UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November, 2019

 

 

Commission File Number: 001-38714

STONECO LTD.

(Exact name of registrant as specified in its charter)

R. Fidêncio Ramos, 308, 10th floor—Vila Olímpia

São Paulo—SP, 04551-010, Brazil

+55 (11) 3004-9680

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


 

Unaudited Interim Condensed

Consolidated Financial Statements

StoneCo Ltd.

September 30, 2019

 


StoneCo Ltd.

Unaudited interim condensed consolidated statement of financial position

As of September 30, 2019 and December 31, 2018

(In thousands of Brazilian Reais)

 

     Notes      September 30,
2019
    December 31,
2018
 

Assets

       

Current assets

       

Cash and cash equivalents

     5        245,099       297,929  

Short-term investments

     6        2,829,449       2,770,589  

Accounts receivable from card issuers

     7        12,514,248       9,244,608  

Trade accounts receivable

        81,341       44,616  

Recoverable taxes

        67,313       56,918  

Prepaid expenses

        21,500       15,066  

Derivative financial instruments

        1,009       1,195  

Other assets

        129,208       6,860  
     

 

 

   

 

 

 
        15,889,167       12,437,781  

Non-current assets

       

Receivables from related parties

     13        7,652       8,095  

Deferred tax assets

     8        240,410       262,668  

Other assets

        11,746       8,507  

Investment in associate

        21,709       2,237  

Property and equipment

     9        478,896       266,273  

Intangible assets

     10        367,150       307,657  
     

 

 

   

 

 

 
        1,127,563       855,437  
     

 

 

   

 

 

 

Total assets

        17,016,730       13,293,218  
     

 

 

   

 

 

 

Liabilities and equity

       

Current liabilities

       

Accounts payable to clients

     11        5,717,991       4,996,102  

Trade accounts payable

        92,044       117,836  

Loans and financing

     12        1,036,051       761,056  

Obligations to FIDC senior quota holders

     12        1,740,466       16,646  

Labor and social security liabilities

        120,712       96,732  

Taxes payable

        40,032       51,569  

Derivative financial instruments

        359       586  

Other accounts payable

        20,070       14,248  
     

 

 

   

 

 

 
        8,767,725       6,054,775  

Non-current liabilities

       

Loans and financing

     12        471,465       1,395  

Obligations to FIDC senior quota holders

     12        2,032,988       2,057,925  

Deferred tax liabilities

     8        100,455       80,223  

Provision for contingencies

        3,822       1,242  

Other accounts payable

        5,150       4,667  
     

 

 

   

 

 

 
        2,613,880       2,145,452  
     

 

 

   

 

 

 

Total liabilities

        11,381,605       8,200,227  

Equity

     14       

Issued capital

        62       62  

Capital reserve

        5,375,015       5,351,873  

Other comprehensive income

        (77,576     (56,334

Retained earnings (Accumulated losses)

        338,008       (202,276
     

 

 

   

 

 

 

Equity attributable to owners of the parent

        5,635,509       5,093,325  

Non-controlling interests

        (384     (334
     

 

 

   

 

 

 

Total equity

        5,635,125       5,092,991  
     

 

 

   

 

 

 

Total liabilities and equity

        17,016,730       13,293,218  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

2


StoneCo Ltd.

Unaudited interim consolidated statement of profit and other comprehensive income

For the three and nine months ended September 30, 2019 and 2018

(In thousands of Brazilian Reais, unless otherwise stated)

 

          Nine months ended
September 30
    Three months ended
September 30
 
    Notes     2019     2018     2019     2018  

Net revenue from transaction activities and other services

      539,942       340,215       193,928       136,122  

Net revenue from subscription services and equipment rental

      239,947       144,162       94,161       59,163  

Financial income

      883,708       545,484       335,075       212,422  

Other financial income

      129,517       19,950       47,985       6,376  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue and income

    16       1,793,114       1,049,811       671,149       414,083  

Cost of services

      (298,659     (221,769     (112,495     (80,708

Administrative expenses

      (213,348     (179,502     (71,207     (62,136

Selling expenses

      (251,612     (131,450     (101,653     (50,044

Financial expenses, net

      (246,586     (226,013     (101,175     (83,432

Other operating expenses, net

      (55,226     (27,705     (11,441     (6,909
   

 

 

   

 

 

   

 

 

   

 

 

 
    17       (1,065,431     (786,439     (397,971     (283,229

Gain (loss) on investment in associates

      331       (316     860       62  
   

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income taxes

      728,014       263,056       274,038       130,916  

Current income tax and social contribution

    8       (134,821     (104,177     (60,175     (54,607

Deferred income tax and social contribution

    8       (52,959     19,283       (22,518     14,139  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period

      540,234       178,162       191,345       90,448  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

         

Other comprehensive income that may be reclassified to profit or loss in subsequent periods (net of tax):

         

Accounts receivable from card issuers at fair value through other comprehensive income

      (20,333     10,582       4,775       3,057  

Other comprehensive income that will not be reclassified to profit or loss in subsequent periods (net of tax):

         

Net loss on equity instruments designated at fair value through other comprehensive income

      (909           (582      
   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) for the period, net of tax

      (21,242     10,582       4,193       3,057  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period, net of tax

      518,992       188,744       195,538       93,505  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to:

         

Owners of the parent

      540,284       173,852       191,189       88,823  

Non-controlling interests

      (50     4,310       156       1,625  

Total comprehensive income attributable to:

         

Owners of the parent

      519,042       184,264       195,382       91,952  

Non-controlling interests

      (50     4,480       156       1,553  

Earnings per share

         

Basic earnings per share for the period attributable to owners of the parent

    15     R$ 1.95     R$ 0.78     R$ 0.69     R$ 0.40  

Diluted earnings per share for the period attributable to owners of the parent

    15     R$ 1.91     R$ 0.78     R$ 0.68     R$ 0.40  

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

3


StoneCo Ltd.

Unaudited interim consolidated statement of changes in equity

For the nine months ended September 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

     Attributable to owners of the parent  
            Capital reserve                                
     Issued
capital
     Additional
paid-in
capital
     Transactions
among
shareholders
    Other
reserves
    Total     Other
comprehensive
income
    Retained
earnings
(Accumulated
losses)
    Total     Non-controlling
interest
    Total  

Balance as of January 1, 2018

     46        1,190,902        (237,517     14,364       967,749       (43,063     (503,508     421,224       14,059       435,283  

Capital increase

            3,240                    3,240                   3,240             3,240  

Repurchase of shares

                         (142,440     (142,440                 (142,440           (142,440

Reclassification of share-based payments liability to equity

                         199,665       199,665                   199,665             199,665  

Grant of share-based payments

                         19,615       19,615                   19,615             19,615  

Net income for the period

                                           173,852       173,852       4,310       178,162  

Other comprehensive income for the period

                                     10,412             10,412       170       10,582  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2018 (unaudited)

     46        1,194,142        (237,517     91,204       1,047,829       (32,651     (329,656     685,568       18,539       704,107  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2018

     62        5,440,047        (223,676     135,502       5,351,873       (56,334     (202,276     5,093,325       (334     5,092,991  

Share-based payments

                         23,142       23,142                   23,142             23,142  

Net income for the period

                                           540,284       540,284       (50     540,234  

Other comprehensive income for the period

                                     (21,242           (21,242           (21,242
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2019 (unaudited)

     62        5,440,047        (223,676     158,644       5,375,015       (77,576     338,008       5,635,509       (384     5,635,125  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

4


StoneCo Ltd.

Unaudited interim consolidated statement of cash flows

For the nine months ended September 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

            Nine months ended
September 30
 
     Notes      2019     2018  

Operating activities

       

Net income for the period

        540,234       178,162  
  

 

 

    

 

 

   

 

 

 

 

Adjustments to reconcile net income for the period to net cash flows:

       

Depreciation and amortization

     17        107,704       64,474  

Deferred income tax expenses

     8        52,959       (19,283

Loss (gain) on investment in associates

        (331     316  

Other financial costs and foreign exchange, net

        55,699       102,986  

Provision for contingencies

        2,206       432  

Share-based payments expense

        23,142       24,816  

Allowance for doubtful accounts

        26,832       15,687  

Loss on disposal of property, equipment and intangible assets

     9/10        6,432       23,370  

Onerous contract

              (415

Remeasurement of previously held interest in subsidiary acquired

              (21,441

Fair value adjustment in derivatives

        (41      

 

Working capital adjustments:

       

Accounts receivable from card issuers

        (3,267,907     (1,361,083

Receivables from related parties

        3,912       252  

Recoverable taxes

        (54,518     (67,024

Prepaid expenses

        (6,434     (16,397

Trade accounts receivable and other assets

        (85,621     (34,366

Accounts payable to clients

        (163,926     395,851  

Taxes payable

        159,151       106,522  

Labor and social security liabilities

        23,980       46,021  

Provision for contingencies

        374       (24

Other liabilities

        (20,157     22,379  

 

Interest paid

     12        (117,608     (76,996

Interest income received, net of costs

        852,193       356,399  

Income tax paid

        (126,565     (30,605
     

 

 

   

 

 

 

 

Net cash used in operating activities

        (1,988,290     (289,967
     

 

 

   

 

 

 

 

Investing activities

       

Purchases of property and equipment

     9        (314,215     (125,298

Purchases and development of intangible assets

     10        (47,656     (34,104

Proceeds from (acquisition of) subsidiary, net of cash acquired

              (2,940

Proceeds from (acquisition of) short-term investments, net

        59,787       59,256  

Proceeds from the disposal of non-current assets

        1,009       4,305  

Acquisition of interest in associates

        (11,452     (1,465
     

 

 

   

 

 

 

 

Net cash used in investing activities

        (312,527     (100,246
     

 

 

   

 

 

 

 

Financing activities

       

Proceeds from borrowings

     12        838,648        

Payment of borrowings

     12        (211,579     (787

Proceeds from FIDC senior quota holders

     12        1,640,000       10,000  

Payment of leases

     12        (19,302     (9,008

Capital increase, net of transaction costs

     14              3,240  

Repurchase of shares

              (63,230

Acquisition of non-controlling interests

        (659     (23,200
     

 

 

   

 

 

 

 

Net cash (used in) provided by financing activities

        2,247,108       (82,985
     

 

 

   

 

 

 

 

Effect of foreign exchange on cash and cash equivalents

        879       4,834  
     

 

 

   

 

 

 

Change in cash and cash equivalents

        (52,830     (468,364
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     5        297,929       641,952  

Cash and cash equivalents at end of period

     5        245,099       173,588  
     

 

 

   

 

 

 

 

Change in cash and cash equivalents

        (52,830     (468,364
     

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

5


StoneCo Ltd.

Notes to unaudited interim condensed consolidated financial statements

September 30, 2019

(In thousands of Brazilian Reais, unless otherwise stated)

 

1.

Operations

StoneCo Ltd. (the “Company”), formerly known as DLP Payments Holdings Ltd., is a Cayman Islands exempted company with limited liability, incorporated on March 11, 2014. The registered office of the Company is Harbour Place, 103 South Church Street in George Town, Grand Cayman. The Company’s principal executive office is located in the city of São Paulo, Brazil.

The Company is controlled by HR Holdings, LLC, which owns 69.23% of Class B common shares, whose ultimate parent is an investment fund, VCK Investment Fund Limited SAC, owned by the co-founding individuals.

The Company and its subsidiaries (collectively, the “Group”) are principally engaged in providing financial technology solutions to clients and integrated partners to conduct electronic commerce seamlessly across in-store, online, and mobile channels, which include integration to cloud-based technology platforms, offering services for acceptance of various forms of electronic payment, automation of business processes at the point-of-sale and working capital solutions.

The Group controls three investment funds known as Fundo de Investimento em Direitos Creditórios (“FIDC”): (i) TAPSO FIDC (“FIDC TAPSO”) which provides working capital solution to clients, (ii) FIDC Bancos Emissores de Cartão de Crédito—Stone (“FIDC AR 1”) and (iii) FIDC Bancos Emissores de Cartão de Crédito—Stone II (“FIDC AR 2”) used as funding sources to raise capital. A FIDC is legally an investment fund authorized by the Brazilian Monetary Council, and specifically designed as investment vehicle for investing in Brazilian credit receivables, such as credit card receivable.

The interim condensed consolidated financial statements of the Group for the nine months ended September 30, 2019 and 2018 were approved at the Board of Directors’ meeting on November 12, 2019.

 

  1.1.

Initial Public Offering and Follow On

The Company completed its Initial Public Offering (“IPO”) in October 2018, and received net proceeds of R$ 4,299,695, with R$ 75,774 of offering expenses.

The Company completed a follow-on in April 2019, in which selling shareholders offered 19,500,000 Class A common shares of the Company. The Company did not offer any Class A common shares and did not receive any proceeds from the sale of this shares.

 

  1.2.

Seasonality of operations

The Group’s revenues are subject to seasonal fluctuations as a result of consumer spending patterns. Historically, revenues have been strongest during the last quarter of the year as a result of higher sales during the Brazilian holiday season. This is due to the increase in the number and amount of electronic payment transactions related to seasonal retail events. Adverse events that occur during these months could have a disproportionate effect on the results of operations for the entire fiscal year. As a result of seasonal fluctuations caused by these and other factors, results for an interim period may not be indicative of those expected for the full fiscal year.

 

2.

Group information

 

  2.1.

Subsidiaries

The interim condensed consolidated financial statements of the Group include the following subsidiaries and structured entities:

 

               % Group’s equity interest  

Entity name

   Country of
incorporation
   Principal activities    September 30,
2019
     December 31,
2018
 

DLP Capital LLC (“DLP Capital”)

   USA    Holding company      100.00        100.00  

DLPPar Participações S.A. (“DLP Par”)

   Brazil    Employee trust      100.00        100.00  

MPB Capital LLC (“MPB Capital”)

   USA    Investment company      100.00        100.00  

StoneCo Brasil Participações S.A. (“StoneCo Brasil”)

   Brazil    Holding company      100.00        100.00  

Stone Pagamentos S.A. (“Stone”)

   Brazil    Merchant acquiring      100.00        100.00  

MNLT Soluções de Pagamento S.A. (“MNLT”)

   Brazil    Merchant acquiring      100.00        100.00  

Pagar.me Pagamentos S.A. (“Pagar.me”)

   Brazil    Merchant acquiring      100.00        100.00  

 

6


               % Group’s equity interest  

Entity name

   Country of
incorporation
   Principal activities    September 30,
2019
     December 31,
2018
 

Buy4 Processamento de Pagamentos S.A. (“Buy4”)

   Brazil    Processing card transactions      100.00        99.99  

Buy4 Sub LLC (“Buy4 LLC”)

   USA    Cloud store card transactions      100.00        99.99  

Cappta S.A. (“Cappta”)

   Brazil    Electronic fund transfer      61.79        61.79  

Mundipagg Tecnologia em Pagamentos S.A. (“Mundipagg”)

   Brazil    Technology services      99.70        99.70  

Equals S.A. (“Equals”)

   Brazil    Reconciliation services      100.00        100.00  

Stone Franchising Ltda. (“Stone Franchising”)

   Brazil    Franchising management      99.99        99.99  

TAG Tecnologia para o Sistema Financeiro S.A. (“TAG”)

   Brazil    Financial assets register      100.00        99.98  

Stone Sociedade de Crédito Direto S.A. (“Stone SCD”) (a)

   Brazil    Financial services      100.00        —    

Stone Logística Ltda. (“Stone Logística”) (b)

   Brazil    Logistic services      100.00        —    

PDCA S.A. (“PDCA”) (c)

   Brazil    Merchant acquiring      100.00        —    

FIDC TAPSO

   Brazil    Receivables investment fund      100.00        100.00  

FIDC AR 1

   Brazil    Receivables investment fund      100.00        100.00  

FIDC AR 2

   Brazil    Receivables investment fund      100.00        100.00  

 

  (a)

On July 22, 2019, the Company obtained a license from Brazilian Central Bank to offer credit as Sociedade de Crédito Direto (SCD). On August 5, 2019 the Stone Sociedade de Crédito (Stone SCD) was formed with the purpose of providing credit to clients on a digital platform.

  (b)

In September the Company started operating the subsidiary Stone Logística, which was formed to provide faster and more efficient service to its clients.

  (c)

On July 29, 2019, the Company executed a binding memorandum of understanding to create a partnership with Grupo Globo, the largest media conglomerate in Brazil. The partnership will combine Stone’s experience in technology and payments with Grupo Globo’s deep expertise in media and marketing to create a heavyweight contender in the micro-merchant space. On August 20, 2019, the PDCA was formed to receive the operation of the partnership, as described. The closing of the transaction is subject to certain conditions, including approval by the anti-trust authorities.

 

  2.2.

Associates

 

               % Groups’s equity interest  

Entity name

   Country of
Incorporation
   Principal activities    September 30,
2019
     December 31,
2018
 

Linked Gourmet Soluções para Restaurantes S.A. (“Linked”)

   Brazil    Technology services      36.44        27.06  

Collact Serviços Digitais Ltda. (“Collact”)

   Brazil    Technology services      25.00        —    

VHSYS Sistema de Gestão S.A. (“VHSYS”)

   Brazil    Technology services      33.33        —    

Alpha-Logo Serviços de Informática S.A. (“Tablet Cloud”)

   Brazil    Technology services      25.00        —    

In April, 2019, the Group acquired additional 9,38% interest in Linked Gourmet Soluções para Restaurantes S.A (“Linked”) through capital increase of R$ 2,000, the initial acquisition occurred in 2018.

On February 6, 2019, the Group acquired a 25.0% interest in Collact Serviços Digitais Ltda. (“Collact”), a private company based in the State of São Paulo, Brazil, that develops customer relationship management (“CRM”) software for customer engagement, focused mainly in the food service segment, with which the Company expects to obtain synergies in its services to clients. The Group will pay R$ 1,667 until April 2020 for the acquisition of such interest. The Group also holds an option to acquire an additional interest in the period from 2 to 3 years counted from the date of the initial acquisition, which will allow the Group to acquire an additional 25% interest in Collact.

On June 4, 2019, the Group acquired a 33,33% interest in VHSYS Sistema de Gestão S.A. (“VHSYS”), a private company based in the State of Paraná, Brazil, for R$ 13,785 payables until January 2020. The Group also holds an option to acquire an additional interest in the period from 1 to 2 years counted from the date of the initial acquisition. In case of the acquisition of the additional interest, the Group will hold 50% of its corporate capital. VHSYS is an omni-channel, cloud-based, API driven, POS and ERP platform built to serve an array of service and retail businesses. The self-service platform consists of over 40 applications, accessible a la carte, such as order and sales management, invoicing, dynamic inventory management, cash and payments management, CRM, mobile messaging, along with marketplace, logistics, and e-commerce integrations, among others.

 

7


On August 27, 2019, the Group acquired a 25,00% interest in Alpha-Logo Serviços de Informática S.A. (“Tablet Cloud”), a private company based in the State of São Paulo, Brazil, for R$ 1,688. The Group already paid R$ 666 on August 27, 2019 and will pay the remaining value in three equal portions in 90, 180 and 270 days, respectively, after the date of the initial acquisition. The Group also holds an option to acquire an additional interest in the period from 1.5 to 3 years counted from the date of the initial acquisition. In case of the acquisition of the additional interest, the Group will hold 50% of its corporate capital. Tablet Cloud is a white label Point of Sale and simple ERP application focused on small and medium businesses with simpler needs. The application runs on smart POS and tablet solutions, giving business owners complete control over their cash register and inventory in a fully mobile device while having a robust ERP platform accessible online.

Each of the options described above have been determined in accordance with pre-determined formulas and there were no relevant changes for the quarter.

 

3.

Basis of preparation and changes to the Group’s accounting policies

 

  3.1.

Basis of preparation

The interim condensed consolidated financial statements for the nine months ended September 30, 2019 have been prepared in accordance with IAS 34 – Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”).

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2018.

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the adoption of new and amended standards as set out below.

The interim condensed consolidated financial statements are presented in Brazilian Reais (“R$”), and all values are rounded to the nearest thousand (R$ 000), except when otherwise indicated.

 

  3.2.

New and amended standards and interpretations

 

  (i)

New and amended standards and interpretations adopted

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2018, except for the adoption of new standards effective as of January 1, 2019.

The Group has adopted IFRS 16 – Leases from January 1, 2019, applying the modified retrospective approach, and has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognized in the opening balance sheet on January 1, 2019.

The Group elected to use the transition practical expedient allowing the standard to be applied only to contracts that were previously identified as leases applying IAS 17 – Leases and IFRIC 4—Determining Whether an Arrangement Contains a Lease at the date of initial application. The Group also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option (‘short-term leases’), and lease contracts for which the underlying asset is of low value (‘low-value assets’).

On adoption of IFRS 16, the group recognized lease liabilities in relation to leases which had previously been classified as ‘operating leases’ under the principles of IAS 17. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate as of January 1, 2019. The weighted average lessee’s incremental borrowing rate applied to the lease liabilities on January 1, 2019 was 6.8% per year.

 

8


Impact of adoption on the statement of financial position (increase/(decrease)) as of January 1, 2019 is as follows:

 

     2019  

Assets

  

Property and equipment (Offices)

     35,213  

Property and equipment (Vehicles)

     5,722  
  

 

 

 

Total assets

     40,935  
  

 

 

 
  

Liabilities

  

Loans and financing

     40,935  

Deferred tax liabilities

      
  

 

 

 

Total liabilities

     40,935  
  

 

 

 

Impact of adoption on the statement of profit or loss (increase/(decrease)) for the nine and three months ended September 30, 2019 is as follows:

 

     Nine
months
     Three
months
 

Depreciation expense (included in Cost of services)

     (471      (238

Depreciation expense (included in Administrative expenses)

     (9,432      (3,947

Depreciation expense (included in Selling expenses)

     (6,883      (2,987

Amortization expense

     (993      (993

Financial expenses, net

     (2,984      (1,653

Deferred income tax and social contribution

     1,366        1,156  

Rent expense (included in Cost of services and Administrative expenses)

     16,709        6,381  
  

 

 

    

 

 

 

Expense for the period

     (2,688      (2,281
  

 

 

    

 

 

 

Attributable to:

     

Equity holders of the parent

     (2,688      (2,281

Non-controlling interests

             

From January 1, 2019, the payments of leases (principal and interest) were classified as financing activities, except short- term lease and lease of low-value assets (classified in operating activity), in accordance with IFRS 16 and IAS 6 – Statement of Cash Flows, reducing the cash flows of this activity. The impact of adoption on the statement of cash flows (increase/(decrease)) for the nine months ended September 30, 2019 is as follows:

 

     September 30,
2019
 

Net cash flows from operating activities

     19,397  

Net cash flows from financing activities

     (16,709

There is no impact on other comprehensive income and the basic and diluted EPS.

 

  a)

Nature of the effect of adoption of IFRS 16

The Group has lease contracts for various items of Offices, Pin Pads & POS, software, vehicles and other equipment.

Before the adoption of IFRS 16, the Group classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. A lease was classified as a finance lease if it transferred substantially all the risks and rewards incidental to ownership of the leased asset to the Group; otherwise it was classified as an operating lease. Finance leases were capitalized at the commencement of the lease at the inception date fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments were apportioned between interest (recognized as finance costs) and reduction of the lease liability. In an operating lease, the leased property was not capitalized and the lease payments were recognized as rent expense in the statement of profit or loss on a straight-line basis over the lease term.

 

9


Upon adoption of IFRS 16, the Group applied a single recognition and measurement approach for all leases that it is the lessee, except for short-term leases and leases of low-value assets. The Group recognized lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.

 

  b)

Summary of new accounting policies

Set out below are the new accounting policies of the Group upon adoption of IFRS 16:

 

   

Right-of-use assets

The Group recognizes right-of-use assets at the commencement date of the lease. Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment. The Group has also reclassified for better presentation the assets under finance leases according with IAS 17 previously classified in each of the classes mentioned on item a).

 

   

Lease liabilities

At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments are recognized as expense in the period on which the event or condition that triggers the payment occurs.

In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.

 

   

Short-term leases and leases of low-value assets

The Group applies the short-term lease recognition exemption to its short-term leases of Offices, Pin Pads & POS, software, vehicles and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are considered of low value (i.e., below US$ 5,000). Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.

 

  c)

Amounts recognized in the statement of financial position and profit or loss

Set out below, are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the period:

 

     Right-of-use assets         
     Offices      Vehicles      Software      Total      Lease
liabilities
 
As of December 31, 2018                         

Initial adoption of IFRS 16

     35,213        5,722               40,935        40,935  

As of January 1, 2019

     35,213        5,722               40,935        40,935  

Additions

     52,584        4,922        35,746        93,252        93,252  

Depreciation expense

     (12,752      (4,034      (993      (17,779       

Interest expense

                                 2,984  

Payments

                                 (16,709

Disposals

     (20      (164             (184      (221
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of September 30, 2019

     75,025        6,446        34,753        116,224        120,241  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

10


The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

Several other amendments and interpretations were applied for the first time in 2019, but do not have an impact on the interim condensed consolidated financial statements of the Group.

 

  3.3.

Estimates

The preparation of interim condensed financial statements of the Company and its subsidiaries requires management to make judgments and estimates and to adopt assumptions that affect the amounts presented referring to revenues, expenses, assets and liabilities at the financial statement date. Actual results may differ from these estimates.

In preparing these interim condensed consolidated financial statements, the significant judgements and estimates made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that are set the consolidated financial statements for the year ended December 31, 2018 and no retrospective adjustments were made.

 

4.

Segment information

In reviewing the operational performance of the Group and allocating resources, the chief operating decision maker of the Group (“CODM”), who is the Group’s Chief Executive Officer (“CEO”) and the Board of Directors (“BoD”), reviews selected items of the statement of profit or loss and other comprehensive income.

The CODM considers the whole Group as a single operating and reportable segment, monitoring operations, making decisions on fund allocation and evaluating performance based on a single operating segment. The CODM reviews relevant financial data on a combined basis for all subsidiaries and associates.

The Group’s revenue, results and assets for this one reportable segment can be determined by reference to the interim condensed consolidated statement of profit or loss and other comprehensive income and interim condensed consolidated statement of financial position.

 

5.

Cash and cash equivalents

 

     September 30,
2019
     December 31,
2018
 

Short-term bank deposits—denominated in R$

     224,611        235,488  

Short-term bank deposits—denominated in US$

     20,488        62,441  
  

 

 

    

 

 

 
     245,099        297,929  
  

 

 

    

 

 

 

Cash and cash equivalents in the statement of financial position comprise cash at banks and on hand and short-term deposits with a maturity of three months or less, which are subject to an insignificant risk of changes in value, readily convertible into cash.

 

6.

Short-term investments

 

     September 30,
2019
     December 31,
2018
 

Listed securities (a)

     

Bonds

     2,811,539        2,752,743  

Unlisted securities (b)

     

Investment funds

     10,004        9,328  

Equity securities

     7,906        8,518  
  

 

 

    

 

 

 
     2,829,449      2,770,589  
  

 

 

    

 

 

 

 

  (a)

Listed securities are comprised of public and private bonds with maturities greater than three months, indexed to fixed and floating rates. As of September 30, 2019, listed securities are mainly indexed to 99% CDI rate (2018 – 95% CDI rate).

  (b)

Unlisted securities are comprised of foreign investment fund shares, and ordinary shares in entities that are not traded in an active market and whose fair value is determined using valuation techniques. The Group uses its judgment to select a method and makes assumptions that are mainly based on market conditions existing at the end of each reporting period. The Group elected to recognize the changes in fair value of the existing equity instruments through OCI.

 

 

11


Short-term investments are classified as financial assets measured at fair value through profit or loss, unless otherwise elected and indicated, and as Level 1 and 2 under the fair value level hierarchy, as described in Note 19. Short-term investments are denominated in Brazilian Reais, U.S. dollars and EURO.

 

7.

Accounts receivable from card issuers

 

     September 30,
2019
     December 31,
2018
 

Accounts receivable from card issuers (a)

     12,426,594        9,195,466  

Accounts receivable from other acquirers (b)

     94,566        54,968  

Allowance for expected credit losses

     (6,912      (5,826
  

 

 

    

 

 

 
     12,514,248      9,244,608  
  

 

 

    

 

 

 

 

  (a)

Accounts receivable from card issuers, net of interchange fees, as a result of processing transactions with clients.

  (b)

Accounts receivable from other acquirers related to PSP (Payment Service Provider) transactions.

As of September 30, 2019, R$ 4,182,954 of the total Accounts receivable from card issuers are held by FIDC AR 1 and FIDC AR 2 (December 31, 2018— R$ 2,166,132). Accounts receivable held by FIDCs guarantee the obligations to FIDC senior quota holders.

 

8.

Income taxes

Income taxes are comprised of taxation over operations in Brazil, related to Corporate Income Tax (“IRPJ”) and Social Contribution on Net Profit (“CSLL”). According to Brazilian tax law, income taxes and social contribution are assessed and paid by legal entity and not on a consolidated basis.

 

  (a)

Reconciliation of income tax expense

The following is a reconciliation of income tax expense to profit for the period, calculated by applying the combined Brazilian statutory rates at 34% for the nine months ended September 30, 2019 and 2018:

 

     Nine months ended
September 30
     Three months ended
September 30
 
     2019      2018      2019      2018  

Profit before income taxes

     728,014        263,056        274,038        130,916  

Brazilian statutory rate

     34%        34%        34%        34%  
  

 

 

    

 

 

    

 

 

    

 

 

 

Tax (expense) at the statutory rate

     (247,525      (89,439      (93,173      (44,511

Additions (exclusions):

           

Gain (loss) from entities not subject to the payment of income taxes

     32,963        (4,400      12,125        (726

Other permanent differences

     5,346        (1,499      (1,729      (998

Equity pickup on associates

     113               293        129  

Unrecorded deferred taxes

     (959      (2,743      (482      (3,218

Use of tax losses previously unrecorded

     5,585        446               446  

Previously unrecognized deferred income tax

     594               (59      (234

Unrealized gain on previously held interest on acquisition

            7,290               7,290  

Tax incentives

     3,378        1,839        (746      1,009  

Interest on capital

     6,994                       

Research and development tax benefit

     5,731        3,612        1,078        345  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total income tax and social contribution (expense)

     (187,780      (84,894      (82,693      (40,468
  

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

     26%        32%        30%        31%  

Current income tax and social contribution

     (134,821      (104,177      (60,175      (54,607

Deferred income tax and social contribution

     (52,959      19,283        (22,518      14,139  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total income tax and social contribution (expense)

     (187,780      (84,894      (82,693      (40,468
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


(b) Deferred income taxes

Net changes in deferred income taxes relate to the following:

 

     2019  

Beginning balance

     182,445  
  

 

 

 

Losses available for offsetting against future taxable income

     (32,961

Tax credit carryforward

     (1,114

Temporary differences under FIDC

     (20,523

Amortization of intangible assets acquired in business combinations

     3,876  

Changes in FVOCI

     10,660  

Share based compensation

     3,878  

Technological innovation benefit

     (3,731

Others

     (2,574
  

 

 

 

Final balance

     139,955  
  

 

 

 

Deferred tax assets on tax losses

     137,746  

Deferred tax assets on temporary differences (a)

     102,664  

Deferred tax liabilities (b)

     (100,455
  

 

 

 

Deferred tax, net

     139,955  
  

 

 

 

 

  (a)

The main temporary differences are the tax credit on assets measured at FVOCI and under expenses carryforward.

  (b)

The main deferred tax liabilities are under intangible assets acquired in business combination and FIDC.

Under Brazilian tax law, temporary differences and tax losses can be carried forward indefinitely. However, the loss carryforward can only be used to offset up to 30% of taxable profit for the year.

Unrecognized deferred taxes

The Group has accumulated tax loss carryforwards in StoneCo Brasil of R$ 410 (December 31, 2018 – R$ 3,397) for which a deferred tax asset was not recognized, and in the Group’s other subsidiaries of R$ 1,667 (December 31, 2018 – R$ 2,042) that are available indefinitely for offsetting against future taxable profits of the companies in which the losses arose. Deferred tax assets have not been recognized with respect of these losses as they cannot be used to offset taxable profits between subsidiaries of the Group, and there is no other evidence of recoverability in the near future.

 

9.

Property and equipment

 

     Balance at
12/31/2018
     Additions      Disposals      Balance at
09/30/2019
 

Cost

           

Pin Pads & POS

     254,961        190,528        (11,270      434,219  

IT equipment

     75,354        9,670        (388      84,636  

Facilities

     21,125        297               21,422  

Machinery and equipment

     14,222        2,027        (9      16,240  

Furniture and fixtures

     6,849        2,878        (140      9,587  

Vehicles

     90                      90  

Construction in progress

            18        (18       

Right-of-use assets—Vehicles (a)

            10,644        (524      10,120  

Right-of-use assets—Offices (a)

            87,797        (25      87,772  
  

 

 

    

 

 

    

 

 

    

 

 

 
     372,601        303,859        (12,374      664,086  

Depreciation

           

Pin Pads & POS

     (69,744      (51,099      4,758        (116,085

IT equipment

     (21,783      (9,866      55        (31,594

Facilities

     (7,559      (3,148             (10,707

Machinery and equipment

     (5,844      (2,439      10        (8,273

Furniture and fixtures

     (1,354      (701      7        (2,048

Vehicles

     (44      (18             (62

Right-of-use assets—Vehicles (a)

            (4,034      360        (3,674

Right-of-use assets—Offices (a)

            (12,752      5        (12,747
  

 

 

    

 

 

    

 

 

    

 

 

 
     (106,328      (84,057      5,195        (185,190
  

 

 

    

 

 

    

 

 

    

 

 

 

Property and equipment, net

     266,273        219,802        (7,179      478,896  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (a)

Refers to IFRS 16 adoption. More details on Note 3.2.

 

 

13


In September the Group paid in advance to suppliers of POS R$ 102,437. These payments were registered in “Other assets” in the statement of financial position and in “Purchases of property and equipment” in the statement of cash flows.

Assets with a net book value of R$ 7,179 and R$ 3,804 were disposed off by the Group during the nine and three months ended September 30, 2019, for proceeds of R$ 1,009 and R$ 138 resulting in a net loss on disposal of R$ 6,170 and R$ 3,666, respectively.

Depreciation and amortization charges

Depreciation and amortization expenses have been charged in the following line items of the consolidated statement of profit or loss:

 

     Nine months ended
September 30
     Three months
ended September 30
 
     2019      2018      2019      2018  

Cost of services

     58,143        37,696        23,803        15,170  

General and administrative expenses

     49,561        26,778        20,052        9,279  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and Amortization charges

     107,704        64,474        43,855        24,449  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation charge

     84,057        46,077        33,769        18,165  

Amortization charge (Note 10)

     23,647        18,397        10,086        6,284  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and Amortization charges

     107,704        64,474        43,855        24,449  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10.

Intangible assets

 

     Balance at
12/31/2018
     Additions      Disposals      Transfers      Balance at
09/30/2019
 

Cost

              

Goodwill—acquisition of subsidiaries

     143,194                             143,194  

Customer relationship

     99,428               (60             99,368  

Trademark use right

     12,491                             12,491  

Trademarks and patents

     1,704        28                      1,732  

Software

     95,683        31,716        (24,327      17,077        120,149  

Licenses for use—payment arrangements

     11,437        88        (7             11,518  

Software in progress

     17,116        15,824        (146      (17,077      15,717  

Right-of-use assets—Software (a)

            35,746                      35,746  

Others

     726               (726              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     381,779        83,402        (25,266             439,915  

Amortization

              

Customer relationship

     (26,571      (7,865      60               (34,376

Trademark use right

     (12,491                           (12,491

Trademarks and patents

     (113      (251                    (364

Software

     (30,346      (12,463      23,674               (19,135

Licenses for use—payment arrangements

     (3,514      (1,893      1               (5,406

Right-of-use assets—Software (a)

            (993                    (993

Others

     (1,087      (182      1,269                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     (74,122      (23,647      25,004               (72,765
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Intangible assets, net

     307,657        59,755        (262             367,150  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (a)

Refers to IFRS 16 adoption. More details on Note 3.2.

 

 

14


Impairment of intangible assets

As of September 30, 2019, there were no indicators of impairment of finite-life intangible assets.

The Group performs its goodwill impairment testing at the Group’s single CGU level, which is also a single operating and reportable segment.

The Group performed its annual impairment test in December 2018, concluding that there was no need to recognize impairment losses on the carrying value of goodwill and intangible assets with indefinite lives. The Group’s impairment tests are based on value-in-use calculations. The key assumptions used to determine the recoverable amount for the cash generating unit were disclosed in the annual consolidated financial statements for the year ended December 31, 2018.

As of September 30, 2019, there were no indicators of a potential impairment of goodwill. Additionally, there are no significant changes to the assumptions in the annual consolidated financial statements for the year ended December 31, 2018.

 

11.

Accounts payable to clients

Accounts payable to clients represents amounts due to accredited clients related to credit and debit card transactions, net of interchange fees retained by card issuers and assessment fees paid to payment scheme networks as well as the Group’s net merchant discount rate fees which are collected by the Group as an agent.

As of September 30, 2019, accounts payable to clients were R$ 5,717,991 (December 31, 2018 – R$ 4,996,102).

 

12.

Loans and financing

 

     Balance at
December 31,
2018
     Additions      Payment      Interest      Balance at
September 30,
2019
 

Obligations to FIDC AR quota holders (a)

     2,064,333        1,620,000        (67,868      136,925        3,753,390  

Obligations to FIDC TAPSO quota holders

     10,238        20,000        (10,734      561        20,065  

Leases (b)

     3,674        134,187        (19,302      3,152        121,711  

Bank borrowings (c)

     750        441,170        (203,058      1,799        240,661  

Debentures (d)

            397,478        (6,521      5,358        396,315  

Loans with private entities

     758,027               (41,006      31,807        748,828  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,837,022        2,612,835        (348,489      179,602        5,280,970  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current

     777,702                 2,716,437  

Non-current

     2,059,320                 2,504,453  

 

  (a)

Includes third series of senior quotas for FIDC AR II issued in June 2019 for 24 months.

  (b)

Additions refers to IFRS 16 R$ 40,935 initial impact (see Note 3.2) and R$ 93,252 for the period of nine months ended in September 30, 2019.

  (c)

The balance mainly refers to two issuances of Cédula de Crédito Bancário (“CCB”), a type of bank borrowing. The first one was contracted on June 21, 2019 and fully paid after 30 days. The second one was contracted on September 09, 2019, in the amount of R$ 180,000, maturing in December, 2019.

  (d)

On June 12, 2019 the Company approved the issuance of simple, secured and non-convertible debentures, sole series, for public distribution, with restricted distribution efforts, as amended, in the total amount of up to R$ 400,000, received between June and July, maturing in 2022. The Debentures will be secured by Stone’s accounts receivable from card issuers and will bear interest at a rate of 101.4% of the Brazilian interbank deposit (Certificado de Depósito Interbancário) rate.

The Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.

 

 

15


13.

Transactions with related parties

Related parties comprise the Group’s parent companies, shareholders, key management personnel and any businesses which are controlled, directly or indirectly by the shareholders and directors over which they exercise significant management influence. Related party transactions are entered in the normal course of business at prices and terms approved by the Group’s management.

 

  (a)

Transactions with related parties

The following transactions were carried out with related parties:

 

     Nine months ended
September 30
     Three months ended
September 30
 
     2019      2018      2019      2018  

Sales of services

           

Associates (legal and administration services)*

     4        409        4        73  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4      409      4      73  

Purchases of goods and services

           

Entity controlled management personnel**

     (11,181      (4,689      (2,723      (1,790

Associates (transaction services)***

     (156      (397      (156      (272
  

 

 

    

 

 

    

 

 

    

 

 

 
     (11,337      (5,086      (2,879      (2,062
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  *

In 2018, it was related to cost-sharing and checking account agreements with Equals S.A. incurred until the acquisition date.

  **

Related to consulting and management services with Genova Consultoria e Participações Ltda., and travel services provided by Zurich Consultoria e Participações Ltda.

  ***

Related to commission expenses paid to Collact due to new customer acquisition.

Services provided to related parties include legal and administrative services provided under normal trade terms and reimbursement of other expenses incurred in their respect.

The Group acquired under normal trade terms the following goods and services from entities that are controlled by members of the Group’s management personnel:

 

   

management and consulting services;

 

   

travel services; and

 

   

services related to card transactions.

 

  (b)

Balances at the end of the period

The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:

 

     September 30,
2019
     December 31,
2018
 

Receivables from related parties

     

Associates

     400        13  

Loans to key management personnel

     7,252        8,082  
  

 

 

    

 

 

 
     7,652        8,095  
  

 

 

    

 

 

 

As of September 30, 2019, there is no allowance for expected credit losses on related parties receivables. No guarantees were provided or received in relation to any accounts receivable or payable involving related parties.

The Group has outstanding loans with certain management personnel. The loans are payable in three to seven years from the date of issuance and accrue interest according to the National Consumer Price Index, the Brazilian Inter-Bank Rate or Libor plus an additional spread.

 

 

16


14.

Equity

 

  i.

Authorized capital

The Company has an authorized share capital of USD 50 thousand, corresponding to 630,000,000 authorized shares with a par value of USD 0.000079365 each. Therefore, the Company is authorized to increase capital up to this limit, subject to approval of the Board of Directors. The liability of each member is limited to the amount from time to time unpaid on such member’s shares.

 

  ii.

Subscribed and paid-in capital and capital reserve

In October, 2018, in connection with the IPO, the Company’s shareholders approved a capital stock share split with a ratio to be determined by the Board of Directors. On October 14, 2018, the Board of Directors of the Company approved the 126:1 (one hundred twenty-six for one) share split ratio. As a result of the share split, the Company’s historical financial statements have been revised to reflect number of shares and per share data as if the share split had been in effect for all periods presented.

The Articles of Association provide that at any time when there are Class A common shares being issued, Class B common shares may only be issued pursuant to: (a) a share split, subdivision or similar transaction or as contemplated in the Articles of Association; or (b) a business combination involving the issuance of Class B common shares as full or partial consideration. A business combination, as defined in the Articles of Association, would include, amongst other things, a statutory amalgamation, merger, consolidation, arrangement or other reorganization.

The additional paid-in capital refers to the difference between the purchase price that the shareholders pay for the shares and their par value. Under Cayman Law, the amount in this type of account may be applied by the Company to pay distributions or dividends to members, pay up unissued shares to be issued as fully paid, for redemptions and repurchases of own shares, for writing off preliminary expenses, recognized expenses, commissions or for other reasons. All distributions are subject to the Cayman Solvency Test which addresses the Company’s ability to pay debts as they fall due in the natural course of business.

Below are the issuances and reclassifications of shares during the nine months ended in September 30, 2019:

 

     Number of shares  
     Class A
(former
Ordinary
non-voting)
     Class B
(former
Ordinary
voting)
     Total  

At December 31, 2018

     125,697,438        151,482,561        277,179,999  
  

 

 

    

 

 

    

 

 

 

Issuance

     35,655               35,655  

Vested awards

     151,182               151,182  

Convertion

     52,556,787        (52,556,787       
  

 

 

    

 

 

    

 

 

 

At September 30, 2019

     178,441,062        98,925,774        277,366,836  
  

 

 

    

 

 

    

 

 

 

In April 2019, during the follow-on public offering, the vesting of some RSU awards was accelerated. Accordingly, Class A common shares were issued to our founder shareholders, as anti-dilutive shares.

Also, in April, 2019, upon a lock-up period end, some shareholders converted Class B shares to Class A shares.

 

 

17


15.

Earnings per share

Basic earnings per share is calculated by dividing net income for the period attributed to the owners of the parent by the weighted average number of ordinary shares outstanding during the period.

During 2019 and 2018, the Group had outstanding grants and subsidiary preferred shares, which participated in profit or loss as follows:

 

   

A subsidiary of the Group has outstanding liability classified preferred shares to certain employees and business partners. These preferred shares participate evenly with ordinary shareholders of the subsidiary in dividends of the subsidiary when declared.

As these awards participate in dividends, the numerator of the Earnings per Share (“EPS”) calculation is adjusted to allocate undistributed earnings as if all earnings for the period had been distributed. In determining the numerator of basic EPS, earnings attributable to the Group is allocated as follows:

 

     Nine months ended
September 30
     Three months ended
September 30
 
     2019      2018      2019      2018  

 

Profit attributable to Owners of the parent

     540,284        173,852        191,189        88,823  

Less: Loss allocated to participating shares of Group companies

            (81             (10
  

 

 

    

 

 

    

 

 

    

 

 

 

Numerator of basic and diluted EPS

     540,284        173,933        191,189        88,833  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Group granted RSU and stock options (Note 18), which are included in diluted EPS calculation.

The following table contains the earnings per share of the Group for the nine and three months ended September 30, 2019 and 2018 (in thousands except share and per share amounts):

 

     Nine months ended in
September 30
     Three months ended in
September 30
 
     2019      2018      2019      2018  

Numerator of basic EPS

     540,284        173,933        191,189        88,833  

 

Equals acquisition

            23,129               68,632  

Weighted average number of outstanding shares

     277,304,426        222,781,629        277,366,836        221,836,422  
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator of basic EPS

     277,304,426        222,804,758        277,366,836        221,905,054  

 

Basic earnings per share—R$

     1.95        0.78        0.69        0.40  
    

 

Nine months ended in
September 30

     Three months ended in
September 30
 
     2019      2018      2019      2018  

Numerator of diluted EPS

     540,284        173,933        191,189        88,833  

 

Equals acquisition

            23,129               68,632  

Share-based payments

     4,977,890        579,295        4,803,483        1,718,996  

Weighted average number of outstanding shares

     277,304,426        222,781,629        277,366,836        221,836,422  
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator of diluted EPS

     282,282,317        223,384,053        282,170,319        223,624,050  

 

Diluted earnings per share—R$

     1.91        0.78        0.68        0.40  

 

 

18


16.

Total revenue and income

 

     Nine months ended
September 30
     Three months ended
September 30
 
     2019      2018      2019      2018  

 

Transaction activities and other services

     603,466        392,052        217,134        156,439  

(-) Taxes and contributions on revenue

     (63,509      (51,827      (23,205      (20,309

(-) Other deductions

     (15      (10      (1      (8
  

 

 

    

 

 

    

 

 

    

 

 

 

Net revenue from transaction activities and other services

     539,942        340,215        193,928        136,122  

 

Equipment rental and subscription services

     266,694        159,417        105,074        65,243  

(-) Taxes and contributions on revenue

     (24,625      (14,568      (9,497      (5,904

(-) Other deductions

     (2,122      (687      (1,416      (176
  

 

 

    

 

 

    

 

 

    

 

 

 

Net revenue from subscription services and equipment rental

     239,947        144,162        94,161        59,163  

 

Financial income

     928,920        573,048        351,159        222,693  

(-) Taxes and contributions on financial income

     (45,212      (27,564      (16,084      (10,271
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Financial income

     883,708        545,484        335,075        212,422  

 

Other financial income (a)

     129,517        19,950        47,985        6,376  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue and income

     1,793,114        1,049,811        671,149        414,083  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Timing of revenue recognition

           

Transferred at a point in time

     539,942        340,215        193,928        136,122  

Transferred over time

     1,253,172        709,596        477,221        277,961  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue and income

     1,793,114        1,049,811        671,149        414,083  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (a)

Other financial income mainly includes interest accrued in bank saving accounts.

 

17.

Expenses by nature

 

     Nine months ended
September 30
     Three months ended
September 30
 
     2019      2018      2019      2018  

 

Personnel expenses

     427,231        280,707        150,283        117,130  

Financial expenses (a)

     246,586        226,013        101,175        83,432  

Transaction and client services costs (b)

     136,623        111,141        50,677        38,079  

Depreciation and amortization

     107,704        64,474        43,855        24,449  

Marketing expenses and sales commissions (c)

     51,111        27,647        25,869        10,170  

Third parties services

     48,457        29,087        14,893        10,851  

Facilities expenses

     21,921        25,292        7,329        9,430  

Travel expenses

     20,813        13,984        5,827        4,998  

Other

     4,985        8,094        (1,937      (15,310
  

 

 

    

 

 

    

 

 

    

 

 

 

Total expenses

     1,065,431        786,439        397,971        283,229  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (a)

Financial expenses include discounts on the sale of receivables to banks, interest expense on borrowings, foreign currency exchange variances, net and the cost of derivatives covering interest and foreign exchange exposure.

  (b)

Transaction and client services costs include card transaction capturing services, card transaction and settlement processing services, logistics costs, payment scheme fees and other costs.

  (c)

Marketing expenses and sales commissions relate to marketing and advertising expenses, and commissions paid to sales related partnerships.

 

 

19


18.

Share-based payments

The Group provides benefits to employees (including executive directors) of the Group through share-based incentives. The following items refer to the outstanding plans at September 30, 2019.

Incentive Shares

In 2017, certain key employees have been granted incentive shares, or the Co-Investment Shares, that entitle participants to receive a cash bonus which they, at their option, may use to purchase a specified number of preferred shares in StoneCo Brasil which were then exchanged for common shares in DLP Par. These incentive shares are subject to a 10 years lock-up period and a discounted buy-back feature retained by the Group if the employee leaves prior to lockup expiration.

These incentive shares were exchanged for StoneCo Ltd. Class A common shares upon the consummation of the IPO, but remain with the previous lock-up period.

Restricted share units

In September 2018, the Group granted new awards of restricted share units (“RSUs”). In addition, all outstanding Phantom Shares, which were originally granted on December 1, 2017, were converted to RSU awards. These awards are equity classified, the majority of the awards are subject to performance conditions, and the related compensation expense will be recognized over the vesting period. The Company issued 5,261,256 awards (including Phantom Shares converted to RSUs) as RSU, and, of which approximately 6% are vested until the IPO, 9% vest in 4 years, 18% vest in 5 years, 21% vest in 7 years, and 46% vest in 10 years.

In April 2019 in connection with the follow-on offering, the company accelerated the vesting of 151,182 Class A common shares, net of withholding taxes, underlying RSU awards. This relates to the acceleration of certain awards to allow recipients to participate in the offering and/or to sell Class A common shares in the open market on or around the closing of this offering.

In August 2019, the Group granted new 9,437 awards as RSUs and also cancelled 527,350 of the prior issue. These new awards granted are similar to the granted in September 2018, except for the vesting period that are vested 15% until 5 years, 20% until 7 years and 65% until 10 years.

Stock options

In September 2018, the Group issued 135,198 awards as stock options, of which approximately 77% have exercise date in 5 years, 5% in 7 years and 18% in 10 years.

In August 2019 the Group granted new 5,160 awards, of which approximately 50% have exercise date in 3 years and 50% in 5 years. The group also cancelled 105,588 awards of the previously issue.

The fair value of each stock option granted was estimated at the grant date based on the Black-Scholes-Merton pricing model.

The total expense, including taxes and social charges, recognized for the programs for the nine and three months period ended September 30, 2019 was R$ 49,831 and R$ 11,356, respectively.

 

 

20


19.

Financial instruments

 

  (i)

Risk management

The Group’s activities expose it to a variety of financial risks: credit risk, market risk (including foreign exchange risk, cash flow or fair value interest rate risk, and price risk), liquidity risk and fraud risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to mitigate certain risk exposures. It is the Group’s policy that no trading in derivatives for speculative purposes may be undertaken.

Risk management is carried out by a central treasury department (“Group treasury”) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, anti-fraud, use of derivative financial instruments and non-derivative financial instruments, and investment of surplus liquidity.

The interim condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group’s annual financial statements as of December 31, 2018. There have been no changes in the risk management department or in any risk management policies since the year end.

 

  (ii)

Financial instruments by category

 

  a)

Assets as per statement of financial position

 

     Amortized
cost
     FVPL      FVOCI      Total  

At September 30, 2019

           

Short-term investments

            2,821,543        7,906        2,829,449  

Accounts receivable from card issuers

                   12,514,248        12,514,248  

Trade accounts receivable

     81,341                      81,341  

Derivative financial instruments

            1,009           1,009  

Other assets

     140,954                      140,954  
  

 

 

    

 

 

    

 

 

    

 

 

 
     222,295        2,822,552        12,522,154        15,567,001  
  

 

 

    

 

 

    

 

 

    

 

 

 
    

 

Amortized
cost

     FVPL      FVOCI      Total  

At December 31, 2018

           

Short-term investments

            2,762,071        8,518        2,770,589  

Accounts receivable from card issuers

                   9,244,608        9,244,608  

Trade accounts receivable

     44,616                      44,616  

Derivative financial instruments

            1,195               1,195  

Other assets

     15,367                      15,367  
  

 

 

    

 

 

    

 

 

    

 

 

 
     59,983        2,763,266        9,253,126        12,076,375  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

21


  b)

Liabilities as per statement of financial position

 

     Amortized
cost
     FVPL      Total  

At September 30, 2019

        

Accounts payable to clients

     5,717,991               5,717,991  

Trade accounts payable

     92,044               92,044  

Loans and financing

     1,447,436               1,447,436  

Obligations to FIDC senior quota holders

     3,773,454               3,773,454  

Derivative financial instruments

            359        359  

Other accounts payable

     25,220               25,220  
  

 

 

    

 

 

    

 

 

 
     11,056,145      359      11,056,504  
  

 

 

    

 

 

    

 

 

 
    

 

Amortized
cost

     FVPL      Total  

At December 31, 2018

        

Accounts payable to clients

     4,996,102               4,996,102  

Trade accounts payable

     117,836               117,836  

Loans and financing

     762,451               762,451  

Obligations to FIDC senior quota holders

     2,074,571               2,074,571  

Derivative financial instruments

            586        586  

Other accounts payable

     14,248               14,248  
  

 

 

    

 

 

    

 

 

 
     7,965,208      586      7,965,794  
  

 

 

    

 

 

    

 

 

 

 

(iii)

Fair value estimation

 

  a)

Fair value hierarchy

The Group uses the following hierarchy to determine and disclose the fair value of financial instruments through measurement technique:

 

   

Level I—quoted prices in active markets for identical assets or liabilities;

 

   

Level II—other techniques for which all inputs that have a significant effect on the recorded fair value are observable, either directly or indirectly; and

 

   

Level III—techniques using inputs that have a significant effect on the recorded fair value that are not based on observable market data.

For the nine months ended September 30, 2019, there were no transfers between Level I and Level II fair value measurements and between Level II and Level III fair value measurements.

 

 

22


  b)

Fair value measurement

The table below presents a comparison by class between book value and fair value of the financial instruments of the Group:

 

     September 30, 2019      December 31, 2018  
     Book value      Fair value      Hierarchy
level
     Book value      Fair value      Hierarchy
level
 

Financial assets

                 

Short-term investments (1)

     7,666        7,666        I        8,278        8,278        I  

Short-term investments (1)

     2,821,783        2,821,783        II        2,762,310        2,762,310        II  

Accounts receivable from card issuers (2)

     12,514,248        12,514,248        II        9,244,608        9,244,608        II  

Trade accounts receivable (3)

     81,341        81,341        II        44,616        44,616        II  

Derivative financial instruments (4)

     1,009        1,009        II        1,195        1,195        II  

Other assets (3)

     140,954        140,954        II        15,367        15,367        II  
  

 

 

    

 

 

       

 

 

    

 

 

    
     15,567,001      15,567,001             12,076,374      12,076,374         
  

 

 

    

 

 

       

 

 

    

 

 

    

Financial liabilities

                 

Accounts payable to clients (5)

     5,717,991        5,630,990        II        4,996,102        4,898,949        II  

Trade accounts payable (3)

     92,044        92,044        II        117,836        117,836        II  

Loans and financing (5)

     1,447,436        1,441,727        II        762,451        747,651        II  

Obligations to FIDC senior quota holders (5)

     3,773,454        3,713,887        II        2,074,571        2,045,397        II  

Derivative financial instruments (4)

     359        359        II        586        586        II  

Other accounts payable (3)

     25,220        25,220        II        18,916        18,916        II  
  

 

 

    

 

 

       

 

 

    

 

 

    
     11,056,504.20      10,904,227             7,970,462      7,829,335         
  

 

 

    

 

 

       

 

 

    

 

 

    

 

  (1)

The carrying values of short-term investments approximate their fair values due to their short-term nature.

  (2)

Accounts receivable from card issuers are measured at FVOCI as they are held to collect contractual cash flows and can sell the receivable. Fair value is estimated by discounting future cash flows using market rates for similar items.

  (3)

The carrying values of trade accounts receivable, other assets, trade accounts payable and other accounts payable are measured at amortized cost and are recorded at their original amount, less the provision for impairment and adjustment to present value, when applicable. The carrying values is assumed to approximate their fair values, taking into consideration the realization of these balances, and settlement terms do not exceed 60 days.

  (4)

The Group enters into derivative financial instruments with financial institutions with investment grade credit ratings. Non-deliverable forward contracts are valued using valuation techniques, which employ the use of market observable inputs.

  (5)

Accounts payable to clients, loans and financing, and obligations to FIDC senior quota holders are measured at amortized cost. Fair values are estimated by discounting future cash flows using weighted average cost of capital rate.

For disclosure purposes, the fair value of financial liabilities is estimated by discounting future contractual cash flows at the interest rates available in the market that are available to the Group for similar financial instruments. The effective interest rates at the balance sheet dates are usual market rates and their fair value does not significantly differ from the balances in the accounting records.

 

(iv)

Offsetting of financial instruments

Financial asset and liability balances are offset (i.e. reported in the consolidated statement of financial position at their net amount) only if the Company and its subsidiaries currently have a legally enforceable right to set off the recognized amounts and intend either to settle on a net basis, or to realize the asset and settle the liability simultaneously.

As of September 30, 2019, and December 31, 2018, the Group has no financial instruments that meet the conditions for recognition on a net basis.

 

23


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 21, 2019.

 

    StoneCo Ltd.
    By:   /s/    Thiago dos Santos Piau        
      Name:    Thiago dos Santos Piau
      Title:      Chief Executive Officer

 

StoneCo (NASDAQ:STNE)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more StoneCo Charts.
StoneCo (NASDAQ:STNE)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more StoneCo Charts.