Delivered full year 2023 EPS at the high end
of guidance range
Fourth quarter performance driven by
sequential improvement in comparable sales
Issues fiscal 2024 guidance reflecting
expectations for return to growth
COLUMBUS, Ohio, March 21, 2024 /PRNewswire/ -- Designer Brands
Inc. (NYSE: DBI) (the "Company" and "Designer Brands"), one of the
world's largest designers, producers, and retailers of footwear and
accessories, announced financial results for the three
months and year ended February 3,
2024.
"We ended the year strong, with a solid finish to the fourth
quarter above the top end of our revised EPS guidance range, led by
strength in our brand portfolio segment as a result of acquiring
Keds, Topo, and launching Le Tigre,"
stated Doug Howe, Chief Executive
Officer. "Despite the results, 2023 was a difficult year as we were
impacted by a softening footwear market, highly promotional retail
environment, and the impact of unseasonably warm weather on our
seasonal footwear business."
Howe continued, "Looking ahead to 2024, we have an important
transition year ahead as we plan to return to growth across our
business. We are laser focused on assembling a fresher and more
trend-right assortment for our customers, providing an increasingly
convenient shopping experience across our channels and executing on
operational improvements in our brands business bolstered by our
new hires. We expect these initiatives will underpin improved
financial performance throughout the year, and combined with
disciplined cost savings, will lead to continued strong cash flow
generation."
Fourth Quarter Operating Results (Unless
otherwise stated, all comparisons are to the fourth quarter of
2022)
- Net sales decreased 0.8% to $754.3
million.
- Total comparable sales decreased by 7.3%.
- Gross profit decreased to $207.4
million versus $222.0 million
last year, and gross margin was 27.5% compared to 29.2% for the
same period last year.
- Reported net loss attributable to Designer Brands Inc. was
$29.7 million, or loss per diluted
share of $0.52. This includes net
after-tax adjustments of $4.4
million, or $0.08 per diluted
share, primarily related to impairment charges.
- Adjusted net loss was $25.3
million, or $0.44 loss per
diluted share.
Full Year Operating Results (Unless
otherwise stated, all comparisons are to full year 2022)
- Net sales decreased 7.3% to $3.1
billion.
- Total comparable sales decreased by 9.0%.
- Gross profit decreased to $1.0
billion versus $1.1 billion
last year, and gross margin was 31.7% compared to 32.6% last
year.
- Reported net income attributable to Designer Brands Inc. was
$29.1 million, or diluted earnings
per share ("EPS") of $0.46. This
includes net after-tax adjustments of $14.1
million, or $0.22 per diluted
share, primarily related to restructuring and integration costs,
impairment charges, and CEO transition costs.
- Adjusted net income was $43.2
million, or adjusted diluted EPS of $0.68.
Liquidity
- Cash and cash equivalents totaled $49.2
million at the end of 2023, compared to $58.8 million at the end of 2022, with
$160.9 million available for
borrowings under our senior secured asset-based revolving credit
facility, as amended. Debt totaled $427.1
million at the end of 2023 compared to $281.0 million at the end of 2022.
- Net cash provided by operating activities was $162.4 million for 2023 compared to $201.4 million last year.
- Inventories totaled $571.3
million at the end of 2023, compared to $605.7 million at the end of 2022.
Return to Shareholders
- During 2023, the Company repurchased an aggregate 9.7 million
Class A common shares at an aggregate cost of $102.2 million, including transaction costs and
excise tax. As of February 3, 2024,
$87.7 million of Class A common
shares remained available for future repurchase under the share
repurchase program.
- A dividend of $0.05 per share of
Class A and Class B common shares will be paid on April 12, 2024 to shareholders of record at the
close of business on March 29,
2024.
Store Openings and Closings
During the fourth quarter of 2023, we opened one store and
closed one store in the U.S. and closed one store in Canada, resulting in a total of 499 stores in
the U.S. and 143 stores in Canada
as of February 3, 2024.
2024 Financial Outlook
The Company has announced the following guidance for the full
year 2024:
Metric
|
|
|
2024
Guidance
|
Designer Brands Net
Sales Growth
|
|
|
Low-single digits
|
Diluted EPS
|
|
|
$0.70 -
$0.80
|
|
|
|
|
Webcast and Conference Call
The Company is hosting a conference call today at 8:30 am Eastern Time. Investors and analysts
interested in participating in the call are invited to dial
1-888-317-6003, or the international dial in,
1-412-317-6061, and reference conference ID number
9110312 approximately ten minutes prior to the start of the
conference call. The conference call will also be broadcast live
over the internet and can be accessed through the following link,
as well as through the Company's investor website at
investors.designerbrands.com:
https://app.webinar.net/jEep4LnmvQD
For those unable to listen to the live webcast, an archived
version will be available at the same location until April 4, 2024. A replay of the teleconference
will be available by dialing the following numbers:
U.S.: 1-877-344-7529
Canada:
1-855-669-9658
International: 1-412-317-0088
Passcode: 4043827
Important information may be disseminated initially or
exclusively via the Company's investor website; investors should
consult the site to access this information.
About Designer Brands
Designer Brands is one of the world's largest designers,
producers, and retailers of the most recognizable footwear brands
and accessories, transforming and defining the footwear industry
through a mission of inspiring self-expression. With a diversified,
world-class portfolio of coveted brands, including Crown Vintage,
Hush Puppies, Jessica Simpson, Keds,
Kelly & Katie, Le TIGRE, Lucky Brand, Mix No. 6, Topo, Vince
Camuto and others, Designer Brands designs and produces on-trend
footwear and accessories for all of life's occasions delivered to
the consumer through a robust direct-to-consumer omni-channel
infrastructure and powerful national wholesale distribution.
Powered by a billion-dollar digital commerce business across
multiple domains and over 640 DSW Designer Shoe Warehouse and The
Shoe Company stores in North
America, Designer Brands delivers current, in-line footwear
and accessories from the largest national brands in the industry
and holds leading market share positions in key product categories
across Women's, Men's, and Kids'. Designer Brands also distributes
its brands internationally through select wholesale and distributor
relationships while also leveraging design and sourcing expertise
to build private label product for national retailers. Designer
Brands is committed to being a difference maker in the world,
taking steps forward to advance diversity, equity, and inclusion in
the footwear industry and supporting a global community and the
health of the planet by donating more than nine million pairs of
shoes to the global non-profit Soles4Souls. To learn more, visit
www.designerbrands.com.
Safe Harbor Statement under the Private Securities Litigation
Reform Act of 1995
Certain statements in this press release may constitute
forward-looking statements and are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
You can identify these forward-looking statements by the use of
forward-looking words such as "outlook," "could," "believes,"
"expects," "potential," "continues," "may," "will," "should,"
"would," "seeks," "approximately," "predicts," "intends," "plans,"
"estimates," "anticipates," or the negative version of those words
or other comparable words. These statements are based on the
Company's current views and expectations and involve known and
unknown risks, uncertainties, and other factors that may cause
actual results, performance, or achievements to be materially
different from any future results, performance, or achievements
expressed or implied by the forward-looking statements. These
factors include, but are not limited to: uncertain general economic
conditions, including recession concerns, rising interest rates,
inflationary pressures, and the related impacts to consumer
discretionary spending; our ability to anticipate and respond to
rapidly changing consumer preferences, customer expectations, and
fashion trends; our ability to maintain strong relationships with
our vendors, manufacturers, licensors, and retailer customers;
risks related to losses or disruptions associated with our
distribution systems, including our distribution centers and
stores, whether as a result of reliance on third-party providers,
or otherwise; risks related to cyber security threats and privacy
or data security breaches or the potential loss or disruption of
our information technology ("IT") systems; risks related to the
implementation of new or updated IT systems; our ability to protect
our reputation and to maintain the brands we license; our reliance
on our loyalty programs and marketing to drive traffic, sales, and
customer loyalty; our ability to retain our existing management
team, and to continue to attract qualified new personnel; risks
related to restrictions imposed by our senior secured asset-based
revolving credit facility, as amended, and our senior secured term
loan credit agreement, as amended, that could limit our ability to
fund our operations; our competitiveness with respect to style,
price, brand availability, shopping platforms, and customer
service; risks related to our international operations and our
reliance on foreign sources for merchandise; our ability to comply
with privacy laws and regulations, as well as other legal
obligations; risks associated with climate change and other
corporate responsibility issues; and uncertainties related to
future legislation, regulatory reform, policy changes, or
interpretive guidance on existing legislation. Risks and other
factors that could cause our actual results to differ materially
from our forward-looking statements are described in the Company's
latest Annual Report on Form 10-K or other reports made or filed
with the Securities and Exchange Commission. All forward-looking
statements speak only as of the time when made. The Company
undertakes no obligation to update or revise the forward-looking
statements included in this press release to reflect any future
events or circumstances.
DESIGNER BRANDS
INC.
SEGMENT
RESULTS
(unaudited)
|
|
|
Net
Sales
|
|
Three months
ended
|
|
|
|
|
(dollars in
thousands)
|
February 3,
2024
|
|
January 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
Segment net
sales:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$
630,811
|
|
81.6 %
|
|
$
648,314
|
|
84.1 %
|
|
$ (17,503)
|
|
(2.7) %
|
Canada
Retail
|
64,398
|
|
8.3 %
|
|
66,353
|
|
8.6 %
|
|
(1,955)
|
|
(2.9) %
|
Brand
Portfolio
|
77,719
|
|
10.1 %
|
|
56,450
|
|
7.3 %
|
|
21,269
|
|
37.7 %
|
Total segment net
sales
|
772,928
|
|
100.0 %
|
|
771,117
|
|
100.0 %
|
|
1,811
|
|
0.2 %
|
Elimination of
intersegment net sales
|
(18,580)
|
|
|
|
(10,571)
|
|
|
|
(8,009)
|
|
75.8 %
|
Consolidated net
sales
|
$
754,348
|
|
|
|
$
760,546
|
|
|
|
$
(6,198)
|
|
(0.8) %
|
|
Twelve months
ended
|
|
|
(dollars in
thousands)
|
February 3,
2024
|
|
January 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
Segment net
sales:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$
2,533,849
|
|
80.5 %
|
|
$
2,791,513
|
|
82.0 %
|
|
$
(257,664)
|
|
(9.2) %
|
Canada
Retail
|
264,229
|
|
8.4 %
|
|
283,241
|
|
8.3 %
|
|
(19,012)
|
|
(6.7) %
|
Brand
Portfolio
|
348,976
|
|
11.1 %
|
|
327,715
|
|
9.7 %
|
|
21,261
|
|
6.5 %
|
Total segment net
sales
|
3,147,054
|
|
100.0 %
|
|
3,402,469
|
|
100.0 %
|
|
(255,415)
|
|
(7.5) %
|
Elimination of
intersegment net sales
|
(72,078)
|
|
|
|
(87,041)
|
|
|
|
14,963
|
|
(17.2) %
|
Consolidated net
sales
|
$
3,074,976
|
|
|
|
$
3,315,428
|
|
|
|
$
(240,452)
|
|
(7.3) %
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales by Brand
Categories
|
(in
thousands)
|
U.S. Retail
|
|
Canada
Retail(2)
|
|
Brand
Portfolio
|
|
Eliminations
|
|
Consolidated
|
Three months ended
February 3, 2024
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
108,266
|
|
$
14,081
|
|
$
22,120
|
|
$
—
|
|
$
144,467
|
External customer
wholesale, commission
income and other
|
—
|
|
—
|
|
37,019
|
|
—
|
|
37,019
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
18,580
|
|
(18,580)
|
|
—
|
Total Owned
Brands
|
108,266
|
|
14,081
|
|
77,719
|
|
(18,580)
|
|
181,486
|
National
brands
|
522,545
|
|
50,317
|
|
—
|
|
—
|
|
572,862
|
Total net
sales
|
$
630,811
|
|
$
64,398
|
|
$
77,719
|
|
$
(18,580)
|
|
$
754,348
|
Three months ended
January 28, 2023
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
129,398
|
|
$
9,678
|
|
$
13,710
|
|
$
—
|
|
$
152,786
|
External customer
wholesale, commission
income and other
|
—
|
|
—
|
|
32,169
|
|
—
|
|
32,169
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
10,571
|
|
(10,571)
|
|
—
|
Total Owned
Brands
|
129,398
|
|
9,678
|
|
56,450
|
|
(10,571)
|
|
184,955
|
National
brands
|
518,916
|
|
56,675
|
|
—
|
|
—
|
|
575,591
|
Total net
sales
|
$
648,314
|
|
$
66,353
|
|
$
56,450
|
|
$
(10,571)
|
|
$
760,546
|
Twelve months ended
February 3, 2024
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
471,197
|
|
$
45,025
|
|
$
65,724
|
|
$
—
|
|
$
581,946
|
External customer
wholesale, commission
income and other
|
—
|
|
—
|
|
211,174
|
|
—
|
|
211,174
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
72,078
|
|
(72,078)
|
|
—
|
Total Owned
Brands
|
471,197
|
|
45,025
|
|
348,976
|
|
(72,078)
|
|
793,120
|
National
brands
|
2,062,652
|
|
219,204
|
|
—
|
|
—
|
|
2,281,856
|
Total net
sales
|
$
2,533,849
|
|
$
264,229
|
|
$
348,976
|
|
$
(72,078)
|
|
$
3,074,976
|
Twelve months ended
January 28, 2023
|
|
|
|
|
|
|
|
|
|
Owned
Brands:(1)
|
|
|
|
|
|
|
|
|
|
Direct-to-consumer
|
$
569,741
|
|
$
34,734
|
|
$
37,840
|
|
$
—
|
|
$
642,315
|
External customer
wholesale, commission
income and other
|
—
|
|
—
|
|
202,834
|
|
—
|
|
202,834
|
Intersegment wholesale
and commission income
|
—
|
|
—
|
|
87,041
|
|
(87,041)
|
|
—
|
Total Owned
Brands
|
569,741
|
|
34,734
|
|
327,715
|
|
(87,041)
|
|
845,149
|
National
brands
|
2,221,772
|
|
248,507
|
|
—
|
|
—
|
|
2,470,279
|
Total net
sales
|
$
2,791,513
|
|
$ 283,241
|
|
$
327,715
|
|
$
(87,041)
|
|
$
3,315,428
|
|
|
|
|
|
|
|
|
|
|
(1)
|
"Owned Brands" refers
to those brands we have rights to sell through ownership or license
arrangements. Beginning in the first quarter of 2023, sales of the
Keds brand are included in Owned Brands as a result of our
acquisition of Keds. Sales of the Keds brand in periods prior to
the first quarter of 2023 are not recast as this brand was
considered a national brand during those periods.
|
(2)
|
Beginning with the
fourth quarter of 2023, we are providing a breakout of Canada
Retail segment net sales by brand categories and we have recast
2022 on a consistent basis.
|
Comparable
Sales
|
|
Three months
ended
|
|
Twelve months
ended
|
|
February 3,
2024
|
|
January 28,
2023
|
|
February 3,
2024
|
|
January 28,
2023
|
Change in comparable
sales:
|
|
|
|
|
|
|
|
U.S. Retail
segment
|
(7.4) %
|
|
(8.1) %
|
|
(9.5) %
|
|
2.0 %
|
Canada Retail
segment
|
(9.2) %
|
|
15.9 %
|
|
(5.9) %
|
|
28.8 %
|
Brand Portfolio segment
- direct-to-consumer channel
|
5.9 %
|
|
44.4 %
|
|
6.0 %
|
|
34.5 %
|
Total
|
(7.3) %
|
|
(5.5) %
|
|
(9.0) %
|
|
4.4 %
|
Store
Count
|
(square footage in
thousands)
|
February 3,
2024
|
|
January 28,
2023
|
|
Number of
Stores
|
|
Square
Footage
|
|
Number of
Stores
|
|
Square
Footage
|
U.S. Retail segment -
DSW stores
|
499
|
|
9,958
|
|
501
|
|
10,092
|
Canada Retail
segment:
|
|
|
|
|
|
|
|
The Shoe Company
stores
|
118
|
|
618
|
|
113
|
|
596
|
DSW stores
|
25
|
|
496
|
|
25
|
|
496
|
|
143
|
|
1,114
|
|
138
|
|
1,092
|
Total number of
stores
|
642
|
|
11,072
|
|
639
|
|
11,184
|
Gross
Profit
|
|
Three months
ended
|
|
|
|
|
|
|
(dollars in
thousands)
|
February 3,
2024
|
|
January 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
|
Basis
Points
|
Segment gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$ 171,416
|
|
27.2 %
|
|
$ 188,315
|
|
29.0 %
|
|
$ (16,899)
|
|
(9.0) %
|
|
(180)
|
Canada
Retail
|
17,203
|
|
26.7 %
|
|
17,976
|
|
27.1 %
|
|
(773)
|
|
(4.3) %
|
|
(40)
|
Brand
Portfolio
|
17,508
|
|
22.5 %
|
|
12,031
|
|
21.3 %
|
|
5,477
|
|
45.5 %
|
|
120
|
Total segment gross
profit
|
206,127
|
|
26.7 %
|
|
218,322
|
|
28.3 %
|
|
(12,195)
|
|
(5.6) %
|
|
(160)
|
Net recognition of
intersegment
gross profit
|
1,227
|
|
|
|
3,669
|
|
|
|
(2,442)
|
|
|
|
|
Consolidated gross
profit
|
$ 207,354
|
|
27.5 %
|
|
$ 221,991
|
|
29.2 %
|
|
$ (14,637)
|
|
(6.6) %
|
|
(170)
|
|
Twelve months
ended
|
|
|
(dollars in
thousands)
|
February 3,
2024
|
|
January 28,
2023
|
|
Change
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
% of
Segment
Net Sales
|
|
Amount
|
|
%
|
|
Basis
Points
|
Segment gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retail
|
$ 794,266
|
|
31.3 %
|
|
$ 904,583
|
|
32.4 %
|
|
$
(110,317)
|
|
(12.2) %
|
|
(110)
|
Canada
Retail
|
84,794
|
|
32.1 %
|
|
99,121
|
|
35.0 %
|
|
(14,327)
|
|
(14.5) %
|
|
(290)
|
Brand
Portfolio
|
92,545
|
|
26.5 %
|
|
72,006
|
|
22.0 %
|
|
20,539
|
|
28.5 %
|
|
450
|
Total segment gross
profit
|
971,605
|
|
30.9 %
|
|
1,075,710
|
|
31.6 %
|
|
(104,105)
|
|
(9.7) %
|
|
(70)
|
Net recognition of
intersegment
gross profit
|
3,281
|
|
|
|
3,515
|
|
|
|
(234)
|
|
|
|
|
Consolidated gross
profit
|
$ 974,886
|
|
31.7 %
|
|
$ 1,079,225
|
|
32.6 %
|
|
$
(104,339)
|
|
(9.7) %
|
|
(90)
|
Intersegment
Eliminations
|
|
Three months
ended
|
(in
thousands)
|
February 3,
2024
|
|
January 28,
2023
|
Intersegment
recognition and elimination activity:
|
|
|
|
Net sales recognized by
Brand Portfolio segment
|
$
(18,580)
|
|
$
(10,571)
|
Cost of
sales:
|
|
|
|
Cost of sales
recognized by Brand Portfolio segment
|
13,079
|
|
6,085
|
Recognition of
intersegment gross profit for inventory previously purchased
that
was subsequently sold to external customers during the current
period
|
6,728
|
|
8,155
|
|
$
1,227
|
|
$
3,669
|
|
Twelve months
ended
|
(in
thousands)
|
February 3,
2024
|
|
January 28,
2023
|
Intersegment
recognition and elimination activity:
|
|
|
|
Net sales recognized by
Brand Portfolio segment
|
$
(72,078)
|
|
$
(87,041)
|
Cost of
sales:
|
|
|
|
Cost of sales
recognized by Brand Portfolio segment
|
51,213
|
|
58,234
|
Recognition of
intersegment gross profit for inventory previously purchased
that
was subsequently sold to external customers during the current
period
|
24,146
|
|
32,322
|
|
$
3,281
|
|
$
3,515
|
DESIGNER BRANDS
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in
thousands, except per share amounts)
|
|
|
Three months
ended
|
|
Twelve months
ended
|
|
February 3,
2024
|
|
January 28,
2023
|
|
February 3,
2024
|
|
January 28,
2023
|
Net sales
|
$
754,348
|
|
$
760,546
|
|
$ 3,074,976
|
|
$ 3,315,428
|
Cost of
sales
|
(546,994)
|
|
(538,555)
|
|
(2,100,090)
|
|
(2,236,203)
|
Gross profit
|
207,354
|
|
221,991
|
|
974,886
|
|
1,079,225
|
Operating
expenses
|
(241,604)
|
|
(222,034)
|
|
(907,041)
|
|
(896,382)
|
Income from equity
investments
|
2,418
|
|
2,194
|
|
9,390
|
|
8,864
|
Impairment
charges
|
(4,185)
|
|
(80)
|
|
(4,834)
|
|
(4,317)
|
Operating profit
(loss)
|
(36,017)
|
|
2,071
|
|
72,401
|
|
187,390
|
Interest expense,
net
|
(9,875)
|
|
(4,344)
|
|
(32,171)
|
|
(14,874)
|
Loss on extinguishment
of debt and write-off of debt
issuance costs
|
—
|
|
—
|
|
—
|
|
(12,862)
|
Non-operating expenses,
net
|
(116)
|
|
(21)
|
|
(33)
|
|
(130)
|
Income (loss) before
income taxes
|
(46,008)
|
|
(2,294)
|
|
40,197
|
|
159,524
|
Income tax benefit
(provision)
|
16,391
|
|
47,394
|
|
(10,981)
|
|
3,142
|
Net income
(loss)
|
(29,617)
|
|
45,100
|
|
29,216
|
|
162,666
|
Net loss (income)
attributable to redeemable noncontrolling
interest
|
(81)
|
|
10
|
|
(154)
|
|
10
|
Net income (loss)
attributable to Designer Brands Inc.
|
$
(29,698)
|
|
$
45,110
|
|
$
29,062
|
|
$
162,676
|
Diluted earnings (loss)
per share attributable to Designer
Brands Inc.
|
$
(0.52)
|
|
$
0.66
|
|
$
0.46
|
|
$
2.26
|
Weighted average
diluted shares
|
56,939
|
|
67,922
|
|
63,375
|
|
72,101
|
DESIGNER BRANDS
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(unaudited and in
thousands)
|
|
|
|
|
|
February 3,
2024
|
|
January 28,
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
49,173
|
|
$
58,766
|
Receivables,
net
|
83,590
|
|
77,763
|
Inventories
|
571,331
|
|
605,652
|
Prepaid expenses and
other current assets
|
73,338
|
|
47,750
|
Total current
assets
|
777,432
|
|
789,931
|
Property and equipment,
net
|
219,939
|
|
235,430
|
Operating lease
assets
|
721,335
|
|
700,373
|
Goodwill
|
123,759
|
|
97,115
|
Intangible assets,
net
|
82,827
|
|
31,866
|
Deferred tax
assets
|
39,067
|
|
48,285
|
Equity
investments
|
62,857
|
|
63,820
|
Other assets
|
49,016
|
|
42,798
|
Total assets
|
$
2,076,232
|
|
$
2,009,618
|
LIABILITIES, REDEEMABLE
NONCONTROLLING INTEREST AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
289,368
|
|
$
255,364
|
Accrued
expenses
|
159,622
|
|
190,676
|
Current maturities of
long-term debt
|
6,750
|
|
—
|
Current operating lease
liabilities
|
166,531
|
|
190,086
|
Total current
liabilities
|
622,271
|
|
636,126
|
Long-term
debt
|
420,344
|
|
281,035
|
Non-current operating
lease liabilities
|
646,161
|
|
631,412
|
Other non-current
liabilities
|
24,948
|
|
24,989
|
Total
liabilities
|
1,713,724
|
|
1,573,562
|
Redeemable
noncontrolling interest
|
3,288
|
|
3,155
|
Total shareholders'
equity
|
359,220
|
|
432,901
|
Total liabilities,
redeemable noncontrolling interest, and shareholders'
equity
|
$
2,076,232
|
|
$
2,009,618
|
DESIGNER BRANDS
INC.
NON-GAAP
RECONCILIATION
(unaudited and in
thousands, except per share amounts)
|
|
|
|
|
|
Three months
ended
|
|
Twelve months
ended
|
|
February 3,
2024
|
|
January 28,
2023
|
|
February 3,
2024
|
|
January 28,
2023
|
Operating
expenses
|
$
(241,604)
|
|
$ (222,034)
|
|
$
(907,041)
|
|
$ (896,382)
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
369
|
|
3,750
|
|
4,352
|
|
3,750
|
Restructuring and
integration costs
|
1,188
|
|
6,989
|
|
6,378
|
|
9,445
|
Acquisition-related
costs
|
36
|
|
2,247
|
|
1,633
|
|
2,647
|
Total non-GAAP
adjustments
|
1,593
|
|
12,986
|
|
12,363
|
|
15,842
|
Adjusted operating
expenses
|
$
(240,011)
|
|
$ (209,048)
|
|
$
(894,678)
|
|
$ (880,540)
|
Operating profit
(loss)
|
$
(36,017)
|
|
$
2,071
|
|
$
72,401
|
|
$
187,390
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
369
|
|
3,750
|
|
4,352
|
|
3,750
|
Restructuring and
integration costs
|
1,188
|
|
6,989
|
|
6,378
|
|
9,445
|
Acquisition-related
costs
|
36
|
|
2,247
|
|
1,633
|
|
2,647
|
Impairment
charges
|
4,185
|
|
80
|
|
4,834
|
|
4,317
|
Total non-GAAP
adjustments
|
5,778
|
|
13,066
|
|
17,197
|
|
20,159
|
Adjusted operating
profit (loss)
|
$
(30,239)
|
|
$
15,137
|
|
$
89,598
|
|
$
207,549
|
Net income (loss)
attributable to Designer Brands Inc.
|
$
(29,698)
|
|
$
45,110
|
|
$
29,062
|
|
$
162,676
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
CEO transition
costs
|
369
|
|
3,750
|
|
4,352
|
|
3,750
|
Restructuring and
integration costs
|
1,188
|
|
6,989
|
|
6,378
|
|
9,445
|
Acquisition-related
costs
|
36
|
|
2,247
|
|
1,633
|
|
2,647
|
Impairment
charges
|
4,185
|
|
80
|
|
4,834
|
|
4,317
|
Loss on extinguishment
of debt and write-off of debt
issuance costs
|
—
|
|
—
|
|
—
|
|
12,862
|
Foreign currency
transaction losses
|
115
|
|
21
|
|
32
|
|
130
|
Total non-GAAP
adjustments before tax effect
|
5,893
|
|
13,087
|
|
17,229
|
|
33,151
|
Tax effect on above
non-GAAP adjustments
|
(1,577)
|
|
(1,428)
|
|
(4,462)
|
|
(6,513)
|
Discrete and permanent
tax on non-deductible CEO
transition costs
|
(936)
|
|
—
|
|
1,868
|
|
—
|
Valuation allowance
change on deferred tax assets
|
949
|
|
(52,089)
|
|
(666)
|
|
(55,654)
|
Total non-GAAP
adjustments, after tax
|
4,329
|
|
(40,430)
|
|
13,969
|
|
(29,016)
|
Net loss (income)
attributable to redeemable noncontrolling
interest
|
81
|
|
(10)
|
|
154
|
|
(10)
|
Adjusted net income
(loss)
|
$
(25,288)
|
|
$
4,670
|
|
$
43,185
|
|
$
133,650
|
Diluted earnings (loss)
per share
|
$
(0.52)
|
|
$
0.66
|
|
$
0.46
|
|
$
2.26
|
Adjusted diluted
earnings (loss) per share
|
$
(0.44)
|
|
$
0.07
|
|
$
0.68
|
|
$
1.85
|
Non-GAAP Measures
To supplement amounts presented in our consolidated financial
statements determined in accordance with accounting principles
generally accepted in the United
States ("GAAP"), the Company uses certain non-GAAP financial
measures, including adjusted operating expenses, adjusted operating
profit (loss), adjusted net income (loss), and adjusted diluted
earnings (loss) per share as shown in the table above. These
measures adjust for the effects of: (1) CEO transition costs; (2)
restructuring and integration costs, including severance charges
other than those included in CEO transition costs; (3)
acquisition-related costs; (4) impairment charges; (5) loss on
extinguishment of debt and write-off of debt issuance costs; (6)
foreign currency transaction losses; (7) the net tax impact of such
items, including discrete and permanent tax on non-deductible CEO
transition costs; (8) the change in the valuation allowance on
deferred tax assets; and (9) net loss (income) attributable to
redeemable noncontrolling interest. The unaudited adjusted results
should not be construed as an alternative to the reported results
determined in accordance with GAAP. These financial measures are
not based on any standardized methodology and are not necessarily
comparable to similar measures presented by other companies. The
Company believes these non-GAAP financial measures provide useful
information to both management and investors to increase
comparability to prior periods by adjusting for certain items that
may not be indicative of core operating measures and to better
identify trends in our business. The adjusted financial results are
used by management to, and allow investors to, evaluate the
operating performance of the Company compared to prior periods,
when reviewed in conjunction with the Company's GAAP statements.
These amounts are not determined in accordance with GAAP and
therefore should not be used exclusively in evaluating the
Company's business and operations.
Comparable Sales Performance Metric
We consider the percent change in comparable sales from the same
previous year period, a primary metric commonly used throughout the
retail industry, to be an important measurement for management and
investors of the performance of our direct-to-consumer businesses.
We include in our comparable sales metric sales from stores in
operation for at least 14 months at the beginning of the applicable
year. Stores are added to the comparable base at the beginning of
the year and are dropped for comparative purposes in the quarter in
which they are closed. Comparable sales include the e-commerce
sales of the U.S. Retail and Canada Retail segments. Comparable
sales exclude the 53rd week of sales in 2023 and,
specifically for the Canada Retail segment, the impact of foreign
currency translation, which is calculated by translating current
period results at the foreign currency exchange rate used in the
comparable period of the prior year. Comparable sales include the
e-commerce sales of the Brand Portfolio segment from the
direct-to-consumer e-commerce site for the Vince Camuto brand. The
e-commerce sales for Topo, Keds, and Hush Puppies will be added to
the comparable base for the Brand Portfolio segment beginning with
the first quarter of 2024, the second quarter of 2024, and the
third quarter of 2024, respectively. The calculation of comparable
sales varies across the retail industry and, as a result, the
calculations of other retail companies may not be consistent with
our calculation.
CONTACT: Stacy Turnof,
DesignerBrandsIR@edelman.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/designer-brands-inc-reports-fourth-quarter-and-fiscal-year-2023-financial-results-302095254.html
SOURCE Designer Brands Inc.