TOKYO, Jan. 31,
2024 /PRNewswire/ – Warrantee Inc. (Nasdaq: WRNT)
(the "Company" or "Warrantee"), a Japanese marketing and market
research technology company, today announced its financial results
for fiscal year ended March 31,
2023.
Mr. Yusuke Shono, the Chief
Executive Officer of Warrantee, commented, "We are pleased to share
our exciting financial results for the fiscal year 2023 with an 8%
increase in revenue and a 9% increase in gross profit. These robust
figures underscore the efficacy of our growth strategies,
particularly our intensified focus on market campaign services.
Additionally, the notable 17% reduction in cost of revenue reflects
our success improving cost efficiency through optimized resource
allocation and prioritizing significant projects. As we continued
to optimize our operations and successfully execute our innovative
service roadmap, we are preparing ourselves for expansion of our
business operations once the market demand bounces back. Looking
ahead, we are committed to expanding our business by developing
more corporate sponsors, elevating the frequency of campaigns for
sponsors, increasing the average rate charged per participant user
in our campaigns, and venturing into additional industry verticals.
We believe these initiatives will allow us to achieve even greater
profitability and deliver long-term value to our shareholders."
Fiscal Year 2023 Financial Highlights
- Revenue was JPY243.2 million
($1.8 million), an increase of 8%
from JPY224.7 million for fiscal year
2022.
- Gross profit was JPY241.1 million
($1.8 million), an increase of 9%
from JPY222.2 million for fiscal year
2022.
- Gross margin was 99.1%, increasing from 98.9% for fiscal year
2022.
- Net income was JPY41.3 million
($0.3 million), compared to net loss
of JPY97.1 million for fiscal year
2022.
- Basic and diluted earnings per share was JPY2.06 ($0.016)
and JPY1.95 ($0.015) respectively, compared to basic and
diluted loss per share of JPY4.85 for
fiscal year 2022.
- Non-GAAP EBITDA was JPY71.8
million ($0.5 million),
compared to negative Non-GAAP EBITDA of JPY5.0 million for fiscal year 2022.
Fiscal Year 2023 Financial Results
Revenue
Revenue was JPY243.2 million
($1.8 million) for fiscal year 2023,
which increased by 8% from JPY224.7
million for fiscal year 2022, because the Company mainly
focused on one significant market campaign service in the durables
vertical in fiscal year 2023, which comprises 88% of the revenue
for fiscal year 2023. The Company transitioned to focusing on its
marketing campaign services and reduced the offering of
miscellaneous services compared to previous years.
Gross Profit
Cost of revenue was JPY2.1 million
($0.02 million) for fiscal year 2023,
which decreased by 17% from JPY2.5
million for fiscal year 2022, mainly due to the decrease in
variable costs, which are primarily comprised of insurance premiums
paid for participant users in campaigns and system development
costs in the fiscal year 2022. As the Company focused on a few
significant projects during the fiscal year 2023, insurance costs
and labor costs were lower this year.
Gross profit was JPY241.1 million
($1.8 million) for fiscal year 2023,
which increased by 9% from JPY222.2
million for fiscal year 2022.
Selling, General, and Administrative Expenses
Selling, general, and administrative expenses were JPY188.5 million ($1.4
million) for fiscal year 2023, which decreased by 40% from
JPY312.1 million for fiscal year
2022, primarily due to a decrease in stock compensation expenses
and professional fees.
Income (Loss) from Operations
Income from operations was JPY52.6
million ($0.4 million) for
fiscal year 2023, compared to loss from operations of JPY89.8 million for fiscal year 2022.
Other (Expenses) Income, net
Other expenses were JPY11.3
million ($0.09 million) for
fiscal year 2023, compared to JPY7.2
million for fiscal year 2022, primarily due to increases in
foreign currency losses because of the depreciation of the Japanese
yen against the U.S. dollars and the increase in foreign currency
remittances compared to the prior fiscal years. This was partially
offset by interest income.
Net Income (Loss)
Net income was JPY41.3 million
($0.3 million), compared to a net
loss of JPY97.1 million for fiscal
year 2022, primarily due to the increase in revenue and significant
decrease in selling, general, and administrative expenses.
Basic and Diluted Earnings (Loss) per Share
Basic and diluted earnings per share was JPY2.06 ($0.016)
and JPY1.95 ($0.015), respectively, compared to a basic and
diluted loss per share of JPY4.85 for
fiscal year 2022.
Non-GAAP EBITDA
Non-GAAP EBITDA was JPY71.8
million ($0.5 million),
compared to negative Non-GAAP EBITDA of JPY5.0 million for fiscal year 2022, due to the
increase in revenue, the significant decrease in selling, general,
and administrative expenses, and an increase in depreciation and
amortization expenses, which were added back to net income to
calculate Non-GAAP EBITDA.
Balance Sheets
As of March 31, 2023, the Company
had cash and cash equivalents of JPY1.7
million ($0.01 million),
compared to JPY14.0 million as of
March 31, 2022.
Cash Flows
Net cash provided by operating activities was JPY41.7 million ($0.3
million) for fiscal year 2023, compared to JPY79.6 million for fiscal year 2022.
Cash used in investing activity was JPY8.7 million ($0.1
million) for fiscal year 2023, compared to JPY20.8 million for fiscal year 2022.
Net cash used in financing activities was JPY46.4 million ($0.3
million) for fiscal year 2023, compared to JPY60.1 million for fiscal year 2022.
Exchange Rate Information
The United States dollar ("$")
amounts disclosed in the accompanying financial statements are
presented solely for the convenience of the readers. Translations
of amounts from Japanese yen into $ have been made at the exchange
rate of JPY132.75 = $1.00, which was the foreign exchange rate on
March 31, 2023 as reported by the
Board of Governors of the Federal Reserve System in its weekly
release on April 3, 2023.
Recent Development
On July 27, 2023, the Company
completed its initial public offering of 2,400,000 American
Depositary Shares (the "ADSs," each an "ADS") at a public offering
price of US$4.00 per ADS. Each ADS
represents one common share of the Company. The ADSs began trading
on the Nasdaq Capital Market on July 25,
2023 under the ticker symbol "WRNT."
About Warrantee Inc.
Founded in Japan in 2013,
Warrantee is a Japanese marketing and market research technology
company that helps corporate sponsors unlock value through targeted
marketing campaigns while providing its corporate sponsors'
potential customers who participate in its campaigns with extended
warranty coverage on durables or certain healthcare benefits
sponsored by its corporate sponsors. Warrantee focuses on
developing a suite of specialized marketing and market research
services and these services are designed to collect and leverage
targeted and specialty data of its corporate sponsors' potential
customers to provide proprietary market insights to its corporate
sponsors and promote the sales of their products. At the core of
Warrantee's current business of providing marketing campaign
services is its trinity model, which connects three stakeholders:
corporate sponsors, campaign participants, whom Warrantee also
refers to as users, and Warrantee, and is designed to benefit all
three stakeholders. For more information, please visit the
Company's website: https://warrantee.com/ir/.
Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements
presented in accordance with U.S. GAAP, the Company also provides
Non-GAAP EBITDA and its ratio to revenue, Non-GAAP EBITDA Margin,
each of which are financial measures that are not based on any
standardized methodology prescribed by U.S. GAAP. Management
considers Non-GAAP EBITDA and Non-GAAP EBITDA Margin to be measures
of performance which provide useful information to both management
and investors as an additional tool to use in evaluating the
Company's ongoing operating results and trends and in comparing its
financial measures with those of comparable companies, which may
present similar non-GAAP financial measures to investors. The
Company also believes that Non-GAAP EBITDA and Non-GAAP EBITDA
Margin are used by some investors as a way to measure a company's
ability to incur and service debt, make capital expenditures, and
meet working capital requirements. However, you should be aware
that non-GAAP financial measures are not a substitute for U.S. GAAP
measures; they should be read and used in conjunction with the
Company's U.S. GAAP financial information. The Company's non-GAAP
measures may not be comparable to similar non-GAAP information
which may be presented by other companies. In all cases, it should
be understood that non-GAAP operating measures do not depict
amounts that accrue directly to the benefit of shareholders.
The Company defines Non-GAAP EBITDA as net income plus other
income, other loss, interest expenses, share-based compensation,
and depreciation and amortization expenses. Non-GAAP EBITDA should
not be considered an alternative to net income or other measures
under U.S. GAAP. Non-GAAP EBITDA is not calculated identically by
all companies and, therefore, the Company's measures of Non-GAAP
EBITDA may not be comparable to similarly titled measures reported
by other companies.
The Company defines Non-GAAP EBITDA Margin as the percentage
derived from dividing Non-GAAP EBITDA for a period by total revenue
for the same period.
Forward-Looking Statements
Certain statements in this announcement are forward-looking
statements. These forward-looking statements involve known and
unknown risks and uncertainties and are based on the Company's
current expectations and projections about future events that the
Company believes may affect its financial condition, results of
operations, business strategy and financial needs. Investors can
find many (but not all) of these statements by the use of words
such as "may," "will," "should," "believe," "expect," "could,"
"intend," "plan," "anticipate," "estimate," "continue," "predict,"
"project," "potential," "target," "goal," or other similar
expressions in this prospectus. The Company undertakes no
obligation to update or revise publicly any forward-looking
statements to reflect subsequent occurring events or circumstances,
or changes in its expectations, except as may be required by law.
Although the Company believes that the expectations expressed in
these forward-looking statements are reasonable, it cannot assure
you that such expectations will turn out to be correct, and the
Company cautions investors that actual results may differ
materially from the anticipated results and encourages investors to
review other factors that may affect its future results in the
Company's registration statement and other filings with the U.S.
Securities and Exchange Commission.
For investor and media inquiries, please contact:
Warrantee Inc.
Investor Relations Department
Email: info@warrantee.co.jp
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
|
|
WARRANTEE
INC. CONSOLIDATED
BALANCE SHEETS As of
March 31, 2023 and 2022 (Yen in thousands, except share
data)
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
2023
|
|
2022
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
¥
1,728
|
|
¥
14,012
|
|
Trade accounts
receivable
|
―
|
|
2,700
|
|
Other
receivables
|
363
|
|
6,908
|
|
Prepaid compensation
asset
|
190
|
|
4,533
|
|
Prepaid expenses and
other current assets
|
8,096
|
|
2,026
|
|
|
Total current
assets
|
10,377
|
|
30,179
|
Non-current
assets:
|
|
|
|
Property and equipment,
net
|
35,930
|
|
34,160
|
Right-of-Use
Assets
|
60,692
|
|
―
|
Deferred offering
costs
|
149,157
|
|
116,059
|
Other assets
|
10,404
|
|
2,412
|
|
|
Total non-current
assets
|
256,183
|
|
152,631
|
|
|
Total
assets
|
¥
266,560
|
|
¥
182,810
|
Liabilities and
shareholders' equity
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
¥
1,485
|
|
¥
1,485
|
|
Accrued expenses and
other current liabilities
|
100,385
|
|
101,035
|
|
Consumption taxes
payable
|
9,765
|
|
2,347
|
|
Current portion of
long-term debt, net of debt issuance costs
|
9,791
|
|
4,970
|
|
Deferred
revenue
|
9,831
|
|
33,000
|
|
Current portion of
lease liabilities
|
35,474
|
|
―
|
|
|
Total current
liabilities
|
166,731
|
|
142,837
|
Non-current
liabilities:
|
|
|
|
Long-term debt,
excluding current portion, net of debt issuance costs
|
70,593
|
|
79,474
|
Lease
liabilities
|
25,218
|
|
―
|
|
|
Total non-current
liabilities
|
95,811
|
|
79,474
|
|
|
Total
liabilities
|
262,542
|
|
222,311
|
Shareholders' equity
(deficit):
|
|
|
|
|
Common shares, ¥6.83043
par value - 80,000,000 shares authorized,
20,004,000 shares issued and outstanding as of March 31, 2023
and
2022
|
136,636
|
|
136,636
|
|
Additional paid-in
capital
|
337,299
|
|
337,299
|
|
Accumulated
deficit
|
(470,605)
|
|
(511,908)
|
|
Accumulated other
comprehensive loss
|
688
|
|
(1,528)
|
|
|
Total
shareholders' equity (deficit)
|
4,018
|
|
(39,501)
|
|
|
Total liabilities
and shareholders' equity
(deficit)
|
¥
266,560
|
|
¥
182,810
|
|
|
|
WARRANTEE
INC. CONSOLIDATED
STATEMENTS OF INCOME (LOSS) For the Fiscal Years Ended March 31, 2023, 2022,
and 2021 (Yen in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
Fiscal Years
Ended March 31,
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
2021
|
Revenue
|
|
|
|
¥
243,218
|
|
¥
224,727
|
|
¥
212,000
|
Cost of
revenue
|
|
2,097
|
|
2,516
|
|
25,146
|
|
Gross
profit
|
|
241,121
|
|
222,211
|
|
186,854
|
Operating
expenses:
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
188,528
|
|
312,053
|
|
214,608
|
|
|
Income (loss) from
operations
|
|
52,593
|
|
(89,842)
|
|
(27,754)
|
Other
income (expenses):
|
|
|
|
|
|
|
|
Other income (loss),
net
|
|
(421)
|
|
541
|
|
5,971
|
|
Interest
expenses
|
|
(3,598)
|
|
(2,984)
|
|
(3,424)
|
|
Foreign currency loss,
net
|
|
(7,271)
|
|
(4,795)
|
|
(591)
|
|
|
Total other income
(expenses), net
|
|
(11,290)
|
|
(7,238)
|
|
1,956
|
|
|
|
Income (loss) before
income taxes
|
|
41,303
|
|
(97,080)
|
|
(25,798)
|
Income tax
expenses
|
|
―
|
|
―
|
|
―
|
|
Net income
(loss)
|
|
¥
41,303
|
|
¥
(97,080)
|
|
¥
(25,798)
|
Net income (loss) per
share attributable to common shareholders,
basic
|
|
¥
2.06
|
|
¥
(4.85)
|
|
¥
(1.29)
|
Weighted-average shares
outstanding used to compute
net income (loss) per share, basic
|
|
20,004,000
|
|
20,004,000
|
|
20,004,000
|
Net income (loss) per
share attributable to common shareholders,
dilutive
|
|
¥
1.95
|
|
¥
(4.85)
|
|
¥
(1.29)
|
Weighted-average shares
outstanding used to compute
net income (loss) per share, dilutive
|
|
21,222,348
|
|
20,004,000
|
|
20,004,000
|
WARRANTEE
INC. CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
(LOSS) For the Fiscal
Years Ended March 31, 2023, 2022, and
2021 (Yen in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Years Ended March 31,
|
|
|
2023
|
|
2022
|
|
2021
|
Net income
(loss)
|
|
¥
|
41,303
|
|
¥
|
(97,080)
|
|
¥
|
(25,798)
|
Foreign currency
translation adjustments, net of tax
|
|
|
2,216
|
|
|
(1,285)
|
|
|
—
|
Comprehensive income
(loss)
|
|
¥
|
43,519
|
|
¥
|
(98,365)
|
|
¥
|
(25,798)
|
WARRANTEE
INC. CONSOLIDATED
STATEMENTS OF CASH FLOWS| For the Fiscal Years Ended March 31, 2023, 2022,
and 2021| (Yen in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Years Ended March 31,
|
|
|
2023
|
|
2022
|
|
2021
|
Cash flow from
operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
¥
|
41,303
|
|
¥
|
(97,080)
|
|
¥
|
(25,798)
|
Adjustments to
reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
17,175
|
|
|
862
|
|
|
115
|
Amortization of debt
issuance costs
|
|
|
69
|
|
|
69
|
|
|
68
|
Share-based
compensation expense
|
|
|
4,343
|
|
|
83,976
|
|
|
111,684
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Trade accounts
receivable
|
|
|
2,700
|
|
|
8,000
|
|
|
(9,614)
|
Consumption taxes
receivable
|
|
|
—
|
|
|
5,310
|
|
|
5,206
|
Other
receivables
|
|
|
6,545
|
|
|
(6,908)
|
|
|
―
|
Deferred contract
costs
|
|
|
—
|
|
|
―
|
|
|
17,617
|
Prepaid expenses and
other current assets
|
|
|
(5,948)
|
|
|
4,386
|
|
|
2,848
|
Other
assets
|
|
|
(7,714)
|
|
|
―
|
|
|
―
|
Accounts
payable
|
|
|
—
|
|
|
(2,700)
|
|
|
―
|
Due to related
parties
|
|
|
—
|
|
|
―
|
|
|
(1,413)
|
Accrued expenses and
other current liabilities
|
|
|
(1,408)
|
|
|
57,338
|
|
|
13,420
|
Consumption taxes
payable
|
|
|
7,418
|
|
|
(6,730)
|
|
|
9,077
|
Deferred
revenue
|
|
|
(22,821)
|
|
|
33,000
|
|
|
(106,919)
|
Deposits
received
|
|
|
—
|
|
|
―
|
|
|
(16,760)
|
Other
|
|
|
—
|
|
|
42
|
|
|
2,512
|
Net cash provided
by operating activities
|
|
|
41,662
|
|
|
79,565
|
|
|
2,043
|
|
|
|
|
|
|
|
|
|
|
Cash flow from
investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
|
|
(8,670)
|
|
|
(20,841)
|
|
|
—
|
Cash used in
investing activities
|
|
|
(8,670)
|
|
|
(20,841)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash flow from
financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from stock
options issued
|
|
|
―
|
|
|
—
|
|
|
1,707
|
Proceeds from long-term
debt
|
|
|
—
|
|
|
500
|
|
|
25,000
|
Repayment of long-term
debt
|
|
|
(4,129)
|
|
|
(1,718)
|
|
|
(1,619)
|
Receipts from related
parties
|
|
|
—
|
|
|
—
|
|
|
6,129
|
Repayment of lease
liabilities
|
|
|
(9,147)
|
|
|
—
|
|
|
—
|
Payment of deferred
offering costs
|
|
|
(33,098)
|
|
|
(58,881)
|
|
|
(43,771)
|
Net cash used in
financing activities
|
|
|
(46,374)
|
|
|
(60,099)
|
|
|
(12,554)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
|
|
1,098
|
|
|
9
|
|
|
(173)
|
Net decrease in cash
and cash equivalents
|
|
|
(12,284)
|
|
|
(1,366)
|
|
|
(10,684)
|
Cash and cash
equivalents
|
|
|
|
|
|
|
|
|
|
Beginning of
year
|
|
|
14,012
|
|
|
15,378
|
|
|
26,062
|
End of year
|
|
¥
|
1,728
|
|
¥
|
14,012
|
|
¥
|
15,378
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
Cash paid for
interest
|
|
¥
|
2,927
|
|
¥
|
2,919
|
|
¥
|
3,362
|
Non-cash investing
and financing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment included in accrued expenses
|
|
¥
|
319
|
|
¥
|
14,087
|
|
¥
|
—
|
Accrued offering
costs
|
|
¥
|
—
|
|
¥
|
4,400
|
|
¥
|
13,200
|
View original
content:https://www.prnewswire.com/news-releases/warrantee-inc-announces-fiscal-year-2023-financial-results-302049892.html
SOURCE Warrantee Inc.