--First Quarter Revenue of $187 Million--
--Financing Commitments Secured from Largest
Shareholder--
SINGAPORE, May 30, 2024
/PRNewswire/ -- Maxeon Solar Technologies, Ltd. (NASDAQ:MAXN)
("Maxeon" or "the Company"), a global leader in solar innovation
and channels, today announced its financial results for the first
quarter ended March 31, 2024.
Maxeon's Chief Executive Officer Bill
Mulligan noted, "Maxeon has been facing a very difficult
market environment since the third quarter of last year, with
challenging industry pricing conditions and demand disruptions in
our DG business due to higher interest rates and policy
changes, as well as project pushouts by two of our large-scale
customers in the US. These external factors led to underutilized
manufacturing operations, increased product costs, and lower
revenue and profit than planned. While the Company is making
progress on our announced restructuring initiatives and we are
seeing some positive trends in the market, we determined that
Maxeon requires additional capital to support its continuing
operations. After conducting a thorough analysis with the help of
financial advisors, management and the board determined that the
most viable financing option to support our immediate liquidity
needs was from our largest shareholder, TCL Zhonghuan Renewable
Energy Technology Co. Ltd. (TZE)."
"TZE has agreed to invest $97.5
million via a debt investment and has committed to an
additional $100 million equity
investment, in each case subject to regulatory approvals. In
addition, substantially all of the holders of the $200 million 2025 convertible notes have agreed
to exchange their bonds and accrued interest into new bonds
due in 2028, which are convertible into equity at the noteholders'
option starting July 2nd and
$137.2 million of which must be
converted into equity upon TZE's equity investment. We believe that
these transactions are necessary to provide sufficient liquidity to
enable the Company to return to profitability. These transactions,
however, will result in substantial dilution to existing public
shareholders, with TZE ultimately becoming a controlling
shareholder, subject to regulatory approvals."
"Our distributed generation (DG) business faced ongoing price
and demand headwinds in both the U.S. and Europe. Against this challenging industry
backdrop we were able to execute on several key strategic
initiatives, including completion of all deliveries to SunPower
Corporation under the Settlement Agreement. In parallel, our new
U.S. Dealer channel added more than 100 new partners with additions
from many key installers that have been selling our product
effectively for more than a decade. In Europe, the team successfully introduced our
7th generation Performance Series module which is our first product
utilizing TOPCon cell technology."
"We recently sold our stake in the Huansheng Photovoltaic
(Jiangsu) Co., Ltd (HSPV) joint
venture, along with executing an IP-license for shingling
technology for their use in utility-scale markets outside of
the United States, for
$34 million. In addition, we entered
into a new supply agreement with HSPV for continued support of our
international DG business. Going forward, our activities in
utility-scale will be focused exclusively on the U.S. market, where
our longstanding customer relationships, track record of execution,
supply chain structure, differentiated products and leading
sustainability profile makes us a supplier of choice for many
developers. Our operations teams have been working hard to manage
the effects of two significant customer project delays which led to
reduced near-term manufacturing volumes and impacted our Q1
financial performance. While current pricing and demand conditions
remain challenging, we are seeing some positive trade policy trends
and we are cautiously optimistic that these could result in
stronger pricing power, improved demand and incremental bookings.
On the technology front, we're seeing competitors rapidly shift to
TOPCon products which we believe infringe on U.S. intellectual
property we developed over 15 years ago. We recently initiated
patent infringement lawsuits against three competitors and we are
in discussions with several other companies relating to potential
TOPCon licensing opportunities."
"For the balance of 2024, the Company will be focused on
rebuilding our balance sheet while undergoing further
transformation to return the core business to profitability with
reduced customer concentration risk."
Selected Q1
Unaudited Financial Summary
|
(In thousands,
except shipments)
|
Fiscal Q1
2024
|
|
Fiscal Q4
2023
|
|
Fiscal Q1
2023
|
Shipments, in
MW
|
488
|
|
653
|
|
774
|
Revenue
|
$
187,456
|
|
$
228,775
|
|
$
318,332
|
Gross (loss) profit
(1)
|
(14,871)
|
|
(34,461)
|
|
53,625
|
GAAP Operating
expenses
|
48,668
|
|
141,007
|
|
41,921
|
GAAP Net (loss) income
attributable to the stockholders(1)
|
(80,148)
|
|
(186,334)
|
|
20,271
|
Capital
expenditures
|
19,216
|
|
11,656
|
|
16,500
|
|
|
|
Other Financial
Data(1)
|
(In
thousands)
|
Fiscal Q1
2024
|
|
Fiscal Q4
2023
|
|
Fiscal Q1
2023
|
Non-GAAP Gross (loss)
profit
|
$
(12,888)
|
|
$
(9,675)
|
|
$
54,142
|
Non-GAAP Operating
expenses
|
38,520
|
|
36,654
|
|
38,056
|
Adjusted
EBITDA
|
(38,977)
|
|
(37,631)
|
|
30,984
|
|
|
(1)
|
The Company's use of
Non-GAAP financial information, including a reconciliation to U.S.
GAAP, is provided under "Use of Non-GAAP Financial Measures"
below.
|
Second Quarter 2024
and Fiscal Year 2024 Outlook
|
|
For the second quarter
of 2024, the Company anticipates the following results:
|
|
(In millions, except
shipments)
|
Outlook
|
Shipments, in
MW
|
520 - 600 MW
|
Revenue
|
$160 - $200
|
Gross loss
|
$(20) - $0
|
Non-GAAP gross
loss(1)
|
$(20) - $0
|
Operating
expenses
|
$45 ± $2
|
Non-GAAP operating
expenses(1)
|
$37 ± $2
|
Adjusted
EBITDA(2)
|
$(51) -
$(31)
|
Capital
expenditures(3)
|
$15 - $25
|
For fiscal year 2024, the Company's annual guidance is
below:
– Revenue to be within a range of $640
million to $800 million.
– Adjusted EBITDA to be within a range of $(160) million to $(110)
million.
– Capital expenditures(3) to be within a range
of $70 million to $100 million.
(1)
|
The
Company's Non-GAAP operating expenses are impacted by the
effects of adjusting for stock-based compensation expense and
restructuring charges and fees.
|
|
|
(2)
|
The Company cannot
provide a reconciliation between its Adjusted EBITDA projection and
the most directly comparable GAAP measures without unreasonable
efforts because it is unable to predict with reasonable certainty
the ultimate outcome of the remeasurement gain or loss of the
prepaid forward.
|
|
|
(3)
|
Capital expenditures
are directed mainly to conversion of our legacy Maxeon 3 capacity
in the Philippines to Maxeon 7 technology and equipment for
manufacture of our Performance line products in Malaysia and
Mexico. We are also investing in the development of our next
generation Maxeon 8 technology, various programs to enhance our IT
infrastructure and security, as well as to support our Beyond the
Panel offering.
|
These anticipated results for the second quarter of 2024 are
preliminary, unaudited and represent the most current information
available to management. The Company's business outlook is based on
management's current views and estimates with respect to market
conditions, production capacity and the global economic
environment. Please refer to Forward Looking Statements section
below. Management's views and estimates are subject to change
without notice.
For more information
Maxeon's first quarter 2024 financial results and management
commentary can be found on Form 6-K by accessing the Financials
& Filings page of the Investor Relations section of Maxeon's
website at: https://corp.maxeon.com/investor-relations. The Form
6-K and Company's other filings are also available online from the
Securities and Exchange Commission at www.sec.gov.
Conference Call Details
The Company will hold a conference call on May 30, 2024, at 8:00
AM U.S. ET / May 30, 2024, at
8:00 PM Singapore Time, to discuss
results and to provide an update on the business.
To join the live conference call, participants must first
register here, where a dial-in number will be provided.
A simultaneous audio-only webcast of the conference call will be
available on Maxeon's website at
https://corp.maxeon.com/events-and-presentations. A webcast replay
will be available on Maxeon's website for one year at
https://corp.maxeon.com/events-and-presentations.
About Maxeon Solar Technologies
Maxeon Solar Technologies Ltd (NASDAQ: MAXN) is Powering
Positive ChangeTM. Headquartered in Singapore, Maxeon leverages over 35 years of
solar energy leadership and over 1,900 patents to design innovative
and sustainably made solar panels and energy solutions for
residential, commercial and power plant customers. Maxeon's
integrated home energy management is a flexible ecosystem of
products and services, built around the award-winning Maxeon® and
SunPower® brand solar panels. With a network of more than 1,700
trusted partners and distributors, and more than one million
customers worldwide, the Company is a global leader in solar. For
more information, visit us at www.maxeon.com, on LinkedIn and
on Twitter.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, including, but not limited to, statements regarding: (a)
our ability to (i) meet short-term and long-term material cash
requirements, (ii) complete an equity, debt or other financing at
favorable terms, if at all, (iii) refinance our quickly maturing
outstanding debt and (iv) continue as a going concern; (b) the
success of our ongoing restructuring initiatives; (c) our
expectations regarding product pricing trends, demand and growth
projections, including our efforts to enforce our intellectual
property rights against our competitors; (d) potential disruptions
to our operations and supply chain that may result from epidemics,
natural disasters or military conflicts, including the duration,
scope and impact on the demand for our products, market disruptions
from the war in Ukraine and the Israel-Hamas-Iran conflict; (e)
anticipated product launch timing and our expectations regarding
ramp, customer acceptance and demand, upsell and expansion
opportunities; (f) our expectations and plans for short- and
long-term strategy, including our anticipated areas of focus and
investment, market expansion, product and technology focus,
implementation of restructuring plans and projected growth and
profitability; (g) our technology outlook, including anticipated
fab capacity expansion and utilization and expected ramp and
production timelines for the Company's next-generation Maxeon 7 and
Performance line solar panels, expected cost reductions, and future
performance; (h) our strategic goals and plans, including capacity
expansion, partnership discussions with respect to the Company's
next-generation technology, and our relationship with our existing
customers, suppliers and partners, and our ability to achieve and
maintain them; (i) our expectations regarding our future
performance and revenues resulting from contracted orders,
bookings, backlog, and pipelines in our sales channels and feedback
from our partners; (j) our projected effective tax rate and changes
to the valuation allowance related to our deferred tax assets; and
(k) our second quarter and annual fiscal year 2024 guidance,
including shipments, revenue, gross loss, non-GAAP gross loss,
operating expenses, non-GAAP operating expenses, Adjusted EBITDA,
capital expenditures, and related assumptions.
The forward-looking statements can be also identified by
terminology such as "may," "might," "could," "will," "aims,"
"expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates" and similar statements. Among other things, the
quotations from management in this press release and Maxeon's
operations and business outlook contain forward-looking
statements.
These forward-looking statements are based on our current
assumptions, expectations and beliefs and involve substantial risks
and uncertainties that may cause results, performance or
achievement to materially differ from those expressed or implied by
these forward-looking statements. These statements are not
guarantees of future performance and are subject to a number of
risks. The reader should not place undue reliance on these
forward-looking statements, as there can be no assurances that the
plans, initiatives or expectations upon which they are based will
occur. Factors that could cause or contribute to such differences
include, but are not limited to: (1) challenges in executing
transactions key to our strategic plans, including regulatory and
other challenges that may arise; (2) our liquidity, substantial
indebtedness, terms and conditions upon which our indebtedness is
incurred, and ability to obtain additional financing for our
projects, customers and operations; (3) our ability to manage
supply chain shortages and/or excess inventory and cost increases
and operating expenses; (4) potential disruptions to our operations
and supply chain that may result from damage or destruction of
facilities operated by our suppliers, difficulties in hiring or
retaining key personnel, epidemics, natural disasters, including
impacts of the war in Ukraine and
the Israel-Hamas conflict; (5) our ability to manage our key
customers and suppliers, including the impact of the termination of
the supply agreements with one of the Company's biggest customers,
SunPower Corporation; (6) the success of our ongoing research and
development efforts and our ability to commercialize new products
and services, including products and services developed through
strategic partnerships; (7) competition in the solar and general
energy industry and downward pressure on selling prices and
wholesale energy pricing, including impacts of inflation, economic
recession and foreign exchange rates upon customer demand; (8)
changes in regulation and public policy, including the imposition
and applicability of tariffs; (9) our ability to comply with
various tax holiday requirements as well as regulatory changes or
findings affecting the availability of economic incentives
promoting use of solar energy and availability of tax incentives or
imposition of tax duties; (10) fluctuations in our operating
results and in the foreign currencies in which we operate; (11)
appropriately sizing, or delays in expanding our manufacturing
capacity and containing manufacturing and logistics difficulties
that could arise; (12) unanticipated impact to customer demand and
sales schedules due, among other factors, to the war in
Ukraine and the Israel-Hamas-Iran
conflict, economic recession and environmental disasters; (13)
challenges managing our acquisitions, joint ventures and
partnerships, including our ability to successfully manage acquired
assets and supplier relationships; (14) reaction by securities or
industry analysts to our annual and/or quarterly guidance, in
combination with our results of operations or other factors, and/
or third party reports or publications, whether accurate or not,
which may cause such securities or industry analysts to cease
publishing research or reports about us, or adversely change their
recommendations regarding our ordinary shares, which may negatively
impact the market price of our ordinary shares and volume of our
stock trading; and (15) unpredictable outcomes resulting from our
litigation activities, including enforcement of certain
intellectual property rights, or other disputes. Forward-looking
and other statements in this report may also address our corporate
sustainability or responsibility progress, plans, and goals
(including environmental matters), and the inclusion of such
statements is not an indication that these contents are necessarily
material to investors or required to be disclosed in the Company's
filings with the SEC. In addition, historical, current, and
forward-looking sustainability-related statements may be based on
standards for measuring progress that are still developing,
internal controls and processes that continue to evolve, and
assumptions that are subject to change in the future. A detailed
discussion of these factors and other risks that affect our
business is included in filings we make with the Securities and
Exchange Commission ("SEC") from time to time, including our most
recent report on Form 20-F, particularly under the heading "Risk
Factors". Copies of these filings are available online from the SEC
at www.sec.gov, or on the SEC Filings section of our Investor
Relations website at https://corp.maxeon.com/investor-relations.
All forward-looking statements in this press release are based on
information currently available to us, and we assume no obligation
to update these forward-looking statements in light of new
information or future events.
On April 8, 2024, the Company
issued a press release and furnished a Report on Form 6-K
announcing its preliminary unaudited financial results for the
fourth quarter and fiscal year ended December 31, 2023. Subsequent to the issuance of
such preliminary financial information, the Company revised the
presentation of gross loss, GAAP operating expenses, GAAP net loss
attributable to the stockholders, non-GAAP gross loss, non-GAAP
operating expenses and Adjusted EBITDA as follows:
- Additional inventory reserve of $2.3
million to write down inventories to market value which
affected gross loss, GAAP net loss attributable to the
stockholders, non-GAAP gross loss and Adjusted EBITDA
- Adjustment of estimate on employee compensation based on final
payout which resulted in lower gross loss of $0.3 million, lower GAAP operating expenses of
$0.5 million, lower GAAP net loss
attributable to stockholders of $0.8
million, higher non-GAAP operating expenses and Adjusted
EBITDA of $0.4 million
- Adjustment of uncertain tax position which resulted in higher
GAAP net loss attributable to stockholders of $0.5 million
Use of Non-GAAP Financial Measures
We present certain non-GAAP measures such as non-GAAP gross
(loss) profit, non-GAAP operating expenses and earnings before
interest, taxes, depreciation and amortization ("EBITDA") adjusted
for stock-based compensation, restructuring charges and fees,
remeasurement loss on prepaid forward and physical delivery forward
and equity in losses of unconsolidated investees ("Adjusted
EBITDA") to supplement our consolidated financial results presented
in accordance with GAAP. Non-GAAP gross (loss) profit is
defined as gross (loss) profit excluding stock-based compensation
and restructuring charges and fees. Non-GAAP operating expenses is
defined as operating expenses excluding stock-based compensation
and restructuring charges and fees.
We believe that non-GAAP gross (loss) profit, non-GAAP operating
expenses and Adjusted EBITDA provide greater transparency into
management's view and assessment of the Company's ongoing operating
performance by removing items management believes are not
representative of our continuing operations and may distort our
longer-term operating trends. We believe these measures are useful
to help enhance the comparability of our results of operations
across different reporting periods on a consistent basis and with
our competitors, distinct from items that are infrequent or not
associated with the Company's core operations as presented above.
We also use these non-GAAP measures internally to assess our
business, financial performance and current and historical results,
as well as for strategic decision-making and forecasting future
results. Given our use of non-GAAP measures, we believe that these
measures may be important to investors in understanding our
operating results as seen through the eyes of management. These
non-GAAP measures are neither prepared in accordance with GAAP nor
are they intended to be a replacement for GAAP financial data,
should be reviewed together with GAAP measures and may be different
from non-GAAP measures used by other companies.
As presented in the "Reconciliation of Non-GAAP Financial
Measures" section, each of the non-GAAP financial measures excludes
one or more of the following items in arriving to the non-GAAP
measures:
- Stock-based compensation expense. Stock-based
compensation relates primarily to equity incentive awards.
Stock-based compensation is a non-cash expense that is dependent on
market forces that are difficult to predict and is excluded from
non-GAAP gross (loss) profit, non-GAAP operating expense and
Adjusted EBITDA. Management believes that this adjustment for
stock-based compensation expense provides investors with a basis to
measure our core performance, including the ability to compare our
performance with the performance of other companies, without the
period-to-period variability created by stock-based
compensation.
- Restructuring charges and fees (benefits). We incur
restructuring charges, inventory impairment and other inventory
related costs associated with the re-engineering of our IBC
capacity, and fees related to reorganization plans and business
acquisition aimed towards realigning resources consistent with our
global strategy and improving its overall operating efficiency and
cost structure. Restructuring charges and fees (benefits)
are excluded from non-GAAP operating expenses and Adjusted EBITDA
because they are not considered core operating activities. Although
we have engaged in restructuring activities and initiatives, past
activities have been discrete events based on unique sets of
business objectives. As such, management believes that it is
appropriate to exclude restructuring charges and fees
(benefits) from our non-GAAP financial measures as they are
not reflective of ongoing operating results nor do these charges
contribute to a meaningful evaluation of our past operating
performance.
- Remeasurement loss (gain) on prepaid forward and physical
delivery forward. This relates to the mark-to-market fair value
remeasurement of privately negotiated prepaid forward and physical
delivery transactions. The transactions were entered into in
connection with the issuance on July 17,
2020 of the 6.50% Green Convertible Senior Notes due 2025
for an aggregate principal amount of $200
million. The prepaid forward is remeasured to fair value at
the end of each reporting period, with changes in fair value booked
in earnings. The fair value of the prepaid forward is primarily
affected by the Company's share price. The physical delivery
forward was remeasured to fair value at the end of the Note
Valuation Period on September 29,
2020, and was reclassified to equity after remeasurement,
and will not be subsequently remeasured. The fair value of the
physical delivery forward was primarily affected by the Company's
share price. The remeasurement loss (gain) on prepaid forward and
physical delivery forward is excluded from Adjusted EBITDA because
it is not considered core operating activities. As such, management
believes that it is appropriate to exclude the mark-to-market
adjustments from our Adjusted EBITDA as it is not reflective of
ongoing operating results nor do the loss contribute to a
meaningful evaluation of our past operating performance.
- Equity in losses of unconsolidated investees and related
gains. This relates to the loss on our unconsolidated equity
investment Huansheng JV and gains on such investment. This is
excluded from our Adjusted EBITDA financial measure as it is
non-cash in nature and not reflective of our core operational
performance. As such, management believes that it is appropriate to
exclude such charges as they do not contribute to a meaningful
evaluation of our performance. As of April
26, 2024, we divested all of our equity interest in
Huansheng JV.
Reconciliation of
Non-GAAP Financial Measures
|
|
Three Months
Ended
|
(In
thousands)
|
March 31,
2024
|
|
December 31,
2023
|
|
April 2,
2023
|
Gross (loss)
profit
|
$
(14,871)
|
|
$
(34,461)
|
|
$
53,625
|
Stock-based
compensation
|
696
|
|
(53)
|
|
517
|
Restructuring charges
and fees
|
1,287
|
|
24,839
|
|
—
|
Non-GAAP Gross
(loss) profit
|
(12,888)
|
|
(9,675)
|
|
54,142
|
|
|
|
|
|
|
GAAP Operating
expenses
|
48,668
|
|
141,007
|
|
41,921
|
Stock-based
compensation
|
(6,182)
|
|
(1,235)
|
|
(4,144)
|
Restructuring (charges
and fees) benefits
|
(3,966)
|
|
(103,118)
|
|
279
|
Non-GAAP Operating
expenses
|
38,520
|
|
36,654
|
|
38,056
|
|
|
|
|
|
|
GAAP Net (loss)
income attributable to the stockholders
|
(80,148)
|
|
(186,334)
|
|
20,271
|
Interest expense,
net
|
8,741
|
|
7,416
|
|
8,999
|
Provision for (benefits
from) income taxes
|
1,203
|
|
(9,949)
|
|
5,984
|
Depreciation
|
10,330
|
|
12,261
|
|
14,383
|
Amortization
|
228
|
|
44
|
|
68
|
EBITDA
|
(59,646)
|
|
(176,562)
|
|
49,705
|
Stock-based
compensation
|
6,878
|
|
1,182
|
|
4,661
|
Restructuring charges
and fees (benefits)
|
5,253
|
|
127,957
|
|
(279)
|
Remeasurement loss
(gain) on prepaid forward
|
8,538
|
|
9,792
|
|
(23,849)
|
Equity in losses of
unconsolidated investees and related gain
|
—
|
|
—
|
|
746
|
Adjusted
EBITDA
|
(38,977)
|
|
(37,631)
|
|
30,984
|
Reconciliation of
Non-GAAP Outlook
|
|
(In
millions)
|
Outlook
|
Gross
loss
|
$(20) -
$0
|
Stock-based
compensation
|
$—
|
Non-GAAP gross
loss
|
$(20) -
$0
|
|
|
Operating
expenses
|
$45 ±
$2
|
Stock-based
compensation
|
$(6)
|
Restructuring Charges
and Fees
|
$(2)
|
Non-GAAP operating
expenses
|
$37 ±
$2
|
©2024 Maxeon Solar Technologies, Ltd. All rights reserved.
MAXEON is a registered trademark of Maxeon Solar Technologies, Ltd.
Visit https://corp.maxeon.com/trademarks for more
information.
MAXEON SOLAR
TECHNOLOGIES, LTD.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(unaudited)
|
(In thousands,
except for shares data)
|
|
|
As of
|
|
March 31,
2024
|
|
December 31,
2023
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
98,365
|
|
$
190,169
|
Restricted short-term
marketable securities
|
1,386
|
|
1,403
|
Accounts receivable,
net
|
38,921
|
|
62,687
|
Inventories
|
271,695
|
|
308,948
|
Prepaid expenses and
other current assets
|
50,875
|
|
55,812
|
Total current
assets
|
$
461,242
|
|
$
619,019
|
Property, plant and
equipment, net
|
275,449
|
|
280,025
|
Operating lease right
of use assets
|
24,725
|
|
22,824
|
Intangible assets,
net
|
3,135
|
|
3,352
|
Advances to suppliers,
net of current portion
|
7,879
|
|
7,879
|
Other long-term
assets
|
69,719
|
|
68,910
|
Total
assets
|
$
842,149
|
|
$
1,002,009
|
Liabilities and
Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
154,327
|
|
$
153,020
|
Accrued
liabilities
|
86,278
|
|
113,456
|
Contract liabilities,
current portion
|
66,720
|
|
134,171
|
Short-term
debt
|
25,438
|
|
25,432
|
Operating lease
liabilities, current portion
|
6,578
|
|
5,857
|
Total current
liabilities
|
$
339,341
|
|
$
431,936
|
Long-term
debt
|
1,089
|
|
1,203
|
Contract liabilities,
net of current portion
|
113,564
|
|
113,564
|
Operating lease
liabilities, net of current portion
|
25,057
|
|
19,611
|
Convertible
debt
|
387,351
|
|
385,558
|
Deferred tax
liabilities
|
7,001
|
|
7,001
|
Other long-term
liabilities
|
36,262
|
|
38,494
|
Total
liabilities
|
$
909,665
|
|
$
997,367
|
Commitments and
contingencies
|
|
|
|
Equity:
|
|
|
|
Common stock, no par
value (54,683,822 and 53,959,109 issued and outstanding as of March
31, 2024 and December 31, 2023, respectively)
|
$
—
|
|
$
—
|
Additional paid-in
capital
|
818,388
|
|
811,361
|
Accumulated
deficit
|
(876,240)
|
|
(796,092)
|
Accumulated other
comprehensive loss
|
(15,359)
|
|
(16,378)
|
Equity attributable to
the Company
|
(73,211)
|
|
(1,109)
|
Noncontrolling
interests
|
5,695
|
|
5,751
|
Total equity
|
(67,516)
|
|
4,642
|
Total liabilities
and equity
|
$
842,149
|
|
$
1,002,009
|
MAXEON SOLAR
TECHNOLOGIES, LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited)
|
(In thousands,
except per share data)
|
|
|
|
Three Months
Ended
|
|
|
March 31,
2024
|
|
April 2,
2023
|
Revenue
|
|
$
187,456
|
|
$
318,332
|
Cost of
revenue
|
|
202,327
|
|
264,707
|
Gross (loss)
profit
|
|
(14,871)
|
|
53,625
|
Operating
expenses:
|
|
|
|
|
Research and
development
|
|
9,897
|
|
11,076
|
Sales, general and
administrative
|
|
35,719
|
|
31,028
|
Restructuring charges
(benefits)
|
|
3,052
|
|
(183)
|
Total operating
expenses
|
|
48,668
|
|
41,921
|
Operating (loss)
income
|
|
(63,539)
|
|
11,704
|
Other (expense) income,
net
|
|
|
|
|
Interest
expense
|
|
(9,554)
|
|
(10,803)
|
Interest
income
|
|
813
|
|
1,804
|
Other, net
|
|
(6,721)
|
|
24,443
|
Other (expense)
income, net
|
|
(15,462)
|
|
15,444
|
(Loss) income before
income taxes and equity in losses of unconsolidated
investees
|
|
(79,001)
|
|
27,148
|
Provision for income
taxes
|
|
(1,203)
|
|
(5,984)
|
Equity in losses of
unconsolidated investees
|
|
—
|
|
(746)
|
Net (loss)
income
|
|
(80,204)
|
|
20,418
|
Net loss (income)
attributable to noncontrolling interests
|
|
56
|
|
(147)
|
Net (loss) income
attributable to the stockholders
|
|
$
(80,148)
|
|
$
20,271
|
|
|
|
|
|
Net (loss) income per
share attributable to stockholders:
|
|
|
|
|
Basic
|
|
$
(1.59)
|
|
$
0.49
|
Diluted
|
|
$
(1.59)
|
|
$
0.46
|
|
|
|
|
|
Weighted average shares
used to compute net (loss) income per share:
|
|
|
|
|
Basic
|
|
50,504
|
|
41,389
|
Diluted
|
|
50,504
|
|
53,070
|
MAXEON SOLAR
TECHNOLOGIES, LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF EQUITY
|
(unaudited)
|
(In
thousands)
|
|
|
Shares
|
|
Amount
|
|
Additional
Paid In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
(Income)
|
|
Equity
Attributable
to the
Company
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
Balance at December
31, 2023
|
53,959
|
|
|
|
$
811,361
|
|
$
(796,092)
|
|
$
(16,378)
|
|
$
(1,109)
|
|
$
5,751
|
|
$
4,642
|
Net (loss)
income
|
—
|
|
—
|
|
—
|
|
(80,148)
|
|
—
|
|
(80,148)
|
|
(56)
|
|
(80,204)
|
Issuance of common
stock for stock-based compensation, net of tax withheld
|
725
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Recognition of
stock-based compensation
|
—
|
|
—
|
|
7,027
|
|
—
|
|
—
|
|
7,027
|
|
—
|
|
7,027
|
Other comprehensive
income
|
—
|
|
—
|
|
—
|
|
—
|
|
1,019
|
|
1,019
|
|
—
|
|
1,019
|
Balance at March 31,
2024
|
54,684
|
|
$
—
|
|
$
818,388
|
|
$
(876,240)
|
|
$
(15,359)
|
|
$
(73,211)
|
|
$
5,695
|
|
$
(67,516)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Additional
Paid In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
(Income)
|
|
Equity
Attributable
to the
Company
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
Balance at January
1, 2023
|
45,033
|
|
$
—
|
|
$
584,808
|
|
$
(520,263)
|
|
$
(22,108)
|
|
$
42,437
|
|
$
5,633
|
|
$
48,070
|
Net income
|
—
|
|
—
|
|
—
|
|
20,271
|
|
—
|
|
20,271
|
|
147
|
|
20,418
|
Issuance of common
stock for stock-based compensation, net of tax withheld
|
377
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Recognition of
stock-based compensation
|
—
|
|
—
|
|
4,033
|
|
—
|
|
—
|
|
4,033
|
|
—
|
|
4,033
|
Other comprehensive
loss
|
—
|
|
—
|
|
—
|
|
—
|
|
1,627
|
|
1,627
|
|
—
|
|
1,627
|
Balance at April 2,
2023
|
45,410
|
|
$
—
|
|
$
588,841
|
|
$
(499,992)
|
|
$
(20,481)
|
|
$
68,368
|
|
$
5,780
|
|
$
74,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAXEON SOLAR
TECHNOLOGIES, LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited)
|
(In
thousands)
|
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
April 2,
2023
|
Cash flows from
operating activities
|
|
|
|
Net (loss)
income
|
$
(80,204)
|
|
$
20,418
|
Adjustments to
reconcile net income (loss) to operating cash flows
|
|
|
|
Depreciation and
amortization
|
10,558
|
|
14,451
|
Stock-based
compensation
|
6,878
|
|
4,661
|
Non-cash interest
expense
|
1,813
|
|
2,294
|
Equity in losses of
unconsolidated investees
|
—
|
|
746
|
Deferred income
taxes
|
—
|
|
188
|
Loss on disposal of
property, plant and equipment
|
2
|
|
9
|
Loss on impairment of
property, plant and equipment
|
1,376
|
|
—
|
Loss on impairment of
operating lease right of use assets
|
3,584
|
|
—
|
Remeasurement loss
(gain) on prepaid forward
|
8,538
|
|
(23,849)
|
Provision for
(utilization of) excess or obsolete inventories
|
8,140
|
|
(10,396)
|
Other, net
|
352
|
|
(160)
|
Changes in operating
assets and liabilities
|
|
|
|
Accounts
receivable
|
15,497
|
|
(17,890)
|
Contract
assets
|
(3)
|
|
4
|
Inventories
|
36,151
|
|
(24,465)
|
Prepaid expenses and
other assets
|
4,278
|
|
2,300
|
Operating lease
right-of-use assets
|
1,528
|
|
930
|
Accounts payable and
other accrued liabilities
|
(23,323)
|
|
(19,312)
|
Contract
liabilities
|
(67,278)
|
|
27,136
|
Operating lease
liabilities
|
(793)
|
|
(520)
|
Net cash used in
operating activities
|
(72,906)
|
|
(23,455)
|
Cash flows from
investing activities
|
|
|
|
Purchases of property,
plant and equipment
|
(19,216)
|
|
(16,500)
|
Purchases of
intangible assets
|
(10)
|
|
(118)
|
Proceeds from maturity
of short-term market securities
|
—
|
|
76,000
|
Purchase of restricted
short-term marketable securities
|
—
|
|
(10)
|
Proceeds for disposal
of property, plant and equipment
|
87
|
|
—
|
Proceeds from sale of
assets
|
462
|
|
—
|
Net cash (used in)
provided by investing activities
|
(18,677)
|
|
59,372
|
Cash flows from
financing activities
|
|
|
|
Proceeds from
debt
|
40,092
|
|
60,164
|
Repayment of
debt
|
(40,091)
|
|
(60,125)
|
Repayment of finance
lease obligations
|
(129)
|
|
(230)
|
Net cash used in
financing activities
|
(128)
|
|
(191)
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
(84)
|
|
55
|
Net increase in cash,
cash equivalents and restricted cash
|
(91,795)
|
|
35,781
|
Cash, cash equivalents
and restricted cash, beginning of period
|
195,510
|
|
267,961
|
Cash, cash equivalents
and restricted cash, end of period
|
$
103,715
|
|
$
303,742
|
Non-cash
transactions
|
|
|
|
Property, plant and
equipment purchases funded by liabilities
|
$
2,364
|
|
$
11,322
|
Right-of-use assets
obtained in exchange for lease obligations
|
7,013
|
|
6,283
|
The following table reconciles our cash and cash equivalents and
restricted cash reported on our Condensed Consolidated Balance
Sheets and the cash, cash equivalents and restricted cash reported
on our Condensed Consolidated Statements of Cash Flows as of
March 31, 2024 and April 2, 2023:
(In
thousands)
|
March 31,
2024
|
|
April 2,
2023
|
Cash and cash
equivalents
|
$
98,365
|
|
$
190,169
|
Restricted cash,
current portion, included in Prepaid expenses and other current
assets
|
5,253
|
|
24,891
|
Restricted cash, net of
current portion, included in Other long-term assets
|
98
|
|
2
|
Total cash, cash
equivalents and restricted cash shown in Condensed Consolidated
Statements of Cash Flows
|
$
103,716
|
|
$
215,062
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/maxeon-solar-technologies-announces-first-quarter-2024-financial-results-302159278.html
SOURCE Maxeon Solar Technologies, Ltd.