PacBio (NASDAQ: PACB) today announced financial results for the
quarter and fiscal year ended December 31, 2024.
Fourth quarter results
- Revenue of $39.2 million, a 33%
decrease compared with $58.4 million in the prior-year period.
- Instrument revenue of $15.3 million
compared with $35.1 million in the prior-year period. Instrument
revenue in the fourth quarter of 2024 included 23 Revio® sequencing
systems and 7 Vega™ sequencing systems.
- Consumables revenue of $18.8 million
compared with $18.9 million in the prior-year period.
- Service and other revenue of $5.1
million compared with $4.4 million in the prior-year period.
Gross margin, operating expenses, net income (loss), and net
income (loss) per share are reported on a GAAP and non-GAAP basis.
The non-GAAP measures are described below and reconciled to the
corresponding GAAP measures at the end of this release.
GAAP gross margin of 26% in the fourth quarter of 2024 compared
to 16% for the fourth quarter of 2023. Non-GAAP gross margin of 31%
in the fourth quarter of 2024 compared to 19% in the fourth quarter
of 2023.
GAAP operating expenses totaled $161.9 million for the fourth
quarter of 2024, compared to $97.1 million for the fourth quarter
of 2023. Non-GAAP operating expenses totaled $68.6 million for the
fourth quarter of 2024, compared to $88.4 million for the fourth
quarter of 2023. GAAP and non-GAAP operating expenses for the
fourth quarter of 2024 and the fourth quarter of 2023 included
non-cash share-based compensation of $14.8 million and $15.4
million, respectively.
Operating expenses, net income, and basic net income per share
for the quarter ended December 31, 2024 include the impact of
estimated preliminary non-cash impairment charges of approximately
$90.1 million related to goodwill and in-process research and
development. The impairments were driven by macroeconomic headwinds
and a revised outlook on future cash flows, among other factors.
These preliminary estimates are subject to finalization as the
Company completes its interim assessment and year-end financial
reporting procedures. The final impairment charges reported in the
Annual Report on Form 10-K may differ materially from these
estimates.
GAAP net income for the fourth quarter of 2024 was $3.6 million,
compared to a GAAP net loss of $82.0 million for the fourth quarter
of 2023. GAAP basic net income per share for the fourth quarter of
2024 was $0.01 compared to GAAP basic net loss per share of $0.31
for the fourth quarter of 2023. GAAP net income and GAAP basic net
income per share for the quarter ended December 31, 2024 include a
$154.4 million gain on debt restructuring in relation to our note
exchange that closed on November 21, 2024. Non-GAAP net loss was
$55.3 million for the fourth quarter of 2024, compared to $72.5
million for the fourth quarter of 2023. Non-GAAP basic net loss per
share for the fourth quarter of 2024 was $0.20 compared to $0.27
for the fourth quarter of 2023.
Cash, cash equivalents, and investments, excluding restricted
cash, at December 31, 2024, totaled $389.9 million, compared
to $631.4 million at December 31, 2023.
Highlights since PacBio's last earnings
release
- Accelerated Launch of
Vega: Commenced shipments of Vega, our benchtop sequencing
platform, ahead of schedule—expanding access to HiFi long-read
sequencing for a broader range of customers.
- Clinical Collaboration with
Berry Genomics:
Delivered the first Vega systems as part of an early access
agreement, supporting targeted assay development for prenatal
health, carrier screening, and newborn screening programs in China
and other markets. Additionally, Berry plans to obtain NMPA
approval for its thalassemia carrier screening assay on existing
PacBio technology.
- Breakthrough in Cost and
Efficiency with SPRQ Chemistry: Commenced shipment of SPRQ
chemistry, enabling sub-$500 HiFi long-read human genome sequencing
while reducing DNA input requirements by 75%, driving increased
sample throughput and helped drive Revio instrument placements at
new customers in the fourth quarter.
- Strengthened Financial
Position: Executed the convertible note exchange, reducing
the outstanding principal balance of the convertible notes by $259
million by replacing $459 million in 1.5% convertible notes due
2028 with $200 million in new 1.5% convertible notes due August
2029, 20.5 million shares of common stock and $50 million in
cash.
- Scientific Leadership in
Genetic Disease Research:
- Radboud University Medical Center
Study: Used Revio to identify 93% of pathogenic variants in samples
that had been difficult to detect and required multiple testing
modalities.
- University of Washington & UDN
Research: Demonstrated PacBio’s ability to simultaneously analyze
the genome, methylome, epigenome, and transcriptome, providing
novel insights into a rare and complex Mendelian condition.
- Leadership
Appointments:
- Appointed David Ruggiero as Head of Global Sales and Service,
bringing deep experience in sales leadership across technology and
life sciences, including Zoom Video Communications, Microsoft
Corporation, and Thermo Fisher Scientific.
- Added Chris Smith, Chief Executive
Officer of NeoGenomics, Inc., to the Board of Directors, leveraging
his expertise in genomics, diagnostics, and corporate strategy to
support PacBio’s growth initiatives.
"2024 was a challenging yet transformative year for PacBio,
marked by the successful launch of new products, disciplined cost
management, and strategic progress in our clinical strategy.
Despite macroeconomic pressures, we have continued to innovate and
expand accessibility to HiFi sequencing,” said Christian Henry,
President and CEO of PacBio. "Looking ahead to 2025, while the
macro environment remains uncertain, I believe PacBio can return to
growth and expand market share as the Vega benchtop platform and
SPRQ chemistry enable more researchers, clinical labs, and smaller
institutions to harness the power of HiFi sequencing."
Quarterly Conference Call Information
Management will host a quarterly conference call to discuss its
fourth quarter ended December 31, 2024 results today at 4:30
p.m. Eastern Time. Investors may listen to the call by dialing
1-888-349-0136 if outside the U.S., by dialing 1-412-317-0459,
requesting to join the “PacBio Q4 Earnings Call". The call will be
webcast live and available for replay at PacBio's website at
https://investor.pacificbiosciences.com.
About PacBio
PacBio (NASDAQ: PACB) is a premier life science technology
company that designs, develops, and manufactures advanced
sequencing solutions to help scientists and clinical researchers
resolve genetically complex problems. Our products and technologies
stem from two highly differentiated core technologies focused on
accuracy, quality and completeness which include our HiFi long-read
sequencing and our SBB® short-read sequencing technologies. Our
products address solutions across a broad set of research
applications including human germline sequencing, plant and animal
sciences, infectious disease and microbiology, oncology, and other
emerging applications. For more information, please visit
www.pacb.com and follow @PacBio.
PacBio products are provided for Research Use Only. Not for use
in diagnostic procedures.
Statement regarding use of non‐GAAP financial
measures
PacBio reports non‐GAAP results for basic net income and loss
per share, net income, net loss, gross margins, gross profit and
operating expenses in addition to, and not as a substitute for, or
because it believes that such information is superior to, financial
measures calculated in accordance with GAAP. PacBio believes that
non-GAAP financial information, when taken collectively, may be
helpful to investors because it provides consistency and
comparability with past financial performance. However, non-GAAP
financial information is presented for supplemental informational
purposes only, has limitations as an analytical tool and should not
be considered in isolation or as a substitute for financial
information presented in accordance with GAAP. In addition, other
companies may calculate similarly titled non-GAAP measures
differently or may use other measures to evaluate their
performance, all of which could reduce the usefulness of PacBio’s
non-GAAP financial measures as tools for comparison.
PacBio's financial measures under GAAP include substantial
charges that are listed in the itemized reconciliations between
GAAP and non‐GAAP financial measures included in this press
release, such as impairment charges, merger-related expenses,
changes in fair value of contingent consideration, loss on
extinguishment of debt, gain on debt restructuring, amortization of
acquired intangible assets, income tax benefits, restructuring
costs and other adjustments and rounding differences. The
amortization of acquired intangible assets excluded from GAAP
financial measures relates to acquired intangible assets. The
amortization related to these intangible assets will occur in
future periods until they are fully amortized. Management has
excluded the effects of these items in non‐GAAP measures to assist
investors in analyzing and assessing past and future operating
performance. In addition, management uses non-GAAP measures to
compare PacBio’s performance relative to forecasts and strategic
plans and to benchmark its performance externally against
competitors.
PacBio encourages investors to carefully consider its results
under GAAP, as well as its supplemental non‐GAAP information and
the reconciliation between these presentations, to more fully
understand its business. A reconciliation of PacBio’s non-GAAP
financial measures to their most directly comparable financial
measure stated in accordance with GAAP has been provided in the
financial statement tables included in this press release.
Statement regarding preliminary financial
results
This press release contains preliminary financial results which
are unaudited and based on current expectations and may be adjusted
as a result of, among other things, completion of annual audit
procedures.
Forward-Looking Statements
This press release contains “forward-looking statements” within
the meaning of Section 21E of the Securities Exchange Act of 1934,
as amended, and the U.S. Private Securities Litigation Reform Act
of 1995. All statements other than statements of historical fact
are forward-looking statements, including statements relating to
the availability, uses, accuracy, coverage, advantages, quality or
performance of, or benefits or expected benefits of using, PacBio
products or technologies; expectations with respect to
commercialization, development and shipment of PacBio products;
PacBio’s financial guidance and expectations for future periods;
the amounts of the preliminary estimated non-cash impairment
charges; and developments affecting our industry and the markets in
which we compete, including the impact of new products and
technologies. Reported results and orders for any instrument system
should not be considered an indication of future performance. You
should not place undue reliance on forward-looking statements
because they are subject to assumptions, risks, and uncertainties
and could cause actual outcomes and results to differ materially
from currently anticipated results, including, challenges inherent
in developing, manufacturing, launching, marketing and selling new
products, and achieving anticipated new sales; potential
cancellation of existing instrument orders; assumptions, risks and
uncertainties related to the ability to attract new customers and
retain and grow sales from existing customers; risks related to
PacBio's ability to successfully execute and realize the benefits
of acquisitions; the impact of U.S. export restrictions on the
shipment of PacBio products to certain countries; rapidly changing
technologies and extensive competition in genomic sequencing;
unanticipated increases in costs or expenses; interruptions or
delays in the supply of components or materials for, or
manufacturing of, PacBio products and products under development;
potential product performance and quality issues and potential
delays in development timelines; the possible loss of key
employees, customers, or suppliers; customers and prospective
customers curtailing or suspending activities using PacBio's
products; third-party claims alleging infringement of patents and
proprietary rights or seeking to invalidate PacBio's patents or
proprietary rights; risks associated with international operations;
other risks associated with general macroeconomic conditions and
geopolitical instability; additional sustained declines in PacBio’s
stock price and further changes in the timing of expected future
cash flows; and adjustments arising in connection with the
preparation and audit of PacBio’s financial statements as of and
for the year ended December 31, 2024 resulting in changes to the
amounts of the preliminary estimated non-cash impairment charges
and other preliminary financial results presented in this press
release. Additional factors that could materially affect actual
results can be found in PacBio's most recent filings with the
Securities and Exchange Commission, including PacBio's most recent
reports on Forms 8-K, 10-K, and 10-Q, and include those listed
under the caption “Risk Factors.” These forward-looking statements
are based on current expectations and speak only as of the date
hereof; except as required by law, PacBio disclaims any obligation
to revise or update these forward-looking statements to reflect
events or circumstances in the future, even if new information
becomes available.
The unaudited condensed consolidated financial statements that
follow should be read in conjunction with the notes set forth in
PacBio's Annual Report on Form 10-K when filed with the Securities
and Exchange Commission.
Contacts
Investors:
Todd Friedmanir@pacb.com
Media:pr@pacb.com
Pacific Biosciences of California,
Inc.Unaudited Condensed Consolidated Statements of
Operations |
|
|
|
Three Months Ended |
(in thousands, except per
share amounts) |
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
Revenue: |
|
|
|
|
|
Product revenue |
$ |
34,098 |
|
|
$ |
35,296 |
|
|
$ |
54,001 |
|
Service and other revenue |
|
5,126 |
|
|
|
4,671 |
|
|
|
4,356 |
|
Total revenue |
|
39,224 |
|
|
|
39,967 |
|
|
|
58,357 |
|
Cost of Revenue: |
|
|
|
|
|
Cost of product revenue (1) |
|
23,476 |
|
|
|
23,278 |
|
|
|
40,421 |
|
Cost of service and other revenue |
|
3,469 |
|
|
|
3,484 |
|
|
|
3,496 |
|
Amortization of acquired intangible assets |
|
2,221 |
|
|
|
3,201 |
|
|
|
1,433 |
|
Loss on purchase commitment |
|
— |
|
|
|
— |
|
|
|
3,436 |
|
Total cost of revenue |
|
29,166 |
|
|
|
29,963 |
|
|
|
48,786 |
|
Gross profit |
|
10,058 |
|
|
|
10,004 |
|
|
|
9,571 |
|
Operating Expense: |
|
|
|
|
|
Research and development |
|
27,466 |
|
|
|
25,516 |
|
|
|
44,544 |
|
Sales, general and administrative (2) |
|
41,641 |
|
|
|
43,746 |
|
|
|
45,996 |
|
Impairment charges (3) |
|
90,100 |
|
|
|
— |
|
|
|
— |
|
Merger-related expenses (4) |
|
— |
|
|
|
— |
|
|
|
63 |
|
Change in fair value of contingent consideration (5) |
|
(1,950 |
) |
|
|
1,170 |
|
|
|
1,100 |
|
Amortization of acquired intangible assets |
|
4,629 |
|
|
|
3,649 |
|
|
|
5,416 |
|
Total operating expense |
|
161,886 |
|
|
|
74,081 |
|
|
|
97,119 |
|
Operating loss |
|
(151,828 |
) |
|
|
(64,077 |
) |
|
|
(87,548 |
) |
Gain on debt restructuring (6) |
|
154,407 |
|
|
|
— |
|
|
|
— |
|
Interest expense |
|
(2,757 |
) |
|
|
(3,538 |
) |
|
|
(3,571 |
) |
Other income, net |
|
4,065 |
|
|
|
6,890 |
|
|
|
8,383 |
|
Income (loss) before income
taxes |
|
3,887 |
|
|
|
(60,725 |
) |
|
|
(82,736 |
) |
Income tax provision (benefit)
(7) |
|
316 |
|
|
|
— |
|
|
|
(718 |
) |
Net income (loss) |
|
3,571 |
|
|
|
(60,725 |
) |
|
|
(82,018 |
) |
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
Basic |
$ |
0.01 |
|
|
$ |
(0.22 |
) |
|
$ |
(0.31 |
) |
Diluted |
$ |
(0.49 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.31 |
) |
|
|
|
|
|
|
Weighted average shares
outstanding used in calculating net income (loss) per share |
|
|
|
|
|
Basic |
|
282,999 |
|
|
|
272,915 |
|
|
|
267,121 |
|
Diluted |
|
306,892 |
|
|
|
272,915 |
|
|
|
267,121 |
|
(1) |
Balance for the three months ended September 30, 2024 includes
restructuring costs. Refer to the Reconciliation of Non-GAAP
Financial Measures table below for additional information on such
costs and related amounts. |
(2) |
Balances for the three months
ended December 31, 2024 and September 30, 2024 include
restructuring costs. Refer to the Reconciliation of Non-GAAP
Financial Measures table below for additional information on such
costs and related amounts. |
(3) |
Preliminary estimated goodwill
and in-process research and development impairment charges during
the three months ended December 31, 2024 driven primarily by
macroeconomic factors which have impacted our cash flow
projections, among other factors. |
(4) |
Merger-related expenses for the
three months ended December 31, 2023 consisted of transaction costs
arising from the acquisition of Apton. |
(5) |
Change in fair value of
contingent consideration during the three months ended
December 31, 2024, September 30, 2024, and December 31,
2023 was due to fair value adjustments of milestone payments
payable upon the achievement of the respective milestone
event. |
(6) |
Gain on debt restructuring during
the three months ended December 31, 2024, represents the gain
resulting from the November 2024 convertible notes exchange
transaction. |
(7) |
Deferred income tax benefits
during the three months ended December 31, 2023 are related to
the release of the valuation allowance for deferred tax assets due
to the recognition of deferred tax liabilities in connection with
the Apton acquisition. |
|
|
Pacific Biosciences of California,
Inc.Unaudited Condensed Consolidated Statements of
Operations |
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
(in thousands, except per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
Product revenue |
$ |
34,098 |
|
|
$ |
54,001 |
|
|
$ |
136,149 |
|
|
$ |
183,872 |
|
Service and other revenue |
|
5,126 |
|
|
|
4,356 |
|
|
|
17,865 |
|
|
|
16,649 |
|
Total revenue |
|
39,224 |
|
|
|
58,357 |
|
|
|
154,014 |
|
|
|
200,521 |
|
Cost of Revenue: |
|
|
|
|
|
|
|
Cost of product revenue(1) |
|
23,476 |
|
|
|
40,421 |
|
|
|
92,284 |
|
|
|
127,568 |
|
Cost of service and other revenue(1) |
|
3,469 |
|
|
|
3,496 |
|
|
|
14,057 |
|
|
|
14,754 |
|
Amortization of acquired intangible assets |
|
2,221 |
|
|
|
1,433 |
|
|
|
9,393 |
|
|
|
1,983 |
|
Loss on purchase commitment |
|
— |
|
|
|
3,436 |
|
|
|
998 |
|
|
|
3,436 |
|
Total cost of revenue |
|
29,166 |
|
|
|
48,786 |
|
|
|
116,732 |
|
|
|
147,741 |
|
Gross profit |
|
10,058 |
|
|
|
9,571 |
|
|
|
37,282 |
|
|
|
52,780 |
|
Operating Expense: |
|
|
|
|
|
|
|
Research and development(1) |
|
27,466 |
|
|
|
44,544 |
|
|
|
134,922 |
|
|
|
187,170 |
|
Sales, general and administrative(2) |
|
41,641 |
|
|
|
45,996 |
|
|
|
175,017 |
|
|
|
169,818 |
|
Impairment charges(3) |
|
90,100 |
|
|
|
— |
|
|
|
183,300 |
|
|
|
— |
|
Merger-related expenses(4) |
|
— |
|
|
|
63 |
|
|
|
— |
|
|
|
9,042 |
|
Change in fair value of contingent consideration(5) |
|
(1,950 |
) |
|
|
1,100 |
|
|
|
(850 |
) |
|
|
15,060 |
|
Amortization of acquired intangible assets |
|
4,629 |
|
|
|
5,416 |
|
|
|
18,006 |
|
|
|
6,157 |
|
Total operating expense |
|
161,886 |
|
|
|
97,119 |
|
|
|
510,395 |
|
|
|
387,247 |
|
Operating loss |
|
(151,828 |
) |
|
|
(87,548 |
) |
|
|
(473,113 |
) |
|
|
(334,467 |
) |
Loss on extinguishment of debt(6) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,033 |
) |
Gain on debt restructuring(7) |
|
154,407 |
|
|
|
— |
|
|
|
154,407 |
|
|
|
— |
|
Interest expense |
|
(2,757 |
) |
|
|
(3,571 |
) |
|
|
(13,412 |
) |
|
|
(14,343 |
) |
Other income, net |
|
4,065 |
|
|
|
8,383 |
|
|
|
23,783 |
|
|
|
32,684 |
|
Income (loss) before income
taxes |
|
3,887 |
|
|
|
(82,736 |
) |
|
|
(308,335 |
) |
|
|
(318,159 |
) |
Income tax provision
(benefit)(8) |
|
316 |
|
|
|
(718 |
) |
|
|
316 |
|
|
|
(11,424 |
) |
Net income (loss) |
|
3,571 |
|
|
|
(82,018 |
) |
|
|
(308,651 |
) |
|
|
(306,735 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
Basic |
$ |
0.01 |
|
|
$ |
(0.31 |
) |
|
$ |
(1.12 |
) |
|
$ |
(1.21 |
) |
Diluted |
$ |
(0.49 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.58 |
) |
|
$ |
(1.21 |
) |
|
|
|
|
|
|
|
|
Weighted average shares
outstanding used in calculating net income (loss) per share |
|
|
|
|
|
|
|
Basic |
|
282,999 |
|
|
|
267,121 |
|
|
|
274,488 |
|
|
|
253,629 |
|
Diluted |
|
306,892 |
|
|
|
267,121 |
|
|
|
288,366 |
|
|
|
253,629 |
|
(1) |
Balance for the twelve months ended December 31, 2024 includes
restructuring costs. Refer to the Reconciliation of Non-GAAP
Financial Measures table below for additional information on such
costs and related amounts. |
(2) |
Balances for the three and twelve
months ended December 31, 2024 include restructuring costs. Refer
to the Reconciliation of Non-GAAP Financial Measures table below
for additional information on such costs and related amounts. |
(3) |
Preliminary estimated goodwill
and in-process research and development impairment charges during
the three and twelve months ended December 31, 2024 of $90.1
million was driven primarily by macroeconomic factors which have
impacted our cash flow projections, among other factors. Goodwill
impairment of $93.2 million included in the twelve months ended
December 31, 2024 was related to a sustained decrease in the
Company's share price, among other factors. |
(4) |
Merger-related expenses for the
three months ended December 31, 2023 consisted of transaction costs
arising from the acquisition of Apton. Merger-related expenses for
the twelve months ended December 31, 2023 consisted of $4.9 million
of transaction costs arising from the acquisition of Apton, $2.8
million of compensation expense resulting from the liquidity event
bonus plan in connection with the Apton merger, and $1.3 million of
compensation expense resulting from the acceleration of certain
equity awards in connection with the Apton merger. |
(5) |
Change in fair value of
contingent consideration during the three and twelve months ended
December 31, 2024 and December 31, 2023 was due to fair
value adjustments of milestone payments payable upon the
achievement of the respective milestone event. |
(6) |
Loss on extinguishment of debt
during the twelve months ended December 31, 2023 is related to the
exchange of a portion of PacBio's 1.50% Convertible Senior Notes
due 2028 for PacBio's 1.375% Convertible Senior Notes due
2030. |
(7) |
Gain on debt restructuring during
the three and twelve months ended December 31, 2024,
represents the gain resulting from the November 2024 convertible
notes exchange transaction. |
(8) |
Deferred income tax benefits
during the three and twelve months ended December 31, 2023 are
related to the release of the valuation allowance for deferred tax
assets due to the recognition of deferred tax liabilities in
connection with the Apton acquisition. |
|
|
Pacific Biosciences of California,
Inc.Unaudited Condensed Consolidated Balance
Sheets |
|
|
|
|
|
(in thousands) |
|
December 31,2024 |
|
December 31,2023 |
Assets |
|
|
|
|
Cash and investments |
|
$ |
389,931 |
|
$ |
631,416 |
Accounts receivable, net |
|
|
27,524 |
|
|
36,615 |
Inventory, net |
|
|
58,755 |
|
|
56,676 |
Prepaid and other current assets |
|
|
18,781 |
|
|
17,040 |
Property and equipment, net |
|
|
30,505 |
|
|
36,432 |
Operating lease right-of-use assets, net |
|
|
16,091 |
|
|
32,593 |
Restricted cash |
|
|
2,222 |
|
|
2,722 |
Intangible assets, net (1) |
|
|
394,572 |
|
|
456,984 |
Goodwill (2) |
|
|
313,961 |
|
|
462,261 |
Other long-term assets |
|
|
9,305 |
|
|
13,274 |
Total Assets |
|
$ |
1,261,647 |
|
$ |
1,746,013 |
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
Accounts payable |
|
$ |
16,590 |
|
$ |
15,062 |
Accrued expenses |
|
|
22,595 |
|
|
45,708 |
Deferred revenue |
|
|
19,764 |
|
|
21,872 |
Operating lease liabilities |
|
|
24,940 |
|
|
41,197 |
Contingent consideration liability |
|
|
18,700 |
|
|
19,550 |
Convertible senior notes, net |
|
|
647,494 |
|
|
892,243 |
Other liabilities |
|
|
3,770 |
|
|
9,077 |
Stockholders' equity |
|
|
507,794 |
|
|
701,304 |
Total Liabilities and Stockholders' Equity |
|
$ |
1,261,647 |
|
$ |
1,746,013 |
(1) |
Balance as of December 31, 2024 reflects preliminary estimated
in-process research and development impairment charge of $35.0
million These preliminary estimates are subject to finalization as
the Company completes its interim assessment and year-end financial
reporting procedures. The final Intangible assets, net, balance
reported in the Annual Report on Form 10-K may differ materially
from these estimates. |
(2) |
Balance as of December 31,
2024 reflects preliminary estimated goodwill impairment charge of
$55.1 million These preliminary estimates are subject to
finalization as the Company completes its interim assessment and
year-end financial reporting procedures. The final Goodwill balance
reported in the Annual Report on Form 10-K may differ materially
from these estimates. |
|
|
Pacific Biosciences of California,
Inc.Reconciliation of Non-GAAP Financial
Measures |
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
(in thousands, except per
share amounts) |
|
December 31,2024 |
|
September 30,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2023 |
GAAP net income (loss) |
|
$ |
3,571 |
|
|
$ |
(60,725 |
) |
|
$ |
(82,018 |
) |
|
$ |
(308,651 |
) |
|
$ |
(306,735 |
) |
Impairment charges (1) |
|
|
90,100 |
|
|
|
— |
|
|
|
— |
|
|
|
183,300 |
|
|
|
— |
|
Merger-related expenses (2) |
|
|
— |
|
|
|
— |
|
|
|
63 |
|
|
|
— |
|
|
|
9,042 |
|
Change in fair value of contingent consideration (3) |
|
|
(1,950 |
) |
|
|
1,170 |
|
|
|
1,100 |
|
|
|
(850 |
) |
|
|
15,060 |
|
Loss on extinguishment of debt (4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,033 |
|
Gain on debt restructuring (5) |
|
|
(154,407 |
) |
|
|
— |
|
|
|
— |
|
|
|
(154,407 |
) |
|
|
— |
|
Amortization of acquired intangible assets |
|
|
6,850 |
|
|
|
6,850 |
|
|
|
6,849 |
|
|
|
27,399 |
|
|
|
8,244 |
|
Income tax benefit (6) |
|
|
— |
|
|
|
— |
|
|
|
(718 |
) |
|
|
— |
|
|
|
(11,424 |
) |
Restructuring (7) |
|
|
493 |
|
|
|
6,701 |
|
|
|
2,224 |
|
|
|
25,222 |
|
|
|
2,224 |
|
Non-GAAP net loss |
|
$ |
(55,343 |
) |
|
$ |
(46,004 |
) |
|
$ |
(72,500 |
) |
|
$ |
(227,987 |
) |
|
$ |
(281,556 |
) |
|
|
|
|
|
|
|
|
|
|
|
GAAP basic net income (loss)
per share |
|
$ |
0.01 |
|
|
$ |
(0.22 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.12 |
) |
|
$ |
(1.21 |
) |
Impairment charges (1) |
|
|
0.32 |
|
|
|
— |
|
|
|
— |
|
|
|
0.67 |
|
|
|
— |
|
Merger-related expenses (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.04 |
|
Change in fair value of contingent consideration (3) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.06 |
|
Loss on extinguishment of debt (4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
Gain on debt restructuring (5) |
|
|
(0.55 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.56 |
) |
|
|
— |
|
Amortization of acquired intangible assets |
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.10 |
|
|
|
0.03 |
|
Income tax benefit (6) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.05 |
) |
Restructuring (7) |
|
|
— |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.09 |
|
|
|
0.01 |
|
Other adjustments and rounding differences |
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
Non-GAAP basic net loss per
share |
|
$ |
(0.20 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.83 |
) |
|
$ |
(1.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
10,058 |
|
|
$ |
10,004 |
|
|
$ |
9,571 |
|
|
$ |
37,282 |
|
|
$ |
52,780 |
|
Amortization of acquired intangible assets |
|
|
2,221 |
|
|
|
3,201 |
|
|
|
1,433 |
|
|
|
9,393 |
|
|
|
1,983 |
|
Restructuring (7) |
|
|
— |
|
|
|
(207 |
) |
|
|
112 |
|
|
|
4,443 |
|
|
|
112 |
|
Non-GAAP gross profit |
|
$ |
12,279 |
|
|
$ |
12,998 |
|
|
$ |
11,116 |
|
|
$ |
51,118 |
|
|
$ |
54,875 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit % |
|
|
26 |
% |
|
|
25 |
% |
|
|
16 |
% |
|
|
24 |
% |
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit % |
|
|
31 |
% |
|
|
33 |
% |
|
|
19 |
% |
|
|
33 |
% |
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
GAAP total operating
expense |
|
$ |
161,886 |
|
|
$ |
74,081 |
|
|
$ |
97,119 |
|
|
$ |
510,395 |
|
|
$ |
387,247 |
|
Impairment charges (1) |
|
|
(90,100 |
) |
|
|
— |
|
|
|
— |
|
|
|
(183,300 |
) |
|
|
— |
|
Merger-related expenses (2) |
|
|
— |
|
|
|
— |
|
|
|
(63 |
) |
|
|
— |
|
|
|
(9,042 |
) |
Change in fair value of contingent consideration (3) |
|
|
1,950 |
|
|
|
(1,170 |
) |
|
|
(1,100 |
) |
|
|
850 |
|
|
|
(15,060 |
) |
Amortization of acquired intangible assets |
|
|
(4,629 |
) |
|
|
(3,649 |
) |
|
|
(5,416 |
) |
|
|
(18,006 |
) |
|
|
(6,261 |
) |
Restructuring (7) |
|
|
(493 |
) |
|
|
(6,908 |
) |
|
|
(2,112 |
) |
|
|
(20,779 |
) |
|
|
(2,112 |
) |
Non-GAAP total operating
expense |
|
$ |
68,614 |
|
|
$ |
62,354 |
|
|
$ |
88,428 |
|
|
$ |
289,160 |
|
|
$ |
354,772 |
|
(1) |
Preliminary estimated goodwill and in-process research and
development impairment charges during the three and twelve months
ended December 31, 2024 of $90.1 million was driven primarily
by macroeconomic factors which have impacted our cash flow
projections, among other factors. Goodwill impairment of $93.2
million included in the twelve months ended December 31, 2024
was related to a sustained decrease in the Company's share price,
among other factors. |
(2) |
Merger-related expenses for the
three months ended December 31, 2023 consisted of transaction costs
arising from the acquisition of Apton. Merger-related expenses for
the twelve months ended December 31, 2023 consisted of $4.9 million
of transaction costs arising from the acquisition of Apton, $2.8
million of compensation expense resulting from the liquidity event
bonus plan in connection with the Apton merger, and $1.3 million of
compensation expense resulting from the acceleration of certain
equity awards in connection with the Apton merger. |
(3) |
Change in fair value of
contingent consideration was due to fair value adjustments of
milestone payments payable upon the achievement of the respective
milestone event. |
(4) |
Loss on extinguishment of debt is
related to the exchange of a portion of PacBio's 1.50% Convertible
Senior Notes due 2028 for PacBio's 1.375% Convertible Senior Notes
due 2030. |
(5) |
Gain on debt restructuring during
the three and twelve months ended December 31, 2024,
represents the gain resulting from the November 2024 convertible
notes exchange transaction. |
(6) |
Deferred income tax benefits
during the three and twelve months ended December 31, 2023 are
related to the release of the valuation allowance for deferred tax
assets due to the recognition of deferred tax liabilities in
connection with the Apton acquisition. |
(7) |
Restructuring costs consist
primarily of employee separation costs, accelerated amortization
and depreciation for right-of-use assets, leasehold improvements,
and furniture and fixtures relating to the abandonment of the San
Diego office, including charges for excess inventory due to a
decrease in internal demand relating to the expense reduction
initiatives. |
Pacific Biosciences of C... (NASDAQ:PACB)
Historical Stock Chart
From Jan 2025 to Feb 2025
Pacific Biosciences of C... (NASDAQ:PACB)
Historical Stock Chart
From Feb 2024 to Feb 2025