Q10000895447false--01-270000895447us-gaap:StockAppreciationRightsSARSMember2023-01-292023-04-290000895447scvl:AccessoriesMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-01-292023-04-290000895447us-gaap:FairValueInputsLevel2Member2024-05-0400008954472023-01-292024-02-030000895447scvl:RestrictedStockUnitsAndPerformanceStockUnitsMember2024-05-040000895447scvl:RoganShoesIncorporatedMember2024-02-132024-05-040000895447scvl:MenMemberscvl:AthleticsMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-01-292023-04-290000895447us-gaap:RetainedEarningsMember2023-01-280000895447scvl:RoganShoesIncorporatedMember2024-02-042024-05-040000895447us-gaap:EmployeeStockMember2024-02-042024-05-040000895447srt:MaximumMemberscvl:RoganShoesIncorporatedMember2024-02-130000895447us-gaap:RetainedEarningsMember2024-02-030000895447scvl:RoganShoesIncorporatedMember2024-02-130000895447scvl:AccessoriesMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-02-042024-05-040000895447scvl:AmendedAndRestatedTwoThousandAndSeventeenEquityIncentivePlanMember2024-05-040000895447scvl:RestrictedStockUnitsAndPerformanceStockUnitsMember2024-02-042024-05-040000895447us-gaap:FairValueInputsLevel2Member2024-02-030000895447us-gaap:AdditionalPaidInCapitalMember2024-02-042024-05-0400008954472024-06-030000895447us-gaap:RetainedEarningsMember2024-05-040000895447us-gaap:FairValueInputsLevel3Member2024-02-030000895447us-gaap:CommonStockMember2024-02-030000895447scvl:UnvestedStockBasedAwardsMember2024-02-042024-05-040000895447us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberscvl:NonAthleticsMember2024-02-042024-05-040000895447us-gaap:SalesRevenueNetMemberscvl:OtherMemberus-gaap:GeographicConcentrationRiskMember2023-01-292023-04-290000895447us-gaap:FairValueInputsLevel3Memberscvl:RoganShoesIncorporatedMember2024-02-130000895447us-gaap:FairValueInputsLevel1Member2023-04-290000895447us-gaap:AdditionalPaidInCapitalMember2024-02-030000895447us-gaap:CommonStockMember2023-04-290000895447scvl:MenMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberscvl:NonAthleticsMember2024-02-042024-05-040000895447us-gaap:TreasuryStockCommonMember2023-01-2800008954472023-01-280000895447us-gaap:RetainedEarningsMember2024-02-042024-05-040000895447us-gaap:CommonStockMember2024-05-040000895447scvl:AthleticsMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-02-042024-05-040000895447us-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMemberscvl:NonAthleticsMember2023-01-292023-04-2900008954472023-04-290000895447scvl:WomenMemberscvl:AthleticsMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-02-042024-05-040000895447us-gaap:TreasuryStockCommonMember2024-02-030000895447scvl:WomenMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberscvl:NonAthleticsMember2023-01-292023-04-2900008954472024-05-040000895447us-gaap:AdditionalPaidInCapitalMember2023-04-290000895447us-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-02-042024-05-040000895447scvl:UnvestedStockBasedAwardsMember2023-01-292023-04-290000895447scvl:AthleticsMemberscvl:ChildrenMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-01-292023-04-290000895447us-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-01-292023-04-290000895447us-gaap:FairValueInputsLevel1Member2024-05-040000895447scvl:RestrictedStockUnitsAndPerformanceStockUnitsMember2023-01-292023-04-2900008954472024-02-042024-05-0400008954472023-01-292023-04-290000895447us-gaap:RetainedEarningsMember2023-01-292023-04-290000895447us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberscvl:OtherMember2024-02-042024-05-040000895447scvl:AthleticsMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-01-292023-04-290000895447scvl:WomenMemberscvl:AthleticsMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-01-292023-04-290000895447us-gaap:FairValueInputsLevel3Member2023-04-290000895447scvl:RoganShoesIncorporatedMember2024-02-132024-02-130000895447us-gaap:StockAppreciationRightsSARSMember2024-02-042024-05-040000895447us-gaap:TreasuryStockCommonMember2024-05-040000895447us-gaap:TreasuryStockCommonMember2023-04-290000895447scvl:AmendedAndRestatedTwoThousandAndSeventeenEquityIncentivePlanMember2023-06-202023-06-200000895447us-gaap:AdditionalPaidInCapitalMember2023-01-292023-04-290000895447us-gaap:CommonStockMember2023-01-280000895447us-gaap:FairValueInputsLevel3Memberscvl:RoganShoesIncorporatedMember2024-02-132024-02-130000895447scvl:WomenMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMemberscvl:NonAthleticsMember2024-02-042024-05-040000895447us-gaap:FairValueInputsLevel2Member2023-04-290000895447scvl:ChildrenMemberscvl:AthleticsMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-02-042024-05-040000895447us-gaap:FairValueInputsLevel1Member2024-02-030000895447us-gaap:TreasuryStockCommonMember2023-01-292023-04-2900008954472024-02-030000895447scvl:ChildrenMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberscvl:NonAthleticsMember2024-02-042024-05-040000895447us-gaap:FairValueInputsLevel3Member2024-05-040000895447us-gaap:TreasuryStockCommonMember2024-02-042024-05-040000895447scvl:MenMemberscvl:AthleticsMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-02-042024-05-040000895447us-gaap:RetainedEarningsMember2023-04-290000895447us-gaap:AdditionalPaidInCapitalMember2024-05-040000895447scvl:MenMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMemberscvl:NonAthleticsMember2023-01-292023-04-290000895447us-gaap:EmployeeStockMember2023-01-292023-04-290000895447us-gaap:AdditionalPaidInCapitalMember2023-01-280000895447scvl:ChildrenMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMemberscvl:NonAthleticsMember2023-01-292023-04-290000895447scvl:RestrictedStockUnitsAndPerformanceStockUnitsMember2024-02-03xbrli:purexbrli:sharesscvl:Stateiso4217:USDxbrli:sharesscvl:Storeiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended May 4, 2024

or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from  to .

 

Commission File Number:

0-21360

 

 

Shoe Carnival, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana

35-1736614

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification Number)

7500 East Columbia Street

Evansville, IN

47715

(Address of principal executive offices)

(Zip code)

 

(812) 867-4034

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

SCVL

 

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

☐ Large accelerated filer

Accelerated filer

☐ Non-accelerated filer

 Smaller reporting company

 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

 

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Number of Shares of Common Stock, par value $0.01 per share, outstanding at June 3, 2024 was 27,158,322.

 


 

SHOE CARNIVAL, INC.

INDEX TO FORM 10-Q

 

Page

Part I

Financial Information

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

Condensed Consolidated Balance Sheets

3

Condensed Consolidated Statements of Income

4

Condensed Consolidated Statements of Shareholders’ Equity

5

Condensed Consolidated Statements of Cash Flows

6

Notes to Condensed Consolidated Financial Statements

7

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

20

 

Item 4.

Controls and Procedures

20

 

Part II

Other Information

 

 

 

 

 

Item 1A.

Risk Factors

21

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

21

 

 

Item 5.

Other Information

21

 

 

 

 

Item 6.

Exhibits

21

 

Signature

22

 

2


 

SHOE CARNIVAL, INC.

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

 

(In thousands, except share data)

 

May 4, 2024

 

 

February 3, 2024

 

 

April 29, 2023

 

Assets

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

56,919

 

 

$

99,000

 

 

$

32,587

 

Marketable securities

 

 

12,555

 

 

 

12,247

 

 

 

11,535

 

Accounts receivable

 

 

5,868

 

 

 

2,593

 

 

 

3,084

 

Merchandise inventories

 

 

411,619

 

 

 

346,442

 

 

 

389,508

 

Other

 

 

17,992

 

 

 

21,056

 

 

 

16,836

 

Total Current Assets

 

 

504,953

 

 

 

481,338

 

 

 

453,550

 

Property and equipment – net

 

 

172,182

 

 

 

168,613

 

 

 

150,487

 

Operating lease right-of-use assets

 

 

345,881

 

 

 

333,851

 

 

 

312,760

 

Intangible assets

 

 

41,001

 

 

 

32,600

 

 

 

32,600

 

Goodwill

 

 

15,223

 

 

 

12,023

 

 

 

12,023

 

Other noncurrent assets

 

 

13,342

 

 

 

13,600

 

 

 

15,209

 

Total Assets

 

$

1,092,582

 

 

$

1,042,025

 

 

$

976,629

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

71,234

 

 

$

58,274

 

 

$

55,853

 

Accrued and other liabilities

 

 

21,938

 

 

 

16,620

 

 

 

21,314

 

Current portion of operating lease liabilities

 

 

56,025

 

 

 

52,981

 

 

 

58,077

 

Total Current Liabilities

 

 

149,197

 

 

 

127,875

 

 

 

135,244

 

Long-term portion of operating lease liabilities

 

 

313,302

 

 

 

301,355

 

 

 

279,168

 

Deferred income taxes

 

 

15,999

 

 

 

17,341

 

 

 

14,526

 

Deferred compensation

 

 

12,157

 

 

 

11,639

 

 

 

9,809

 

Other

 

 

4,123

 

 

 

426

 

 

 

202

 

Total Liabilities

 

 

494,778

 

 

 

458,636

 

 

 

438,949

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 50,000,000 shares authorized and
   
41,049,190 shares issued in each period, respectively

 

 

410

 

 

 

410

 

 

 

410

 

Additional paid-in capital

 

 

84,576

 

 

 

83,738

 

 

 

80,361

 

Retained earnings

 

 

728,175

 

 

 

714,647

 

 

 

667,196

 

Treasury stock, at cost, 13,890,868 shares, 13,919,326
   shares and
13,713,595 shares, respectively

 

 

(215,357

)

 

 

(215,406

)

 

 

(210,287

)

Total Shareholders’ Equity

 

 

597,804

 

 

 

583,389

 

 

 

537,680

 

Total Liabilities and Shareholders’ Equity

 

$

1,092,582

 

 

$

1,042,025

 

 

$

976,629

 

 

See notes to Condensed Consolidated Financial Statements.

3


 

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Unaudited

 

(In thousands, except per share data)

 

Thirteen
Weeks Ended
 May 4, 2024

 

 

Thirteen
Weeks Ended
 April 29, 2023

 

Net sales

 

$

300,365

 

 

$

281,184

 

Cost of sales (including buying, distribution
   and occupancy costs)

 

 

193,565

 

 

 

182,667

 

Gross profit

 

 

106,800

 

 

 

98,517

 

Selling, general and administrative expenses

 

 

84,293

 

 

 

77,578

 

Operating income

 

 

22,507

 

 

 

20,939

 

Interest income

 

 

(803

)

 

 

(478

)

Interest expense

 

 

136

 

 

 

66

 

Income before income taxes

 

 

23,174

 

 

 

21,351

 

Income tax expense

 

 

5,888

 

 

 

4,825

 

Net income

 

$

17,286

 

 

$

16,526

 

Net income per share:

 

 

 

 

 

 

Basic

 

$

0.64

 

 

$

0.61

 

Diluted

 

$

0.63

 

 

$

0.60

 

Weighted average shares:

 

 

 

 

 

 

Basic

 

 

27,142

 

 

 

27,223

 

Diluted

 

 

27,408

 

 

 

27,505

 

 

See notes to Condensed Consolidated Financial Statements.

4


 

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

Unaudited

 

 

 

Thirteen Weeks Ended

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Treasury

 

 

 

 

(In thousands, except per share data)

 

Issued

 

 

Treasury

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Stock

 

 

Total

 

Balance at February 3, 2024

 

 

41,049

 

 

 

(13,919

)

 

$

410

 

 

$

83,738

 

 

$

714,647

 

 

$

(215,406

)

 

$

583,389

 

Dividends declared ($0.135 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,758

)

 

 

 

 

 

(3,758

)

Employee stock purchase plan purchases

 

 

 

 

 

1

 

 

 

 

 

 

19

 

 

 

 

 

 

20

 

 

 

39

 

Stock-based compensation awards

 

 

 

 

 

46

 

 

 

 

 

 

(717

)

 

 

 

 

 

717

 

 

 

0

 

Shares surrendered by employees to pay taxes
   on stock-based compensation awards

 

 

 

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

 

(688

)

 

 

(688

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

1,536

 

 

 

 

 

 

 

 

 

1,536

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,286

 

 

 

 

 

 

17,286

 

Balance at May 4, 2024

 

 

41,049

 

 

 

(13,891

)

 

$

410

 

 

$

84,576

 

 

$

728,175

 

 

$

(215,357

)

 

$

597,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 28, 2023

 

 

41,049

 

 

 

(13,884

)

 

$

410

 

 

$

83,423

 

 

$

653,450

 

 

$

(211,715

)

 

$

525,568

 

Dividends declared ($0.10 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,780

)

 

 

 

 

 

(2,780

)

Employee stock purchase plan purchases

 

 

 

 

 

3

 

 

 

 

 

 

17

 

 

 

 

 

 

40

 

 

 

57

 

Stock-based compensation awards

 

 

 

 

 

282

 

 

 

 

 

 

(4,315

)

 

 

 

 

 

4,315

 

 

 

0

 

Shares surrendered by employees to pay taxes
   on stock-based compensation awards

 

 

 

 

 

(115

)

 

 

 

 

 

 

 

 

 

 

 

(2,927

)

 

 

(2,927

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

1,236

 

 

 

 

 

 

 

 

 

1,236

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,526

 

 

 

 

 

 

16,526

 

Balance at April 29, 2023

 

 

41,049

 

 

 

(13,714

)

 

$

410

 

 

$

80,361

 

 

$

667,196

 

 

$

(210,287

)

 

$

537,680

 

 

See notes to Condensed Consolidated Financial Statements.

5


 

SHOE CARNIVAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

(In thousands)

 

Thirteen
Weeks Ended
May 4, 2024

 

 

Thirteen
Weeks Ended
April 29, 2023

 

Cash Flows From Operating Activities

 

 

 

 

 

 

Net income

 

$

17,286

 

 

$

16,526

 

Adjustments to reconcile net income to net cash
    provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

7,385

 

 

 

6,697

 

Stock-based compensation

 

 

1,757

 

 

 

1,209

 

Loss on retirement and impairment of assets, net

 

 

117

 

 

 

19

 

Deferred income taxes

 

 

326

 

 

 

2,682

 

Non-cash operating lease expense

 

 

14,926

 

 

 

15,163

 

Other

 

 

277

 

 

 

180

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(904

)

 

 

(32

)

Merchandise inventories

 

 

(23,387

)

 

 

882

 

Operating leases

 

 

(14,916

)

 

 

(15,295

)

Accounts payable and accrued liabilities

 

 

7,886

 

 

 

(23,128

)

Other

 

 

6,306

 

 

 

(2,851

)

Net cash provided by operating activities

 

 

17,059

 

 

 

2,052

 

Cash Flows From Investing Activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(10,192

)

 

 

(15,005

)

Investments in marketable securities

 

 

(17

)

 

 

(21

)

Acquisition, net of cash acquired

 

 

(44,577

)

 

 

0

 

Net cash used in investing activities

 

 

(54,786

)

 

 

(15,026

)

Cash Flows From Financing Activities

 

 

 

 

 

 

Proceeds from issuance of stock

 

 

39

 

 

 

57

 

Dividends paid

 

 

(3,705

)

 

 

(2,941

)

Shares surrendered by employees to pay taxes on stock-based compensation awards

 

 

(688

)

 

 

(2,927

)

Net cash used in financing activities

 

 

(4,354

)

 

 

(5,811

)

Net decrease in cash and cash equivalents

 

 

(42,081

)

 

 

(18,785

)

Cash and cash equivalents at beginning of period

 

 

99,000

 

 

 

51,372

 

Cash and cash equivalents at end of period

 

$

56,919

 

 

$

32,587

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid during period for interest

 

$

70

 

 

$

67

 

Cash (received)/paid during period for income taxes

 

$

(103

)

 

$

206

 

Capital expenditures incurred but not yet paid

 

$

813

 

 

$

3,211

 

Dividends declared but not yet paid

 

$

332

 

 

$

156

 

Contingent consideration related to business acquisition

 

$

3,600

 

 

$

0

 

 

See notes to Condensed Consolidated Financial Statements.

6


 

SHOE CARNIVAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Unaudited

Note 1 – Basis of Presentation

Shoe Carnival, Inc. is one of the nation’s largest omnichannel family footwear retailers, selling footwear and related products through our retail stores located in 36 states within the continental United States and in Puerto Rico, as well as through our e-commerce sales channels. We offer customers a broad assortment of primarily branded dress and casual shoes, sandals, boots and athletic footwear and accessories for men, women and children with an emphasis on national name brands through our Shoe Carnival and Shoe Station store banners. We are an Indiana corporation that was initially formed in Delaware in 1993 and reincorporated in Indiana in 1996. References to “we,” “us,” “our” and the “Company” in this Quarterly Report on Form 10-Q refer to Shoe Carnival, Inc. and its subsidiaries.

Our consolidated financial statements include the accounts of Shoe Carnival, Inc. and its wholly-owned subsidiaries Rogan Shoes, Incorporated, SCHC, Inc. and Shoe Carnival Ventures, LLC, and SCLC, Inc., a wholly-owned subsidiary of SCHC, Inc. All intercompany accounts and transactions have been eliminated. In our opinion, the accompanying unaudited Condensed Consolidated Financial Statements and notes have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and contain all normal recurring adjustments necessary to fairly present our financial position and the results of our operations and our cash flows for the periods presented. Certain information and disclosures normally included in the notes to Condensed Consolidated Financial Statements have been condensed or omitted as permitted by the rules and regulations of the SEC although we believe that the disclosures are adequate to make the information presented not misleading. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended February 3, 2024.

 

Note 2 - Acquisition of Rogan Shoes

On February 13, 2024, we acquired all of the stock of Rogan Shoes, Incorporated, a privately-held 53-year-old work and family footwear company incorporated in Wisconsin (“Rogan’s”) for a preliminary purchase price of $44.6 million, net of $2.2 million of cash acquired. The preliminary purchase price was funded entirely with cash on hand and is subject to customary adjustments, and additional consideration of up to $5.0 million may be paid by the Company subject to the achievement of three-year performance targets. At the time of the acquisition, Rogan’s operated 28 store locations in Wisconsin, Minnesota and Illinois. The Rogan’s acquisition advanced our strategy to be the nation’s leading family footwear retailer. It immediately positioned us as the market leader in Wisconsin, and it established a store base in Minnesota, creating additional expansion opportunities.

Rogan’s results were included in our consolidated financial statements since the acquisition date. Net Sales from our newly acquired Rogan’s operations totaled $19.6 million from February 13, 2024 through May 4, 2024. For the thirteen weeks ended May 4, 2024, acquisition-related costs of $321,000 were expensed as incurred and were included in Selling, General and Administrative Expenses.

 

The following table summarizes the preliminary purchase price and the allocation of the preliminary purchase price to the fair value of the assets acquired and liabilities assumed. We measured these fair values using Level 3 inputs. The excess purchase price over the fair value of net assets acquired was allocated to Goodwill. The allocation of the purchase price shown in the table below is preliminary and subject to change based on the finalization of our detailed valuations and any subsequent change in the purchase price. The final determination of the fair values and related impacts will be completed as soon as practicable and within the measurement period of up to one year from the acquisition date.

7


 

 

(In thousands)

 

 

 

Preliminary purchase price:

 

 

 

Cash consideration, net of cash acquired

 

$

44,577

 

Fair value of contingent consideration

 

 

3,600

 

Total preliminary purchase price

 

$

48,177

 

 

 

 

 

Fair value of identifiable assets and liabilities:

 

 

 

Accounts receivable

 

$

2,371

 

Merchandise inventories

 

 

41,954

 

Other assets

 

 

2,892

 

Operating lease right-of-use assets

 

 

16,891

 

Identifiable intangible assets

 

 

8,400

 

Goodwill

 

 

3,200

 

Total assets

 

$

75,708

 

Accounts payable

 

 

6,308

 

Operating lease liabilities

 

 

19,843

 

Accrued and other liabilities

 

 

1,380

 

Total liabilities

 

$

27,531

 

 

 

 

 

Total fair value allocation of preliminary purchase price

 

$

48,177

 

 

Our fair value estimate of the Merchandise Inventories for Rogan’s was determined using the Comparative Sales and Replacement Cost methods. Our fair value estimate of the contingent consideration for the Rogan’s acquisition was determined using a Monte Carlo simulation and other methods that account for the probabilities of various outcomes and was recorded in Other long-term liabilities. Significant assumptions used for the valuation include the discount rate, projected cash flows and calculated volatility. Our fair value estimate related to the identified intangible asset of Rogan’s trade name was determined using the Relief from Royalty method, and the significant assumptions used for the valuation include the royalty rate, estimated projected revenues, long-term growth rate and the discount rate. Our fair value estimates related to Rogan’s customer relationships were determined using the Multi-Period Excess Earnings method, and the significant assumptions used for the valuation include projected cash flows, the discount rate and customer attrition rate.

 

Identifiable intangible assets include Rogan’s trade name and customer relationships. We assigned an indefinite life to Rogan’s trade name; therefore, Goodwill and Rogan’s trade name will be charged to expense only if impaired. Impairment reviews will be conducted at least annually and involve a comparison of fair value to the carrying amount. If fair value is less than the carrying amount, an impairment loss would be recognized in Selling, General and Administrative Expenses. Customer relationships are subject to amortization and will be amortized over a period of 20 years. Goodwill and the acquisition-related Intangible Assets will not be deductible for tax purposes.

Note 3 - Net Income Per Share

The following table sets forth the computation of Basic and Diluted Net Income per Share as shown on the face of the accompanying Condensed Consolidated Statements of Income:

 

 

 

Thirteen Weeks Ended

 

 

 

May 4, 2024

 

 

April 29, 2023

 

 

 

 

 

 

(In thousands, except per share data)

 

 

 

 

Basic Net Income per Share:

 

Net
Income

 

 

Shares

 

 

Per Share
Amount

 

 

Net
Income

 

 

Shares

 

 

Per Share
Amount

 

Net income available for basic common shares
   and basic net income per share

 

$

17,286

 

 

 

27,142

 

 

$

0.64

 

 

$

16,526

 

 

 

27,223

 

 

$

0.61

 

Diluted Net Income per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,286

 

 

 

 

 

 

 

 

$

16,526

 

 

 

 

 

 

 

Conversion of stock-based compensation
   arrangements

 

 

0

 

 

 

266

 

 

 

 

 

 

0

 

 

 

282

 

 

 

 

Net income available for diluted common
   shares and diluted net income per share

 

$

17,286

 

 

 

27,408

 

 

$

0.63

 

 

$

16,526

 

 

 

27,505

 

 

$

0.60

 

 

8


 

The computation of Basic Net Income per Share is based on the weighted average number of common shares outstanding during the period. The computation of Diluted Net Income per Share is based on the weighted average number of shares outstanding plus the dilutive incremental shares that would be outstanding assuming the vesting of stock-based compensation arrangements involving restricted stock, restricted stock units and performance stock units. No unvested stock-based awards that will be settled in shares were excluded from the computation of Diluted Net Income per Share for the thirteen weeks ended May 4, 2024. During the thirteen weeks ended April 29, 2023, approximately 1,000 unvested stock-based awards that will be settled in shares were excluded from the computation of Diluted Net Income per Share because the impact would have been anti-dilutive.

 

Note 4 - Recently Issued Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in the ASU will be applied retrospectively to all prior periods presented in the financial statements, using the significant segment expense categories identified and disclosed in the period of adoption. We are continuing to evaluate the impact of this new guidance but believe the adoption will not have a material impact on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in the ASU should be applied on a prospective basis, but retrospective application is permitted. We are continuing to evaluate the impact of this new guidance but believe the adoption will not have a material impact on our consolidated financial statements.

Note 5 - Fair Value Measurements

Financial Instruments

The following table presents financial instruments that are measured at fair value on a recurring basis at May 4, 2024, February 3, 2024 and April 29, 2023:

 

 

 

Fair Value Measurements

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

As of May 4, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

40,588

 

 

$

0

 

 

$

0

 

 

$

40,588

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

12,555

 

 

 

0

 

 

 

0

 

 

 

12,555

 

Total

 

$

53,143

 

 

$

0

 

 

$

0

 

 

$

53,143

 

As of February 3, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

91,733

 

 

$

0

 

 

$

0

 

 

$

91,733

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

12,247

 

 

 

 

 

 

 

 

 

12,247

 

Total

 

$

103,980

 

 

$

0

 

 

$

0

 

 

$

103,980

 

As of April 29, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

29,456

 

 

$

0

 

 

$

0

 

 

$

29,456

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

11,535

 

 

 

 

 

 

 

 

 

11,535

 

Total

 

$

40,991

 

 

$

0

 

 

$

0

 

 

$

40,991

 

We invest in publicly traded mutual funds with readily determinable fair values. These Marketable Securities are designed to mitigate volatility in our Consolidated Statements of Income associated with our non-qualified deferred compensation plan. As of May 4, 2024, these Marketable Securities were principally invested in equity-based mutual funds, consistent with the allocation in our deferred compensation plan. To the extent there is a variation in invested funds compared to the total non-qualified deferred compensation plan liability, such fund variance is managed through a stable value mutual fund. We classify these Marketable Securities as current assets because we have the ability to convert the securities into cash at our discretion and these Marketable Securities are not held in a rabbi trust. Changes in these Marketable Securities and deferred compensation plan liabilities are charged to Selling, General and Administrative Expenses.

9


 

Deferred Compensation Plan Liabilities and Related Marketable Securities

The following tables present the balances and activity of the Company’s deferred compensation plan liabilities and related Marketable Securities:

 

(In thousands)

 

May 4, 2024

 

 

February 3, 2024

 

 

April 29, 2023

 

Deferred compensation plan current liabilities

 

$

183

 

 

$

114

 

 

$

1,921

 

Deferred compensation plan long-term liabilities

 

 

12,157

 

 

 

11,639

 

 

 

9,809

 

Total deferred compensation plan liabilities

 

$

12,340

 

 

$

11,753

 

 

$

11,730

 

Marketable securities - mutual funds that fund deferred compensation

 

$

12,555

 

 

$

12,247

 

 

$

11,535

 

 

(In thousands)

 

Thirteen
Weeks Ended
 May 4, 2024

 

 

Thirteen
Weeks Ended
 April 29, 2023

 

Deferred compensation liabilities

 

 

 

 

 

 

   Employer contributions, net

 

$

81

 

 

$

96

 

   Investment earnings (losses)

 

 

323

 

 

 

(3

)

Marketable Securities

 

 

 

 

 

 

Mark-to-market (gains) losses (1)

 

 

(308

)

 

 

66

 

Net deferred compensation expense

 

$

96

 

 

$

159

 

(1) Included in the mark-to-market activity, we recognized unrealized gains of $292,000 and $299,000 related to equity securities still held at May 4, 2024 and April 29, 2023, respectively.

The fair values of Cash and Cash Equivalents, Accounts Receivable, Accounts Payable and Accrued and Other Liabilities approximate their carrying values because of their short-term nature.

Long-Lived Asset Impairment Testing

We periodically evaluate our long-lived assets for impairment if events or circumstances indicate that the carrying value may not be recoverable. The carrying value of long-lived assets is considered impaired when the carrying value of the assets exceeds the expected future cash flows to be derived from their use. Assets are grouped, and the evaluation is performed, at the lowest level for which there are identifiable cash flows, which is generally at a store level. Store level asset groupings typically include Property and Equipment and Operating Lease Right-of-Use Assets, net of the current and long-term portions of Operating Lease Liabilities. Assets subject to impairment are adjusted to estimated fair value and, if applicable, an impairment loss is recorded in Selling, General and Administrative Expenses. If the Operating Lease Right-of-Use Asset is impaired, we would amortize the remaining right-of-use asset on a straight-line basis over the remaining lease term. No impairment charges were recorded during the thirteen weeks ended May 4, 2024 or the thirteen weeks ended April 29, 2023.

Note 6 - Stock-Based Compensation

On June 20, 2023, our shareholders approved the Shoe Carnival, Inc. Amended and Restated 2017 Equity Incentive Plan (the “Amended 2017 Plan”). Pursuant to the amendment and restatement, the number of shares of our common stock that are available for issuance under the Amended 2017 Plan was increased by 1.8 million additional shares, the term of the plan was extended by an additional ten years from the date of shareholder approval, and certain other design changes were made to the plan. As of May 4, 2024, there were 1,721,139 shares available for issuance under the Amended 2017 Plan, assuming that all outstanding performance stock units where the performance condition has not been satisfied vest at the maximum level of performance.

Stock-based compensation includes share-settled awards issued pursuant to the Amended 2017 Plan in the form of restricted stock units, performance stock units, and restricted and other stock awards. Additionally, we recognize stock-based compensation expense for the discount on shares sold to employees through our Employee Stock Purchase Plan and for cash-settled stock appreciation rights. For the thirteen weeks ended May 4, 2024 and April 29, 2023, stock-based compensation expense was comprised of the following:

 

10


 

(In thousands)

 

Thirteen
Weeks Ended
 May 4, 2024

 

 

Thirteen
Weeks Ended
 April 29, 2023

 

Share-settled equity awards

 

$

1,529

 

 

$

1,226

 

Stock appreciation rights

 

 

221

 

 

 

(27

)

Employee stock purchase plan

 

 

7

 

 

 

10

 

Total stock-based compensation expense

 

$

1,757

 

 

$

1,209

 

Income tax effect at statutory rates

 

$

(427

)

 

$

(273

)

Additional income tax benefit on vesting of share-settled awards

 

$

(109

)

 

$

(620

)

As of May 4, 2024, approximately $13.5 million of unrecognized compensation expense remained related to our share-settled equity awards. The cost is expected to be recognized over a weighted average period of approximately 1.9 years.

Share-Settled Equity Awards

The following table summarizes transactions for our restricted stock units and performance stock units:

 

 

 

Number of
Shares

 

 

Weighted-
Average Grant
Date Fair Value

 

Outstanding at February 3, 2024

 

 

579,307

 

 

$

27.04

 

Granted

 

 

328,773

 

 

 

31.99

 

Vested

 

 

(46,333

)

 

 

30.17

 

Unearned

 

 

(159,954

)

 

 

24.87

 

Outstanding at May 4, 2024

 

 

701,793

 

 

$

29.65

 

The total fair value at grant date of restricted stock units and performance stock units that vested during the thirteen weeks ended May 4, 2024 and April 29, 2023 was $1.4 million and $4.8 million, respectively. The weighted-average grant date fair value of restricted stock units and performance stock units granted during the thirteen weeks ended April 29, 2023 was $24.98. There were 159,954 shares that were not earned because the performance condition for performance stock units granted in Fiscal 2023 was not satisfied.

Note 7 – Revenue

Disaggregation of Net Sales by Product Category

Net Sales and percentage of Net Sales, disaggregated by product category, for the thirteen weeks ended May 4, 2024 and April 29, 2023 were as follows:

 

(In thousands)

 

Thirteen Weeks
Ended May 4, 2024

 

 

Thirteen Weeks
Ended April 29, 2023

 

Non-Athletics:

 

 

 

 

 

 

 

 

 

 

 

 

Women’s

 

$

77,529

 

 

 

26

%

 

$

77,759

 

 

 

28

%

Men’s

 

 

49,193

 

 

 

16

 

 

 

43,446

 

 

 

15

 

Children’s

 

 

21,395

 

 

 

7

 

 

 

21,527

 

 

 

8

 

Total

 

 

148,117

 

 

 

49

 

 

 

142,732

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

Athletics:

 

 

 

 

 

 

 

 

 

 

 

 

Women’s

 

 

50,183

 

 

 

17

 

 

 

42,788

 

 

 

15

 

Men’s

 

 

52,149

 

 

 

17

 

 

 

48,036

 

 

 

17

 

Children’s

 

 

33,565

 

 

 

12

 

 

 

32,029

 

 

 

12

 

Total

 

 

135,897

 

 

 

46

 

 

 

122,853

 

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

Accessories

 

 

15,012

 

 

 

5

 

 

 

14,548

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

1,339

 

 

 

0

 

 

 

1,051

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

300,365

 

 

 

100

%

 

$

281,184

 

 

 

100

%

 

11


 

Accounting Policy and Performance Obligations

We operate as an omnichannel, family footwear retailer and provide the convenience of shopping at our physical stores or shopping online through our e-commerce sales channels. As part of our omnichannel strategy, we offer Shoes 2U, a program that enables us to ship product to a customer’s home or selected store if the product is not in stock at a particular store. We also offer “buy online, pick up in store” services for our customers. “Buy online, pick up in store” provides the convenience of local pickup for our customers.

For our physical stores, we satisfy our performance obligation and control is transferred at the point of sale when the customer takes possession of the products. This also includes the “buy online, pick up in store” scenario described above and includes sales made via our Shoes 2U program when customers choose to pick up their goods at a physical store. For sales made through our e-commerce sales channels in which the customer chooses home delivery, we transfer control and recognize revenue when the product is shipped. This also includes sales made via our Shoes 2U program when the customer chooses home delivery.

We offer our customers sales incentives including coupons, discounts and free merchandise. Sales are recorded net of such incentives and returns and allowances. If an incentive involves free merchandise, that merchandise is recorded as a zero sale and the cost is included in Cost of Sales. Gift card revenue is recognized at the time of redemption. When a customer makes a purchase as part of our rewards program, we allocate the transaction price between the goods purchased and the loyalty reward points and recognize the loyalty revenue based on estimated customer redemptions.

Transaction Price and Payment Terms

The transaction price is the amount of consideration we expect to receive from our customers and is reduced by any stated promotional discounts at the time of purchase. The transaction price may be variable due to terms that permit customers to exchange or return products for a refund. The implicit contract with the customer reflected in the transaction receipt states the final terms of the sale, including the description, quantity, and price of each product purchased. The customer agrees to a stated price in the contract that does not vary over the term of the contract and may include revenue to offset shipping costs. Taxes imposed by governmental authorities, such as sales taxes, are excluded from Net Sales.

We accept various forms of payment from customers at the point of sale typical for an omnichannel retailer. Payments made for products are generally collected when control passes to the customer, either at the point of sale or at the time the customer order is shipped. For Shoes 2U transactions, customers may order the product at the point of sale. For these transactions, customers pay in advance and unearned revenue is recorded as a contract liability. We recognize the related revenue when control has been transferred to the customer (i.e., when the product is picked up by the customer or shipped to the customer). Unearned revenue related to Shoes 2U was not material to our consolidated financial statements at May 4, 2024, February 3, 2024 or April 29, 2023.

Returns and Refunds

We have established an allowance based upon historical experience in order to estimate return and refund transactions. This allowance is recorded as a reduction in sales with a corresponding refund liability recorded in Accrued and Other Liabilities. The estimated cost of Merchandise Inventories is recorded as a reduction to Cost of Sales and an increase in Merchandise Inventories. Approximately $962,000 of refund liabilities and $618,000 of right of return assets associated with estimated product returns were recorded in Accrued and Other Liabilities and Merchandise Inventories, respectively, as of May 4, 2024 and February 3, 2024. Approximately $866,000 of refund liabilities and $503,000 of right of return assets associated with estimated product returns were recorded in Accrued and Other Liabilities and Merchandise Inventories, respectively, at April 29, 2023.

Contract Liabilities

The issuance of a gift card is recorded as an increase to contract liabilities and a decrease to contract liabilities when a customer redeems a gift card. Estimated breakage is determined based on historical breakage percentages and recognized as revenue based on expected gift card usage. We do not record breakage revenue when escheat liability to relevant jurisdictions exists. At May 4, 2024, February 3, 2024 and April 29, 2023, approximately $2.7 million, $2.4 million and $2.0 million of contract liabilities associated with unredeemed gift cards were recorded in Accrued and Other Liabilities, respectively. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions within two years. Breakage revenue associated with our gift cards recognized in Net Sales was not material to any of the periods presented.

Our Shoe Perks rewards program allows customers to accrue points and provides customers with the opportunity to earn rewards. Points under Shoe Perks are earned primarily by making purchases through any of our omnichannel points of sale. Once a certain threshold of accumulated points is reached, the customer earns a reward certificate, which is redeemable through any of our sales channels.

12


 

When a Shoe Perks customer makes a purchase, we allocate the transaction price between the goods purchased and the loyalty reward points earned based on the relative standalone selling price. The portion allocated to the points program is recorded as a contract liability for rewards that are expected to be redeemed. We then recognize revenue based on an estimate of when customers redeem rewards, which incorporates an estimate of points expected to expire using historical rates. During the thirteen weeks ended May 4, 2024 and April 29, 2023, approximately $761,000 and $1.3 million, respectively, of loyalty rewards were recognized in Net Sales. At May 4, 2024, February 3, 2024 and April 29, 2023, approximately $501,000, $481,000 and $884,000, respectively, of contract liabilities associated with loyalty rewards were recorded in Accrued and Other Liabilities. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions in less than one year.

Note 8 – Leases

We lease all of our physical stores, our Evansville distribution center, which has a current lease term expiring in 2034, and other warehousing and office space. We also enter into leases of equipment, copiers and billboards. Substantially all of our leases are operating leases; however, as a result of the acquisition of Rogan’s, we also acquired certain assets subject to finance leases. The finance lease assets and related current liabilities and noncurrent liabilities were recorded in Other Noncurrent Assets, Accrued and Other Liabilities and Other long-term liabilities, respectively. Leases with terms of twelve months or less are immaterial and are expensed as incurred, and we did not have any leases with related parties as of May 4, 2024.

Lease costs, including other related occupancy costs, reported in our Condensed Consolidated Statements of Income were as follows for the thirteen weeks ended May 4, 2024 and April 29, 2023:

 

(In thousands)

 

Thirteen
Weeks Ended
May 4, 2024

 

 

Thirteen
Weeks Ended
April 29, 2023

 

Operating lease cost

 

$

17,175

 

 

$

15,872

 

Variable lease cost

 

 

 

 

 

 

Occupancy costs

 

 

5,760

 

 

 

5,352

 

Percentage rent and other variable lease costs

 

 

(35

)

 

 

243

 

Finance lease cost

 

 

 

 

 

 

Amortization of leased assets

 

 

7

 

 

 

0

 

Interest on lease liabilities

 

 

3

 

 

 

0

 

Total

 

$

22,910

 

 

$

21,467

 

 

 

13


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Factors That May Affect Future Results

This Quarterly Report on Form 10-Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties. A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: our ability to control costs and meet our labor needs in a rising wage, inflationary, and/or supply chain constrained environment; the impact of competition and pricing, including our ability to maintain current promotional intensity levels; the effects and duration of economic downturns and unemployment rates; our ability to achieve expected operating results from, and planned growth of, our Shoe Station banner, which includes the recently acquired stores and operations of Rogan’s, within expected time frames, or at all; the potential impact of national and international security concerns, including those caused by war and terrorism, on the retail environment; general economic conditions in the areas of the continental United States and Puerto Rico where our stores are located; changes in the overall retail environment and more specifically in the apparel and footwear retail sectors; our ability to successfully utilize e-commerce sales channels and the impact on traffic and transactions in our physical stores; the success of the open-air shopping centers where many of our stores are located and the impact on our ability to attract customers to our stores; our ability to attract customers to our e-commerce sales channels and to successfully grow our omnichannel sales; the effectiveness of our inventory management, including our ability to manage key merchandise vendor relationships and direct-to-consumer initiatives; changes in our relationships with other key suppliers; changes in the political and economic environments in, the status of trade relations with, and the impact of changes in trade policies and tariffs impacting, China and other countries which are the major manufacturers of footwear; our ability to successfully manage and execute our marketing initiatives and maintain positive brand perception and recognition; our ability to successfully manage our current real estate portfolio and leasing obligations; changes in weather, including patterns impacted by climate change; changes in consumer buying trends and our ability to identify and respond to emerging fashion trends; the impact of disruptions in our distribution or information technology operations, including at our distribution center located in Evansville, IN; the impact of natural disasters, public health and political crises, civil unrest, and other catastrophic events on our operations and the operations of our suppliers, as well as on consumer confidence and purchasing in general; the duration and spread of a public health crisis and the mitigating efforts deployed, including the effects of government stimulus on consumer spending; risks associated with the seasonality of the retail industry; the impact of unauthorized disclosure or misuse of personal and confidential information about our customers, vendors and employees, including as a result of a cybersecurity breach; our ability to effectively integrate Rogan’s, retain Rogan’s employees, and achieve the expected operating results, synergies, efficiencies and other benefits from the Rogan’s acquisition within the expected time frames, or at all; risks that the Rogan’s acquisition may disrupt our current plans and operations or negatively impact our relationship with our vendors and other suppliers; our ability to successfully execute our business strategy, including the availability of desirable store locations at acceptable lease terms, our ability to identify, consummate or effectively integrate future acquisitions, our ability to implement and adapt to new technology and systems, our ability to open new stores in a timely and profitable manner, including our entry into major new markets, and the availability of sufficient funds to implement our business plans; higher than anticipated costs associated with the closing of underperforming stores; the inability of manufacturers to deliver products in a timely manner; an increase in the cost, or a disruption in the flow, of imported goods; the impact of regulatory changes in the United States, including minimum wage laws and regulations, and the countries where our manufacturers are located; the resolution of litigation or regulatory proceedings in which we are or may become involved; continued volatility and disruption in the capital and credit markets; future stock repurchases under our stock repurchase program and future dividend payments. For a more detailed discussion of risk factors impacting us, see the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended February 3, 2024.

General

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide information to assist the reader in better understanding and evaluating our financial condition and results of operations. We encourage you to read this in conjunction with our Condensed Consolidated Financial Statements and the notes thereto included in PART I, ITEM 1 of this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended February 3, 2024 as filed with the SEC. This section of this Quarterly Report on Form 10-Q generally discusses our results for first quarter 2024 and first quarter 2023 and year-over-year comparisons between first quarter 2024 and first quarter 2023.

Referred to herein, first quarter 2024 is the thirteen weeks ended May 4, 2024 and first quarter 2023 is the thirteen weeks ended April 29, 2023.

Overview of Our Business

Shoe Carnival, Inc. is one of the nation’s largest omnichannel family footwear retailers. On December 3, 2021, we began operating under two banners: Shoe Carnival and Shoe Station. On February 13, 2024, we furthered our acquisition strategy by acquiring all of

14


 

the stock of Rogan Shoes, Incorporated (“Rogan’s”). The acquisition of Rogan’s added 28 physical stores (25 in Wisconsin, 2 in Minnesota, and 1 in Illinois) to our portfolio, positioned us as the market leader in Wisconsin and established a store base in Minnesota, creating additional expansion opportunities. Rogan’s is being integrated into our Shoe Station banner and our current plan is to brand and operate these stores using both the Rogan’s and Shoe Station trade names. More information about the acquisition of Rogan’s can be found in Note 2 “Acquisition of Rogan Shoes” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q.

Our objective is to be the nation’s leading family footwear retailer. Our product assortment, whether shopping in a physical store or through our e-commerce sales channels, is primarily branded footwear and includes dress and casual shoes, sandals, boots and a wide assortment of athletic shoes. Our typical physical store carries shoes in two general categories – athletics and non-athletics with subcategories for men’s, women’s and children’s, as well as a broad range of accessories. In addition to our physical stores, through our e-commerce sales channels, customers can purchase the same assortment of merchandise in all categories of footwear with expanded options in certain instances.

Our stores under the Shoe Carnival banner combine competitive pricing with a high-energy in-store environment that encourages customer participation. Footwear in our Shoe Carnival physical stores is organized by category and brand, creating strong brand statements within the aisles. These brand statements are underscored by branded signage on endcaps and in-line signage throughout the store. Our signage may highlight a vendor’s product offerings or sales promotions, or may highlight seasonal or lifestyle statements by grouping similar footwear from multiple vendors.

The Shoe Station banner and retail locations, including Rogan’s locations, are a complementary retail platform for us to serve a broader base of family footwear customers in both urban and suburban demographics. The Shoe Station concept targets a more affluent family footwear customer and has a strong track record of capitalizing on emerging footwear fashion trends and introducing new brands. Due to the larger average size of our Shoe Station stores and the targeted, more affluent customer, these locations provide a primary destination shopping experience.

We believe our distinctive shopping experiences give us various competitive advantages, including increased multiple unit sales; the building of a loyal, repeat customer base; the creation of word-of-mouth advertising; and enhanced sell-through of in-season goods.

Critical Accounting Policies

We use judgment in reporting our financial results. This judgment involves estimates based in part on our historical experience and incorporates the impact of the current general economic climate and company-specific circumstances. However, because future events and economic conditions are inherently uncertain, our actual results could differ materially from these estimates. Our accounting policies that require more significant judgments include those with respect to Merchandise Inventories, valuation of long-lived assets, valuation of Goodwill and Intangible Assets, leases and income taxes. The accounting policies that require more significant judgment are discussed in our Annual Report on Form 10-K for the fiscal year ended February 3, 2024, and there have been no material changes to those critical accounting policies.

Results of Operations Summary Information

 

 

 

Number of Stores

 

 

Store Square Footage

 

 

 

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

End of

 

 

Net

 

 

End

 

 

Comparable

 

Quarter Ended

 

of Period

 

 

Opened

 

 

Acquired

 

 

Closed

 

 

Period

 

 

Change

 

 

of Period

 

 

Store Sales(1)

 

May 4, 2024

 

 

400

 

 

 

2

 

 

 

28

 

 

 

0

 

 

 

430

 

 

 

377,000

 

 

 

4,946,000

 

 

 

(3.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 29, 2023

 

 

397

 

 

 

1

 

 

 

0

 

 

 

1

 

 

 

397

 

 

 

5,000

 

 

 

4,510,000

 

 

 

(11.9

)%

 

(1)
Comparable store sales is a key performance indicator for us. Comparable store sales include stores that have been open for 13 full months after such stores’ grand opening or acquisition prior to the beginning of the period, including those stores that have been relocated or remodeled. Therefore, stores recently opened, acquired or closed are not included in comparable store sales. We generally include e-commerce sales in our comparable store sales as a result of our omnichannel retailer strategy. Due to our omnichannel retailer strategy, we view e-commerce sales as an extension of our physical stores. E-commerce sales channels associated with a physical store acquisition will not be included in comparable store sales until the initial physical stores are included. The 21 original Shoe Station stores acquired and the www.shoestation.com e-commerce site that went live in early February 2023 were included in comparable store sales calculations beginning in first quarter 2023. All Rogan’s sales (physical stores and e-commerce) are excluded from our comparable store sales.

 

Our fiscal year is a 52/53 week year ending on the Saturday closest to January 31. Fiscal 2023 consisted of the 53 weeks ended February 3, 2023, while Fiscal 2024 consists of the 52 weeks ending February 1, 2025. The 53rd week in Fiscal 2023 caused a one-week shift in our fiscal calendar. As a result, each of our first three quarters in Fiscal 2024 is shifted one week later

15


 

compared to Fiscal 2023. This one-week shift impacts our year-over-year sales comparisons when there are seasonal sales influences that fall near the respective quarter-end dates. To minimize the effect of this fiscal calendar shift on comparable store sales, our reported comparable store sales results for first quarter 2024 in this Quarterly Report on Form 10-Q and our other public disclosures compare the 13-week period ended May 4, 2024 to the 13-week period ended May 6, 2023. As such, changes in comparable store sales may not be consistent with changes in Net Sales reported for the fiscal period.

The following table sets forth our results of operations expressed as a percentage of Net Sales for the periods indicated:

 

 

Thirteen
Weeks Ended
May 4, 2024

 

 

Thirteen
Weeks Ended
April 29, 2023

 

Net sales

 

100.0

%

 

 

100.0

%

Cost of sales (including buying, distribution and
   occupancy costs)

 

64.4

 

 

 

65.0

 

Gross profit

 

35.6

 

 

 

35.0

 

Selling, general and administrative expenses

 

28.1

 

 

 

27.6

 

Operating income

 

7.5

 

 

 

7.4

 

Interest income, net

 

(0.2

)

 

 

(0.2

)

Income tax expense

 

1.9

 

 

 

1.7

 

Net income

 

5.8

%

 

 

5.9

%

 

Executive Summary for First Quarter Ended May 4, 2024

During first quarter 2024, we completed the second acquisition in our history, acquiring all the stock of Rogan’s. The Rogan’s acquisition advanced our strategy to be the nation's leading family footwear retailer, and it immediately positioned us as the market leader in Wisconsin and established a store base in Minnesota. More information about this acquisition can be found in Note 2 “Acquisition of Rogan Shoes” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q.

During first quarter 2024, Net Sales grew 6.8% compared to first quarter 2023, to $300.4 million, led by the following key drivers:

Shoe Station Net Sales grew in the low double digits as we entered new markets, engaged new customers, continued to grow share in the existing markets we serve and increased Shoe Station’s e-commerce Net Sales;
Rogan’s, which was acquired on February 13, 2024, delivered first quarter Net Sales of $19.6 million; and
Trends significantly improved at our Shoe Carnival banner, due primarily to our new, digital-first marketing campaign.

 

On a comparable store basis, as impacted by the calendar shift discussed above under “Results of Operations Summary Information,” Net Sales were down 3.4%. During first quarter 2024, comparable store sales trends significantly improved as the quarter progressed and included comparable store sales increases in both athletics and sandals. Overall, comparable store sales demonstrated growth versus the prior year late in first quarter 2024 and were improved compared to the more significant declines experienced in late Fiscal 2023.

Long-term gross profit margin expansion has been a key driver of our profit transformation, led by our targeted promotional plans, buying strategies and growth of our Shoe Perks membership. During first quarter 2024, our gross profit margin was above 35% for the 13th consecutive quarter at 35.6%, an increase of 60 basis points compared to first quarter 2023 and an increase of 600 basis points compared to the same period five years ago.

First quarter 2024 Operating Income totaled $22.5 million and increased 7.5% versus first quarter 2023, driven by higher Net Sales and gross profit margin expansion. Operating Income in the first quarter 2024 included $485,000 in expenses related to the Rogan’s acquisition, of which $164,000 were in Cost of Sales and $321,000 were in Selling, General and Administrative Expenses (“SG&A”).

First quarter 2024 Net Income was $17.3 million, or $0.63 per diluted share, compared to first quarter 2023 Net Income of $16.5 million, or $0.60 per diluted share as impacted by increased Operating Income, partially offset by a higher effective tax rate.

Merchandise Inventories totaled $411.6 million at the end of first quarter 2024, an increase of approximately $22.1 million versus first the end of first quarter 2023. The increase reflected Rogan’s inventory of approximately $40 million acquired in February 2024 and the timing of purchases, partially offset by continued inventory efficiencies as part of our ongoing inventory optimization improvement plan. Excluding the inventory acquired in the Rogan’s acquisition, Merchandise Inventories at the end of first quarter 2024 were approximately 6% lower on a dollar basis compared to the end of first quarter 2023.

16


 

At the end of first quarter 2024, we had total Cash, Cash Equivalents and Marketable Securities of $69.5 million. Cash and Cash Equivalents increased $24.3 million compared to the end of first quarter 2023, and cash flows from operations in first quarter 2024 increased $15.0 million compared to first quarter 2023.

Fiscal 2023 year end marked the 19th consecutive year the Company ended the fiscal year with no debt, and through first quarter 2024, we continued to fund our operations and growth investments, including the initial purchase price for the Rogan’s acquisition of $44.6 million (net of $2.2 million of cash acquired), from operating cash flows and without incurring debt.

Results of Operations for First Quarter Ended May 4, 2024 Compared to First Quarter Ended April 29, 2023

Net Sales

Net Sales were $300.4 million during first quarter 2024 and increased 6.8% compared to first quarter 2023. The increase was due to the acquisition of Rogan’s, which added Net Sales of $19.6 million, and new store growth in the Shoe Station banner, partially offset by a 3.4% decrease in comparable store sales. E-commerce sales were approximately 9% of merchandise sales in first quarter 2024, compared to 8% in first quarter 2023, and were favorably impacted by the relaunch of www.shoecarnival.com in third quarter 2023 and the launch of www.shoestation.com in first quarter 2023.

Gross Profit

Gross Profit was $106.8 million during first quarter 2024, an increase of $8.3 million compared to first quarter 2023. Gross profit margin in first quarter 2024 was 35.6% compared to 35.0% in first quarter 2023. Merchandise margin increased 50 basis points primarily due to stable product margins and lower inbound freight and e-commerce shipping costs. Buying, distribution and occupancy (“BDO”) costs were higher in first quarter 2024 compared to first quarter 2023 due to rent associated with operating more stores; however, BDO costs increased gross profit margin by 10 basis points due to the higher Net Sales in first quarter 2024.

Selling, General and Administrative Expenses

SG&A increased $6.7 million in first quarter 2024 to $84.3 million compared to $77.6 million in first quarter 2023. The increase was primarily due to higher selling expenses related to Rogan’s and increased marketing investment during first quarter 2024. As a percentage of Net Sales, SG&A were 28.1% in first quarter 2024 compared to 27.6% in first quarter 2023.

Income Taxes

The effective income tax rate for first quarter 2024 was 25.4% compared to 22.6% for first quarter 2023. Our provision for income taxes is based on the current estimate of our annual effective tax rate and is adjusted as necessary for quarterly events. The higher effective tax rate in first quarter 2024 compared to the prior year was due to the decrease in tax benefits from share-settled equity awards. For the full 2024 fiscal year, we expect our tax rate to be between 25.5% and 26% compared to the 23.7% effective tax rate recognized during the full 2023 fiscal year.

Liquidity and Capital Resources

 

Our primary sources of liquidity are $69.5 million of Cash, Cash Equivalents and Marketable Securities on hand at the end of the first quarter 2024, cash generated from operations and availability under our $100 million Credit Agreement. We believe our resources will be sufficient to fund our cash needs, as they arise, for at least the next 12 months. Our primary uses of cash are normally for working capital, which are principally inventory purchases, investments in our stores, such as new stores, modernization/remodels and relocations, distribution center initiatives, lease payments associated with our real estate leases, potential dividend payments, potential share repurchases under our share repurchase program and the financing of capital projects, including investments in new systems. As part of our growth strategy, we have also pursued strategic acquisitions of other footwear retailers.

Cash Flow - Operating Activities

Net cash generated from operating activities was $17.1 million in first quarter 2024 compared to $2.1 million in first quarter 2023. The change in operating cash flow was primarily driven by the timing of inventory purchases.

Working capital increased on a year-over-year basis and totaled $355.8 million at May 4, 2024 compared to $318.3 million at April 29, 2023. The increase was primarily attributable to a higher cash balance and higher Merchandise Inventories levels due to the acquisition of Rogan’s, partially offset by increased Accounts Payable. Our current ratio was 3.4 as of May 4, 2024 and as of April 29, 2023.

17


 

Cash Flow – Investing Activities

Our cash outflows for investing activities are normally for capital expenditures. During the first quarters of 2024 and 2023, we expended $10.2 million and $15.0 million, respectively, for the purchase of Property and Equipment, primarily related to store modernization.

During first quarter 2024, our Rogan’s acquisition resulted in the payment of initial cash consideration of $44.6 million, net of cash acquired. Additional information regarding the Rogan’s acquisition, including information on the additional contingent consideration of up to $5.0 million, can be found in Note 2 — “Acquisition of Rogan Shoes” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q.

We invest in publicly traded mutual funds designed to mitigate income statement volatility associated with our non-qualified deferred compensation plan. The balance of these Marketable Securities was $12.6 million at May 4, 2024, compared to $12.2 million at February 3, 2024 and $11.5 million at April 29, 2023. Additional information can be found in Note 5 — “Fair Value Measurements” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q.

Cash Flow – Financing Activities

Our cash outflows for financing activities are typically for cash dividend payments, share repurchases or payments on our Credit Agreement. Shares of our common stock can be either acquired as part of a publicly announced repurchase program or withheld by us in connection with employee payroll tax withholding upon the vesting of stock-based compensation awards that are settled in shares. Our cash inflows from financing activities generally reflect stock issuances to employees under our Employee Stock Purchase Plan and borrowings under our Credit Agreement.

 

During first quarter 2024, net cash used in financing activities was $4.4 million compared to $5.8 million during first quarter 2023. The decrease in net cash used in financing activities was primarily due to the decrease in shares surrendered by employees to pay taxes on stock-based compensation awards, partially offset by increased dividend payments.

Credit Agreement

On March 23, 2022, we entered into a $100 million Amended and Restated Credit Agreement (the “Credit Agreement”). The Credit Agreement is collateralized by our inventory, expires on March 23, 2027, and uses a Secured Overnight Financing Rate (“SOFR”) as quoted by The Federal Reserve Bank of New York as the basis for financing charges. Material covenants associated with the Credit Agreement require that we maintain a minimum net worth of $250 million and a consolidated interest coverage ratio of not less than 3.0 to 1.0. We were in compliance with these covenants as of May 4, 2024.

The Credit Agreement contains certain restrictions. However, as long as our consolidated EBITDA is positive and there are either no or low borrowings outstanding, we expect these restrictions would have no impact on our ability to pay cash dividends, execute share repurchases or facilitate acquisitions from cash on hand. The Credit Agreement stipulates that cash dividends and share repurchases of $15 million or less per fiscal year can be made without restriction as long as there is no default or event of default before and immediately after such distributions. We are also permitted to make acquisitions and pay cash dividends or repurchase shares in excess of $15 million in a fiscal year provided that (a) no default or event of default exists before and immediately after the transaction and (b) on a proforma basis, the ratio of (i) the sum of (A) our consolidated funded indebtedness plus (B) three times our consolidated rental expense to (ii) the sum of (A) our consolidated EBITDA plus (B) our consolidated rental expense is less than 3.5 to 1.0. Among other restrictions, the Credit Agreement also limits our ability to incur additional secured or unsecured debt to $20 million.

The Credit Agreement bears interest, at our option, at (1) the agent bank’s base rate plus 0.0% to 1.0% or (2) Adjusted Term SOFR plus 0.9% to 1.9%, depending on our achievement of certain performance criteria. A commitment fee is charged at 0.2% to 0.3% per annum, depending on our achievement of certain performance criteria, on the unused portion of the lenders’ commitment. During first quarter 2024, we did not borrow or repay funds under the Credit Agreement. Letters of credit outstanding were $1.0 million at May 4, 2024 and our borrowing capacity was $99.0 million.

The terms “net worth”, “consolidated interest coverage ratio”, “consolidated funded indebtedness”, “consolidated rental expense”, “consolidated EBITDA”, “base rate” and “Adjusted Term SOFR” are defined in the Credit Agreement.

See Note 9 – “Debt” in our Notes to Consolidated Financial Statements contained in PART II, ITEM 8 of our Annual Report on Form 10-K for the fiscal year ended February 3, 2024 for a further discussion of our Credit Agreement and its covenants.

Capital Expenditures

18


 

Capital expenditures for fiscal 2024, including actual expenditures in first quarter 2024, are expected to be between $25 million and $35 million, with approximately $15 million to $20 million to be used for new stores and modernization and approximately $10 million to $15 million for upgrades to our Evansville distribution center and e-commerce sales channels, various other store improvements, continued investments in technology and normal asset replacement activities. The resources allocated to projects are subject to near-term changes depending on the supply chain and potential inflationary and other macroeconomic impacts. Furthermore, the actual amount of cash required for capital expenditures for store operations depends in part on the number of stores opened, relocated, and remodeled, and the amount of lease incentives, if any, received from landlords. The number of new store openings and relocations will be dependent upon, among other things, the availability of desirable locations, the negotiation of acceptable lease terms and general economic and business conditions affecting consumer spending.

Store Portfolio

During first quarter 2024, we opened two Shoe Station branded stores and acquired 28 Rogan’s stores, which are being integrated into our Shoe Station banner. Increasing market penetration by adding new stores is a key component of our growth strategy. We currently have 430 stores and are targeting operating over 500 stores in 2028. We believe our current store footprint provides for growth in new markets within the United States as well as fill-in opportunities within existing markets. We aim to grow the Shoe Station banner to over 100 stores over the same time period. Future store growth may continue to be impacted by macroeconomic uncertainty and our ability to identify desirable locations and/or acquisition partners.

Dividends and Share Repurchases

On March 13, 2024, the Board of Directors approved a 12.5% increase in our cash dividend paid to shareholders in first quarter 2024. The quarterly cash dividend of $0.135 per share was paid on April 22, 2024 to shareholders of record as of the close of business on April 8, 2024. In first quarter 2023, the dividend paid was $0.100 per share. During the first quarters of 2024 and 2023, we returned $3.7 million and $2.9 million, respectively, to our shareholders through our quarterly cash dividends. The declaration and payment of any future dividends are at the discretion of the Board of Directors and will depend on our results of operations, financial condition, business conditions and other factors deemed relevant by our Board of Directors.

On December 14, 2023, our Board of Directors authorized a share repurchase program for up to $50.0 million of our outstanding common stock, effective January 1, 2024 (the “2024 Share Repurchase Program”). The purchases may be made in the open market or through privately negotiated transactions from time-to-time through December 31, 2024 and in accordance with applicable laws, rules and regulations. The 2024 Share Repurchase Program may be amended, suspended or discontinued at any time and does not commit us to repurchase shares of our common stock. We have funded, and intend to continue to fund, share repurchases from cash on hand, and any shares acquired will be available for stock-based compensation awards and other corporate purposes. The actual number and value of the shares to be purchased will depend on the performance of our stock price and other market and economic factors.

No share repurchases have been made to date in Fiscal 2024 and no share repurchases were made during first quarter 2023.

Our Credit Agreement permits the payment of dividends and repurchase of shares, subject to certain covenants and restrictions. See “Credit Agreement” above and Note 9 — “Debt” to our Notes to Consolidated Financial Statements contained in PART II, ITEM 8 of our Annual Report on Form 10-K for the fiscal year ended February 3, 2024 for a further discussion of the Credit Agreement, its covenants and restrictions regarding dividends and share repurchases and other matters. The Credit Agreement’s covenants and restrictions did not change during first quarter 2024.

Seasonality

We have three distinct peak selling periods: Easter, back-to-school and Christmas. Our operating results depend significantly upon the sales generated during these periods. To prepare for our peak shopping seasons, we must order and keep in stock significantly more merchandise than we would carry during other periods of the year. Any unanticipated decrease in demand for our products or a supply chain disruption that reduces inventory availability during these peak shopping seasons could reduce our Net Sales and Gross Profit and negatively affect our profitability.

Recent Accounting Pronouncements

See Note 4 — “Recently Issued Accounting Pronouncements” to our Notes to Condensed Consolidated Financial Statements contained in PART I, ITEM 1 of this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements that may have an impact on our condensed consolidated financial statements when adopted.

19


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk in that the interest payable under the Credit Agreement is based on variable interest rates and therefore is affected by changes in market rates. We do not use interest rate derivative instruments to manage exposure to changes in market interest rates. We had no borrowings outstanding during first quarter 2024.

ITEM 4. CONTROLS AND PROCEDURES

Our Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of May 4, 2024, that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

On February 13, 2024, we acquired all of the stock of Rogan’s, a privately-held, 53-year-old work and family footwear company. Under the SEC’s rules and regulations, we are currently integrating Rogan’s into management's assessment of the effectiveness of our internal control over financial reporting as of February 1, 2025.

There have been no significant changes in our internal control over financial reporting that occurred during the quarter ended May 4, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

20


 

PART II - OTHER INFORMATION

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended February 3, 2024.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

Period

 

Total Number
of Shares
Purchased
 (1)

 

 

Average
Price Paid
per Share

 

 

Total Number
Of Shares
Purchased
as Part
of Publicly
Announced
Programs
(2)

 

 

Approximate
Dollar Value
of Shares
that May Yet
Be Purchased
Under
Programs
(2)

 

February 4, 2024 to March 2, 2024

 

 

1,231

 

 

$

26.28

 

 

 

0

 

 

$

50,000,000

 

March 3, 2024 to April 6, 2024

 

 

17,896

 

 

$

36.64

 

 

 

0

 

 

$

50,000,000

 

April 7, 2024 to May 4, 2024

 

 

0

 

 

$

0.00

 

 

 

0

 

 

$

50,000,000

 

 

 

19,127

 

 

 

 

 

 

0

 

 

 

 

 

(1)
19,127 shares were withheld by us in connection with employee payroll tax withholding upon the vesting of stock-based compensation awards that were settled in shares.
(2)
On December 14, 2023, our Board of Directors authorized the 2024 Share Repurchase Program for up to $50.0 million of our outstanding common stock, effective January 1, 2024 and expiring on December 31, 2024.

ITEM 5. OTHER INFORMATION

During first quarter 2024, no members of our Board of Directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, amended or terminated any contract, instruction or written plan for the purchase or sale of our securities intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement, as defined in the SEC’s rules.

 

ITEM 6. EXHIBITS

EXHIBIT INDEX

 

 

 

 

Incorporated by Reference To

Exhibit

No.

Description

 

Form

 

Exhibit

 

Filing Date

 

Filed

Herewith

3-A

Amended and Restated Articles of Incorporation of Registrant

 

8-K

 

3-A

 

06/27/2022

 

3-B

By-laws of Registrant, as amended to date

 

8-K

 

3.B

 

03/17/2023

 

10.1

 

Form of Restricted Stock Unit Award Agreement under the Shoe Carnival, Inc. Amended and Restated 2017 Equity Incentive Plan (Executive Officers)

 

8-K

 

10.1

 

03/18/2024

 

 

10.2

 

Form of Performance Stock Unit Award Agreement under the Shoe Carnival, Inc. Amended and Restated 2017 Equity Incentive Plan (Executive Officers)

 

8-K

 

10.2

 

03/18/2024

 

 

31.1

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

X

31.2

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

X

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

X

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

X

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document

 

 

 

 

X

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

 

 

 

 

 

X

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

 

X

 

21


 

SHOE CARNIVAL, INC.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed, on its behalf by the undersigned thereunto duly authorized.

 

Date: June 7, 2024

SHOE CARNIVAL, INC.

(Registrant)

 

By: /s/ Patrick C. Edwards
Patrick C. Edwards
Senior Vice President,
Chief Financial Officer, Treasurer and Secretary

(Duly Authorized Officer and Principal Financial and Accounting Officer)

 

22


 

Exhibit 31.1

SHOE CARNIVAL, INC.

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Mark J. Worden, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Shoe Carnival, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: June 7, 2024

By: /s/ Mark J. Worden
Mark J. Worden
President and
Chief Executive Officer

 

 


 

Exhibit 31.2

SHOE CARNIVAL, INC.

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Patrick C. Edwards, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Shoe Carnival, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: June 7, 2024

By: /s/ Patrick C. Edwards
Patrick C. Edwards
Senior Vice President,
Chief Financial Officer, Treasurer and Secretary

 


Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C.

SECTION 1350,

AS ADOPTED PURSUANT TO SECTION

906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Shoe Carnival, Inc. (the “Company”) on Form 10-Q for the period ending May 4, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark J. Worden, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: June 7, 2024

By: /s/ Mark J. Worden

 

Mark J. Worden

 

President and

 

Chief Executive Officer

 


Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C.

SECTION 1350,

AS ADOPTED PURSUANT TO SECTION

906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Shoe Carnival, Inc. (the “Company”) on Form 10-Q for the period ending May 4, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Patrick C. Edwards, Senior Vice President, Chief Financial Officer, Treasurer and Secretary of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: June 7, 2024

By: /s/ Patrick C. Edwards

 

Patrick C. Edwards

 

Senior Vice President,

 

Chief Financial Officer, Treasurer and Secretary

 


v3.24.1.1.u2
Document and Entity Information - shares
3 Months Ended
May 04, 2024
Jun. 03, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date May 04, 2024  
Entity Registrant Name Shoe Carnival, Inc.  
Entity Central Index Key 0000895447  
Trading Symbol SCVL  
Current Fiscal Year End Date --01-27  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Filer Category Accelerated Filer  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Shell Company false  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   27,158,322
Entity File Number 0-21360  
Entity Incorporation, State or Country Code IN  
Entity Tax Identification Number 35-1736614  
Title of 12(b) Security Common Stock, par value $0.01 per share  
Security Exchange Name NASDAQ  
Entity Address, Address Line One 7500 East Columbia Street  
Entity Address, City or Town Evansville  
Entity Address, State or Province IN  
Entity Address, Postal Zip Code 47715  
City Area Code 812  
Local Phone Number 867-4034  
Document Quarterly Report true  
Document Transition Report false  
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
May 04, 2024
Feb. 03, 2024
Apr. 29, 2023
Current Assets:      
Cash and cash equivalents $ 56,919 $ 99,000 $ 32,587
Marketable securities 12,555 12,247 11,535
Accounts receivable 5,868 2,593 3,084
Merchandise inventories 411,619 346,442 389,508
Other 17,992 21,056 16,836
Total Current Assets 504,953 481,338 453,550
Property and equipment – net 172,182 168,613 150,487
Operating lease right-of-use assets 345,881 333,851 312,760
Intangible Assets 41,001 32,600 32,600
Goodwill 15,223 12,023 12,023
Other noncurrent assets 13,342 13,600 15,209
Total Assets 1,092,582 1,042,025 976,629
Current Liabilities:      
Accounts payable 71,234 58,274 55,853
Accrued and other liabilities 21,938 16,620 21,314
Current portion of operating lease liabilities 56,025 52,981 58,077
Total Current Liabilities 149,197 127,875 135,244
Long-term portion of operating lease liabilities 313,302 301,355 279,168
Deferred income taxes 15,999 17,341 14,526
Deferred compensation 12,157 11,639 9,809
Other 4,123 426 202
Total Liabilities 494,778 458,636 438,949
Shareholders’ Equity:      
Common stock, $0.01 par value, 50,000,000 shares authorized and 41,049,190 shares issued in each period, respectively 410 410 410
Additional paid-in capital 84,576 83,738 80,361
Retained earnings 728,175 714,647 667,196
Treasury stock, at cost, 13,890,868 shares, 13,919,326 shares and 13,713,595 shares, respectively (215,357) (215,406) (210,287)
Total Shareholders’ Equity 597,804 583,389 537,680
Total Liabilities and Shareholders’ Equity $ 1,092,582 $ 1,042,025 $ 976,629
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares
May 04, 2024
Feb. 03, 2024
Apr. 29, 2023
Statement of Financial Position [Abstract]      
Common stock, par value per share $ 0.01 $ 0.01 $ 0.01
Common stock, shares authorized 50,000,000 50,000,000 50,000,000
Common stock, shares issued 41,049,190 41,049,190 41,049,190
Treasury stock, shares 13,890,868 13,919,326 13,713,595
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Income Statement [Abstract]    
Net sales $ 300,365 $ 281,184
Cost of sales (including buying, distribution and occupancy costs) 193,565 182,667
Gross profit 106,800 98,517
Selling, general and administrative expenses 84,293 77,578
Operating income 22,507 20,939
Interest income (803) (478)
Interest expense 136 66
Income before income taxes 23,174 21,351
Income tax expense 5,888 4,825
Net income $ 17,286 $ 16,526
Net income per share:    
Basic $ 0.64 $ 0.61
Diluted $ 0.63 $ 0.60
Weighted average shares:    
Basic 27,142 27,223
Diluted 27,408 27,505
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Balance at Jan. 28, 2023 $ 525,568 $ 410 $ (211,715) $ 83,423 $ 653,450
Balance, shares at Jan. 28, 2023   41,049,000 (13,884,000)    
Dividends declared (2,780)       (2,780)
Employee stock purchase plan purchases 57   $ 40 17  
Employee stock purchase plan purchases, shares     3,000    
Stock-based compensation awards 0   $ 4,315 (4,315)  
Stock-based compensation awards, shares     282,000    
Shares surrendered by employees to pay taxes on stock-based compensation awards (2,927)   $ (2,927)    
Shares surrendered by employees to pay taxes on stock-based compensation awards, shares     (115,000)    
Stock-based compensation expense 1,236     1,236  
Net Income (Loss) 16,526       16,526
Balance at Apr. 29, 2023 537,680 $ 410 $ (210,287) 80,361 667,196
Balance, shares at Apr. 29, 2023   41,049,000 (13,714,000)    
Balance at Feb. 03, 2024 583,389 $ 410 $ (215,406) 83,738 714,647
Balance, shares at Feb. 03, 2024   41,049,000 (13,919,000)    
Dividends declared (3,758)       (3,758)
Employee stock purchase plan purchases 39   $ 20 19  
Employee stock purchase plan purchases, shares     1,000    
Stock-based compensation awards 0   $ 717 (717)  
Stock-based compensation awards, shares     46,000    
Shares surrendered by employees to pay taxes on stock-based compensation awards (688)   $ (688)    
Shares surrendered by employees to pay taxes on stock-based compensation awards, shares     (19,000)    
Stock-based compensation expense 1,536     1,536  
Net Income (Loss) 17,286       17,286
Balance at May. 04, 2024 $ 597,804 $ 410 $ (215,357) $ 84,576 $ 728,175
Balance, shares at May. 04, 2024   41,049,000 (13,891,000)    
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares
3 Months Ended
May 04, 2024
Apr. 29, 2023
Statement of Stockholders' Equity [Abstract]    
Dividends declared per share $ 0.135 $ 0.1
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Cash Flows From Operating Activities    
Net Income (Loss) $ 17,286 $ 16,526
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,385 6,697
Stock-based compensation 1,757 1,209
Loss on retirement and impairment of assets, net 117 19
Deferred income taxes 326 2,682
Non-cash operating lease expense 14,926 15,163
Other 277 180
Changes in operating assets and liabilities:    
Accounts receivable (904) (32)
Merchandise inventories (23,387) 882
Operating leases (14,916) (15,295)
Accounts payable and accrued liabilities 7,886 (23,128)
Other 6,306 (2,851)
Net cash provided by operating activities 17,059 2,052
Cash Flows From Investing Activities    
Purchases of property and equipment (10,192) (15,005)
Investments in marketable securities (17) (21)
Acquisition, net of cash acquired (44,577) 0
Net cash used in investing activities (54,786) (15,026)
Cash Flows From Financing Activities    
Proceeds from issuance of stock 39 57
Dividends paid (3,705) (2,941)
Shares surrendered by employees to pay taxes on stock-based compensation awards (688) (2,927)
Net cash used in financing activities (4,354) (5,811)
Net decrease in cash and cash equivalents (42,081) (18,785)
Cash and cash equivalents at beginning of period 99,000 51,372
Cash and cash equivalents at end of period 56,919 32,587
Supplemental disclosures of cash flow information:    
Cash paid during period for interest 70 67
Cash (received)/paid during period for income taxes (103) 206
Capital expenditures incurred but not yet paid 813 3,211
Dividends declared but not yet paid 332 156
Contingent consideration related to business acquisition $ 3,600 $ 0
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ 17,286 $ 16,526
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
May 04, 2024
Trading Arrangements, by Individual  
Material Terms of Trading Arrangement

During first quarter 2024, no members of our Board of Directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, amended or terminated any contract, instruction or written plan for the purchase or sale of our securities intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement, as defined in the SEC’s rules.

Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Basis of Presentation
3 Months Ended
May 04, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

Note 1 – Basis of Presentation

Shoe Carnival, Inc. is one of the nation’s largest omnichannel family footwear retailers, selling footwear and related products through our retail stores located in 36 states within the continental United States and in Puerto Rico, as well as through our e-commerce sales channels. We offer customers a broad assortment of primarily branded dress and casual shoes, sandals, boots and athletic footwear and accessories for men, women and children with an emphasis on national name brands through our Shoe Carnival and Shoe Station store banners. We are an Indiana corporation that was initially formed in Delaware in 1993 and reincorporated in Indiana in 1996. References to “we,” “us,” “our” and the “Company” in this Quarterly Report on Form 10-Q refer to Shoe Carnival, Inc. and its subsidiaries.

Our consolidated financial statements include the accounts of Shoe Carnival, Inc. and its wholly-owned subsidiaries Rogan Shoes, Incorporated, SCHC, Inc. and Shoe Carnival Ventures, LLC, and SCLC, Inc., a wholly-owned subsidiary of SCHC, Inc. All intercompany accounts and transactions have been eliminated. In our opinion, the accompanying unaudited Condensed Consolidated Financial Statements and notes have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and contain all normal recurring adjustments necessary to fairly present our financial position and the results of our operations and our cash flows for the periods presented. Certain information and disclosures normally included in the notes to Condensed Consolidated Financial Statements have been condensed or omitted as permitted by the rules and regulations of the SEC although we believe that the disclosures are adequate to make the information presented not misleading. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended February 3, 2024.

v3.24.1.1.u2
Acquisition of Rogan Shoes
3 Months Ended
May 04, 2024
Business Combination and Asset Acquisition [Abstract]  
Acquisition of Rogan Shoes

Note 2 - Acquisition of Rogan Shoes

On February 13, 2024, we acquired all of the stock of Rogan Shoes, Incorporated, a privately-held 53-year-old work and family footwear company incorporated in Wisconsin (“Rogan’s”) for a preliminary purchase price of $44.6 million, net of $2.2 million of cash acquired. The preliminary purchase price was funded entirely with cash on hand and is subject to customary adjustments, and additional consideration of up to $5.0 million may be paid by the Company subject to the achievement of three-year performance targets. At the time of the acquisition, Rogan’s operated 28 store locations in Wisconsin, Minnesota and Illinois. The Rogan’s acquisition advanced our strategy to be the nation’s leading family footwear retailer. It immediately positioned us as the market leader in Wisconsin, and it established a store base in Minnesota, creating additional expansion opportunities.

Rogan’s results were included in our consolidated financial statements since the acquisition date. Net Sales from our newly acquired Rogan’s operations totaled $19.6 million from February 13, 2024 through May 4, 2024. For the thirteen weeks ended May 4, 2024, acquisition-related costs of $321,000 were expensed as incurred and were included in Selling, General and Administrative Expenses.

 

The following table summarizes the preliminary purchase price and the allocation of the preliminary purchase price to the fair value of the assets acquired and liabilities assumed. We measured these fair values using Level 3 inputs. The excess purchase price over the fair value of net assets acquired was allocated to Goodwill. The allocation of the purchase price shown in the table below is preliminary and subject to change based on the finalization of our detailed valuations and any subsequent change in the purchase price. The final determination of the fair values and related impacts will be completed as soon as practicable and within the measurement period of up to one year from the acquisition date.

 

(In thousands)

 

 

 

Preliminary purchase price:

 

 

 

Cash consideration, net of cash acquired

 

$

44,577

 

Fair value of contingent consideration

 

 

3,600

 

Total preliminary purchase price

 

$

48,177

 

 

 

 

 

Fair value of identifiable assets and liabilities:

 

 

 

Accounts receivable

 

$

2,371

 

Merchandise inventories

 

 

41,954

 

Other assets

 

 

2,892

 

Operating lease right-of-use assets

 

 

16,891

 

Identifiable intangible assets

 

 

8,400

 

Goodwill

 

 

3,200

 

Total assets

 

$

75,708

 

Accounts payable

 

 

6,308

 

Operating lease liabilities

 

 

19,843

 

Accrued and other liabilities

 

 

1,380

 

Total liabilities

 

$

27,531

 

 

 

 

 

Total fair value allocation of preliminary purchase price

 

$

48,177

 

 

Our fair value estimate of the Merchandise Inventories for Rogan’s was determined using the Comparative Sales and Replacement Cost methods. Our fair value estimate of the contingent consideration for the Rogan’s acquisition was determined using a Monte Carlo simulation and other methods that account for the probabilities of various outcomes and was recorded in Other long-term liabilities. Significant assumptions used for the valuation include the discount rate, projected cash flows and calculated volatility. Our fair value estimate related to the identified intangible asset of Rogan’s trade name was determined using the Relief from Royalty method, and the significant assumptions used for the valuation include the royalty rate, estimated projected revenues, long-term growth rate and the discount rate. Our fair value estimates related to Rogan’s customer relationships were determined using the Multi-Period Excess Earnings method, and the significant assumptions used for the valuation include projected cash flows, the discount rate and customer attrition rate.

 

Identifiable intangible assets include Rogan’s trade name and customer relationships. We assigned an indefinite life to Rogan’s trade name; therefore, Goodwill and Rogan’s trade name will be charged to expense only if impaired. Impairment reviews will be conducted at least annually and involve a comparison of fair value to the carrying amount. If fair value is less than the carrying amount, an impairment loss would be recognized in Selling, General and Administrative Expenses. Customer relationships are subject to amortization and will be amortized over a period of 20 years. Goodwill and the acquisition-related Intangible Assets will not be deductible for tax purposes.

v3.24.1.1.u2
Net Income Per Share
3 Months Ended
May 04, 2024
Earnings Per Share, Basic [Abstract]  
Net Income Per Share

Note 3 - Net Income Per Share

The following table sets forth the computation of Basic and Diluted Net Income per Share as shown on the face of the accompanying Condensed Consolidated Statements of Income:

 

 

 

Thirteen Weeks Ended

 

 

 

May 4, 2024

 

 

April 29, 2023

 

 

 

 

 

 

(In thousands, except per share data)

 

 

 

 

Basic Net Income per Share:

 

Net
Income

 

 

Shares

 

 

Per Share
Amount

 

 

Net
Income

 

 

Shares

 

 

Per Share
Amount

 

Net income available for basic common shares
   and basic net income per share

 

$

17,286

 

 

 

27,142

 

 

$

0.64

 

 

$

16,526

 

 

 

27,223

 

 

$

0.61

 

Diluted Net Income per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,286

 

 

 

 

 

 

 

 

$

16,526

 

 

 

 

 

 

 

Conversion of stock-based compensation
   arrangements

 

 

0

 

 

 

266

 

 

 

 

 

 

0

 

 

 

282

 

 

 

 

Net income available for diluted common
   shares and diluted net income per share

 

$

17,286

 

 

 

27,408

 

 

$

0.63

 

 

$

16,526

 

 

 

27,505

 

 

$

0.60

 

 

The computation of Basic Net Income per Share is based on the weighted average number of common shares outstanding during the period. The computation of Diluted Net Income per Share is based on the weighted average number of shares outstanding plus the dilutive incremental shares that would be outstanding assuming the vesting of stock-based compensation arrangements involving restricted stock, restricted stock units and performance stock units. No unvested stock-based awards that will be settled in shares were excluded from the computation of Diluted Net Income per Share for the thirteen weeks ended May 4, 2024. During the thirteen weeks ended April 29, 2023, approximately 1,000 unvested stock-based awards that will be settled in shares were excluded from the computation of Diluted Net Income per Share because the impact would have been anti-dilutive.

v3.24.1.1.u2
Recently Issued Accounting Pronouncements
3 Months Ended
May 04, 2024
Accounting Standards Update and Change in Accounting Principle [Abstract]  
Recently Issued Accounting Pronouncements

Note 4 - Recently Issued Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in the ASU will be applied retrospectively to all prior periods presented in the financial statements, using the significant segment expense categories identified and disclosed in the period of adoption. We are continuing to evaluate the impact of this new guidance but believe the adoption will not have a material impact on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in the ASU should be applied on a prospective basis, but retrospective application is permitted. We are continuing to evaluate the impact of this new guidance but believe the adoption will not have a material impact on our consolidated financial statements.

v3.24.1.1.u2
Fair Value Measurements
3 Months Ended
May 04, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 5 - Fair Value Measurements

Financial Instruments

The following table presents financial instruments that are measured at fair value on a recurring basis at May 4, 2024, February 3, 2024 and April 29, 2023:

 

 

 

Fair Value Measurements

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

As of May 4, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

40,588

 

 

$

0

 

 

$

0

 

 

$

40,588

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

12,555

 

 

 

0

 

 

 

0

 

 

 

12,555

 

Total

 

$

53,143

 

 

$

0

 

 

$

0

 

 

$

53,143

 

As of February 3, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

91,733

 

 

$

0

 

 

$

0

 

 

$

91,733

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

12,247

 

 

 

 

 

 

 

 

 

12,247

 

Total

 

$

103,980

 

 

$

0

 

 

$

0

 

 

$

103,980

 

As of April 29, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

29,456

 

 

$

0

 

 

$

0

 

 

$

29,456

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

11,535

 

 

 

 

 

 

 

 

 

11,535

 

Total

 

$

40,991

 

 

$

0

 

 

$

0

 

 

$

40,991

 

We invest in publicly traded mutual funds with readily determinable fair values. These Marketable Securities are designed to mitigate volatility in our Consolidated Statements of Income associated with our non-qualified deferred compensation plan. As of May 4, 2024, these Marketable Securities were principally invested in equity-based mutual funds, consistent with the allocation in our deferred compensation plan. To the extent there is a variation in invested funds compared to the total non-qualified deferred compensation plan liability, such fund variance is managed through a stable value mutual fund. We classify these Marketable Securities as current assets because we have the ability to convert the securities into cash at our discretion and these Marketable Securities are not held in a rabbi trust. Changes in these Marketable Securities and deferred compensation plan liabilities are charged to Selling, General and Administrative Expenses.

Deferred Compensation Plan Liabilities and Related Marketable Securities

The following tables present the balances and activity of the Company’s deferred compensation plan liabilities and related Marketable Securities:

 

(In thousands)

 

May 4, 2024

 

 

February 3, 2024

 

 

April 29, 2023

 

Deferred compensation plan current liabilities

 

$

183

 

 

$

114

 

 

$

1,921

 

Deferred compensation plan long-term liabilities

 

 

12,157

 

 

 

11,639

 

 

 

9,809

 

Total deferred compensation plan liabilities

 

$

12,340

 

 

$

11,753

 

 

$

11,730

 

Marketable securities - mutual funds that fund deferred compensation

 

$

12,555

 

 

$

12,247

 

 

$

11,535

 

 

(In thousands)

 

Thirteen
Weeks Ended
 May 4, 2024

 

 

Thirteen
Weeks Ended
 April 29, 2023

 

Deferred compensation liabilities

 

 

 

 

 

 

   Employer contributions, net

 

$

81

 

 

$

96

 

   Investment earnings (losses)

 

 

323

 

 

 

(3

)

Marketable Securities

 

 

 

 

 

 

Mark-to-market (gains) losses (1)

 

 

(308

)

 

 

66

 

Net deferred compensation expense

 

$

96

 

 

$

159

 

(1) Included in the mark-to-market activity, we recognized unrealized gains of $292,000 and $299,000 related to equity securities still held at May 4, 2024 and April 29, 2023, respectively.

The fair values of Cash and Cash Equivalents, Accounts Receivable, Accounts Payable and Accrued and Other Liabilities approximate their carrying values because of their short-term nature.

Long-Lived Asset Impairment Testing

We periodically evaluate our long-lived assets for impairment if events or circumstances indicate that the carrying value may not be recoverable. The carrying value of long-lived assets is considered impaired when the carrying value of the assets exceeds the expected future cash flows to be derived from their use. Assets are grouped, and the evaluation is performed, at the lowest level for which there are identifiable cash flows, which is generally at a store level. Store level asset groupings typically include Property and Equipment and Operating Lease Right-of-Use Assets, net of the current and long-term portions of Operating Lease Liabilities. Assets subject to impairment are adjusted to estimated fair value and, if applicable, an impairment loss is recorded in Selling, General and Administrative Expenses. If the Operating Lease Right-of-Use Asset is impaired, we would amortize the remaining right-of-use asset on a straight-line basis over the remaining lease term. No impairment charges were recorded during the thirteen weeks ended May 4, 2024 or the thirteen weeks ended April 29, 2023.

v3.24.1.1.u2
Stock-Based Compensation
3 Months Ended
May 04, 2024
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Stock-Based Compensation

Note 6 - Stock-Based Compensation

On June 20, 2023, our shareholders approved the Shoe Carnival, Inc. Amended and Restated 2017 Equity Incentive Plan (the “Amended 2017 Plan”). Pursuant to the amendment and restatement, the number of shares of our common stock that are available for issuance under the Amended 2017 Plan was increased by 1.8 million additional shares, the term of the plan was extended by an additional ten years from the date of shareholder approval, and certain other design changes were made to the plan. As of May 4, 2024, there were 1,721,139 shares available for issuance under the Amended 2017 Plan, assuming that all outstanding performance stock units where the performance condition has not been satisfied vest at the maximum level of performance.

Stock-based compensation includes share-settled awards issued pursuant to the Amended 2017 Plan in the form of restricted stock units, performance stock units, and restricted and other stock awards. Additionally, we recognize stock-based compensation expense for the discount on shares sold to employees through our Employee Stock Purchase Plan and for cash-settled stock appreciation rights. For the thirteen weeks ended May 4, 2024 and April 29, 2023, stock-based compensation expense was comprised of the following:

 

(In thousands)

 

Thirteen
Weeks Ended
 May 4, 2024

 

 

Thirteen
Weeks Ended
 April 29, 2023

 

Share-settled equity awards

 

$

1,529

 

 

$

1,226

 

Stock appreciation rights

 

 

221

 

 

 

(27

)

Employee stock purchase plan

 

 

7

 

 

 

10

 

Total stock-based compensation expense

 

$

1,757

 

 

$

1,209

 

Income tax effect at statutory rates

 

$

(427

)

 

$

(273

)

Additional income tax benefit on vesting of share-settled awards

 

$

(109

)

 

$

(620

)

As of May 4, 2024, approximately $13.5 million of unrecognized compensation expense remained related to our share-settled equity awards. The cost is expected to be recognized over a weighted average period of approximately 1.9 years.

Share-Settled Equity Awards

The following table summarizes transactions for our restricted stock units and performance stock units:

 

 

 

Number of
Shares

 

 

Weighted-
Average Grant
Date Fair Value

 

Outstanding at February 3, 2024

 

 

579,307

 

 

$

27.04

 

Granted

 

 

328,773

 

 

 

31.99

 

Vested

 

 

(46,333

)

 

 

30.17

 

Unearned

 

 

(159,954

)

 

 

24.87

 

Outstanding at May 4, 2024

 

 

701,793

 

 

$

29.65

 

The total fair value at grant date of restricted stock units and performance stock units that vested during the thirteen weeks ended May 4, 2024 and April 29, 2023 was $1.4 million and $4.8 million, respectively. The weighted-average grant date fair value of restricted stock units and performance stock units granted during the thirteen weeks ended April 29, 2023 was $24.98. There were 159,954 shares that were not earned because the performance condition for performance stock units granted in Fiscal 2023 was not satisfied.

v3.24.1.1.u2
Revenue
3 Months Ended
May 04, 2024
Revenue from Contract with Customer [Abstract]  
Revenue

Note 7 – Revenue

Disaggregation of Net Sales by Product Category

Net Sales and percentage of Net Sales, disaggregated by product category, for the thirteen weeks ended May 4, 2024 and April 29, 2023 were as follows:

 

(In thousands)

 

Thirteen Weeks
Ended May 4, 2024

 

 

Thirteen Weeks
Ended April 29, 2023

 

Non-Athletics:

 

 

 

 

 

 

 

 

 

 

 

 

Women’s

 

$

77,529

 

 

 

26

%

 

$

77,759

 

 

 

28

%

Men’s

 

 

49,193

 

 

 

16

 

 

 

43,446

 

 

 

15

 

Children’s

 

 

21,395

 

 

 

7

 

 

 

21,527

 

 

 

8

 

Total

 

 

148,117

 

 

 

49

 

 

 

142,732

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

Athletics:

 

 

 

 

 

 

 

 

 

 

 

 

Women’s

 

 

50,183

 

 

 

17

 

 

 

42,788

 

 

 

15

 

Men’s

 

 

52,149

 

 

 

17

 

 

 

48,036

 

 

 

17

 

Children’s

 

 

33,565

 

 

 

12

 

 

 

32,029

 

 

 

12

 

Total

 

 

135,897

 

 

 

46

 

 

 

122,853

 

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

Accessories

 

 

15,012

 

 

 

5

 

 

 

14,548

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

1,339

 

 

 

0

 

 

 

1,051

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

300,365

 

 

 

100

%

 

$

281,184

 

 

 

100

%

 

Accounting Policy and Performance Obligations

We operate as an omnichannel, family footwear retailer and provide the convenience of shopping at our physical stores or shopping online through our e-commerce sales channels. As part of our omnichannel strategy, we offer Shoes 2U, a program that enables us to ship product to a customer’s home or selected store if the product is not in stock at a particular store. We also offer “buy online, pick up in store” services for our customers. “Buy online, pick up in store” provides the convenience of local pickup for our customers.

For our physical stores, we satisfy our performance obligation and control is transferred at the point of sale when the customer takes possession of the products. This also includes the “buy online, pick up in store” scenario described above and includes sales made via our Shoes 2U program when customers choose to pick up their goods at a physical store. For sales made through our e-commerce sales channels in which the customer chooses home delivery, we transfer control and recognize revenue when the product is shipped. This also includes sales made via our Shoes 2U program when the customer chooses home delivery.

We offer our customers sales incentives including coupons, discounts and free merchandise. Sales are recorded net of such incentives and returns and allowances. If an incentive involves free merchandise, that merchandise is recorded as a zero sale and the cost is included in Cost of Sales. Gift card revenue is recognized at the time of redemption. When a customer makes a purchase as part of our rewards program, we allocate the transaction price between the goods purchased and the loyalty reward points and recognize the loyalty revenue based on estimated customer redemptions.

Transaction Price and Payment Terms

The transaction price is the amount of consideration we expect to receive from our customers and is reduced by any stated promotional discounts at the time of purchase. The transaction price may be variable due to terms that permit customers to exchange or return products for a refund. The implicit contract with the customer reflected in the transaction receipt states the final terms of the sale, including the description, quantity, and price of each product purchased. The customer agrees to a stated price in the contract that does not vary over the term of the contract and may include revenue to offset shipping costs. Taxes imposed by governmental authorities, such as sales taxes, are excluded from Net Sales.

We accept various forms of payment from customers at the point of sale typical for an omnichannel retailer. Payments made for products are generally collected when control passes to the customer, either at the point of sale or at the time the customer order is shipped. For Shoes 2U transactions, customers may order the product at the point of sale. For these transactions, customers pay in advance and unearned revenue is recorded as a contract liability. We recognize the related revenue when control has been transferred to the customer (i.e., when the product is picked up by the customer or shipped to the customer). Unearned revenue related to Shoes 2U was not material to our consolidated financial statements at May 4, 2024, February 3, 2024 or April 29, 2023.

Returns and Refunds

We have established an allowance based upon historical experience in order to estimate return and refund transactions. This allowance is recorded as a reduction in sales with a corresponding refund liability recorded in Accrued and Other Liabilities. The estimated cost of Merchandise Inventories is recorded as a reduction to Cost of Sales and an increase in Merchandise Inventories. Approximately $962,000 of refund liabilities and $618,000 of right of return assets associated with estimated product returns were recorded in Accrued and Other Liabilities and Merchandise Inventories, respectively, as of May 4, 2024 and February 3, 2024. Approximately $866,000 of refund liabilities and $503,000 of right of return assets associated with estimated product returns were recorded in Accrued and Other Liabilities and Merchandise Inventories, respectively, at April 29, 2023.

Contract Liabilities

The issuance of a gift card is recorded as an increase to contract liabilities and a decrease to contract liabilities when a customer redeems a gift card. Estimated breakage is determined based on historical breakage percentages and recognized as revenue based on expected gift card usage. We do not record breakage revenue when escheat liability to relevant jurisdictions exists. At May 4, 2024, February 3, 2024 and April 29, 2023, approximately $2.7 million, $2.4 million and $2.0 million of contract liabilities associated with unredeemed gift cards were recorded in Accrued and Other Liabilities, respectively. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions within two years. Breakage revenue associated with our gift cards recognized in Net Sales was not material to any of the periods presented.

Our Shoe Perks rewards program allows customers to accrue points and provides customers with the opportunity to earn rewards. Points under Shoe Perks are earned primarily by making purchases through any of our omnichannel points of sale. Once a certain threshold of accumulated points is reached, the customer earns a reward certificate, which is redeemable through any of our sales channels.

When a Shoe Perks customer makes a purchase, we allocate the transaction price between the goods purchased and the loyalty reward points earned based on the relative standalone selling price. The portion allocated to the points program is recorded as a contract liability for rewards that are expected to be redeemed. We then recognize revenue based on an estimate of when customers redeem rewards, which incorporates an estimate of points expected to expire using historical rates. During the thirteen weeks ended May 4, 2024 and April 29, 2023, approximately $761,000 and $1.3 million, respectively, of loyalty rewards were recognized in Net Sales. At May 4, 2024, February 3, 2024 and April 29, 2023, approximately $501,000, $481,000 and $884,000, respectively, of contract liabilities associated with loyalty rewards were recorded in Accrued and Other Liabilities. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions in less than one year.

v3.24.1.1.u2
Leases
3 Months Ended
May 04, 2024
Leases [Abstract]  
Leases

Note 8 – Leases

We lease all of our physical stores, our Evansville distribution center, which has a current lease term expiring in 2034, and other warehousing and office space. We also enter into leases of equipment, copiers and billboards. Substantially all of our leases are operating leases; however, as a result of the acquisition of Rogan’s, we also acquired certain assets subject to finance leases. The finance lease assets and related current liabilities and noncurrent liabilities were recorded in Other Noncurrent Assets, Accrued and Other Liabilities and Other long-term liabilities, respectively. Leases with terms of twelve months or less are immaterial and are expensed as incurred, and we did not have any leases with related parties as of May 4, 2024.

Lease costs, including other related occupancy costs, reported in our Condensed Consolidated Statements of Income were as follows for the thirteen weeks ended May 4, 2024 and April 29, 2023:

 

(In thousands)

 

Thirteen
Weeks Ended
May 4, 2024

 

 

Thirteen
Weeks Ended
April 29, 2023

 

Operating lease cost

 

$

17,175

 

 

$

15,872

 

Variable lease cost

 

 

 

 

 

 

Occupancy costs

 

 

5,760

 

 

 

5,352

 

Percentage rent and other variable lease costs

 

 

(35

)

 

 

243

 

Finance lease cost

 

 

 

 

 

 

Amortization of leased assets

 

 

7

 

 

 

0

 

Interest on lease liabilities

 

 

3

 

 

 

0

 

Total

 

$

22,910

 

 

$

21,467

 

 

v3.24.1.1.u2
Acquisition of Rogan Shoes (Tables)
3 Months Ended
May 04, 2024
Business Combination and Asset Acquisition [Abstract]  
Summary of Preliminary Purchase Price and Allocation of Purchase Price to Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary purchase price and the allocation of the preliminary purchase price to the fair value of the assets acquired and liabilities assumed. We measured these fair values using Level 3 inputs. The excess purchase price over the fair value of net assets acquired was allocated to Goodwill. The allocation of the purchase price shown in the table below is preliminary and subject to change based on the finalization of our detailed valuations and any subsequent change in the purchase price. The final determination of the fair values and related impacts will be completed as soon as practicable and within the measurement period of up to one year from the acquisition date.

 

(In thousands)

 

 

 

Preliminary purchase price:

 

 

 

Cash consideration, net of cash acquired

 

$

44,577

 

Fair value of contingent consideration

 

 

3,600

 

Total preliminary purchase price

 

$

48,177

 

 

 

 

 

Fair value of identifiable assets and liabilities:

 

 

 

Accounts receivable

 

$

2,371

 

Merchandise inventories

 

 

41,954

 

Other assets

 

 

2,892

 

Operating lease right-of-use assets

 

 

16,891

 

Identifiable intangible assets

 

 

8,400

 

Goodwill

 

 

3,200

 

Total assets

 

$

75,708

 

Accounts payable

 

 

6,308

 

Operating lease liabilities

 

 

19,843

 

Accrued and other liabilities

 

 

1,380

 

Total liabilities

 

$

27,531

 

 

 

 

 

Total fair value allocation of preliminary purchase price

 

$

48,177

 

v3.24.1.1.u2
Net Income Per Share (Tables)
3 Months Ended
May 04, 2024
Earnings Per Share [Abstract]  
Schedule of the Computation of Basic and Diluted Net Income Per Share

The following table sets forth the computation of Basic and Diluted Net Income per Share as shown on the face of the accompanying Condensed Consolidated Statements of Income:

 

 

 

Thirteen Weeks Ended

 

 

 

May 4, 2024

 

 

April 29, 2023

 

 

 

 

 

 

(In thousands, except per share data)

 

 

 

 

Basic Net Income per Share:

 

Net
Income

 

 

Shares

 

 

Per Share
Amount

 

 

Net
Income

 

 

Shares

 

 

Per Share
Amount

 

Net income available for basic common shares
   and basic net income per share

 

$

17,286

 

 

 

27,142

 

 

$

0.64

 

 

$

16,526

 

 

 

27,223

 

 

$

0.61

 

Diluted Net Income per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,286

 

 

 

 

 

 

 

 

$

16,526

 

 

 

 

 

 

 

Conversion of stock-based compensation
   arrangements

 

 

0

 

 

 

266

 

 

 

 

 

 

0

 

 

 

282

 

 

 

 

Net income available for diluted common
   shares and diluted net income per share

 

$

17,286

 

 

 

27,408

 

 

$

0.63

 

 

$

16,526

 

 

 

27,505

 

 

$

0.60

 

 

v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended
May 04, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Measured at Fair Value on a Recurring Basis

The following table presents financial instruments that are measured at fair value on a recurring basis at May 4, 2024, February 3, 2024 and April 29, 2023:

 

 

 

Fair Value Measurements

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

As of May 4, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

40,588

 

 

$

0

 

 

$

0

 

 

$

40,588

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

12,555

 

 

 

0

 

 

 

0

 

 

 

12,555

 

Total

 

$

53,143

 

 

$

0

 

 

$

0

 

 

$

53,143

 

As of February 3, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

91,733

 

 

$

0

 

 

$

0

 

 

$

91,733

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

12,247

 

 

 

 

 

 

 

 

 

12,247

 

Total

 

$

103,980

 

 

$

0

 

 

$

0

 

 

$

103,980

 

As of April 29, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - money market mutual funds

 

$

29,456

 

 

$

0

 

 

$

0

 

 

$

29,456

 

Marketable securities - mutual funds that fund
    deferred compensation

 

 

11,535

 

 

 

 

 

 

 

 

 

11,535

 

Total

 

$

40,991

 

 

$

0

 

 

$

0

 

 

$

40,991

 

Schedule Of Deferred Compensation Plan Liabilities And Related Marketable Securities

The following tables present the balances and activity of the Company’s deferred compensation plan liabilities and related Marketable Securities:

 

(In thousands)

 

May 4, 2024

 

 

February 3, 2024

 

 

April 29, 2023

 

Deferred compensation plan current liabilities

 

$

183

 

 

$

114

 

 

$

1,921

 

Deferred compensation plan long-term liabilities

 

 

12,157

 

 

 

11,639

 

 

 

9,809

 

Total deferred compensation plan liabilities

 

$

12,340

 

 

$

11,753

 

 

$

11,730

 

Marketable securities - mutual funds that fund deferred compensation

 

$

12,555

 

 

$

12,247

 

 

$

11,535

 

 

(In thousands)

 

Thirteen
Weeks Ended
 May 4, 2024

 

 

Thirteen
Weeks Ended
 April 29, 2023

 

Deferred compensation liabilities

 

 

 

 

 

 

   Employer contributions, net

 

$

81

 

 

$

96

 

   Investment earnings (losses)

 

 

323

 

 

 

(3

)

Marketable Securities

 

 

 

 

 

 

Mark-to-market (gains) losses (1)

 

 

(308

)

 

 

66

 

Net deferred compensation expense

 

$

96

 

 

$

159

 

(1) Included in the mark-to-market activity, we recognized unrealized gains of $292,000 and $299,000 related to equity securities still held at May 4, 2024 and April 29, 2023, respectively.

v3.24.1.1.u2
Stock-Based Compensation (Tables)
3 Months Ended
May 04, 2024
Schedule of Stock-based Compensation Expense For the thirteen weeks ended May 4, 2024 and April 29, 2023, stock-based compensation expense was comprised of the following:

 

(In thousands)

 

Thirteen
Weeks Ended
 May 4, 2024

 

 

Thirteen
Weeks Ended
 April 29, 2023

 

Share-settled equity awards

 

$

1,529

 

 

$

1,226

 

Stock appreciation rights

 

 

221

 

 

 

(27

)

Employee stock purchase plan

 

 

7

 

 

 

10

 

Total stock-based compensation expense

 

$

1,757

 

 

$

1,209

 

Income tax effect at statutory rates

 

$

(427

)

 

$

(273

)

Additional income tax benefit on vesting of share-settled awards

 

$

(109

)

 

$

(620

)

Share-settled Equity Awards  
Summary of Restricted Stock Awards Transactions

The following table summarizes transactions for our restricted stock units and performance stock units:

 

 

 

Number of
Shares

 

 

Weighted-
Average Grant
Date Fair Value

 

Outstanding at February 3, 2024

 

 

579,307

 

 

$

27.04

 

Granted

 

 

328,773

 

 

 

31.99

 

Vested

 

 

(46,333

)

 

 

30.17

 

Unearned

 

 

(159,954

)

 

 

24.87

 

Outstanding at May 4, 2024

 

 

701,793

 

 

$

29.65

 

v3.24.1.1.u2
Revenue (Tables)
3 Months Ended
May 04, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Net Sales and Percentage of Net Sales, Disaggregation by Product Category

Net Sales and percentage of Net Sales, disaggregated by product category, for the thirteen weeks ended May 4, 2024 and April 29, 2023 were as follows:

 

(In thousands)

 

Thirteen Weeks
Ended May 4, 2024

 

 

Thirteen Weeks
Ended April 29, 2023

 

Non-Athletics:

 

 

 

 

 

 

 

 

 

 

 

 

Women’s

 

$

77,529

 

 

 

26

%

 

$

77,759

 

 

 

28

%

Men’s

 

 

49,193

 

 

 

16

 

 

 

43,446

 

 

 

15

 

Children’s

 

 

21,395

 

 

 

7

 

 

 

21,527

 

 

 

8

 

Total

 

 

148,117

 

 

 

49

 

 

 

142,732

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

Athletics:

 

 

 

 

 

 

 

 

 

 

 

 

Women’s

 

 

50,183

 

 

 

17

 

 

 

42,788

 

 

 

15

 

Men’s

 

 

52,149

 

 

 

17

 

 

 

48,036

 

 

 

17

 

Children’s

 

 

33,565

 

 

 

12

 

 

 

32,029

 

 

 

12

 

Total

 

 

135,897

 

 

 

46

 

 

 

122,853

 

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

Accessories

 

 

15,012

 

 

 

5

 

 

 

14,548

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

1,339

 

 

 

0

 

 

 

1,051

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

300,365

 

 

 

100

%

 

$

281,184

 

 

 

100

%

 

v3.24.1.1.u2
Leases (Tables)
3 Months Ended
May 04, 2024
Leases [Abstract]  
Schedule of Lease Related Costs

Lease costs, including other related occupancy costs, reported in our Condensed Consolidated Statements of Income were as follows for the thirteen weeks ended May 4, 2024 and April 29, 2023:

 

(In thousands)

 

Thirteen
Weeks Ended
May 4, 2024

 

 

Thirteen
Weeks Ended
April 29, 2023

 

Operating lease cost

 

$

17,175

 

 

$

15,872

 

Variable lease cost

 

 

 

 

 

 

Occupancy costs

 

 

5,760

 

 

 

5,352

 

Percentage rent and other variable lease costs

 

 

(35

)

 

 

243

 

Finance lease cost

 

 

 

 

 

 

Amortization of leased assets

 

 

7

 

 

 

0

 

Interest on lease liabilities

 

 

3

 

 

 

0

 

Total

 

$

22,910

 

 

$

21,467

 

 

v3.24.1.1.u2
Basis of Presentation (Narrative) (Details)
May 04, 2024
State
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
'Number of states in which entity operates | State 36
v3.24.1.1.u2
Acquisition of Rogan Shoes (Narrative) (Details)
3 Months Ended
Feb. 13, 2024
USD ($)
Store
May 04, 2024
USD ($)
May 04, 2024
USD ($)
Apr. 29, 2023
USD ($)
Business Acquisition [Line Items]        
Net sales     $ 300,365,000 $ 281,184,000
Rogan Shoes, Incorporated        
Business Acquisition [Line Items]        
Business combination preliminary purchase price $ 44,600,000      
Cash consideration $ 2,200,000      
Achievement of performance targets 3 years      
Number of store locations | Store 28      
Net sales   $ 19,600,000    
Acquisition-related costs     $ 321,000  
Business combination goodwill and indefinite-lived intangible assets amortization period 20 years      
Rogan Shoes, Incorporated | Maximum        
Business Acquisition [Line Items]        
Additional consideration based on achievement of acquisition $ 5,000,000      
v3.24.1.1.u2
Acquisition of Rogan Shoes (Schedule of Preliminary Purchase Price and Allocation of Purchase Price to Fair Value of Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 13, 2024
May 04, 2024
Apr. 29, 2023
Feb. 03, 2024
Preliminary purchase price:        
Fair value of contingent consideration   $ 3,600 $ 0  
Fair value of identifiable assets and liabilities:        
Goodwill   $ 15,223 $ 12,023 $ 12,023
Rogan Shoes, Incorporated        
Preliminary purchase price:        
Cash consideration, net of cash acquired $ 2,200      
Total preliminary purchase price 44,600      
Rogan Shoes, Incorporated | Level 3        
Preliminary purchase price:        
Cash consideration, net of cash acquired 44,577      
Fair value of contingent consideration 3,600      
Total preliminary purchase price 48,177      
Fair value of identifiable assets and liabilities:        
Accounts receivable 2,371      
Merchandise inventories 41,954      
Other assets 2,892      
Operating lease right-of-use assets 16,891      
Identifiable intangible assets 8,400      
Goodwill 3,200      
Total assets 75,708      
Accounts payable 6,308      
Operating lease liabilities 19,843      
Accrued and other liabilities 1,380      
Total liabilities 27,531      
Total fair value allocation of preliminary purchase price $ 48,177      
v3.24.1.1.u2
Net Income Per Share (Schedule of Net Income Per Share) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Basic Net Income per Share:    
Net income available for basic common shares and basic net income per share $ 17,286 $ 16,526
Basic, Shares 27,142 27,223
Basic, Per Share Amount $ 0.64 $ 0.61
Diluted Net Income per Share:    
Net Income (Loss) $ 17,286 $ 16,526
Conversion of stock-based compensation arrangements 0 0
Net income available for diluted common shares and diluted net income per share $ 17,286 $ 16,526
Conversion of stock-based compensation arrangements, Shares 266 282
Diluted, Shares 27,408 27,505
Diluted, Per Share Amount $ 0.63 $ 0.60
v3.24.1.1.u2
Net Income Per Share (Narrative) (Details) - shares
3 Months Ended
May 04, 2024
Apr. 29, 2023
Unvested Stock-based Awards    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, shares 0 1,000,000
v3.24.1.1.u2
Fair Value Measurements (Schedule of Financial Instruments Measure at Fair Value on Recurring Basis) (Details) - USD ($)
$ in Thousands
May 04, 2024
Feb. 03, 2024
Apr. 29, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash equivalents - money market mutual funds $ 40,588 $ 91,733 $ 29,456
Marketable securities - mutual funds that fund deferred compensation 12,555 12,247 11,535
Total 53,143 103,980 40,991
Level 1      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash equivalents - money market mutual funds 40,588 91,733 29,456
Marketable securities - mutual funds that fund deferred compensation 12,555 12,247 11,535
Total 53,143 103,980 40,991
Level 2      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash equivalents - money market mutual funds 0 0 0
Marketable securities - mutual funds that fund deferred compensation 0    
Total 0 0 0
Level 3      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Cash equivalents - money market mutual funds 0 0 0
Marketable securities - mutual funds that fund deferred compensation 0    
Total $ 0 $ 0 $ 0
v3.24.1.1.u2
Fair Value Measurements - Schedule Of Deferred Compensation Plan Liabilities And Related Marketable Securities (Details) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Feb. 03, 2024
Fair Value Disclosures [Abstract]      
Deferred compensation plan current liabilities $ 183 $ 1,921 $ 114
Deferred compensation plan long-term liabilities 12,157 9,809 11,639
Total deferred compensation plan liabilities 12,340 11,730 11,753
Marketable securities - mutual funds that fund deferred compensation 12,555 11,535 $ 12,247
Deferred compensation liabilities      
Employer contributions, net 81 96  
Investment earnings (losses) 323 (3)  
Marketable Securities      
Mark-to-market (gains) losses [1] (308) 66  
Net deferred compensation expense $ 96 $ 159  
[1] Included in the mark-to-market activity, we recognized unrealized gains of $292,000 and $299,000 related to equity securities still held at May 4, 2024 and April 29, 2023, respectively.
v3.24.1.1.u2
Fair Value Measurements - Schedule Of Deferred Compensation Plan Liabilities And Related Marketable Securities (Parenthetical) (Details) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Fair Value Disclosures [Abstract]    
Unrealized gains (losses) $ 292,000 $ 299,000
v3.24.1.1.u2
Fair Value Measurements (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Fair Value Disclosures [Abstract]    
Long-lived assets, impairment charges $ 0 $ 0
v3.24.1.1.u2
Stock-Based Compensation (Schedule of Stock-based Compensation Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense $ 1,757 $ 1,209
Income tax effect at statutory rate (427) (273)
Additional income tax benefit on vesting of share-settled awards (109) (620)
Share-settled Equity Awards    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense 1,529 1,226
Stock Appreciation Rights (SARs)    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense 221 (27)
Employee Stock Purchase Plan    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense $ 7 $ 10
v3.24.1.1.u2
Stock Based Compensation (Narrative) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Jun. 20, 2023
May 04, 2024
Apr. 29, 2023
Share-settled Equity Awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Fair value of stock awards vested during period   $ 1.4 $ 4.8
Weighted average grant date fair value of awards   $ 31.99 $ 24.98
Unrecognized share-based compensation expense   $ 13.5  
Unrecognized compensation cost, recognition period   1 year 10 months 24 days  
Number of shares not earned due to performance condition   159,954  
Amended 2017 Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Shares available for issuance   1,721,139  
Increased additional shares provided 1,800,000    
Extended additional shares, period 10 years    
v3.24.1.1.u2
Stock-Based Compensation (Summary of Restricted Stock Awards Transactions) (Details) - Share-settled Equity Awards - $ / shares
3 Months Ended
May 04, 2024
Apr. 29, 2023
Number of Shares    
Outstanding at February 3, 2024 579,307  
Granted 328,773  
Vested (46,333)  
Unearned (159,954)  
Outstanding at May 4, 2024 701,793  
Weighted-Average Grant Date Fair Value    
Outstanding at February 3, 2024 $ 27.04  
Granted 31.99 $ 24.98
Vested 30.17  
Unearned 24.87  
Outstanding at May 4, 2024 $ 29.65  
v3.24.1.1.u2
Revenue (Schedule of Net Sales and Percentage of Net Sales, Disaggregation by Product Category) (Details) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Disaggregation Of Revenue [Line Items]    
Net sales $ 300,365 $ 281,184
Sales Revenue Net | Geographic Concentration Risk    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 100.00% 100.00%
Net sales $ 300,365 $ 281,184
Sales Revenue Net | Geographic Concentration Risk | Non-Athletics    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 49.00% 51.00%
Net sales $ 148,117 $ 142,732
Sales Revenue Net | Geographic Concentration Risk | Non-Athletics | Women's    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 26.00% 28.00%
Net sales $ 77,529 $ 77,759
Sales Revenue Net | Geographic Concentration Risk | Non-Athletics | Men's    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 16.00% 15.00%
Net sales $ 49,193 $ 43,446
Sales Revenue Net | Geographic Concentration Risk | Non-Athletics | Children's    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 7.00% 8.00%
Net sales $ 21,395 $ 21,527
Sales Revenue Net | Geographic Concentration Risk | Athletics    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 46.00% 44.00%
Net sales $ 135,897 $ 122,853
Sales Revenue Net | Geographic Concentration Risk | Athletics | Women's    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 17.00% 15.00%
Net sales $ 50,183 $ 42,788
Sales Revenue Net | Geographic Concentration Risk | Athletics | Men's    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 17.00% 17.00%
Net sales $ 52,149 $ 48,036
Sales Revenue Net | Geographic Concentration Risk | Athletics | Children's    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 12.00% 12.00%
Net sales $ 33,565 $ 32,029
Sales Revenue Net | Geographic Concentration Risk | Accessories    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 5.00% 5.00%
Net sales $ 15,012 $ 14,548
Sales Revenue Net | Geographic Concentration Risk | Other    
Disaggregation Of Revenue [Line Items]    
Percentage of net sales 0.00% 0.00%
Net sales $ 1,339 $ 1,051
v3.24.1.1.u2
Revenue (Narrative) (Details) - USD ($)
3 Months Ended 12 Months Ended
May 04, 2024
Apr. 29, 2023
Feb. 03, 2024
Revenue from Contract with Customer [Abstract]      
Refund liabilities $ 962,000 $ 866,000 $ 962,000
Return assets 618,000 503,000 618,000
Contract liabilities associated with unredeemed gift cards 2,700,000 2,000,000 2,400,000
Breakage revenue 0 0 0
Net sales associated with loyalty rewards 761,000 1,300,000  
Contract liabilities associated with loyalty rewards $ 501,000 $ 884,000 $ 481,000
v3.24.1.1.u2
Leases - Narrative (Details)
3 Months Ended
May 04, 2024
Lessee, Lease, Description [Line Items]  
Current lease expiration year 2034
v3.24.1.1.u2
Leases - Schedule of Lease Related Costs (Details) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2024
Apr. 29, 2023
Leases [Abstract]    
Operating lease cost $ 17,175 $ 15,872
Variable lease cost    
Occupancy costs 5,760 5,352
Percentage rent and other variable lease costs (35) 243
Amortization of leased assets 7 0
Interest on lease liabilities 3 0
Total $ 22,910 $ 21,467

Shoe Carnival (NASDAQ:SCVL)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Shoe Carnival Charts.
Shoe Carnival (NASDAQ:SCVL)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Shoe Carnival Charts.