NORTH
BETHESDA, Md., Feb. 13,
2025 /PRNewswire/ -- Federal Realty Investment Trust
(NYSE: FRT) today announced its operating results for the fourth
quarter and full year ended December 31,
2024. Net income available for common shareholders was
$3.42 per diluted share for the full
year 2024 and $0.75 per diluted share
for the fourth quarter, compared to $2.80 and $0.76 per
diluted share for the same periods in 2023, respectively. Operating
income for 2024 totaled $472.4
million, with $109.3 million
in the fourth quarter, compared to $406.5
million and $108.8 million,
respectively, in 2023.
Highlights for the full year, fourth quarter and subsequent to
quarter-end include:
- Generated funds from operations available to common
shareholders (FFO) per diluted share of $6.77 for the year, compared to $6.55 in 2023. For the fourth quarter, generated
FFO per diluted share of $1.73,
compared to $1.64 for the fourth
quarter 2023.
- Generated comparable property operating income (POI) excluding
lease termination fees and prior period rents collected growth of
3.4% for the year 2024 and 4.2% for the fourth quarter.
- Record-breaking leasing in 2024:
- Achieved the highest annual comparable leasing volume on record
with 452 signed comparable leases for 2.4 million square feet at an
11% cash basis rollover, and
- Achieving the highest quarterly comparable leasing volume on
record with 100 signed comparable retail leases totaling 649,372
square feet in the fourth quarter at a 10% cash basis
rollover.
- As of December 31, 2024, Federal
Realty's commercial portfolio was:
- 94.1% occupied, a +190 basis point increase year-over-year,
and
- 96.2% leased, a +200 basis point increase year-over-year.
- Continued strong small shop leasing, ending the quarter at
93.6% leased representing an increase of +290 basis points
year-over-year.
- Subsequent to quarter end, announced two new redevelopment
projects:
- Residential redevelopment in Hoboken,
NJ at a projected cost of $45
- $48 million and projected return on
investment (ROI) of 6% - 7%, and
- Redevelopment of Andorra Shopping Center in Philadelphia, PA at a projected cost of
$32 million and projected incremental
ROI of 7% - 8%.
- Under contract to purchase an approximately 673,000 square foot
shopping center in Northern
California for $124 million
which is expected to close in late February
2025.
- Introduced 2025 earnings per diluted share guidance of
$3.00 to $3.12 and 2025 FFO per diluted share guidance of
$7.10 to $7.22.
"2024 was a record-shattering year, with unprecedented leasing
momentum leading the way," said Donald C.
Wood, Federal Realty's Chief Executive Officer. "We achieved
all-time highs in leasing volume, revenue, and earnings, surpassing
previous records by a significant margin, and occupancy reached its
highest level in almost a decade. Our portfolio remains strong,
anchored by resilient operators, supported by favorable
supply-demand dynamics, and bolstered by strong demographics. With
this momentum, we are well-positioned for even stronger growth in
2025 and beyond."
Financial Results
Net Income
For the full year 2024, Federal Realty reported net income
available for common shareholders of $287.2
million and earnings per diluted share of $3.42. This compares to net income available for
common shareholders of $229.0 million
and earnings per diluted share of $2.80 for the full year 2023.
For the fourth quarter 2024, net income available for common
shareholders was $63.5 million and
earnings per diluted share was $0.75
versus $62.1 million and $0.76, respectively, for the fourth quarter
2023.
FFO
For the full year 2024, Federal Realty generated funds from
operations available for common shareholders (FFO) of $570.2 million, or $6.77 per diluted share. This compares to FFO of
$537.3 million, or $6.55 per diluted share for the full year
2023.
For the fourth quarter 2024, FFO was $147.6 million, or $1.73 per diluted share, compared to $134.9 million, or $1.64 per diluted share for the fourth quarter
2023.
FFO is a non-GAAP supplemental earnings measure which the Trust
considers meaningful in measuring its operating performance. A
reconciliation of FFO to net income is attached to this press
release.
Operational Update
Occupancy
The portfolio was 94.1% occupied as of December 31, 2024, an increase of +190 basis
points year-over-year. Federal Realty's portfolio was 96.2% leased
as of December 31, 2024, an increase
of +200 basis points year-over-year.
Small shop leased rate was 93.6% as of December 31, 2024, an increase of +290 basis
points year-over-year. The anchor tenant leased rate was 97.5%,
reflecting an increase of +150 basis points year-over-year.
Additionally, Federal Realty's residential properties were 95.2%
leased as of December 31, 2024.
Leasing Activity
For the full year 2024, Federal Realty signed 467 leases for
2,434,394 square feet of retail space. On a comparable space basis
(i.e., spaces for which there was a former tenant), Federal Realty
signed 452 leases for 2,391,575 square feet at an average rent of
$35.80 per square foot compared to
the average contractual rent of $32.29 per square foot for the last year of the
prior leases, representing a cash basis rollover growth on those
comparable spaces of 11%, 22% on a straight-line basis. Comparable
leases represented 97% of total comparable and non-comparable
leases signed during 2024.
During the fourth quarter 2024, Federal Realty signed 103 leases
for 653,869 square feet of retail space. On a comparable space
basis (i.e., spaces for which there was a former tenant), Federal
Realty signed 100 leases for 649,372 square feet at an average rent
of $34.29 per square foot compared to
the average contractual rent of $31.18 per square foot for the last year of the
prior leases, representing a cash basis rollover growth on those
comparable spaces of 10%, 21% on a straight-line basis. Comparable
leases represented 97% of total comparable and non-comparable
leases signed during the fourth quarter 2024.
Redevelopment
Subsequent to quarter end, Federal Realty announced a
residential development at 301 Washington Street in Hoboken, NJ. The project is a 5-story
residential building on a highly visible corner which will include
45 residential units and 10,200 square feet of ground floor retail
space in the prime retail corridor of Washington Street. The
project has a projected cost of $45-
$48 million and projected return on
investment (ROI) of 6% - 7%.
Additionally, Federal Realty announced the redevelopment of
Andorra Shopping Center in Philadelphia,
PA. The redevelopment will include the demolition of
existing anchor and small shop spaces to construct a 50,000 square
foot turnkey building for a national grocer tenant and the
redevelopment of existing space at the north end of the property to
construct an anchor and multiple small-shop spaces. The
redevelopment has a projected cost of $32
million and projected incremental ROI of 7% - 8%.
Acquisitions
Federal Realty is under contract to purchase an approximately
673,000 square foot shopping center in Northern California for $124 million which is expected to close in late
February 2025.
Regular Quarterly Dividends
Federal Realty announced today that its Board of Trustees
declared a regular quarterly cash dividend of $1.10 per common share, resulting in an indicated
annual rate of $4.40 per common
share. The regular common dividend will be payable on April 15, 2025 to common shareholders of record
as of April 1, 2025.
Federal Realty's Board of Trustees also declared a quarterly
cash dividend on its Class C depositary shares, each representing
1/1000 of a 5.000% Series C Cumulative Preferred Share of
Beneficial Interest, of $0.3125 per
depositary share. All dividends on the depositary shares will be
payable on April 15, 2025 to
shareholders of record as of April 1,
2025.
2025 Initial Guidance
2025 Earnings per
diluted share
|
$3.00 -
$3.12
|
2025 FFO per diluted
share
|
$7.10 -
$7.22
|
The company's initial 2025 guidance is based on the following
assumptions:
Comparable properties
growth(1)
|
3% - 4%
|
Acquisitions
|
$124 million
|
Lease termination
fees
|
$4 - $5
million
|
Incremental
redevelopment / expansion POI (2)
|
$3 - $5
million
|
General and
administrative expenses
|
$45 - $48
million
|
Development /
redevelopment capital
|
$175 - $225
million
|
Capitalized
interest
|
$12 - $14
million
|
Tax credit transaction
income, net
|
~$13 million
|
Disposed properties –
2024 POI
|
$5 million
|
|
|
(1)
|
Includes a 0.4%
negative impact from lower collection of prior period rents which
were contractually deferred, specifically related to the COVID-19
pandemic.
|
(2)
|
Includes the expected
additional POI to be recognized in 2025 compared to the amount
recognized in 2024 from all of the redevelopments listed on
page 16 of our supplemental disclosure except those labeled as
"stabilized." Does not include any additional POI from "Active
Property Improvement Projects."
|
Conference Call Information
Federal Realty's management team will present an in-depth
discussion of Federal Realty's operating performance on its fourth
quarter 2024 earnings conference call, which is scheduled for
Thursday, February 13, 2025 at
5:00 PM ET. To participate, please
call 844-826-3035 or 412-317-5195 five to ten minutes prior to the
call start time. The teleconference can also be accessed via a live
webcast at www.federalrealty.com in the Investors section. A
replay of the webcast will be available on Federal Realty's website
at www.federalrealty.com. A telephonic replay of the conference
call will also be available through February
27, 2025 by dialing 844-512-2921 or 412-317-6671; Passcode:
10195673.
About Federal Realty
Federal Realty is a recognized leader in the ownership,
operation and redevelopment of high-quality retail-based properties
located primarily in major coastal markets from Washington, D.C. to Boston as well as Northern and Southern California. Founded in 1962, Federal
Realty's mission is to deliver long-term, sustainable growth
through investing in communities where retail demand exceeds
supply. Its expertise includes creating urban, mixed-use
neighborhoods like Santana Row in
San Jose, California, Pike &
Rose in North Bethesda, Maryland
and Assembly Row in Somerville,
Massachusetts. These unique and vibrant environments that
combine shopping, dining, living and working provide a destination
experience valued by their respective communities. Federal Realty's
102 properties include approximately 3,500 tenants, in 27 million
commercial square feet, and approximately 3,100 residential
units.
Federal Realty has increased its quarterly dividends to its
shareholders for 57 consecutive years, the longest record in the
REIT industry. Federal Realty is an S&P 500 index member and
its shares are traded on the NYSE under the symbol FRT. For
additional information about Federal Realty and its properties,
visit www.federalrealty.com.
Safe Harbor Language
Certain matters discussed within this Press Release may be
deemed to be forward-looking statements within the meaning of the
federal securities laws. Although Federal Realty believes the
expectations reflected in the forward-looking statements are based
on reasonable assumptions, it can give no assurance that its
expectations will be attained. These factors include, but are not
limited to, the risk factors described in our Annual Report on Form
10-K filed on February 13, 2025 and
include the following:
- risks that our tenants will not pay rent, may vacate early
or may file for bankruptcy or that we may be unable to renew leases
or re-let space at favorable rents as leases expire or to fill
existing vacancy;
- risks that we may not be able to proceed with or obtain
necessary approvals for any development, redevelopment or
renovation project, and that completion of anticipated or ongoing
property development, redevelopment or renovation projects that we
do pursue may cost more, take more time to complete or fail to
perform as expected;
- risks normally associated with the real estate industry,
including risks that occupancy levels at our properties and the
amount of rent that we receive from our properties may be lower
than expected, that new acquisitions may fail to perform as
expected, that competition for acquisitions could result in
increased prices for acquisitions, that costs associated with the
periodic maintenance and repair or renovation of space, insurance
and other operations may increase, that environmental issues may
develop at our properties and result in unanticipated costs, and,
because real estate is illiquid, that we may not be able to sell
properties when appropriate;
- risks that our growth will be limited if we cannot obtain
additional capital, or if the costs of capital we obtain are
significantly higher than historical levels;
- risks associated with general economic conditions, including
inflation and local economic conditions in our geographic
markets;
- risks of financing on terms which are acceptable to us, our
ability to meet existing financial covenants and the limitations
imposed on our operations by those covenants, and the possibility
of increases in interest rates that would result in increased
interest expense;
- risks related to our status as a real estate investment
trust, commonly referred to as a REIT, for federal income tax
purposes, such as the existence of complex tax regulations relating
to our status as a REIT, the effect of future changes in REIT
requirements as a result of new legislation, and the adverse
consequences of the failure to qualify as a REIT; and
- risks related to natural disasters, climate change and
public health crises (such as worldwide pandemics), and the
measures that international, federal, state and local governments,
agencies, law enforcement and/or health authorities implement to
address them, may precipitate or materially exacerbate one or more
of the above-mentioned risks, and may significantly disrupt or
prevent us from operating our business in the ordinary course for
an extended period.
Given these uncertainties, readers are cautioned not to place
undue reliance on any forward-looking statements that we make,
including those in this Press Release. Except as required by law,
we make no promise to update any of the forward-looking statements
as a result of new information, future events, or otherwise. You
should review the risks contained in our Annual Report on Form
10-K, filed with the Securities and Exchange Commission on
February 13, 2025.
Federal Realty Investment Trust
|
Consolidated Balance Sheets
|
December 31, 2024
|
|
December 31,
|
|
2024
|
|
2023
|
|
(in thousands, except share and
per share data)
|
|
|
|
|
ASSETS
|
|
|
|
Real estate, at
cost
|
|
|
|
Operating (including
$1,825,656 and $2,021,622 of consolidated variable interest
entities, respectively)
|
$ 10,363,961
|
|
$
9,932,891
|
Construction-in-progress (including $9,939 and $8,677
of consolidated variable interest
entities, respectively)
|
539,752
|
|
613,296
|
|
10,903,713
|
|
10,546,187
|
Less accumulated
depreciation and amortization (including $424,044 and $416,663
of
consolidated variable interest entities, respectively)
|
(3,152,799)
|
|
(2,963,519)
|
Net real
estate
|
7,750,914
|
|
7,582,668
|
Cash and cash
equivalents
|
123,409
|
|
250,825
|
Accounts and notes
receivable, net
|
229,080
|
|
201,733
|
Mortgage notes
receivable, net
|
9,144
|
|
9,196
|
Investment in
partnerships
|
33,458
|
|
34,870
|
Operating lease right
of use assets, net
|
85,806
|
|
86,993
|
Finance lease right of
use assets, net
|
6,630
|
|
6,850
|
Prepaid expenses and
other assets
|
286,316
|
|
263,377
|
TOTAL ASSETS
|
$
8,524,757
|
|
$
8,436,512
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Liabilities
|
|
|
|
Mortgages payable, net
(including $186,643 and $189,286 of consolidated variable
interest entities, respectively)
|
$ 514,378
|
|
$ 516,936
|
Notes payable,
net
|
601,414
|
|
601,945
|
Senior notes and
debentures, net
|
3,357,840
|
|
3,480,296
|
Accounts payable and
accrued expenses
|
183,564
|
|
174,714
|
Dividends
payable
|
96,743
|
|
92,634
|
Security deposits
payable
|
30,941
|
|
30,482
|
Operating lease
liabilities
|
74,837
|
|
75,870
|
Finance lease
liabilities
|
12,783
|
|
12,670
|
Other liabilities and
deferred credits
|
227,827
|
|
225,443
|
Total
liabilities
|
5,100,327
|
|
5,210,990
|
Commitments and
contingencies
|
|
|
|
Redeemable
noncontrolling interests
|
180,286
|
|
183,363
|
Shareholders'
equity
|
|
|
|
Preferred shares,
authorized 15,000,000 shares, $0.01 par:
|
|
|
|
5.0% Series C
Cumulative Redeemable Preferred Shares, (stated at liquidation
preference $25,000 per share), 6,000 shares issued and
outstanding
|
150,000
|
|
150,000
|
5.417% Series 1
Cumulative Convertible Preferred Shares, (stated at liquidation
preference $25 per share), 392,878 shares issued and
outstanding
|
9,822
|
|
9,822
|
Common shares of
beneficial interest, $0.01 par, 200,000,000 shares authorized,
85,666,220 and 82,775,286 shares issued and outstanding,
respectively
|
862
|
|
833
|
Additional paid-in
capital
|
4,248,824
|
|
3,959,276
|
Accumulated dividends
in excess of net income
|
(1,242,654)
|
|
(1,160,474)
|
Accumulated other
comprehensive income
|
4,740
|
|
4,052
|
Total shareholders'
equity of the Trust
|
3,171,594
|
|
2,963,509
|
Noncontrolling
interests
|
72,550
|
|
78,650
|
Total shareholders'
equity
|
3,244,144
|
|
3,042,159
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
$
8,524,757
|
|
$
8,436,512
|
Federal Realty Investment Trust
|
|
|
|
|
|
|
|
Consolidated Income Statements
|
|
|
|
|
|
|
|
December 31, 2024
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
December 31,
|
|
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in thousands, except per share
data)
|
|
(unaudited)
|
|
|
|
|
REVENUE
|
|
|
|
|
|
|
|
Rental
income
|
$
303,878
|
|
$
283,796
|
|
$ 1,170,078
|
|
$ 1,101,439
|
Other property
income
|
7,286
|
|
7,736
|
|
31,258
|
|
29,602
|
Mortgage interest
income
|
280
|
|
280
|
|
1,116
|
|
1,113
|
Total
revenue
|
311,444
|
|
291,812
|
|
1,202,452
|
|
1,132,154
|
EXPENSES
|
|
|
|
|
|
|
|
Rental
expenses
|
65,121
|
|
62,256
|
|
249,569
|
|
231,666
|
Real estate
taxes
|
36,828
|
|
33,437
|
|
142,230
|
|
131,429
|
General and
administrative
|
14,819
|
|
13,100
|
|
49,739
|
|
50,707
|
Depreciation and
amortization
|
87,117
|
|
82,421
|
|
342,598
|
|
321,763
|
Total operating
expenses
|
203,885
|
|
191,214
|
|
784,136
|
|
735,565
|
|
|
|
|
|
|
|
|
Gain on sale of real
estate
|
1,760
|
|
8,179
|
|
54,040
|
|
9,881
|
|
|
|
|
|
|
|
|
OPERATING
INCOME
|
109,319
|
|
108,777
|
|
472,356
|
|
406,470
|
|
|
|
|
|
|
|
|
OTHER
INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
Other interest
income
|
782
|
|
912
|
|
4,294
|
|
4,687
|
Interest
expense
|
(43,234)
|
|
(42,974)
|
|
(175,476)
|
|
(167,809)
|
Income from
partnerships
|
1,335
|
|
375
|
|
3,160
|
|
3,869
|
NET INCOME
|
68,202
|
|
67,090
|
|
304,334
|
|
247,217
|
Net
income attributable to noncontrolling interests
|
(2,665)
|
|
(2,987)
|
|
(9,126)
|
|
(10,232)
|
NET INCOME ATTRIBUTABLE
TO THE TRUST
|
65,537
|
|
64,103
|
|
295,208
|
|
236,985
|
Dividends on preferred
shares
|
(2,008)
|
|
(2,008)
|
|
(8,032)
|
|
(8,032)
|
NET INCOME AVAILABLE
FOR COMMON SHAREHOLDERS
|
$ 63,529
|
|
$ 62,095
|
|
$
287,176
|
|
$
228,953
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE, BASIC:
|
|
|
|
|
|
|
|
Net income available
for common shareholders
|
$
0.75
|
|
$
0.76
|
|
$
3.42
|
|
$
2.80
|
Weighted average
number of common shares
|
84,685
|
|
81,617
|
|
83,559
|
|
81,313
|
EARNINGS PER COMMON
SHARE, DILUTED:
|
|
|
|
|
|
|
|
Net income available
for common shareholders
|
$
0.75
|
|
$
0.76
|
|
$
3.42
|
|
$
2.80
|
Weighted average
number of common shares
|
84,692
|
|
81,617
|
|
83,566
|
|
81,313
|
|
|
|
|
|
|
|
|
Federal Realty Investment Trust
|
|
|
|
|
|
|
|
|
Funds From Operations
|
|
|
December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in thousands, except per share
data)
|
Funds from Operations available for common
shareholders (FFO)
|
|
|
|
|
|
|
Net income
|
|
$
68,202
|
|
$
67,090
|
|
$ 304,334
|
|
$ 247,217
|
Net income attributable
to noncontrolling interests
|
|
(2,665)
|
|
(2,987)
|
|
(9,126)
|
|
(10,232)
|
Gain on sale of real
estate
|
|
(1,760)
|
|
(8,179)
|
|
(54,040)
|
|
(9,881)
|
Depreciation and
amortization of real estate assets
|
|
76,779
|
|
72,897
|
|
302,455
|
|
285,689
|
Amortization of initial
direct costs of leases
|
|
8,704
|
|
7,740
|
|
33,377
|
|
31,208
|
Funds from
operations
|
|
149,260
|
|
136,561
|
|
577,000
|
|
544,001
|
Dividends on preferred
shares (1)
|
|
(1,875)
|
|
(1,875)
|
|
(7,500)
|
|
(7,500)
|
Income attributable to
downREIT operating partnership units
|
|
675
|
|
693
|
|
2,743
|
|
2,767
|
Income attributable to
unvested shares
|
|
(481)
|
|
(474)
|
|
(2,004)
|
|
(1,955)
|
FFO
|
|
$ 147,579
|
|
$ 134,905
|
|
$ 570,239
|
|
$ 537,313
|
Weighted average number
of common shares, diluted (1)(2)
|
|
85,402
|
|
82,346
|
|
84,286
|
|
82,044
|
|
|
|
|
|
|
|
|
|
FFO per diluted share
(2)
|
|
$ 1.73
|
|
$ 1.64
|
|
$ 6.77
|
|
$ 6.55
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
(1)
|
For the three months
and year ended December 31, 2024 and 2023, dividends on our Series
1 preferred stock were not deducted in the calculation of FFO
available to common shareholders, as the related shares were
dilutive and are included in "weighted average number of common
shares, diluted."
|
(2)
|
The weighted average
common shares used to compute FFO per diluted common share
includes downREIT operating partnership units that were excluded
from the computation of diluted EPS. Conversion of these operating
partnership units is dilutive in the computation of FFO per diluted
share, but is anti-dilutive for the computation of dilutive EPS for
the three months and year ended December 31, 2024 and
2023.
|
Investor
Inquiries:
Leah Andress
Brady
Vice President,
Investor Relations
301.998.8265
lbrady@federalrealty.com
|
Media
Inquiries:
Brenda
Pomar
Senior Director,
Corporate Communications
301.998.8316
bpomar@federalrealty.com
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/federal-realty-investment-trust-announces-operating-results-for-the-year-and-quarter-ended-december-31-2024-302376446.html
SOURCE Federal Realty Investment Trust