024 | |
2023 | |
Common share capital |
| |
| |
| |
| |
| |
Balance at the beginning of the period |
| | |
$ | 4,486.7 | |
$ | 4,480.2 | |
$ | 4,481.6 | |
$ | 4,449.5 | |
Transfer from contributed surplus on exercise of restricted shares |
| | |
| 0.1 | |
| 0.4 | |
| 4.7 | |
| 4.8 | |
Options exercised, including cash |
| | |
| - | |
| 0.2 | |
| 0.5 | |
| 26.5 | |
Balance at the end of the period |
| Note 10 | |
$ | 4,486.8 | |
$ | 4,480.8 | |
$ | 4,486.8 | |
$ | 4,480.8 | |
|
| | |
| | |
| | |
| | |
| | |
Contributed surplus |
| | |
| | |
| | |
| | |
| | |
Balance at the beginning of the period |
| | |
$ | 10,640.4 | |
$ | 10,643.1 | |
$ | 10,646.0 | |
$ | 10,667.5 | |
Share-based compensation |
| | |
| 1.3 | |
| 2.9 | |
| 6.6 | |
| 4.3 | |
Transfer of fair value of exercised options and restricted shares |
| | |
| (0.3 | ) |
| (0.2 | ) |
| (10.8 | ) |
| (26.0 | ) |
Other |
| | |
| - | |
| - | |
| (0.4 | ) |
| - | |
Balance at the end of the period |
| | |
$ | 10,641.4 | |
$ | 10,645.8 | |
$ | 10,641.4 | |
$ | 10,645.8 | |
|
| | |
| | |
| | |
| | |
| | |
Accumulated deficit |
| | |
| | |
| | |
| | |
| | |
Balance at the beginning of the period |
| | |
$ | (8,738.4 | ) |
$ | (9,084.1 | ) |
$ | (8,982.6 | ) |
$ | (9,251.6 | ) |
Dividends paid |
| Note 10 | |
| (36.9 | ) |
| (36.8 | ) |
| (110.6 | ) |
| (110.5 | ) |
Net earnings attributable to common shareholders |
| | |
| 355.3 | |
| 109.7 | |
| 673.2 | |
| 350.9 | |
Balance at the end of the period |
| | |
$ | (8,420.0 | ) |
$ | (9,011.2 | ) |
$ | (8,420.0 | ) |
$ | (9,011.2 | ) |
|
| | |
| | |
| | |
| | |
| | |
Accumulated other comprehensive loss |
| | |
| | |
| | |
| | |
| | |
Balance at the beginning of the period |
| | |
$ | (68.6 | ) |
$ | (41.4 | ) |
$ | (61.3 | ) |
$ | (41.7 | ) |
Other comprehensive income (loss), net of tax |
| | |
| 6.3 | |
| (13.6 | ) |
| (1.0 | ) |
| (13.3 | ) |
Balance at the end of the period |
| Note 5 | |
$ | (62.3 | ) |
$ | (55.0 | ) |
$ | (62.3 | ) |
$ | (55.0 | ) |
Total accumulated deficit and accumulated other comprehensive loss |
| | |
$ | (8,482.3 | ) |
$ | (9,066.2 | ) |
$ | (8,482.3 | ) |
$ | (9,066.2 | ) |
|
| | |
| | |
| | |
| | |
| | |
Total common shareholders' equity |
| | |
$ | 6,645.9 | |
$ | 6,060.4 | |
$ | 6,645.9 | |
$ | 6,060.4 | |
|
| | |
| | |
| | |
| | |
| | |
Non-controlling interests |
| | |
| | |
| | |
| | |
| | |
Balance at the beginning of the period |
| | |
$ | 127.3 | |
$ | 92.4 | |
$ | 102.0 | |
$ | 58.5 | |
Net earnings (loss) attributable to non-controlling interests |
| | |
| 35.0 | |
| (0.8 | ) |
| 32.6 | |
| (0.7 | ) |
Funding from non-controlling interest |
| | |
| 4.1 | |
| 13.0 | |
| 31.8 | |
| 46.8 | |
Distributions to non-controlling
interest |
| | |
| (19.5 | ) |
| - | |
| (19.5 | ) |
| - | |
Balance at the end of the period |
| | |
$ | 146.9 | |
$ | 104.6 | |
$ | 146.9 | |
$ | 104.6 | |
|
| | |
| | |
| | |
| | |
| | |
Total equity |
| | |
$ | 6,792.8 | |
$ | 6,165.0 | |
$ | 6,792.8 | |
$ | 6,165.0 | |
The accompanying notes are an integral part of these interim condensed
consolidated financial statements.
Kinross
Gold Corporation
Notes to the INTERIM condensed Consolidated
Financial Statements
For the three and nine months ended September 30, 2024
and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
1. | DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS |
Kinross Gold Corporation and its subsidiaries
and joint arrangements (collectively, “Kinross” or the “Company”) are engaged in gold mining and related activities,
including exploration and acquisition of gold-bearing properties, extraction and processing of gold-containing ore and reclamation of
gold mining properties. Kinross Gold Corporation, the ultimate parent, is a public company incorporated and domiciled in Canada with its
registered office at 25 York Street, 17th floor, Toronto, Ontario, Canada, M5J 2V5. Kinross’ gold production and exploration
activities are carried out principally in Canada, the United States, Brazil, Chile, Mauritania and Finland. Gold is produced in the form
of doré, which is shipped to refineries for final processing. Kinross also produces and sells a quantity of silver. The Company
is listed on the Toronto Stock Exchange and the New York Stock Exchange.
The unaudited interim condensed consolidated
financial statements (“interim financial statements”) of the Company for the period ended September 30, 2024 were authorized
for issue in accordance with a resolution of the Board of Directors on November 5, 2024.
These interim financial statements
have been prepared in accordance with International Accounting Standard (“IAS”) 34 “Interim Financial Reporting”
as issued by the International Accounting Standards Board (“IASB”). The accounting policies applied in these interim financial
statements are consistent with those used in the annual audited consolidated financial statements for the year ended December 31,
2023, except for the adoption of amendments to IAS 1 “Presentation of Financial Statements” (“IAS 1”), IFRS
16 “Leases” (“IFRS 16”) and IAS 7 “Statement of Cash Flows” (“IAS 7”). See Note 3.
These interim financial statements
do not include all disclosures required by International Financial Reporting Standards (“IFRS”) for annual audited consolidated
financial statements and accordingly should be read in conjunction with the Company’s annual audited consolidated financial statements
for the year ended December 31, 2023, prepared in accordance with IFRS as issued by the IASB.
3. | CHANGES IN MATERIAL ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS |
i. | Changes in Material Accounting Policies |
On January 1, 2024, the Company
adopted amendments to IAS 1 which clarify that the classification of liabilities as current or non-current should be based on rights that
exist at the end of the reporting period and that classification is unaffected by expectations about whether an entity will exercise its
right to defer settlement of a liability. For liabilities with covenants, the amendments clarify that only covenants with which an entity
is required to comply on or before the reporting date affect the classification as current or non-current. The amendments did not have
an impact on the Company’s interim financial statements and the comparative period on the date of adoption.
ii. | Recent Accounting Pronouncements Adopted |
On January 1, 2024, the Company
adopted amendments to IFRS 16 which add subsequent measurement requirements for sale and leaseback transactions, particularly those with
variable lease payments. The amendments require the seller-lessee to subsequently measure lease liabilities in a way such that it does
not recognize any gain or loss relating to the right of use it retains. The amendments did not have an impact on the Company’s interim
financial statements on the date of adoption.
On January 1, 2024, the Company
adopted amendments to IAS 7 requiring entities to provide qualitative and quantitative information about their supplier finance arrangements.
In connection with the amendments to IAS 7, the IASB also issued amendments to IFRS 7 “Financial Instruments: Disclosures”
(“IFRS 7”) requiring entities to disclose whether they have accessed, or have access to, supplier finance arrangements that
would provide the entity with extended payment terms or the suppliers with early payment terms. The amendments did not have an impact
on the Company’s interim financial statements on the date of adoption.
Kinross Gold
Corporation
Notes to the INTERIM condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024
and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
iii. | Recent Accounting Pronouncements Issued Not Yet Adopted |
On August 15, 2023, the IASB issued
amendments to IAS 21 “The Effects of Changes in Foreign Exchange” to specify how to assess whether a currency is exchangeable
and how to determine the exchange rate when it is not exchangeable. The amendments specify that a currency is exchangeable when it can
be exchanged through market or exchange mechanisms that create enforceable rights and obligations without undue delay at the measurement
date and the specified purpose. For non-exchangeable currencies, an entity is required to estimate the spot exchange rate as the rate
that would have applied to an orderly exchange transaction between market participants at the measurement date under prevailing economic
conditions. The amendments are effective on January 1, 2025 and are not expected to have a significant impact on the Company’s
financial statements.
On April 9, 2024, the IASB issued
IFRS 18 “Presentation and Disclosure in the Financial Statements” (“IFRS 18”) replacing IAS 1. IFRS 18 introduces
categories and defined subtotals in the statement of profit or loss, disclosures on management-defined performance measures, and requirements
to improve the aggregation and disaggregation of information in the financial statements. As a result of IFRS 18, amendments to IAS 7
were also issued to require that entities use the operating profit subtotal as the starting point for the indirect method of reporting
cash flows from operating activities and also to remove presentation alternatives for interest and dividends paid and received. Similarly,
amendments to IAS 33 “Earnings per Share” were issued to permit disclosure of additional earnings per share figures using
any other component of the statement of profit or loss, provided the numerator is a total or subtotal defined under IFRS 18. IFRS 18 is
effective for annual reporting periods beginning on or after January 1, 2027, and is to be applied retrospectively, with early adoption
permitted. The Company is currently assessing the impact of the standard on its financial statements.
On May 30, 2024, the IASB issued
narrow scope amendments to IFRS 9 “Financial Instruments” and IFRS 7. The amendments include the clarification of the
date of initial recognition or derecognition of financial liabilities, including financial liabilities that are settled in cash using
an electronic payment system. The amendments also introduce additional disclosure requirements to enhance transparency regarding investments
in equity instruments designated at FVOCI and financial instruments with contingent features. The amendments are effective for annual
periods beginning on or after January 1, 2026, with early adoption permitted. The Company is currently assessing the impact of the
amendments on its financial statements.
4. | SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS |
The preparation of these interim financial
statements requires the use of certain significant accounting estimates and judgments by management in applying the Company’s accounting
policies. The areas involving significant judgments, estimates and assumptions have been set out in and are consistent with Note 5 of
the Company’s annual audited consolidated financial statements for the year ended December 31, 2023.
5. | INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT DETAILS |
Interim Condensed Consolidated Balance Sheets
i. | Cash and cash equivalents: |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Cash | |
$ | 266.9 | | |
$ | 198.4 | |
Short-term deposits | |
| 205.9 | | |
| 154.0 | |
| |
$ | 472.8 | | |
$ | 352.4 | |
Kinross Gold
Corporation
Notes to the INTERIM condensed Consolidated
Financial Statements
For the three and nine months ended September 30, 2024
and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
ii. | Accounts receivable and other assets: |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Deferred payment consideration(a) | |
$ | 110.0 | | |
$ | 107.9 | |
VAT receivables | |
| 39.1 | | |
| 44.7 | |
Prepaid expenses | |
| 56.5 | | |
| 43.1 | |
Deposits | |
| 16.1 | | |
| 14.5 | |
Other | |
| 85.9 | | |
| 58.5 | |
| |
$ | 307.6 | | |
$ | 268.7 | |
(a) | As at September 30, 2024, deferred payment consideration of $110.0 million (December 31,
2023 - $107.9 million) is related to the fair value of the deferred payment consideration in connection with the sale of the Company’s
Chirano operations in 2022. During the nine months ended September 30, 2023, the Company received $5.0 million in respect of the
deferred consideration. The total deferred consideration is secured through pledges by Asante Gold Corporation of equity interests in
certain acquired entities holding an indirect interest in the Chirano mine. |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Ore in stockpiles(a) | |
$ | 512.3 | | |
$ | 469.6 | |
Ore on leach pads(b) | |
| 711.8 | | |
| 701.3 | |
In-process | |
| 159.1 | | |
| 139.5 | |
Finished metal | |
| 52.0 | | |
| 17.3 | |
Materials and supplies | |
| 380.8 | | |
| 367.9 | |
| |
| 1,816.0 | | |
| 1,695.6 | |
Long-term portion of ore in stockpiles and ore on leach pads(a)(b) | |
| (583.8 | ) | |
| (542.6 | ) |
| |
$ | 1,232.2 | | |
$ | 1,153.0 | |
(a) | Ore in stockpiles relates to the Company’s operating mines. Material not scheduled for processing
within the next 12 months is included in other long-term assets. See Note 5vi. |
(b) | Ore on leach pads relates to the Company's Bald Mountain, Fort Knox, and Round Mountain mines. Based
on current mine plans, the Company expects to place the last tonne of ore on its leach pads at Bald Mountain in 2026 and at Round Mountain
and Fort Knox in 2028. Material not scheduled for processing within the next 12 months is included in other long-term assets. See Note
5vi. |
Kinross Gold
Corporation
Notes to the INTERIM condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024
and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
iv. | Property, plant and equipment: |
| |
| | |
Mineral Interests | | |
| |
| |
Land, plant and
equipment(a) | | |
Development and
operating
properties(b) | | |
Pre-development
properties(c) | | |
Total | |
Cost | |
| | | |
| | | |
| | | |
| | |
Balance at January 1, 2024 | |
$ | 10,138.6 | | |
$ | 8,853.4 | | |
$ | 1,492.0 | | |
$ | 20,484.0 | |
Additions | |
| 334.3 | | |
| 537.3 | | |
| 16.0 | | |
| 887.6 | |
Capitalized interest | |
| 11.5 | | |
| 14.6 | | |
| 48.9 | | |
| 75.0 | |
Disposals | |
| (19.3 | ) | |
| - | | |
| - | | |
| (19.3 | ) |
Other | |
| 43.5 | | |
| (44.5 | ) | |
| - | | |
| (1.0 | ) |
Balance at September 30, 2024 | |
| 10,508.6 | | |
| 9,360.8 | | |
| 1,556.9 | | |
| 21,426.3 | |
| |
| | | |
| | | |
| | | |
| | |
Accumulated depreciation, depletion, amortization and reversals of impairment charges | |
| | | |
| | | |
| | | |
| | |
Balance at January 1, 2024 | |
$ | (6,652.1 | ) | |
$ | (5,868.7 | ) | |
$ | - | | |
$ | (12,520.8 | ) |
Depreciation, depletion and amortization | |
| (470.3 | ) | |
| (581.8 | ) | |
| - | | |
| (1,052.1 | ) |
Reversals of impairment charges(d) | |
| 57.4 | | |
| 16.7 | | |
| - | | |
| 74.1 | |
Disposals | |
| 15.6 | | |
| - | | |
| - | | |
| 15.6 | |
Balance at September 30, 2024 | |
| (7,049.4 | ) | |
| (6,433.8 | ) | |
| - | | |
| (13,483.2 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net book value | |
$ | 3,459.2 | | |
$ | 2,927.0 | | |
$ | 1,556.9 | | |
$ | 7,943.1 | |
| |
| | | |
| | | |
| | | |
| | |
Amount included above as at September 30, 2024: | |
| | | |
| | | |
| | | |
| | |
Assets under construction | |
$ | 402.5 | | |
$ | 273.9 | | |
$ | 37.7 | | |
$ | 714.1 | |
Assets not being depreciated(e) | |
$ | 669.2 | | |
$ | 534.1 | | |
$ | 1,556.9 | | |
$ | 2,760.2 | |
(a) | Additions during the nine months ended September 30, 2024 include $1.9 million of right-of-use
(“ROU”) assets for lease arrangements entered into. Depreciation, depletion and amortization during the nine months ended
September 30, 2024 includes depreciation for ROU assets of $9.4 million. The net book value of property, plant and equipment includes
ROU assets with an aggregate net book value of $24.2 million as at September 30, 2024. |
(b) | As at September 30, 2024, the significant development and operating properties
are Fort Knox (including Manh Choh), Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, and Lobo-Marte. |
(c) | As at September 30, 2024, the significant pre-development properties includes $1,551.2 million
for Great Bear. |
(d) | At September 30, 2024, an impairment reversal of $74.1 million was recorded at Round Mountain,
entirely related to property, plant and equipment. See Note 6. |
(e) | Assets not being depreciated relate to land, capitalized exploration and evaluation (“E&E”)
costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for
use. |
Kinross Gold
Corporation
Notes to the INTERIM condensed Consolidated Financial Statements
For the three and nine months ended September 30, 2024
and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
| |
| | |
Mineral Interests | | |
| |
| |
Land, plant and equipment(a) | | |
Development and operating properties(b) | | |
Pre-development properties(c) | | |
Total | |
Cost | |
| | | |
| | | |
| | | |
| | |
Balance at January 1, 2023 | |
$ | 9,515.2 | | |
$ | 8,222.6 | | |
$ | 1,402.9 | | |
$ | 19,140.7 | |
Additions | |
| 677.5 | | |
| 532.7 | | |
| 22.9 | | |
| 1,233.1 | |
Capitalized interest | |
| 23.3 | | |
| 19.4 | | |
| 66.2 | | |
| 108.9 | |
Disposals | |
| (110.2 | ) | |
| (7.7 | ) | |
| - | | |
| (117.9 | ) |
Change in reclamation and remediation obligations | |
| - | | |
| 102.3 | | |
| - | | |
| 102.3 | |
Other | |
| 32.8 | | |
| (15.9 | ) | |
| - | | |
| 16.9 | |
Balance at December 31, 2023 | |
| 10,138.6 | | |
| 8,853.4 | | |
| 1,492.0 | | |
| 20,484.0 | |
| |
| | | |
| | | |
| | | |
| | |
Accumulated depreciation, depletion, and amortization | |
| | | |
| | | |
| | | |
| | |
Balance at January 1, 2023 | |
$ | (6,165.5 | ) | |
$ | (5,233.8 | ) | |
$ | - | | |
$ | (11,399.3 | ) |
Depreciation, depletion and amortization | |
| (589.3 | ) | |
| (634.9 | ) | |
| - | | |
| (1,224.2 | ) |
Disposals | |
| 102.7 | | |
| - | | |
| - | | |
| 102.7 | |
Balance at December 31, 2023 | |
| (6,652.1 | ) | |
| (5,868.7 | ) | |
| - | | |
| (12,520.8 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net book value | |
$ | 3,486.5 | | |
$ | 2,984.7 | | |
$ | 1,492.0 | | |
$ | 7,963.2 | |
| |
| | | |
| | | |
| | | |
| | |
Amount included above as at December 31, 2023: | |
| | | |
| | | |
| | | |
| | |
Assets under construction | |
$ | 542.0 | | |
$ | 267.4 | | |
$ | 21.7 | | |
$ | 831.1 | |
Assets not being depreciated(d) | |
$ | 806.6 | | |
$ | 683.9 | | |
$ | 1,492.0 | | |
$ | 2,982.5 | |
(a) | Additions for the year ended December 31, 2023 include $7.9 million of ROU assets for lease arrangements
entered into. Depreciation, depletion and amortization during the year ended December 31, 2023 includes depreciation for ROU assets
of $14.3 million. The net book value of property, plant and equipment includes ROU assets with an aggregate net book value of $31.7 million
as at December 31, 2023. |
(b) | As at December 31, 2023, the significant development and operating properties
are Fort Knox (including Manh Choh), Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, and Lobo-Marte. |
(c) | As at December 31, 2023, the significant pre-development properties includes $1,492.0 million
for Great Bear. |
(d) | Assets not being depreciated relate to land, capitalized E&E costs, assets under construction,
which relate to expansion projects, and other assets that are in various stages of being readied for use. |
Capitalized interest primarily relates
to qualifying capital expenditures at Great Bear, Tasiast and Fort Knox, including Manh Choh, and had an annualized weighted average borrowing
rate of 6.32% for the nine months ended September 30, 2024 (nine months ended September 30, 2023 – 6.44%).
At September 30, 2024, $1,643.4
million (December 31, 2023 - $1,569.7 million) of E&E assets were included in mineral interests.
E&E costs during the three and
nine months were recognized as follows:
|
Three months ended September 30, | |
Nine months ended September 30, | |
|
2024 | |
2023 | |
2024 | |
2023 | |
Capitalized E&E costs(a) |
$ | 24.0 | |
$ | 25.7 | |
$ | 73.7 | |
$ | 63.7 | |
Expensed E&E costs(b) |
| 41.3 | |
| 44.7 | |
| 124.8 | |
| 116.7 | |
|
$ | 65.3 | |
$ | 70.4 | |
$ | 198.5 | |
$ | 180.4 | |
(a) | Capitalized E&E costs are included in investing cash flows. During the three and nine months ended
September 30, 2024, capitalized E&E costs of $19.9 million and $64.9 million, respectively (three and nine months ended September 30,
2023 - $24.9 million and $60.3 million, respectively) were related to pre-development properties, of which $14.0 million and $48.9 million,
respectively (three and nine months ended September 30, 2023 - $17.5 million and $48.4 million, respectively), represents capitalized
interest. |
(b) | Expensed E&E costs are included in operating cash flows. During the three and nine months ended
September 30, 2024, expensed E&E costs of $17.0 million and $51.1 million, respectively (three and nine months ended September 30,
2023 - $19.1 million and $54.3 million, respectively) were related to pre-development properties. |
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
Gains and losses on equity investments
at FVOCI are recorded in AOCI as follows:
| |
September 30, 2024 | | |
December 31, 2023 | |
| |
Fair value | | |
Gains (losses) in
AOCI(a) | | |
Fair value | | |
Gains (losses) in
AOCI(a) | |
Investments in an accumulated gain position | |
$ | 49.1 | | |
$ | 4.5 | | |
$ | 39.0 | | |
$ | 0.3 | |
Investments in an accumulated loss position | |
| 15.6 | | |
| (45.0 | ) | |
| 15.7 | | |
| (54.2 | ) |
Net realized losses | |
| - | | |
| (20.6 | ) | |
| - | | |
| (12.5 | ) |
| |
$ | 64.7 | | |
$ | (61.1 | ) | |
$ | 54.7 | | |
$ | (66.4 | ) |
(a) | See Note 5viii for details of changes in fair values recognized in other comprehensive income (loss)
during the nine months ended September 30, 2024 and year ended December 31, 2023. |
vi. | Other long-term assets: |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Long-term portion of ore in stockpiles and ore on leach pads(a) | |
$ | 583.8 | | |
$ | 542.6 | |
Long-term receivables | |
| 66.6 | | |
| 75.4 | |
Advances for the purchase of capital equipment | |
| 28.7 | | |
| 39.5 | |
Investment in joint venture - Puren(b) | |
| 10.9 | | |
| 6.5 | |
Other | |
| 17.9 | | |
| 46.6 | |
| |
$ | 707.9 | | |
$ | 710.6 | |
(a) | Long-term portion of ore in stockpiles and ore on leach pads represents material not scheduled for
processing within the next 12 months. As at September 30, 2024, long-term ore in stockpiles was at the Company’s Paracatu,
Tasiast and La Coipa mines, and long-term ore on leach pads was at the Company’s Fort Knox and Round Mountain mines. |
(b) | The Company’s Puren joint venture investment is accounted for under the equity method. There
are no publicly quoted market prices for Puren. |
vii. | Accounts payable and accrued liabilities: |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Trade payables | |
$ | 114.8 | | |
$ | 113.7 | |
Accrued liabilities(a) | |
| 283.4 | | |
| 283.1 | |
Employee related accrued liabilities | |
| 149.9 | | |
| 134.7 | |
| |
$ | 548.1 | | |
$ | 531.5 | |
(a) | Includes accrued interest payable of $15.5 million as at September 30, 2024 (December 31,
2023 - $36.3 million). See Note 8iv. |
viii. | Accumulated other comprehensive income (loss): |
| |
Long-term Investments | | |
Derivative Contracts | | |
Total | |
Balance at December 31, 2022 | |
$ | (59.2 | ) | |
$ | 17.5 | | |
$ | (41.7 | ) |
Other comprehensive loss before tax | |
| (7.2 | ) | |
| (16.0 | ) | |
| (23.2 | ) |
Tax | |
| - | | |
| 3.6 | | |
| 3.6 | |
Balance at December 31, 2023 | |
$ | (66.4 | ) | |
$ | 5.1 | | |
$ | (61.3 | ) |
Other comprehensive loss before tax | |
| 5.3 | | |
| (9.4 | ) | |
| (4.1 | ) |
Tax | |
| - | | |
| 3.1 | | |
| 3.1 | |
Balance at September 30, 2024 | |
$ | (61.1 | ) | |
$ | (1.2 | ) | |
$ | (62.3 | ) |
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
Interim Condensed Consolidated Statements of Operations
|
Three months ended September 30, | | |
Nine months ended September 30, | |
|
2024 | | |
2023 | | |
2024 | | |
2023 | |
Accretion of reclamation and remediation obligations |
$ | (10.2 | ) | |
$ | (5.7 | ) | |
$ | (30.7 | ) | |
$ | (26.4 | ) |
Interest expense, including accretion of debt and lease liabilities(a)(b) |
| (13.3 | ) | |
| (20.2 | ) | |
| (36.1 | ) | |
| (53.0 | ) |
|
$ | (23.5 | ) | |
$ | (25.9 | ) | |
$ | (66.8 | ) | |
$ | (79.4 | ) |
(a) | During the three and nine months ended September 30, 2024, $21.1 million and $75.0 million, respectively,
of interest was capitalized to property, plant and equipment (three and nine months ended September 30, 2023 - $28.1 million and
$79.0 million, respectively). See Note 5iv. |
(b) | During the three and nine months ended September 30, 2024, accretion of lease liabilities was
$0.3 million and $1.1 million, respectively, (three and nine months ended September 30, 2023 - $0.5 million and $1.7 million, respectively). |
Total interest paid, including interest
capitalized, during the three and nine months ended September 30, 2024 was $50.1 million and $120.5 million, respectively (three
and nine months ended September 30, 2023 - $69.5 million and $142.8 million, respectively). See Note 8iv.
6. | REVERSAL OF IMPAIRMENT CHARGE |
| |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Property, plant and equipment (i) | |
$ | (74.1 | ) | |
$ | - | | |
$ | (74.1 | ) | |
$ | - | |
| |
$ | (74.1 | ) | |
$ | - | | |
$ | (74.1 | ) | |
$ | - | |
i. | Property, plant and equipment |
At September 30, 2024, the Company
identified the increase in the Company’s future gold price estimates as an indicator of impairment reversal and performed an assessment
to determine the recoverable amount of the Round Mountain cash generating unit (“CGU”). The recoverable amount was determined
to be greater than the carrying amount, and as such, an impairment reversal of $74.1 million was recorded to property, plant and equipment.
The reversal was limited to the carrying value that would have been determined, net of any applicable depreciation, had no impairment
charge been recognized previously, and represents the full reversal of the impairment charge previously recorded. The tax impact of the
impairment reversal at Round Mountain was an income tax expense of $2.6 million. After giving effect to the impairment reversal, the carrying
value of Round Mountain was $464.5 million as at September 30, 2024.
Key assumptions used in determining
the recoverable amount included estimated 2024, 2025, 2026 and long-term gold prices of $2,300, $2,300, $2,200 and $2,000 per ounce, respectively,
and short-term and long-term oil prices of $80 per barrel and $70 per barrel. The discount rate applied to present value the net future
cash flows, based on a real weighted average cost of capital, was 5.02%. The discount rate applied for the previously recorded impairment
charge in 2022 was 5.20%.
i. | Recurring fair value measurement |
Carrying
values for financial instruments carried at amortized cost, including cash and cash equivalents, restricted cash, short-term investments,
accounts receivable, and accounts payable and accrued liabilities, approximate fair values due to their short-term maturities.
Assets (liabilities) measured at fair
value on a recurring basis as at September 30, 2024 include:
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Aggregate Fair Value | |
Equity investments at FVOCI | |
$ | 64.7 | | |
$ | - | | |
$ | - | | |
$ | 64.7 | |
Derivative contracts: | |
| | | |
| | | |
| | | |
| | |
Foreign currency forward and collar contracts | |
| - | | |
| (0.3 | ) | |
| - | | |
| (0.3 | ) |
Energy swap contracts | |
| - | | |
| (1.0 | ) | |
| - | | |
| (1.0 | ) |
Other | |
| - | | |
| 4.6 | | |
| - | | |
| 4.6 | |
| |
$ | 64.7 | | |
$ | 3.3 | | |
$ | - | | |
$ | 68.0 | |
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
The valuation techniques
that are used to measure fair value are as follows:
Equity investments at FVOCI
Equity investments at FVOCI include
shares in publicly traded companies listed on a stock exchange. The fair value of equity investments at FVOCI for shares in publicly traded
companies is determined based on a market approach reflecting the closing price of each particular security at the consolidated balance
sheet date. The closing price is a quoted market price obtained from the exchange that is the principal active market for the particular
security, and therefore these equity instruments are classified within Level 1 of the fair value hierarchy.
Derivative contracts
The Company’s derivative contracts
are valued using pricing models and the Company generally uses similar models to value similar instruments. Such pricing models require
a variety of inputs, including contractual cash flows, quoted market prices, applicable yield curves and credit spreads. The fair value
of derivative contracts is based on quoted market prices for comparable contracts and represents the amount the Company would have received
from, or paid to, a counterparty to unwind the contract at the quoted market rates in effect at the consolidated balance sheet date and
therefore derivative contracts are classified within Level 2 of the fair value hierarchy.
ii. | Fair value measurements related to non-financial assets |
The Company recorded
a reversal of a previously recorded impairment charge related to the property, plant and equipment at Round Mountain at September 30,
2024, mainly due to changes in the estimates of future gold prices used to determine the recoverable amount of the Round Mountain CGU.
The recoverable amount was determined on a fair value less cost of disposal basis using certain unobservable assumptions and as a result
was classified within Level 3 of the fair value hierarchy. See Note 6.
iii. | Fair value of financial assets and liabilities not measured and recognized at fair value |
Long-term debt is measured at amortized
cost. The fair value of long-term debt is primarily measured using market determined variables, and therefore is classified within Level
2 of the fair value hierarchy. See Note 8.
8. | LONG-TERM DEBT AND CREDIT FACILITIES |
| |
| |
September 30,
2024 | | |
December 31,
2023 | |
| |
Interest
Rates | |
Nominal
Amount | | |
Deferred
Financing Costs(a) | | |
Carrying
Amount | | |
Fair
Value(b) | | |
Carrying
Amount(a) | | |
Fair
Value(b) | |
Senior notes | |
(i) 4.50%-6.875% | |
$ | 1,243.2 | | |
$ | (8.2 | ) | |
$ | 1,235.0 | | |
$ | 1,329.0 | | |
$ | 1,233.5 | | |
$ | 1,272.3 | |
Term loan | |
(ii)
SOFR plus 1.25% | |
| 450.0 | | |
| (0.3 | ) | |
| 449.7 | | |
| 450.0 | | |
| 999.1 | | |
| 1,000.0 | |
Total long-term
and current debt | |
| |
$ | 1,693.2 | | |
$ | (8.5 | ) | |
$ | 1,684.7 | | |
$ | 1,779.0 | | |
$ | 2,232.6 | | |
$ | 2,272.3 | |
Less: current
portion | |
| |
| (450.0 | ) | |
| 0.3 | | |
| (449.7 | ) | |
| (450.0 | ) | |
| - | | |
| - | |
Long-term
debt and credit facility | |
| |
$ | 1,243.2 | | |
$ | (8.2 | ) | |
$ | 1,235.0 | | |
$ | 1,329.0 | | |
$ | 2,232.6 | | |
$ | 2,272.3 | |
(a) | Includes
transaction costs on the senior notes and term loan. |
(b) | The
fair value of senior notes is primarily determined using quoted market determined variables. |
The Company’s senior notes consist
of $500.0 million principal amount of 4.50% notes due in 2027, $500.0 million principal amount of 6.250% notes due in 2033 and $250.0
million principal amount of 6.875% notes due in 2041.
ii. | Revolving credit facility and term loan |
As at September 30, 2024, the
Company had utilized $6.9 million (December 31, 2023 - $6.8 million) of its $1,500.0 million revolving credit facility, entirely
for letters of credit.
On October
28, 2024, the Company amended its $1,500 million revolving credit facility to extend the maturity by two years to October 2029, restoring
a five-year term.
The term loan, maturing on March 7,
2025, has no mandatory amortization payments, includes a three-year extension option upon approval of the lenders, and can be repaid at
any time prior to maturity. During the three and nine months ended September 30, 2024, the Company repaid $350.0 million and $550.0 million,
respectively, of the outstanding balance on the
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
term loan, with $450.0 million in principal outstanding as of September 30, 2024. On November
1, 2024, the Company repaid an additional $100.0 million of the outstanding balance on the term loan.
Loan interest on the revolving credit
facility and term loan is variable and is dependent on the Company’s credit rating. Based on the Company’s credit rating at
September 30, 2024, interest charges and fees are as follows:
Type of credit | |
|
Revolving credit facility | |
SOFR plus 1.45% |
Term loan | |
SOFR plus 1.25% |
Letters of credit | |
0.967-1.45% |
Standby fee applicable to unused availability | |
0.29% |
The revolving credit facility agreement
and the term loan agreement contain various covenants including limits on indebtedness, asset sales and liens. The Company was in compliance
with its financial covenant in the credit agreements as at September 30, 2024.
Effective July 1, 2024, the Company
entered into an amendment to increase the Letter of Credit guarantee facility with Export Development Canada (“EDC”) from
$300.0 million to $400.0 million and extended the maturity date from June 30, 2024 to June 30, 2026. Total fees related to letters
of credit under this facility were 0.75% of the utilized amount. As at September 30, 2024, $236.0 million (December 31, 2023
- $235.7 million) was utilized under this facility.
At September 30, 2024, the Company
also had $258.6 million (December 31, 2023 - $241.8 million) in letters of credit and surety bonds outstanding in respect of its
operations in Brazil, Mauritania, the United States and Chile, as well as its discontinued operations in Ghana, which have been issued
pursuant to arrangements with certain international banks and incur average fees of 0.76%.
In addition, as at September 30,
2024, $403.9 million (December 31, 2023 - $376.1 million) of surety bonds were outstanding, of which $402.9 million (December 31,
2023 - $375.1 million) were in respect of security over reclamation and remediation obligations related to Kinross’ properties in
the United States. These surety bonds were issued pursuant to arrangements with international insurance companies and incur average fees
of 0.54%.
iv. | Changes in liabilities arising from financing activities |
| |
Total current | | |
Lease | | |
Accrued interest | | |
| |
| |
and long-term debt | | |
liabilities | | |
payable(a) | | |
Total | |
Balance as at January 1, 2024 | |
$ | 2,232.6 | | |
$ | 27.6 | | |
$ | 36.3 | | |
$ | 2,296.5 | |
Changes from financing cash flows | |
| | | |
| | | |
| | | |
| | |
Debt repayments | |
| (550.0 | ) | |
| - | | |
| - | | |
| (550.0 | ) |
Interest paid | |
| - | | |
| - | | |
| (35.6 | ) | |
| (35.6 | ) |
Payment of lease liabilities | |
| - | | |
| (10.1 | ) | |
| - | | |
| (10.1 | ) |
| |
| 1,682.6 | | |
| 17.5 | | |
| 0.7 | | |
| 1,700.8 | |
Other changes | |
| | | |
| | | |
| | | |
| | |
Interest expense and accretion(b) | |
$ | - | | |
$ | 1.1 | | |
$ | 35.0 | | |
$ | 36.1 | |
Capitalized interest(c) | |
| - | | |
| - | | |
| 75.0 | | |
| 75.0 | |
Capitalized interest paid | |
| - | | |
| - | | |
| (84.9 | ) | |
| (84.9 | ) |
Additions of lease liabilities | |
| - | | |
| 1.9 | | |
| - | | |
| 1.9 | |
Other | |
| 2.1 | | |
| (0.5 | ) | |
| (10.3 | ) | |
| (8.8 | ) |
| |
| 2.1 | | |
| 2.5 | | |
| 14.8 | | |
| 19.3 | |
Balance as at September 30, 2024 | |
$ | 1,684.7 | | |
$ | 20.0 | | |
$ | 15.5 | | |
$ | 1,720.1 | |
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
| |
Total current | | |
Lease | | |
Accrued interest | | |
| |
| |
and long-term debt | | |
liabilities | | |
payable(a) | | |
Total | |
Balance as at January 1, 2023 | |
$ | 2,592.9 | | |
$ | 47.6 | | |
$ | 41.9 | | |
$ | 2,682.4 | |
Changes from financing cash flows | |
| | | |
| | | |
| | | |
| | |
Debt issued | |
| 588.1 | | |
| - | | |
| - | | |
| 588.1 | |
Debt repayments | |
| (960.0 | ) | |
| - | | |
| - | | |
| (960.0 | ) |
Interest paid | |
| - | | |
| - | | |
| (53.2 | ) | |
| (53.2 | ) |
Payment of lease liabilities | |
| - | | |
| (30.2 | ) | |
| - | | |
| (30.2 | ) |
| |
| 2,221.0 | | |
| 17.4 | | |
| (11.3 | ) | |
| 2,227.1 | |
Other changes | |
| | | |
| | | |
| | | |
| | |
Interest expense and accretion(b) | |
$ | - | | |
$ | 2.1 | | |
$ | 66.9 | | |
$ | 69.0 | |
Capitalized interest(c) | |
| - | | |
| - | | |
| 108.9 | | |
| 108.9 | |
Capitalized interest paid | |
| - | | |
| - | | |
| (114.1 | ) | |
| (114.1 | ) |
Additions of lease liabilities | |
| - | | |
| 7.9 | | |
| - | | |
| 7.9 | |
Other | |
| 11.6 | | |
| 0.2 | | |
| (14.1 | ) | |
| (2.3 | ) |
| |
| 11.6 | | |
| 10.2 | | |
| 47.6 | | |
| 69.4 | |
Balance as at December 31, 2023 | |
$ | 2,232.6 | | |
$ | 27.6 | | |
$ | 36.3 | | |
$ | 2,296.5 | |
(a) | Included in Accounts payable and accrued liabilities. See Note 5vii. |
(b) | Included in Finance expense. See Note 5ix. |
(c) | Included in Property, plant and equipment. See Note 5iv. |
| |
Reclamation and
remediation
obligations (i) | | |
Other | | |
Total | |
Balance at January 1, 2024 | |
$ | 876.9 | | |
$ | 61.8 | | |
$ | 938.7 | |
Additions | |
| - | | |
| 10.0 | | |
| 10.0 | |
Reductions | |
| - | | |
| (4.3 | ) | |
| (4.3 | ) |
Reclamation spending | |
| (20.2 | ) | |
| - | | |
| (20.2 | ) |
Accretion | |
| 30.7 | | |
| - | | |
| 30.7 | |
Balance at September 30, 2024 | |
$ | 887.4 | | |
$ | 67.5 | | |
$ | 954.9 | |
| |
| | | |
| | | |
| | |
Current portion | |
| 46.9 | | |
| 4.2 | | |
| 51.1 | |
Non-current portion | |
| 840.5 | | |
| 63.3 | | |
| 903.8 | |
| |
$ | 887.4 | | |
$ | 67.5 | | |
$ | 954.9 | |
i. | Reclamation and remediation obligations |
The Company conducts its operations
so as to protect the public health and the environment, and to comply with all applicable laws and regulations governing protection of
the environment. Reclamation and remediation obligations arise throughout the life of each mine. The Company estimates future reclamation
costs based on the level of current mining activity and estimates of costs required to fulfill the Company’s future obligations.
The above table details the items that affect the reclamation and remediation obligations.
The majority of the estimated expenditures
are expected to occur between 2024 and 2045. The discount rates used in estimating the site restoration cost obligation were between 3.8%
and 8.4% as at September 30, 2024 and December 31, 2023, and the inflation rates used were between 2.0% and 4.5% as at September 30,
2024 and December 31, 2023.
Regulatory authorities in certain jurisdictions
require that security be provided to cover the estimated reclamation and remediation obligations. As at September 30, 2024, letters
of credit totaling $460.4 million (December 31, 2023 - $440.8 million) had been issued to various regulatory agencies to satisfy
financial assurance requirements for this purpose. The letters of credit were issued against the Company's Letter of Credit guarantee
facility with EDC, the revolving credit facility, and pursuant to arrangements with certain international banks. The Company is in compliance
with all applicable requirements under these facilities. In addition, as at September 30, 2024, $402.9 million (December 31,
2023 - $375.1 million) of surety bonds were outstanding as security over reclamation and remediation obligations with respect to Kinross’
properties in the United States. The surety bonds were issued pursuant to arrangements with international insurance companies.
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
The authorized share capital of the
Company is comprised of an unlimited number of common shares without par value. A summary of common share transactions for the nine months
ended September 30, 2024 and year ended December 31, 2023 is as follows:
| |
Nine months ended | | |
Year ended | |
| |
September 30, 2024 | | |
December 31, 2023 | |
| |
Number of shares | | |
Amount | | |
Number of shares | | |
Amount | |
| |
(000's) | | |
| | |
(000's) | | |
| |
Common shares | |
| | | |
| | | |
| | | |
| | |
Balance at January 1, | |
| 1,227,838 | | |
$ | 4,481.6 | | |
| 1,221,891 | | |
$ | 4,449.5 | |
Issued: | |
| | | |
| | | |
| | | |
| | |
Issued under share option and restricted share plans | |
| 1,210 | | |
| 5.2 | | |
| 5,947 | | |
| 32.1 | |
Total common share capital | |
| 1,229,048 | | |
$ | 4,486.8 | | |
| 1,227,838 | | |
$ | 4,481.6 | |
i. | Dividends on common shares |
The following summarizes dividends
declared and paid during the nine months ended September 30, 2024 and 2023:
| |
2024 | | |
2023 | |
| |
Per share | | |
Total paid | | |
Per share | | |
Total paid | |
Dividends declared and paid during the period: | |
| | | |
| | | |
| | | |
| | |
Three months ended March 31 | |
$ | 0.03 | | |
$ | 36.9 | | |
$ | 0.03 | | |
$ | 36.8 | |
Three months ended June 30 | |
| 0.03 | | |
| 36.8 | | |
| 0.03 | | |
| 36.9 | |
Three months ended September 30 | |
| 0.03 | | |
| 36.9 | | |
| 0.03 | | |
| 36.8 | |
Total | |
| | | |
$ | 110.6 | | |
| | | |
$ | 110.5 | |
There were no dividends declared and
unpaid at September 30, 2024 or September 30, 2023.
On November 5, 2024, the Board
of Directors declared a dividend of $0.03 per common share payable on December 12, 2024 to shareholders of record on November 28,
2024.
The following table summarizes the
changes in stock options outstanding and exercisable for the nine months ended September 30, 2024:
| |
Nine months ended September 30, 2024 | |
| |
Number of options
(000's) | | |
Weighted average
exercise price (C$) | |
Outstanding at January 1, 2024 | |
| 859 | | |
$ | 4.68 | |
Exercised | |
| (784 | ) | |
| 4.68 | |
Outstanding at end of period | |
| 75 | | |
$ | 4.68 | |
Exercisable at end of period | |
| 75 | | |
$ | 4.68 | |
For the nine months ended September 30,
2024, the weighted average market share price at the date of exercise was C$9.84.
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
ii. | Restricted share unit plans |
(a) Restricted share units (“RSUs”)
The following table summarizes the
changes in RSUs for the nine months ended September 30, 2024:
| |
Nine months ended September 30, 2024 | |
| |
Number of units
(000's) | | |
Grant date weighted
average fair value
(C$/unit) | |
Outstanding at January 1, 2024 | |
| 6,672 | | |
$ | 5.80 | |
Granted | |
| 3,434 | | |
| 7.09 | |
Reinvested | |
| 92 | | |
| 6.18 | |
Redeemed - Cash | |
| (1,384 | ) | |
| 5.86 | |
Redeemed - Equity | |
| (1,145 | ) | |
| 6.42 | |
Forfeited | |
| (946 | ) | |
| 6.04 | |
Outstanding at end of period | |
| 6,723 | | |
$ | 6.31 | |
As at September 30, 2024, there
were 4,209,481 cash-settled RSUs outstanding, for which the Company had recognized a liability of $21.0 million (December 31, 2023
- $13.0 million) within employee related accrued liabilities. See Note 5vii.
(b) Restricted performance share units (“RPSUs”)
The following table summarizes the
changes in RPSUs for the nine months ended September 30, 2024:
| |
Nine months ended September 30, 2024 | |
| |
Number of units
(000's) | | |
Grant date weighted
average fair value
(C$/unit) | |
Outstanding at January 1, 2024 | |
| 4,091 | | |
$ | 6.47 | |
Granted | |
| 1,538 | | |
| 6.87 | |
Reinvested | |
| 59 | | |
| 6.15 | |
Redeemed | |
| (595 | ) | |
| 8.79 | |
Forfeited | |
| (798 | ) | |
| 7.28 | |
Outstanding at end of period | |
| 4,295 | | |
$ | 6.14 | |
iii. | Deferred share unit (“DSU”) plan |
The number of DSUs granted by the Company
for the nine months ended September 30, 2024 was 174,974 and the weighted average fair value per unit at the date of issue was C$10.26.
There were 2,084,618 DSUs outstanding,
for which the Company had recognized a liability of $19.6 million as at September 30, 2024 (December 31, 2023 - $11.9 million),
within employee related accrued liabilities. See Note 5vii.
iv. | Employee share purchase plan (“SPP”) |
The
compensation expense related to the employee SPP for the three and nine months ended September 30, 2024 was $0.7 million and $2.1
million, respectively (three and nine months ended September 30, 2023 - $0.6 million and $1.8 million, respectively).
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
Basic and diluted net earnings attributable
to common shareholders of Kinross for the three and nine months ended September 30, 2024 was $355.3 million and $673.2 million, respectively
(three and nine months ended September 30, 2023 - $109.7 million and $350.9 million, respectively).
The following table details the weighted
average number of common shares outstanding for the purpose of computing basic and diluted earnings per share attributable to common shareholders
for the following periods:
(Number of common shares in thousands) | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Basic weighted average shares outstanding | |
| 1,229,037 | | |
| 1,227,616 | | |
| 1,228,776 | | |
| 1,226,725 | |
Weighted average shares dilution adjustments: | |
| | | |
| | | |
| | | |
| | |
Stock options(a) | |
| 46 | | |
| 509 | | |
| 216 | | |
| 941 | |
Restricted share units | |
| 1,929 | | |
| 4,002 | | |
| 1,798 | | |
| 3,905 | |
Restricted performance share units | |
| 3,614 | | |
| 5,708 | | |
| 3,416 | | |
| 5,593 | |
Diluted weighted average shares outstanding | |
| 1,234,626 | | |
| 1,237,835 | | |
| 1,234,206 | | |
| 1,237,164 | |
(a) | Dilutive stock options were determined using the Company’s average share price for the period.
For the three and nine months ended September 30, 2024, the average share price used was $8.96 and $7.23, respectively (three and
nine months ended September 30, 2023 - $4.89 and $4.69, respectively). |
Operating segments
The following tables set forth operating
results by reportable segment for the following periods:
| |
Operating segments | | |
Non-operating segments(a) | |
Three months ended September 30, 2024 | |
Tasiast | | |
Paracatu | | |
La Coipa | | |
Fort Knox(b) | | |
Round Mountain | | |
Bald Mountain | | |
Great Bear | | |
Corporate and
other(c)(d) | | |
Total | |
Revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 393.2 | | |
| 358.0 | | |
| 122.4 | | |
| 345.9 | | |
| 102.2 | | |
| 110.3 | | |
| - | | |
| - | | |
$ | 1,432.0 | |
Cost of sales | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Production cost of sales | |
| 109.0 | | |
| 146.1 | | |
| 52.2 | | |
| 134.2 | | |
| 63.8 | | |
| 58.9 | | |
| - | | |
| 0.1 | | |
| 564.3 | |
Depreciation, depletion and amortization | |
| 94.3 | | |
| 52.6 | | |
| 33.5 | | |
| 37.2 | | |
| 37.4 | | |
| 39.7 | | |
| 0.1 | | |
| 1.4 | | |
| 296.2 | |
Reversal of impairment charge | |
| - | | |
| - | | |
| - | | |
| - | | |
| (74.1 | ) | |
| - | | |
| - | | |
| - | | |
| (74.1 | ) |
Total cost of sales | |
| 203.3 | | |
| 198.7 | | |
| 85.7 | | |
| 171.4 | | |
| 27.1 | | |
| 98.6 | | |
| 0.1 | | |
| 1.5 | | |
| 786.4 | |
Gross profit (loss) | |
$ | 189.9 | | |
| 159.3 | | |
| 36.7 | | |
| 174.5 | | |
| 75.1 | | |
| 11.7 | | |
| (0.1 | ) | |
| (1.5 | ) | |
$ | 645.6 | |
Other operating expense (income) | |
| 6.5 | | |
| 1.0 | | |
| 1.6 | | |
| (0.1 | ) | |
| 0.2 | | |
| 0.1 | | |
| 2.5 | | |
| 9.3 | | |
| 21.1 | |
Exploration and business development | |
| 2.7 | | |
| 1.8 | | |
| 0.7 | | |
| 3.3 | | |
| 11.9 | | |
| 1.5 | | |
| 8.6 | | |
| 19.1 | | |
| 49.6 | |
General and administrative | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 27.2 | | |
| 27.2 | |
Operating earnings (loss) | |
$ | 180.7 | | |
| 156.5 | | |
| 34.4 | | |
| 171.3 | | |
| 63.0 | | |
| 10.1 | | |
| (11.2 | ) | |
| (57.1 | ) | |
$ | 547.7 | |
Other expense - net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (6.0 | ) |
Finance income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 6.3 | |
Finance expense | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (23.5 | ) |
Earnings before tax | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 524.5 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Capital expenditures for the three months ended September 30, 2024(e) | |
$ | 103.3 | | |
| 45.6 | | |
| 26.7 | | |
| 83.0 | | |
| 40.2 | | |
| 6.3 | | |
| 30.0 | | |
| 4.3 | | |
$ | 339.4 | |
| |
Operating segments | | |
Non-operating segments(a) | |
Three months ended September 30, 2023 | |
Tasiast | | |
Paracatu | | |
La Coipa | | |
Fort Knox(b) | | |
Round Mountain | | |
Bald Mountain | | |
Great Bear | | |
Corporate and
other(c)(d) | | |
Total | |
Revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 313.9 | | |
| 321.7 | | |
| 127.7 | | |
| 138.8 | | |
| 119.5 | | |
| 79.7 | | |
| - | | |
| 1.1 | | |
$ | 1,102.4 | |
Cost of sales | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Production cost of sales | |
| 108.5 | | |
| 141.2 | | |
| 41.4 | | |
| 82.3 | | |
| 93.1 | | |
| 53.9 | | |
| - | | |
| 0.2 | | |
| 520.6 | |
Depreciation, depletion and amortization | |
| 69.0 | | |
| 53.1 | | |
| 48.3 | | |
| 24.6 | | |
| 44.1 | | |
| 23.3 | | |
| 0.1 | | |
| 1.4 | | |
| 263.9 | |
Total cost of sales | |
| 177.5 | | |
| 194.3 | | |
| 89.7 | | |
| 106.9 | | |
| 137.2 | | |
| 77.2 | | |
| 0.1 | | |
| 1.6 | | |
| 784.5 | |
Gross profit (loss) | |
$ | 136.4 | | |
| 127.4 | | |
| 38.0 | | |
| 31.9 | | |
| (17.7 | ) | |
| 2.5 | | |
| (0.1 | ) | |
| (0.5 | ) | |
$ | 317.9 | |
Other operating expense | |
| 12.2 | | |
| 0.6 | | |
| (9.8 | ) | |
| 0.1 | | |
| 0.3 | | |
| - | | |
| - | | |
| 11.5 | | |
| 14.9 | |
Exploration and business development | |
| 0.6 | | |
| 1.8 | | |
| 3.2 | | |
| 6.8 | | |
| 9.6 | | |
| 1.1 | | |
| 12.5 | | |
| 15.4 | | |
| 51.0 | |
General and administrative | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 25.8 | | |
| 25.8 | |
Operating earnings (loss) | |
$ | 123.6 | | |
| 125.0 | | |
| 44.6 | | |
| 25.0 | | |
| (27.6 | ) | |
| 1.4 | | |
| (12.6 | ) | |
| (53.2 | ) | |
$ | 226.2 | |
Other expense - net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (0.3 | ) |
Finance income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 11.3 | |
Finance expense | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (25.9 | ) |
Earnings before tax | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 211.3 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Capital expenditures for the three months ended September 30, 2023(e) | |
$ | 98.4 | | |
| 80.7 | | |
| 23.5 | | |
| 131.9 | | |
| 8.0 | | |
| 27.0 | | |
| 25.2 | | |
| 0.9 | | |
$ | 395.6 | |
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
| |
Operating segments | | |
Non-operating segments(a) | |
Nine months ended September 30, 2024 | |
Tasiast | | |
Paracatu | | |
La Coipa | | |
Fort Knox(b) | | |
Round Mountain | | |
Bald Mountain | | |
Great Bear | | |
Corporate and
other(c)(d) | | |
Total | |
Revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 1,072.2 | | |
| 927.0 | | |
| 419.9 | | |
| 626.1 | | |
| 384.0 | | |
| 301.2 | | |
| - | | |
| 2.6 | | |
$ | 3,733.0 | |
Cost of sales | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Production cost of sales | |
| 311.0 | | |
| 417.0 | | |
| 163.1 | | |
| 311.5 | | |
| 248.3 | | |
| 161.6 | | |
| - | | |
| 0.8 | | |
| 1,613.3 | |
Depreciation, depletion and amortization | |
| 256.2 | | |
| 145.0 | | |
| 129.3 | | |
| 83.6 | | |
| 150.6 | | |
| 93.7 | | |
| 0.3 | | |
| 4.0 | | |
| 862.7 | |
Reversal of impairment charge | |
| - | | |
| - | | |
| - | | |
| - | | |
| (74.1 | ) | |
| - | | |
| - | | |
| - | | |
| (74.1 | ) |
Total cost of sales | |
| 567.2 | | |
| 562.0 | | |
| 292.4 | | |
| 395.1 | | |
| 324.8 | | |
| 255.3 | | |
| 0.3 | | |
| 4.8 | | |
| 2,401.9 | |
Gross profit (loss) | |
$ | 505.0 | | |
| 365.0 | | |
| 127.5 | | |
| 231.0 | | |
| 59.2 | | |
| 45.9 | | |
| (0.3 | ) | |
| (2.2 | ) | |
$ | 1,331.1 | |
Other operating expense | |
| 25.5 | | |
| 7.2 | | |
| 5.8 | | |
| - | | |
| 0.7 | | |
| 1.1 | | |
| 4.8 | | |
| 5.5 | | |
| 50.6 | |
Exploration and business development | |
| 6.1 | | |
| 5.4 | | |
| 1.6 | | |
| 8.6 | | |
| 36.8 | | |
| 5.3 | | |
| 32.0 | | |
| 51.2 | | |
| 147.0 | |
General and administrative | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 94.3 | | |
| 94.3 | |
Operating earnings (loss) | |
$ | 473.4 | | |
| 352.4 | | |
| 120.1 | | |
| 222.4 | | |
| 21.7 | | |
| 39.5 | | |
| (37.1 | ) | |
| (153.2 | ) | |
$ | 1,039.2 | |
Other expense - net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (0.2 | ) |
Finance income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 14.7 | |
Finance expense | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (66.8 | ) |
Earnings before tax | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 986.9 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Capital expenditures for the nine months ended September 30, 2024(e) | |
$ | 279.9 | | |
| 112.6 | | |
| 48.3 | | |
| 269.2 | | |
| 104.1 | | |
| 52.7 | | |
| 86.4 | | |
| 7.5 | | |
$ | 960.7 | |
| |
Operating segments | | |
Non-operating segments(a) | |
Nine months ended September 30, 2023 | |
Tasiast | | |
Paracatu | | |
La Coipa | | |
Fort Knox(b) | | |
Round Mountain | | |
Bald Mountain | | |
Great Bear | | |
Corporate and
other(c)(d) | | |
Total | |
Revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Metal sales | |
$ | 861.3 | | |
| 887.2 | | |
| 377.5 | | |
| 398.8 | | |
| 343.0 | | |
| 252.8 | | |
| - | | |
| 3.4 | | |
$ | 3,124.0 | |
Cost of sales | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Production cost of sales | |
| 296.4 | | |
| 394.4 | | |
| 129.9 | | |
| 239.2 | | |
| 275.1 | | |
| 166.4 | | |
| - | | |
| 1.0 | | |
| 1,502.4 | |
Depreciation, depletion and amortization | |
| 173.8 | | |
| 143.3 | | |
| 133.0 | | |
| 65.3 | | |
| 112.2 | | |
| 82.8 | | |
| 0.4 | | |
| 4.3 | | |
| 715.1 | |
Total cost of sales | |
| 470.2 | | |
| 537.7 | | |
| 262.9 | | |
| 304.5 | | |
| 387.3 | | |
| 249.2 | | |
| 0.4 | | |
| 5.3 | | |
| 2,217.5 | |
Gross profit (loss) | |
$ | 391.1 | | |
| 349.5 | | |
| 114.6 | | |
| 94.3 | | |
| (44.3 | ) | |
| 3.6 | | |
| (0.4 | ) | |
| (1.9 | ) | |
$ | 906.5 | |
Other operating expense | |
| 43.6 | | |
| 10.4 | | |
| (9.4 | ) | |
| 0.7 | | |
| 2.0 | | |
| 0.9 | | |
| 0.2 | | |
| 33.7 | | |
| 82.1 | |
Exploration and business development | |
| 2.3 | | |
| 3.8 | | |
| 8.6 | | |
| 11.5 | | |
| 25.7 | | |
| 1.8 | | |
| 37.4 | | |
| 43.2 | | |
| 134.3 | |
General and administrative | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 82.2 | | |
| 82.2 | |
Operating earnings (loss) | |
$ | 345.2 | | |
| 335.3 | | |
| 115.4 | | |
| 82.1 | | |
| (72.0 | ) | |
| 0.9 | | |
| (38.0 | ) | |
| (161.0 | ) | |
$ | 607.9 | |
Other expense - net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (6.3 | ) |
Finance income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 32.2 | |
Finance expense | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (79.4 | ) |
Earnings before tax | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 554.4 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Capital expenditures for the nine months ended September 30, 2023(e) | |
$ | 270.8 | | |
| 144.1 | | |
| 76.4 | | |
| 308.1 | | |
| 26.2 | | |
| 95.8 | | |
| 61.8 | | |
| 1.8 | | |
$ | 985.0 | |
| |
Operating segments | | |
Non-operating segments(a) | |
| |
Tasiast | | |
Paracatu | | |
La Coipa | | |
Fort Knox(b) | | |
Round Mountain | | |
Bald Mountain | | |
Great Bear | | |
Corporate and
other(c)(d) | | |
Total | |
Property, plant and equipment at | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
September 30, 2024 | |
$ | 2,314.0 | | |
| 1,616.3 | | |
| 303.0 | | |
| 1,024.1 | | |
| 395.1 | | |
| 254.0 | | |
| 1,577.6 | | |
| 459.0 | | |
$ | 7,943.1 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total assets at | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
September 30, 2024 | |
$ | 3,041.4 | | |
| 1,958.3 | | |
| 426.7 | | |
| 1,654.4 | | |
| 710.7 | | |
| 472.2 | | |
| 1,578.8 | | |
| 915.9 | | |
$ | 10,758.4 | |
| |
Operating segments | | |
Non-operating segments(a) | |
| |
Tasiast | | |
Paracatu | | |
La Coipa | | |
Fort Knox(b) | | |
Round Mountain | | |
Bald Mountain | | |
Great Bear | | |
Corporate and
other(c)(d) | | |
Total | |
Property, plant and equipment at | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
December 31, 2023 | |
$ | 2,325.4 | | |
| 1,653.3 | | |
| 379.1 | | |
| 928.1 | | |
| 383.9 | | |
| 347.2 | | |
| 1,491.1 | | |
| 455.1 | | |
$ | 7,963.2 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total assets at | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
December 31, 2023 | |
$ | 3,081.6 | | |
| 1,972.8 | | |
| 519.7 | | |
| 1,334.5 | | |
| 731.1 | | |
| 513.0 | | |
| 1,498.4 | | |
| 892.2 | | |
$ | 10,543.3 | |
(a) | Non-operating segments include
development and pre-development properties. |
(b) | The Fort Knox segment includes
Manh Choh, which was aggregated with Fort Knox during the nine months ended September 30,
2024. Comparative figures are presented in accordance with the current year’s presentation. |
(c) | Corporate and other includes
corporate, shutdown and other non-operating assets, including Kettle River-Buckhorn, Lobo-Marte
and Maricunga. |
(d) | Corporate and other includes
metal sales and operating earnings (loss) of Maricunga of $nil and $(2.2) million, and $2.6
million and $(5.4) million, respectively, for the three and nine months ended September 30,
2024 ($1.2 million and $2.3 million, and $3.4 million and $(4.6) million, respectively, for
the three and nine months ended September 30, 2023). During the nine months ended September 30,
2024, Maricunga sold its remaining finished metals inventories after transitioning all processing
activities to care and maintenance in 2019. Maricunga’s operating earnings (loss) includes
net reclamation recovery of $nil for the three and nine months ended September 30, 2024
($4.3 and $2.2 million, respectively, for the three and nine months ended September 30,
2023). Corporate and other also includes insurance recoveries recognized in other operating
expense of $nil and $22.0 million for the three and nine months ended September 30, 2024. |
(e) | Segment capital expenditures
are presented on an accrual basis and include capitalized interest. Additions to property, plant
and equipment in the interim condensed consolidated statements of cash flows are presented on
a cash basis. |
Kinross Gold
Corporation
Notes to the INTERIM condensed
Consolidated Financial Statements
For the three and nine months ended September 30, 2024 and 2023
(Unaudited, tabular amounts in millions of United States dollars,
unless otherwise noted)
14. | COMMITMENTS AND CONTINGENCIES |
Leases
The Company has a number of lease agreements
involving office space, buildings, vehicles and equipment. Many of the leases for equipment provide that the Company may, after the initial
lease term, renew the lease for successive yearly periods or may purchase the equipment at its fair market value. Leases for certain office
facilities contain escalation clauses for increases in operating costs and property taxes. A majority of these leases are cancelable and
are renewable on a yearly basis. Total lease liabilities of $20.0 million were recorded as at September 30, 2024.
Purchase commitments
At September 30, 2024, the Company
had future commitments of approximately $450.0 million for capital expenditures, which have not been accrued.
General
Estimated losses from contingencies
are accrued by a charge to earnings when information available prior to the issuance of the financial statements indicates that it is
likely that a future event will confirm that an asset has been impaired or a liability incurred at the date of the financial statements
and the amount of the loss can be reasonably estimated.
Other
legal matters
The Company is from time to time involved
in legal proceedings, arising in the ordinary course of its business. Typically, the amount of ultimate liability with respect to these
actions will not, in the opinion of management, materially affect Kinross’ financial position, results of operations or cash flows.
Maricunga regulatory proceedings
In May 2015, Chilean environmental
enforcement authority (“SMA”) commenced an administrative proceeding against Compania Minera Maricunga (“CMM”)
alleging that pumping of groundwater to support the Maricunga operation had impacted area wetlands and, on March 18, 2016, issued
a resolution alleging that CMM’s pumping was impacting the “Valle Ancho” wetland. Beginning in May 2016, the SMA
issued a series of resolutions ordering CMM to temporarily curtail pumping from its wells.
In response, CMM suspended mining and
crushing activities and reduced water consumption to minimal levels. CMM contested these resolutions, but its efforts were unsuccessful
and, except for a short period of time in July 2016, CMM’s operations have remained suspended. On June 24, 2016, the SMA
amended its initial sanction (the “Amended Sanction”) and effectively required CMM to cease operations and close the mine,
with water use from its wells curtailed to minimal levels. On July 9, 2016, CMM appealed the sanctions and, on August 30, 2016,
submitted a request to the Environmental Tribunal that it issue an injunction suspending the effectiveness of the Amended Sanction pending
a final decision on the merits of CMM’s appeal. On September 16, 2016, the Environmental Tribunal rejected CMM’s injunction
request and on August 7, 2017, upheld the SMA’s Amended Sanction and curtailment orders on procedural grounds. On October 9,
2018, the Supreme Court affirmed the Environmental Tribunal’s ruling on procedural grounds and dismissed CMM’s appeal.
On June 2, 2016, CMM was served
with two separate lawsuits filed by the Chilean State Defense Counsel (“CDE”). Both lawsuits, filed with the Environmental
Tribunal, alleged that pumping from the Maricunga groundwater wells caused environmental damage to area wetlands. One action relates to
the “Pantanillo” wetland and the other action relates to the Valle Ancho wetland (described above). On November 23, 2018,
the Tribunal ruled in favor of CMM in the Pantanillo case and against CMM in the Valle Ancho case. In the Valle Ancho case, the Tribunal
required CMM to, among other things, submit a restoration plan to the SMA for approval. CMM appealed the Valle Ancho ruling to the Supreme
Court. The CDE appealed to the Supreme Court in both cases and asserted in the Valle Ancho matter that the Environmental Tribunal erred
by not ordering a complete shutdown of Maricunga’s groundwater wells. On January 7, 2022, the Supreme Court annulled the Tribunal’s
rulings in both cases on procedural grounds and remanded the matters to the Tribunal for further proceedings. In parallel, in December 2020,
CMM began discussions with the CDE to resolve the case through the filing of a reparation plan (“PdR”). The PdR is aimed at
supporting the natural recovery that the wetlands have sustained since pumping stopped,
Kinross
Gold Corporation
Notes
to the INTERIM condensed Consolidated Financial Statements
For the three and nine months ended
September 30, 2024 and 2023
(Unaudited, tabular amounts in millions
of United States dollars, unless otherwise noted)
as well as implementing other supplemental value
enhancement actions in the basin. The cases before the Tribunal are currently stayed pending ongoing settlement discussions.
Kinross
Brasil Mineração S.A. (“KBM”)
On February 27,
2023, the State Public Attorney (“SPA”) in Brazil filed a civil action against KBM seeking, among other things, to compel
KBM to cease depositing mine tailings into its two onsite tailings facilities (“TSFs”), decommission the TSFs and to obtain
100 million Brazilian Reals (approximately $20.0 million) from KBM to ensure money is available to address the requested relief. The
SPA sought an immediate injunction to obtain this relief, which was denied by the Lower Court. In its ruling, the Lower Court found that
the TSFs are properly permitted, regularly monitored and inspected, and that the SPA produced no evidence, technical or otherwise, that
the TSFs are unsafe. The Lower Court further noted that a generalized concern about the size of the TSFs does not provide a legal basis
for the relief sought. On March 17, 2023, the SPA filed an interlocutory appeal before the Appellate Court of the State of Minas
Gerais challenging the Lower Court’s Decision. The interlocutory appeal was denied by the Appellate Court on March 27, 2023.
Thereafter, proceedings were stayed at the request of the parties to allow them to discuss a potential resolution of the matter. KBM
and the SPA recently reached a settlement. Under the settlement agreement, KBM agrees to: (i) confirm its timeline for de-characterization
(closure) of the TSFs; (ii) hire a third-party expert for the SPA and other relevant authorities to keep them informed about KBM’s
execution of the de-characterization projects and (iii) pay a total of approximately $7 million, to be paid in annual installments
over a 10-year period to support socio-environmental projects. In the third quarter of 2024, a judge ratified the settlement agreement
and this matter is now closed.
Income
and other taxes
The
Company operates in numerous countries around the world and accordingly is subject to and pays taxes under the various regimes in countries
in which it operates. These tax regimes are determined under general corporate tax laws of the country. The Company has historically
filed, and continues to file, all required tax returns and to pay the taxes reasonably determined to be due. The tax rules and regulations
in many countries are complex and subject to interpretation. Changes in tax law or changes in the way that tax law is interpreted may
also impact the Company’s effective tax rate as well as its business and operations.
Kinross’
tax records, transactions and filing positions may be subject to examination by the tax authorities in the countries in which the Company
has operations. The tax authorities may review the Company’s transactions in respect of the year, or multiple years, which they
have chosen for examination. The tax authorities may interpret the tax implications of a transaction in form or in fact, differently
from the interpretation reached by the Company. In circumstances where the Company and the tax authority cannot reach a consensus on
the tax impact, there are processes and procedures which both parties may undertake in order to reach a resolution, which may span many
years in the future. Uncertainty in the interpretation and application of applicable tax laws, regulations or the relevant sections of
Mining Conventions by the tax authorities, or the failure of relevant Governments or tax authorities to honour tax laws, regulations
or the relevant sections of Mining Conventions could adversely affect Kinross.
Global
minimum top-up tax
On August 4,
2023, the Government of Canada released for consultation draft legislation to implement the Global Minimum Tax Act (“GMTA”),
which includes the introduction of a 15% global minimum tax (“top-up tax”) that applies to large multinational enterprise
groups with global consolidated revenues over €750 million. The GMTA received royal assent on June 20, 2024, and was enacted
substantially as drafted. As a result, the Company will be subject to the top-up tax rules for its 2024 taxation year. The
GMTA did not have a material impact on the Company for the nine months ended September 30, 2024 as none of our current jurisdictions
were subject to any material top up tax amount.
In accordance
with the amendments to IAS 12 “Income Taxes” issued by the IASB on May 23, 2023, the Company has applied a temporary
mandatory exception from deferred tax accounting for the impacts of the top-up tax and will account for it as a current tax when incurred.
Kinross
Gold Corporation
Notes
to the INTERIM condensed Consolidated Financial Statements
For the three and nine months ended
September 30, 2024 and 2023
(Unaudited, tabular amounts in millions
of United States dollars, unless otherwise noted)
15. | CONSOLIDATING
SUMMARY FINANCIAL INFORMATION |
The
obligations of the Company under the senior notes are guaranteed by the following 100% owned subsidiaries of the Company (the “guarantor
subsidiaries”): Round Mountain Gold Corporation, Kinross Brasil Mineração S.A.,
Fairbanks Gold Mining, Inc., Melba Creek Mining, Inc., KG Mining (Round Mountain) Inc., KG Mining (Bald Mountain) Inc., Great
Bear Resources Ltd, and Compania Minera Mantos de Oro. All guarantees by the guarantor subsidiaries are joint and several, and full and
unconditional, subject to certain customary release provisions contained in the indenture governing the senior notes. The guarantees
are unsecured senior obligations of the respective guarantor subsidiaries and rank equally with all other unsecured senior obligations.
The guarantees are effectively subordinated to any secured indebtedness and other secured liabilities of the respective guarantor subsidiaries.
The obligations of each guarantor subsidiary under its respective guarantee is limited to an amount not to exceed the maximum amount
that can be guaranteed by law or without resulting in its obligations under such guarantee being voidable or unenforceable under applicable
laws relating to fraudulent transfer, or under similar laws affecting the rights of creditors generally.
The
following tables contain consolidating summary financial information related to the guarantor subsidiaries. For purposes of this information,
the financial statements of Kinross Gold Corporation and of the guarantor subsidiaries reflect investments in subsidiary companies on
an equity accounting basis.
As at September 30, 2024 and December 31, 2023
| |
Kinross
Gold Corp. | | |
Guarantor
Subsidiaries | | |
Non-Guarantor
Subsidiaries | | |
Consolidation
Adjustments(a) | | |
Consolidated | |
| |
Q3 2024 | | |
Q4 2023 | | |
Q3 2024 | | |
Q4 2023 | | |
Q3 2024 | | |
Q4 2023 | | |
Q3 2024 | | |
Q4 2023 | | |
Q3 2024 | | |
Q4 2023 | |
Current assets | |
$ | 944.9 | | |
$ | 833.8 | | |
$ | 2,567.9 | | |
$ | 2,522.7 | | |
$ | 3,845.7 | | |
$ | 3,635.2 | | |
$ | (5,328.4 | ) | |
$ | (5,189.4 | ) | |
$ | 2,030.1 | | |
$ | 1,802.3 | |
Non-current assets | |
| 8,634.2 | | |
| 8,638.4 | | |
| 5,645.4 | | |
| 5,626.2 | | |
| 31,206.0 | | |
| 31,445.1 | | |
| (36,757.3 | ) | |
| (36,968.7 | ) | |
| 8,728.3 | | |
| 8,741.0 | |
Current liabilities | |
| 622.6 | | |
| 187.6 | | |
| 1,521.4 | | |
| 1,500.5 | | |
| 4,447.0 | | |
| 4,186.8 | | |
| (5,328.4 | ) | |
| (5,189.4 | ) | |
| 1,262.6 | | |
| 685.5 | |
Non-current liabilities | |
| 2,310.6 | | |
| 3,200.9 | | |
| 1,022.2 | | |
| 1,149.7 | | |
| 3,763.1 | | |
| 4,818.1 | | |
| (4,392.9 | ) | |
| (5,496.6 | ) | |
| 2,703.0 | | |
| 3,672.1 | |
For the nine months ended September 30, 2024 and September 30,
2023
| |
Kinross
Gold Corp. | | |
Guarantor
Subsidiaries | | |
Non-Guarantor
Subsidiaries | | |
Consolidation
Adjustments(a) | | |
Consolidated | |
| |
Q3 2024 | | |
Q3 2023 | | |
Q3 2024 | | |
Q3 2023 | | |
Q3 2024 | | |
Q3 2023 | | |
Q3 2024 | | |
Q3 2023 | | |
Q3 2024 | | |
Q3 2023 | |
Revenue | |
$ | 2,560.5 | | |
$ | 2,237.9 | | |
$ | 2,387.1 | | |
$ | 2,195.8 | | |
$ | 1,139.9 | | |
$ | 861.3 | | |
$ | (2,354.5 | ) | |
$ | (2,171.0 | ) | |
$ | 3,733.0 | | |
$ | 3,124.0 | |
Net earnings (loss) attributable
to common shareholders | |
| 673.2 | | |
| 350.9 | | |
| 327.6 | | |
| 238.1 | | |
| 1,942.4 | | |
| 1,113.2 | | |
| (2,270.0 | ) | |
| (1,351.3 | ) | |
| 673.2 | | |
| 350.9 | |
(a) | Consolidation
adjustments represent the necessary amounts to eliminate the intercompany balances between
the Company, the guarantor subsidiaries and other subsidiaries to arrive at the information
for the Company on a consolidated basis. |
Exhibit 99.2
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, J. Paul Rollinson, Chief Executive Officer of Kinross Gold Corporation,
certify the following:
| 1. | Review: I have reviewed the interim financial statements and interim MD&A (together, the "interim filings")
of Kinross Gold Corporation (the "issuer") for the interim period ended September 30, 2024. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain
any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement
not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together
with the other financial information included in the interim filings fairly present in all material respects the financial condition,
results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
| 4. | Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument
52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer. |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s)
and I have, as at the end of the period covered by the interim filings |
| a. | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| i. | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings
are being prepared; and |
| ii. | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation;
and |
| b. | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP. |
| 5.1. | Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's
ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. |
| 5.2. | ICFR -- material weakness relating to design: N/A |
| 5.3. | Limitation on scope of design: N/A |
| 6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred
during the period beginning on July 1, 2024 and ended on September 30, 2024 that has materially affected, or is reasonably likely to materially
affect, the issuer's ICFR. |
Date: November 5, 2024
/s/ J. Paul Rollinson
_____________________
J. Paul Rollinson
Chief Executive Officer
Exhibit 99.3
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Andrea S. Freeborough, Chief Financial Officer of Kinross Gold Corporation,
certify the following:
| 1. | Review: I have reviewed the interim financial statements and interim MD&A (together, the "interim filings")
of Kinross Gold Corporation (the "issuer") for the interim period ended September 30, 2024. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain
any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement
not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together
with the other financial information included in the interim filings fairly present in all material respects the financial condition,
results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
| 4. | Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument
52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer. |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s)
and I have, as at the end of the period covered by the interim filings |
| a. | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| i. | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings
are being prepared; and |
| ii. | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation;
and |
| b. | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP. |
| 5.1. | Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's
ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. |
| 5.2. | ICFR -- material weakness relating to design: N/A |
| 5.3. | Limitation on scope of design: N/A |
| 6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred
during the period beginning on July 1, 2024 and ended on September 30, 2024 that has materially affected, or is reasonably likely to materially
affect, the issuer's ICFR. |
Date: November 5, 2024
/s/ Andrea S. Freeborough
____________________
Andrea S. Freeborough
Executive Vice-President and Chief Financial Officer
Kinross Gold (NYSE:KGC)
Historical Stock Chart
From Nov 2024 to Dec 2024
Kinross Gold (NYSE:KGC)
Historical Stock Chart
From Dec 2023 to Dec 2024