Record Commercial Loan Growth and Resilient
Net Interest Margin Drive Continued Outperformance
JERICHO,
N.Y., July 25, 2023 /PRNewswire/ -- Esquire
Financial Holdings, Inc. (NASDAQ: ESQ) (the "Company"), the
financial holding company for Esquire Bank, National Association
("Esquire Bank" or the "Bank"), today announced its operating
results for the second quarter of 2023. We have included the
following key updates, as well as significant achievements during
the quarter:
Relationship Banking with Strong Foundational
Balance Sheet Management
- Core commercial relationship banking clients in our two
national verticals represent approximately 90% of our $1.3 billion deposit base in the current quarter.
These relationship banking clients are derived from coupling
lending facilities, payment processing, and other unique custodial
banking needs with commercial cash management depository services,
leading to a stable and reliable core deposit base with no client
attrition from the recent banking market turmoil.
- Solid credit metrics, asset quality, and reserve coverage
ratios with nonperforming loans to total loans of 0.00% at quarter
end and a 1.34% allowance for credit losses to loans ratio. Within
our commercial real estate portfolio, we have no exposure to
commercial office space and only $16.0
million in performing credits to the hospitality industry as
of June 30, 2023.
- Our overall liquidity position (cash, reverse repos, borrowing
capacity, and available reciprocal client sweep balances) totaled
$641.4 million, or 51% of total
deposits, inclusive of an additional $160.9
million in Federal Home Loan Bank of New York ("FHLB") borrowing capacity secured
post June 30, 2023.
- Uninsured deposits totaled $329.1
million, or 26%, of total deposits with approximately 85%
representing clients with full relationship banking including, but
not limited to, law firm operating accounts, certain balances of
escrow accounts, merchant reserves, ISO reserves, ACH processing,
and custodial accounts.
- Strong interest rate risk management with short duration assets
(60% of loans tied to prime). Coupling this with low-cost core
relationship deposits leads to an industry leading net interest
margin of 6.02%.
- Strong capital foundation with common equity tier 1 ("CET1")
and tangible common equity to tangible asset(1)
("TCE/TA") ratios of 14.27% and 12.33%, respectively. Including the
after tax unrealized losses on both the available-for-sale and
held-to-maturity securities portfolios of $14.4 million and $6.4
million, respectively, the adjusted(1) CET1 and
adjusted(1) TCE/TA ratios would have been 12.41% and
11.89%, respectively.
Significant Achievements and Key Performance
Metrics for the Quarter Ended June 30,
2023
- Net income increased 43% to $9.1
million, or $1.10 per diluted
share, as compared to $6.4 million,
or $0.78 per diluted share, for the
comparable quarter in 2022, and $12.2
million, or $1.47 per diluted
share for the first quarter of 2023. On a linked quarter basis
(excluding the first quarter 2023 Litify pretax gain of
$4.0 million), adjusted
(1)net income was relatively flat despite an
$825 thousand increase in the
provision for credit losses (due primarily to loan growth) and a
$319 thousand increase in employee
compensation and benefits (due primarily to new business
development officers or BDO hires) in the current quarter.
- Industry leading returns on average assets and equity of 2.65%
and 21.03%, respectively, as compared to 2.00% and 17.81% for the
same period in 2022, and 3.68% and 30.45% for the first quarter of
2023. Excluding the first quarter Litify gain,
adjusted(1) returns on average assets and equity in the
first quarter would have been 2.79% and 23.10%, respectively.
(1)
|
See non-GAAP
reconciliation provided at the end of this news release.
|
- Continued expansion of our total revenue base fueled by an
industry leading net interest margin of 6.02% and strong fee-based
income totaling $6.7 million in the
current quarter, led by our payment processing platform. Fee income
represented 25% of total revenue.
- Significant loan growth totaling $90.2
million, or 37% annualized, to $1.1
billion on a linked quarter basis, focused primarily in
higher yielding variable rate commercial loans. These newly
originated commercial loans create additional opportunities for
full commercial relationship banking (commercial deposits) in the
near future through our branchless commercial cash management
platform as well as other current avenues for commercial depository
opportunities from existing clients.
- Stable low-cost core commercial relationship deposit model
totaling $1.3 billion and a
cost-of-funds of 0.66% (including demand deposits). We anticipate
continued increases in our cost-of-funds in 2023 commensurate to
prior quarters in response to the current interest rate
environment, which may negatively impact our net interest margin.
Off-balance sheet sweep funds totaled $265.1
million at quarter end, with approximately 49% available for
additional on-balance sheet liquidity, while the associated
administrative service payments ("ASP") fees totaled $739 thousand.
- Strong and consistent payment processing fee income of
$5.8 million with continued increases
in small business clients nationally totaling 80,000. Our
technology enabled payments platform facilitated the processing of
$8.5 billion in credit and debit card
payment volume across 156.8 million transactions for our
clients.
- Strong efficiency ratio of 48.4% despite the hiring of six new
senior BDOs (and related senior underwriters and other support
staff) as well as investing an additional $530 thousand in executive search fees for these
recent hires nationally.
"In order to support our continued expansion, growth, and strong
performance metrics, we have recently hired six senior regional
BDOs with deep industry connections and decades of experience in
servicing the litigation market," stated Tony Coelho, Chairman of the Board of Directors.
"Coupling these seasoned BDOs with our competitive advantages in
data, analytics and digital marketing should allow us to continue
to increase our market share nationally."
"During the current quarter, we prudently deployed excess
liquidity in our commercial and multifamily loan portfolios,"
stated Andrew C. Sagliocca, Vice
Chairman, Chief Executive Officer, and President. "We continue to
see strong growth opportunities for core commercial deposits and
the QSF sweep platform from our current and expanding commercial
relationship banking clients nationally. Finally, by gaining access
to the best talent through our recent regional BDO hires, we
will be able to support continued expansion and excellence in
client service across our national verticals."
Second Quarter Earnings
Net income for the quarter ended June 30,
2023 was $9.1 million, or
$1.10 per diluted share, compared to
$6.4 million, or $0.78 per diluted share for the same period in
2022. Returns on average assets and equity for the current quarter
were 2.65% and 21.03%, respectively, compared to 2.00% and 17.81%
for the same period of 2022.
Net interest income for the second quarter of 2023 increased
$6.4 million, or 46.9%, to
$20.1 million, due to growth in
average interest earning assets (funded with core deposit growth)
totaling $107.1 million, or 8.7%, to
$1.3 billion as well as a 156 basis
point increase in our net interest margin to 6.02% when compared to
the same period in 2022. Our net interest margin was positively
impacted by growth in higher yielding variable rate commercial
loans and increases in short-term interest rates. The average yield
on loans increased 181 basis points to 7.73%, primarily driven by
higher yielding variable rate commercial loan growth (approximately
60% of our portfolio is tied to prime). Average loans in the
quarter increased $152.0 million, or
18.1%, to $993.4 million when
compared to the second quarter of 2022, primarily due to growth in
our national commercial lending platform and, to a lesser extent,
our regional real estate loans. Our loan-to-deposit ratio was 83.9%
as our low-cost deposit base increased $103.5 million, or 9.0%, primarily due to growth
in our longer duration escrow deposit banking relationships.
Average securities in the quarter remained flat, totaling
$208.2 million and yields increased
30 basis points to 2.29% primarily due to reinvestment of portfolio
cash flows into securities at current market rates. The movement in
short-term interest rates increased yields and interest income on
our reverse repurchase agreements and interest earning cash
balances. Our deposit cost-of-funds, excluding demand deposits,
increased 96 basis points in the current quarter when compared to
2022 due to increases in short-term interest rates as well as
management pro-actively increasing rates on escrow accounts in the
various states we operate (interest on lawyer trust accounts or
IOLTA). We anticipate similar increases in our cost-of-funds during
2023 commensurate to previous quarters due to the current interest
rate environment. These increases may negatively impact our net
interest margin in future quarters.
The provision for credit losses was $1.3
million for the second quarter of 2023, a $475 thousand increase from the second quarter
2022 provision. As of June 30, 2023,
our allowance to loans ratio was 1.34% as compared to 1.20% as of
June 30, 2022. The increase in the
allowance as a percentage of loans was general reserve driven
considering loan growth and qualitative factors associated with the
current uncertain economic environment.
Noninterest income was $6.7
million for the second quarter of 2023, a $486 thousand increase from the same period in
2022, driven by increases in payment processing and ASP fees.
Payment processing income was $5.8
million for the second quarter of 2023, a $251 thousand increase from the same period in
2022. Payment processing volumes and transactions for the credit
and debit card processing platform increased $1.3 billion, or 18.6%, to $8.5 billion and 20.7 million, or 15.2%, to 156.8
million transactions, respectively, for the quarter ended
June 30, 2023 as compared to the same
period in 2022. These increases were due to the expansion of sales
channels through ISOs, increased number of merchants, volume
increases, and were facilitated by our focus on technology and
other resources in the payments vertical. The Company utilizes
proprietary and industry leading technology to ensure card brand
and regulatory compliance, support multiple processing platforms,
manage daily risk across 80,000 small business merchants in all 50
states, and perform commercial treasury clearing services. ASP fee
income increased $121 thousand, or
19.7%, to $739 thousand for the
second quarter of 2023 as the movement in short-term interest rates
increased yields and income.
Noninterest expense increased $2.6
million, or 24.9%, to $13.0
million for the second quarter of 2023, as compared to the
same period in 2022. This increase was primarily due to increases
in employee compensation and benefits, professional services costs,
data processing, hiring related costs, travel and business
relations, and occupancy and equipment. Employee compensation and
benefits costs increased $1.5
million, or 23.9%, due to increases in staff and officer
level employees to support growth as well as the impact of year end
salary, bonus and stock-based compensation increases. Additionally,
within the current quarter, we hired six Managing Directors/Senior
BDOs as well as resources within our commercial
underwriting/lending, sales support, and operational areas to
support these BDOs and Esquire's future growth plans. Professional
services costs increased $768
thousand primarily due to the retention of a global
executive search firm to expand our current national sales
capabilities (BDOs) and other key resources as previously noted.
Data processing costs increased $197
thousand due to increased processing volume, primarily
driven by our core banking platform, and additional costs related
to our technology implementations. Travel and business relations
costs increased $112 thousand, as a
result of our high touch marketing and sales efforts which
complement our digital marketing efforts. Occupancy and equipment
costs increased $87 thousand due to
amortization of our investments in internally developed software to
support our digital platform and additional office space to support
our growth.
The Company's efficiency ratio was 48.4% for the three months
ended June 30, 2023, as compared to
52.3% in 2022, despite our significant increase in compensation
related costs and related executive search fees in the current
quarter as previously noted. This significant improvement is a
result of industry leading revenue growth driven by our core
national platforms. These national platforms have benefited from
our investments in technology, digital marketing, employees, and
other branchless infrastructure that support our industry leading
returns.
The effective tax rate was 27.0% for the second quarter of 2023,
as compared to 26.5% for the same period in 2022.
Year to Date Earnings
Net income for the six months ended June
30, 2023 was $21.3 million, or
$2.57 per diluted share, compared to
$11.7 million, or $1.43 per diluted share for the same period in
2022. Returns on average assets and equity for the six months ended
June 30, 2023 were 3.15% and 25.55%,
respectively, compared to 1.96% and 16.44% for the same period of
2022. Excluding the Litify pretax gain of $4.0 million ($2.9
million after-tax or $0.36 per
diluted share) on the partial sale of our fintech investment in the
first quarter of 2023, adjusted(1) net income, diluted
earnings per share, return on average assets, and return on average
common equity for the six months ended June
30, 2023 would have been $18.4
million, $2.21, 2.72% and
22.02%, respectively.
Net interest income for the six months ended 2023 increased
$13.9 million, or 54.7%, to
$39.4 million, due to growth in
average interest earning assets (funded with core deposit growth)
totaling $162.4 million, or 14.1%, to
$1.3 billion as well as a 158 basis
point increase in our net interest margin to 6.02% when compared to
the same period in 2022. Our net interest margin was positively
impacted by growth in higher yielding variable rate commercial
loans and increases in short-term interest rates. The average yield
on loans increased 178 basis points to 7.62%, primarily driven by
higher yielding variable rate commercial loan growth (approximately
60% of our portfolio is tied to prime). Average loans for the six
months ended June 30, 2023 increased
$163.6 million, or 20.2%, to
$972.8 million when compared to the
six months ended June 30, 2022,
primarily due to growth in our national commercial lending platform
and, to a lesser extent, our regional real estate loans. Average
securities for the six months ended June 30,
2023 increased $13.7 million
to $208.5 million as yields increased
36 basis points to 2.27% primarily due to reinvestment of portfolio
cash flows into securities at current market interest rates,
increasing interest income $494
thousand to $2.3 million for
the six months ended June 30, 2023.
The movement in short-term interest rates increased yields and
interest income on our reverse repurchase agreements and interest
earning cash balances. Our deposit cost-of-funds, excluding demand
deposits, increased 73 basis points when comparing the first six
months of 2023 to the same period in 2022 due to increases in
short-term interest rates as well as management pro-actively
increasing rates on IOLTA or escrow accounts in the various states
we operate. We anticipate similar increases in our cost-of-funds
during 2023 commensurate to previous periods in response to the
current interest rate environment. These increases may negatively
impact our net interest margin in future periods.
The provision for credit losses was $1.8
million for the six months ended June
30, 2023, a $335 thousand
increase from the same period in 2022. The increase in the
allowance as a percentage of loans was general reserve driven
considering loan growth and qualitative factors associated with the
current uncertain economic environment.
Noninterest income was $17.0
million for the six months ended June
30, 2023, a $5.2 million
increase from the same period in 2022, driven by increases in
payment processing and ASP fees as well as a $4.0 million nonrecurring gain on our equity
investment in a litigation fintech company (Litify). Payment
processing income was $11.3 million
for the six months ended June 30,
2023, a $448 thousand increase
from the same period in 2022. Payment processing volumes and
transactions for the credit and debit card processing platform
increased $2.8 billion, or 20.7%, to
$16.1 billion and 45.8 million, or
18.0%, to 299.7 million transactions, respectively, for the six
months ended June 30, 2023 as
compared to the same period in 2022. These increases were due to
the expansion of sales channels through ISOs, increased number of
merchants, volume increases, and were facilitated by our focus on
technology and other resources in the payments vertical. ASP fee
income increased $642 thousand, or
102.4%, to $1.3 million for the six
months ended June 30, 2023 as the
movement in short-term interest rates increased yields and income.
In February 2023, Litify, Inc. was
reorganized into a partnership and an unrelated third party
acquired majority ownership in the reorganized entity. As an equity
holder and party to the reorganization and sale transaction, a
majority of the Company's partnership interests were exchanged for
cash and undiscounted noncash consideration of approximately
$5.4 million. As a result, the
Company recognized a gain on its investment of $4.0 million in the first quarter of
2023.
Noninterest expense increased $5.7
million, or 28.8%, to $25.5
million for the six months ended June
30, 2023, as compared to the same period in 2022. This
increase was primarily due to increases in employee compensation
and benefits, professional services costs, data processing, hiring
related costs, travel and business relations, and advertising and
marketing. Employee compensation and benefits costs increased
$2.9 million, or 23.0%, due to
increases in staff and officer level employees to support growth as
well as the impact of year end salary, bonus and stock-based
compensation increases. Additionally, within the current quarter,
we hired six Managing Directors/Senior BDOs as well as resources
within our commercial underwriting/lending, sales support, and
operational areas to support these BDOs and Esquire's future growth
plans. Professional services costs increased $1.7 million, of which $1.1 million was due to the retention of a global
executive search firm to further expand our current national sales
capabilities (BDOs) and other key resources as previously noted.
Data processing costs increased $322
thousand due to increased processing volume, primarily
driven by our core banking platform, and additional costs related
to our technology implementations. Travel and business relations
costs increased $170 thousand, as a
result of our high touch marketing and sales efforts which
complement our digital marketing efforts. Occupancy and equipment
costs increased $164 thousand due to
amortization of our investments in internally developed software to
support our digital platform and additional office space to support
our growth. Advertising and marketing costs increased $120 thousand, as we continued to grow our brand
and targeted digital marketing platform and expand our thought
leadership in our national verticals.
(1)
|
See non-GAAP
reconciliation provided at the end of this news release.
|
The Company's efficiency ratio was 45.2% for the six months
ended June 30, 2023, as compared to
53.2% in 2022, despite our significant increase in compensation
related costs and related executive search fees in the current year
as previously noted. The adjusted(1) efficiency ratio
was 48.7% excluding the Litify gain of $4.0
million in the first quarter. This significant improvement
is a result of industry leading revenue growth driven by our core
national platforms. These national platforms have benefited from
our investments in technology, digital marketing, employees, and
other branchless infrastructure that support our industry leading
returns.
The effective tax rate was 26.7% for the six months ended
June 30, 2023, as compared to 26.5%
for the six months ended June 30,
2022.
Asset Quality
At June 30, 2023, there were
$4 thousand of nonperforming loans
while the allowance for credit losses was $14.2 million, or 1.34% of total loans, as
compared to $10.3 million, or 1.20%
of total loans at June 30, 2022. As
of January 1, 2023, the Company
adopted the CECL Standard which increased our allowance for credit
losses as a percentage of loans by 2 basis points, or $283 thousand, which was reflected as an
adjustment to retained earnings in the first quarter. The remaining
increase in the allowance as a percentage of loans was general
reserve driven considering loan growth and qualitative factors
associated with the current uncertain economic environment. As part
of the adoption of the CECL Standard, management established a
credit reserve for unfunded loan commitments of $500 thousand which is classified in other
liabilities on the Statement of Financial Condition and reflected
as an adjustment to retained earnings.
Balance Sheet
At June 30, 2023, total assets
were $1.5 billion, reflecting a
$140.9 million, or 10.8% increase
from June 30, 2022. This increase was
primarily attributable to growth in loans held for investment
totaling $196.5 million, or 22.9%, to
$1.1 billion. Our higher yielding
variable rate commercial loans increased $156.7 million, or 32.8%, during this same
period. Our commercial relationship banking sales pipeline remains
robust, anchored by our national platforms and supported by our
competitive advantages in data, analytics and digital marketing.
This coupled with our new BDOs and related support staff should
continue to drive growth across our national commercial platforms.
Our available-for-sale securities portfolio decreased $19.0 million, or 15.5%, to $103.7 million as compared to June 30, 2022 driven by paydowns and unrealized
losses associated with the current interest rate environment. Our
held-to-maturity securities portfolio increased $4.6 million, or 6.0%, to $80.9 million as compared to June 30, 2022. Our securities portfolio
represents approximately 13% of total assets (or 16% including our
short-term reverse repurchase agreement).
The following table provides information regarding the
composition of our loan portfolio for the periods presented:
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2023
|
|
|
2022
|
|
|
2022
|
|
|
|
(Dollars in thousands)
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
$
|
298,718
|
|
28.3
|
%
|
|
$
|
262,489
|
|
27.7
|
%
|
|
$
|
259,579
|
|
30.2
|
%
|
Commercial real
estate
|
|
|
91,057
|
|
8.6
|
|
|
|
91,837
|
|
9.7
|
|
|
|
80,488
|
|
9.3
|
|
1 – 4 family
|
|
|
21,606
|
|
2.0
|
|
|
|
25,565
|
|
2.7
|
|
|
|
33,565
|
|
3.9
|
|
Total real
estate
|
|
|
411,381
|
|
38.9
|
|
|
|
379,891
|
|
40.1
|
|
|
|
373,632
|
|
43.4
|
|
Commercial
|
|
|
634,890
|
|
60.1
|
|
|
|
552,082
|
|
58.2
|
|
|
|
478,149
|
|
55.6
|
|
Consumer
|
|
|
10,500
|
|
1.0
|
|
|
|
16,580
|
|
1.7
|
|
|
|
8,327
|
|
1.0
|
|
Total loans held for
investment
|
|
$
|
1,056,771
|
|
100.0
|
%
|
|
$
|
948,553
|
|
100.0
|
%
|
|
$
|
860,108
|
|
100.0
|
%
|
Deferred loan fees and
unearned premiums, net
|
|
|
(989)
|
|
|
|
|
|
(1,258)
|
|
|
|
|
|
(778)
|
|
|
|
Loans, held for
investment
|
|
$
|
1,055,782
|
|
|
|
|
$
|
947,295
|
|
|
|
|
$
|
859,330
|
|
|
|
|
(1) See non-GAAP
reconciliation provided at the end of this news release.
|
Total deposits were $1.3 billion
as of June 30, 2023, a $103.5 million, or 9.0%, increase from
June 30, 2022. This was primarily due
to a $106.2 million, or 17.0%,
increase in Savings, NOW and Money Market deposits, driven by our
IOLTA (escrow) deposits. Our deposit strategy primarily focuses on
developing full commercial banking relationships with our clients
through lending facilities, payment processing, and other unique
service orientated relationships in our two national verticals,
rather than just competing with other institutions on rate. Our
longer duration IOLTA, escrow and claimant trust settlement
deposits represent $547.1 million, or
43.3%, of total deposits. These law firm escrow accounts, as well
as other fiduciary deposit accounts, are for the benefit of the law
firm's clients (or claimants) and are titled in a manner to ensure
that the maximum amount of FDIC insurance coverage passes through
the account to the beneficial owner of the funds held in the
account. Therefore, these law firm escrow accounts carry FDIC
insurance at the claimant settlement level, not at the deposit
account level. As of June 30, 2023,
uninsured deposits were $329.1
million, or 26%, of our total deposits of $1.3 billion, excluding $4.3 million of affiliate deposits held by the
Bank. Approximately 85% of our uninsured deposits represent clients
with full relationship banking (loans, payment processing, and
other service-oriented relationships) including, but not limited
to, law firm operating accounts, law firm IOLTA/escrow accounts,
merchant reserves, ISO reserves, ACH processing, and custodial
accounts.
Due to the nature of our larger mass tort and class action
settlements related to the litigation vertical, we participate in
FDIC insured sweep programs as well as treasury secured money
market funds. As of June 30, 2023,
off-balance sheet sweep funds totaled approximately $265.1 million, of which approximately
$130.5 million, or 49.2%, was
available to be swept back onto our balance sheet as reciprocal
client relationship deposits. Our deposit growth and off-balance
sheet funds continue to demonstrate our highly efficient branchless
and technology enabled deposit platforms.
At June 30, 2023, we had the
ability to borrow up to $138.2 million from the FHLB of New York and $42.6
million from the FRB of New York discount window. No
borrowing amounts were outstanding in 2023. Historically, we have
never leveraged our balance sheet to generate earnings and have
always utilized core client deposits to fund our asset growth and
related earnings. Additionally, the Company has access to the
Federal Reserve Bank Term Funding Program but did not draw on such
facility at any time in 2023. Subsequent to June 30, 2023, we further enhanced our liquidity
by increasing our FHLB borrowing capacity by $160.9 million after pledging qualifying
multifamily loans in our real estate portfolio.
Stockholders' equity increased $33.4
million to $178.9 million as
of June 30, 2023 when compared to
June 30, 2022. This increase was
primarily due to net income and amortization of share-based
compensation, partially offset by the following net decreases for
the same period: dividends declared to common stockholders; other
comprehensive losses; a January 1,
2023 reduction attributable to the adoption of the CECL
standard; and the repurchase of 8,000 shares of common stock. The
other comprehensive loss reflects the current unrealized losses on
our available-for-sale agency MBS portfolio, net of tax, that have
been negatively impacted by recent increases in short-term market
interest rates.
Esquire Bank remains well above bank regulatory "Well
Capitalized" standards.
About Esquire Financial Holdings, Inc.
Esquire Financial Holdings, Inc. is a financial holding company
headquartered in Jericho, New
York, with one branch office in Jericho, New York and an administrative office
in Boca Raton, Florida. Its
wholly-owned subsidiary, Esquire Bank, National Association, is a
full-service commercial bank dedicated to serving the financial
needs of the litigation industry and small businesses nationally,
as well as commercial and retail clients in the New York metropolitan area. The Bank offers
tailored financial and payment processing solutions to the
litigation community and their clients as well as dynamic and
flexible payment processing solutions to small business owners. For
more information, visit www.esquirebank.com.
Cautionary Note Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995
relating to future results of the Company. Forward-looking
statements are subject to many risks and uncertainties, including,
but not limited to: changes in business plans as circumstances
warrant; changes in general economic, business and political
conditions, including changes in the financial markets; and other
risks detailed in the "Cautionary Note Regarding Forward-Looking
Statements," "Risk Factors" and other sections of the Company's
Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as
filed with the Securities and Exchange Commission. The
forward-looking statements included in this press release are not a
guarantee of future events, and that actual events may differ
materially from those made in or suggested by the forward-looking
statements. Forward-looking statements generally can be identified
by the use of forward-looking terminology such as "may," "might,"
"should," "could," "predict," "potential," "believe," "expect,"
"attribute," "continue," "will," "anticipate," "seek," "estimate,"
"intend," "plan," "projection," "goal," "target," "outlook," "aim,"
"would," "annualized" and "outlook," or similar terminology. Any
forward-looking statements presented herein are made only as of the
date of this press release, and the Company does not undertake any
obligation to update or revise any forward-looking statements to
reflect changes in assumptions, the occurrence of unanticipated
events, or otherwise, except as may be required by law.
ESQUIRE FINANCIAL
HOLDINGS, INC.
Condensed
Consolidated Statement of Condition (unaudited)
(dollars in
thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
|
|
2023
|
|
2022
|
|
2022
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
106,199
|
|
$
|
164,122
|
|
$
|
155,196
|
|
Securities purchased
under agreements to resell, at cost
|
|
|
49,505
|
|
|
49,567
|
|
|
49,031
|
|
Securities
available-for-sale, at fair value
|
|
|
103,681
|
|
|
109,269
|
|
|
122,664
|
|
Securities
held-to-maturity, at cost
|
|
|
80,883
|
|
|
78,377
|
|
|
76,282
|
|
Securities, restricted
at cost
|
|
|
2,928
|
|
|
2,810
|
|
|
2,810
|
|
Loans, held for
investment
|
|
|
1,055,782
|
|
|
947,295
|
|
|
859,330
|
|
Less: allowance for
credit losses (1)
|
|
|
(14,179)
|
|
|
(12,223)
|
|
|
(10,271)
|
|
Loans, net of
allowance
|
|
|
1,041,603
|
|
|
935,072
|
|
|
849,059
|
|
Premises and equipment,
net
|
|
|
2,501
|
|
|
2,704
|
|
|
3,010
|
|
Other assets
|
|
|
63,254
|
|
|
53,718
|
|
|
51,635
|
|
Total Assets
|
|
$
|
1,450,554
|
|
$
|
1,395,639
|
|
$
|
1,309,687
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
$
|
508,916
|
|
$
|
444,324
|
|
$
|
513,131
|
|
Savings, NOW and money
market deposits
|
|
|
729,586
|
|
|
764,354
|
|
|
623,378
|
|
Certificates of
deposit
|
|
|
20,482
|
|
|
19,558
|
|
|
18,981
|
|
Total
deposits
|
|
|
1,258,984
|
|
|
1,228,236
|
|
|
1,155,490
|
|
Other
liabilities
|
|
|
12,664
|
|
|
9,245
|
|
|
8,670
|
|
Total
liabilities
|
|
|
1,271,648
|
|
|
1,237,481
|
|
|
1,164,160
|
|
Total stockholders'
equity
|
|
|
178,906
|
|
|
158,158
|
|
|
145,527
|
|
Total Liabilities and Stockholders'
Equity
|
|
$
|
1,450,554
|
|
$
|
1,395,639
|
|
$
|
1,309,687
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding
|
|
|
8,192,379
|
|
|
8,195,333
|
|
|
8,080,486
|
|
Book value per
share
|
|
$
|
21.84
|
|
$
|
19.30
|
|
$
|
18.01
|
|
Equity to
assets
|
|
|
12.33
|
%
|
|
11.33
|
%
|
|
11.11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios (2)
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
ratio
|
|
|
11.72
|
%
|
|
10.98
|
%
|
|
10.53
|
%
|
Common equity tier 1
capital ratio
|
|
|
14.27
|
%
|
|
14.21
|
%
|
|
14.17
|
%
|
Tier 1 capital
ratio
|
|
|
14.27
|
%
|
|
14.21
|
%
|
|
14.17
|
%
|
Total capital
ratio
|
|
|
15.52
|
%
|
|
15.44
|
%
|
|
15.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
loans
|
|
$
|
4
|
|
$
|
4
|
|
$
|
4
|
|
Allowance for credit
losses to total loans
|
|
|
1.34
|
%
|
|
1.29
|
%
|
|
1.20
|
%
|
Nonperforming loans to
total loans
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
Nonperforming assets to
total assets
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
Allowance to
nonperforming loans
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
__________________________
|
(1)
|
Results for reporting
periods beginning after January 1, 2023 are presented under the
CECL Standard while prior period amounts are reported in accordance
with previously applicable GAAP.
|
(2)
|
Regulatory capital
ratios presented on bank-only basis. The Bank has no recorded
intangible assets on the Statement of Financial Condition, so
accordingly, tangible common equity is equal to common
equity.
|
|
NM – Not
meaningful
|
ESQUIRE FINANCIAL
HOLDINGS, INC.
Condensed
Consolidated Income Statement (unaudited)
(dollars in
thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
Interest
income
|
|
$
|
22,055
|
|
$
|
20,365
|
|
$
|
13,955
|
|
$
|
42,420
|
|
$
|
25,980
|
|
Interest
expense
|
|
|
1,966
|
|
|
1,076
|
|
|
282
|
|
|
3,042
|
|
|
520
|
|
Net interest
income
|
|
|
20,089
|
|
|
19,289
|
|
|
13,673
|
|
|
39,378
|
|
|
25,460
|
|
Provision for credit
losses (1)
|
|
|
1,325
|
|
|
500
|
|
|
850
|
|
|
1,825
|
|
|
1,490
|
|
Net interest income
after provision for credit losses
|
|
|
18,764
|
|
|
18,789
|
|
|
12,823
|
|
|
37,553
|
|
|
23,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing
fees
|
|
|
5,764
|
|
|
5,513
|
|
|
5,513
|
|
|
11,277
|
|
|
10,829
|
|
Gain on equity
investment
|
|
|
—
|
|
|
4,027
|
|
|
—
|
|
|
4,027
|
|
|
—
|
|
Other noninterest
income
|
|
|
931
|
|
|
722
|
|
|
696
|
|
|
1,653
|
|
|
882
|
|
Total noninterest
income
|
|
|
6,695
|
|
|
10,262
|
|
|
6,209
|
|
|
16,957
|
|
|
11,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
|
7,803
|
|
|
7,484
|
|
|
6,299
|
|
|
15,287
|
|
|
12,433
|
|
Other
expenses
|
|
|
5,173
|
|
|
4,997
|
|
|
4,092
|
|
|
10,170
|
|
|
7,339
|
|
Total noninterest
expense
|
|
|
12,976
|
|
|
12,481
|
|
|
10,391
|
|
|
25,457
|
|
|
19,772
|
|
Income before income
taxes
|
|
|
12,483
|
|
|
16,570
|
|
|
8,641
|
|
|
29,053
|
|
|
15,909
|
|
Income taxes
|
|
|
3,370
|
|
|
4,391
|
|
|
2,290
|
|
|
7,761
|
|
|
4,216
|
|
Net income
|
|
$
|
9,113
|
|
$
|
12,179
|
|
$
|
6,351
|
|
$
|
21,292
|
|
$
|
11,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.18
|
|
$
|
1.58
|
|
$
|
0.83
|
|
$
|
2.76
|
|
$
|
1.53
|
|
Diluted
|
|
$
|
1.10
|
|
$
|
1.47
|
|
$
|
0.78
|
|
$
|
2.57
|
|
$
|
1.43
|
|
Basic - adjusted
(2)
|
|
$
|
1.18
|
|
$
|
1.20
|
|
$
|
0.83
|
|
$
|
2.38
|
|
$
|
1.53
|
|
Diluted - adjusted
(2)
|
|
$
|
1.10
|
|
$
|
1.11
|
|
$
|
0.78
|
|
$
|
2.21
|
|
$
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
2.65
|
%
|
|
3.68
|
%
|
|
2.00
|
%
|
|
3.15
|
%
|
|
1.96
|
%
|
Return on average
equity
|
|
|
21.03
|
%
|
|
30.45
|
%
|
|
17.81
|
%
|
|
25.55
|
%
|
|
16.44
|
%
|
Adjusted return on
average assets (2)
|
|
|
2.65
|
%
|
|
2.79
|
%
|
|
2.00
|
%
|
|
2.72
|
%
|
|
1.96
|
%
|
Adjusted return on
average equity (2)
|
|
|
21.03
|
%
|
|
23.10
|
%
|
|
17.81
|
%
|
|
22.02
|
%
|
|
16.44
|
%
|
Net interest
margin
|
|
|
6.02
|
%
|
|
6.03
|
%
|
|
4.46
|
%
|
|
6.02
|
%
|
|
4.44
|
%
|
Efficiency ratio
(2)
|
|
|
48.4
|
%
|
|
42.2
|
%
|
|
52.3
|
%
|
|
45.2
|
%
|
|
53.2
|
%
|
Adjusted efficiency
ratio (2)
|
|
|
48.4
|
%
|
|
48.9
|
%
|
|
52.3
|
%
|
|
48.7
|
%
|
|
53.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per
common share
|
|
$
|
0.125
|
|
$
|
0.100
|
|
$
|
0.090
|
|
$
|
0.225
|
|
$
|
0.090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic
shares
|
|
|
7,708,350
|
|
|
7,708,745
|
|
|
7,628,872
|
|
|
7,708,546
|
|
|
7,624,580
|
|
Weighted average
diluted shares
|
|
|
8,299,704
|
|
|
8,302,633
|
|
|
8,184,412
|
|
|
8,301,149
|
|
|
8,165,967
|
|
__________________________
|
(1)
|
Results for reporting
periods beginning after January 1, 2023 are presented under the
CECL Standard while prior period amounts are reported in accordance
with previously applicable GAAP.
|
(2)
|
See non-GAAP
reconciliation provided elsewhere herein.
|
ESQUIRE FINANCIAL
HOLDINGS, INC.
Condensed
Consolidated Average Balance Sheets and Average Yield/Cost
(unaudited)
(dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
|
2023
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
Yield/
|
|
Average
|
|
|
|
|
Yield/
|
|
Average
|
|
|
|
|
Yield/
|
|
|
|
Balance
|
|
Interest
|
|
Cost
|
|
Balance
|
|
Interest
|
|
Cost
|
|
Balance
|
|
Interest
|
|
Cost
|
|
INTEREST EARNING
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, held for
investment
|
|
$
|
993,353
|
|
$
|
19,137
|
|
7.73
|
%
|
$
|
951,925
|
|
$
|
17,615
|
|
7.50
|
%
|
$
|
841,336
|
|
$
|
12,423
|
|
5.92
|
%
|
Securities, includes
restricted stock
|
|
|
208,211
|
|
|
1,189
|
|
2.29
|
%
|
|
208,819
|
|
|
1,154
|
|
2.24
|
%
|
|
208,091
|
|
|
1,033
|
|
1.99
|
%
|
Securities purchased
under agreements to resell
|
|
|
49,963
|
|
|
715
|
|
5.74
|
%
|
|
49,405
|
|
|
653
|
|
5.36
|
%
|
|
48,536
|
|
|
190
|
|
1.57
|
%
|
Interest earning cash
and other
|
|
|
85,991
|
|
|
1,014
|
|
4.73
|
%
|
|
88,209
|
|
|
943
|
|
4.34
|
%
|
|
132,487
|
|
|
309
|
|
0.94
|
%
|
Total interest earning
assets
|
|
|
1,337,518
|
|
|
22,055
|
|
6.61
|
%
|
|
1,298,358
|
|
|
20,365
|
|
6.36
|
%
|
|
1,230,450
|
|
|
13,955
|
|
4.55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EARNING
ASSETS
|
|
|
44,004
|
|
|
|
|
|
|
|
44,186
|
|
|
|
|
|
|
|
45,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVERAGE
ASSETS
|
|
$
|
1,381,522
|
|
|
|
|
|
|
$
|
1,342,544
|
|
|
|
|
|
|
$
|
1,276,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, Money
Market deposits
|
|
$
|
673,154
|
|
$
|
1,809
|
|
1.08
|
%
|
$
|
648,183
|
|
$
|
1,012
|
|
0.63
|
%
|
$
|
608,817
|
|
$
|
255
|
|
0.17
|
%
|
Time
deposits
|
|
|
16,234
|
|
|
156
|
|
3.85
|
%
|
|
9,424
|
|
|
63
|
|
2.71
|
%
|
|
19,178
|
|
|
26
|
|
0.54
|
%
|
Total interest bearing
deposits
|
|
|
689,388
|
|
|
1,965
|
|
1.14
|
%
|
|
657,607
|
|
|
1,075
|
|
0.66
|
%
|
|
627,995
|
|
|
281
|
|
0.18
|
%
|
Borrowings
|
|
|
46
|
|
|
1
|
|
8.72
|
%
|
|
47
|
|
|
1
|
|
8.63
|
%
|
|
103
|
|
|
1
|
|
3.89
|
%
|
Total interest bearing
liabilities
|
|
|
689,434
|
|
|
1,966
|
|
1.14
|
%
|
|
657,654
|
|
|
1,076
|
|
0.66
|
%
|
|
628,098
|
|
|
282
|
|
0.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST BEARING
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
|
500,058
|
|
|
|
|
|
|
|
504,765
|
|
|
|
|
|
|
|
493,997
|
|
|
|
|
|
|
Other
liabilities
|
|
|
18,231
|
|
|
|
|
|
|
|
17,897
|
|
|
|
|
|
|
|
11,021
|
|
|
|
|
|
|
Total noninterest
bearing liabilities
|
|
|
518,289
|
|
|
|
|
|
|
|
522,662
|
|
|
|
|
|
|
|
505,018
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
173,799
|
|
|
|
|
|
|
|
162,228
|
|
|
|
|
|
|
|
143,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVG. LIABILITIES
AND EQUITY
|
|
$
|
1,381,522
|
|
|
|
|
|
|
$
|
1,342,544
|
|
|
|
|
|
|
$
|
1,276,122
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
$
|
20,089
|
|
|
|
|
|
|
$
|
19,289
|
|
|
|
|
|
|
$
|
13,673
|
|
|
|
Net interest
spread
|
|
|
|
|
|
|
|
5.47
|
%
|
|
|
|
|
|
|
5.70
|
%
|
|
|
|
|
|
|
4.37
|
%
|
Net interest
margin
|
|
|
|
|
|
|
|
6.02
|
%
|
|
|
|
|
|
|
6.03
|
%
|
|
|
|
|
|
|
4.46
|
%
|
ESQUIRE FINANCIAL
HOLDINGS, INC.
Condensed
Consolidated Average Balance Sheets and Average Yield/Cost
(unaudited)
(dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June
30,
|
|
|
|
2023
|
|
2022
|
|
|
|
Average
|
|
|
|
|
Average
|
|
Average
|
|
|
|
|
Average
|
|
|
|
Balance
|
|
Interest
|
|
Yield/Cost
|
|
Balance
|
|
Interest
|
|
Yield/Cost
|
|
INTEREST EARNING
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, held for
investment
|
|
$
|
972,753
|
|
$
|
36,752
|
|
7.62
|
%
|
$
|
809,130
|
|
$
|
23,443
|
|
5.84
|
%
|
Securities, includes
restricted stock
|
|
|
208,513
|
|
|
2,343
|
|
2.27
|
%
|
|
194,782
|
|
|
1,849
|
|
1.91
|
%
|
Securities purchased
under agreements to resell
|
|
|
49,686
|
|
|
1,368
|
|
5.55
|
%
|
|
49,071
|
|
|
322
|
|
1.32
|
%
|
Interest earning cash
and other
|
|
|
87,094
|
|
|
1,957
|
|
4.53
|
%
|
|
102,637
|
|
|
366
|
|
0.72
|
%
|
Total interest earning
assets
|
|
|
1,318,046
|
|
|
42,420
|
|
6.49
|
%
|
|
1,155,620
|
|
|
25,980
|
|
4.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EARNING
ASSETS
|
|
|
44,094
|
|
|
|
|
|
|
|
48,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVERAGE
ASSETS
|
|
$
|
1,362,140
|
|
|
|
|
|
|
$
|
1,203,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, Money
Market deposits
|
|
$
|
660,737
|
|
$
|
2,821
|
|
0.86
|
%
|
$
|
549,361
|
|
$
|
473
|
|
0.17
|
%
|
Time
deposits
|
|
|
12,848
|
|
|
219
|
|
3.44
|
%
|
|
19,210
|
|
|
45
|
|
0.47
|
%
|
Total interest bearing
deposits
|
|
|
673,585
|
|
|
3,040
|
|
0.91
|
%
|
|
568,571
|
|
|
518
|
|
0.18
|
%
|
Borrowings
|
|
|
46
|
|
|
2
|
|
8.77
|
%
|
|
76
|
|
|
2
|
|
5.31
|
%
|
Total interest bearing
liabilities
|
|
|
673,631
|
|
|
3,042
|
|
0.91
|
%
|
|
568,647
|
|
|
520
|
|
0.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST BEARING
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
|
502,399
|
|
|
|
|
|
|
|
482,034
|
|
|
|
|
|
|
Other
liabilities
|
|
|
18,065
|
|
|
|
|
|
|
|
9,725
|
|
|
|
|
|
|
Total noninterest
bearing liabilities
|
|
|
520,464
|
|
|
|
|
|
|
|
491,759
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
168,045
|
|
|
|
|
|
|
|
143,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVG. LIABILITIES
AND EQUITY
|
|
$
|
1,362,140
|
|
|
|
|
|
|
$
|
1,203,836
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
$
|
39,378
|
|
|
|
|
|
|
$
|
25,460
|
|
|
|
Net interest
spread
|
|
|
|
|
|
|
|
5.58
|
%
|
|
|
|
|
|
|
4.35
|
%
|
Net interest
margin
|
|
|
|
|
|
|
|
6.02
|
%
|
|
|
|
|
|
|
4.44
|
%
|
ESQUIRE FINANCIAL HOLDINGS, INC.
Condensed
Consolidated Non-GAAP Financial Measure Reconciliation
(unaudited)
(all dollars in thousands except per share
data)
We believe that these non-GAAP financial measures provide
information that is important to investors and that is useful in
understanding our financial position, results and ratios. However,
these non-GAAP financial measures are supplemental and are not a
substitute for an analysis based on GAAP measures. As other
companies may use different calculations for this measure, this
presentation may not be comparable to other similarly titled
measures by other companies.
Adjusted net income, which is used to compute adjusted return on
average assets, adjusted return on average equity and adjusted
earnings per share, excludes the impact of the recognized gain, net
of tax, on the Company's equity investment in Litify Inc.
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
Net income –
GAAP
|
$
|
9,113
|
|
$
|
12,179
|
|
$
|
6,351
|
|
$
|
21,292
|
|
$
|
11,693
|
|
Less: gain
on equity investment
|
|
—
|
|
|
(4,027)
|
|
|
—
|
|
|
(4,027)
|
|
|
—
|
|
Add:
income tax impact
|
|
—
|
|
|
1,087
|
|
|
—
|
|
|
1,087
|
|
|
—
|
|
Adjusted net
income
|
$
|
9,113
|
|
$
|
9,239
|
|
$
|
6,351
|
|
$
|
18,352
|
|
$
|
11,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets – GAAP
|
|
2.65
|
%
|
|
3.68
|
%
|
|
2.00
|
%
|
|
3.15
|
%
|
|
1.96
|
%
|
Adjusted return on
average assets
|
|
2.65
|
%
|
|
2.79
|
%
|
|
2.00
|
%
|
|
2.72
|
%
|
|
1.96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
equity – GAAP
|
|
21.03
|
%
|
|
30.45
|
%
|
|
17.81
|
%
|
|
25.55
|
%
|
|
16.44
|
%
|
Adjusted return on
average equity
|
|
21.03
|
%
|
|
23.10
|
%
|
|
17.81
|
%
|
|
22.02
|
%
|
|
16.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share – GAAP
|
$
|
1.18
|
|
$
|
1.58
|
|
$
|
0.83
|
|
$
|
2.76
|
|
$
|
1.53
|
|
Adjusted basic earnings
per share
|
$
|
1.18
|
|
$
|
1.20
|
|
$
|
0.83
|
|
$
|
2.38
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share – GAAP
|
$
|
1.10
|
|
$
|
1.47
|
|
$
|
0.78
|
|
$
|
2.57
|
|
$
|
1.43
|
|
Adjusted diluted
earnings per share
|
$
|
1.10
|
|
$
|
1.11
|
|
$
|
0.78
|
|
$
|
2.21
|
|
$
|
1.43
|
|
The following table presents a reconciliation of efficiency
ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP).
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
Efficiency ratio –
non-GAAP(1)
|
|
48.4
|
%
|
|
42.2
|
%
|
|
52.3
|
%
|
|
45.2
|
%
|
|
53.2
|
%
|
Noninterest expense –
GAAP
|
$
|
12,976
|
|
$
|
12,481
|
|
$
|
10,391
|
|
$
|
25,457
|
|
$
|
19,772
|
|
Net interest income –
GAAP
|
|
20,089
|
|
|
19,289
|
|
|
13,673
|
|
|
39,378
|
|
|
25,460
|
|
Noninterest income –
GAAP
|
|
6,695
|
|
|
10,262
|
|
|
6,209
|
|
|
16,957
|
|
|
11,711
|
|
Less: gain
on equity investment
|
|
—
|
|
|
(4,027)
|
|
|
—
|
|
|
(4,027)
|
|
|
—
|
|
Adjusted noninterest
income – non-GAAP
|
$
|
6,695
|
|
$
|
6,235
|
|
$
|
6,209
|
|
$
|
12,930
|
|
$
|
11,711
|
|
Adjusted efficiency
ratio – non-GAAP(2)
|
|
48.4
|
%
|
|
48.9
|
%
|
|
52.3
|
%
|
|
48.7
|
%
|
|
53.2
|
%
|
|
|
(1)
|
The reported efficiency
ratio is a non-GAAP measure calculated by dividing GAAP noninterest
expense by the sum of GAAP net interest income and GAAP noninterest
income.
|
(2)
|
The adjusted efficiency
ratio is a non-GAAP measure calculated by dividing GAAP noninterest
expense by the sum of GAAP net interest income and adjusted
noninterest income.
|
The following table presents the adjusted tangible common equity
to tangible assets calculation (non-GAAP):
|
|
|
|
|
June 30,
|
|
|
2023
|
|
Total assets -
GAAP
|
$
|
1,450,554
|
|
Less: intangible
assets
|
|
—
|
|
Tangible assets ("TA")
- non-GAAP
|
|
1,450,554
|
|
|
|
|
|
Total stockholders'
equity - GAAP
|
$
|
178,906
|
|
Less:
intangible assets
|
|
—
|
|
Less:
preferred stock
|
|
—
|
|
Tangible common equity
("TCE") - non-GAAP
|
|
178,906
|
|
Add: unrecognized
losses on securities held-to-maturity, net of tax
|
|
(6,430)
|
|
Adjusted TCE -
non-GAAP
|
$
|
172,476
|
|
|
|
|
|
Stockholders' equity to
assets - GAAP
|
|
12.33
|
%
|
TCE to TA -
non-GAAP
|
|
12.33
|
%
|
Adjusted TCE to TA -
non-GAAP
|
|
11.89
|
%
|
The following table presents the common equity tier 1 capital
ratio and the adjusted common equity tier 1 capital ratio:
|
|
|
|
|
June 30,
|
|
|
2023
|
|
Common equity tier 1
("CET1") capital - Bank
|
$
|
160,066
|
|
Less: unrealized losses
on securities available-for-sale , net of tax
|
|
(14,442)
|
|
Less: unrecognized
losses on securities held-to-maturity, net of tax
|
|
(6,430)
|
|
Adjusted CET1 capital -
Bank
|
$
|
139,194
|
|
|
|
|
|
Total risk-weighted
assets - Bank
|
$
|
1,121,376
|
|
|
|
|
|
CET1 capital
ratio(1)
|
|
14.27
|
%
|
Adjusted CET1 capital
ratio(1)
|
|
12.41
|
%
|
|
|
(1)
|
Regulatory capital
ratios presented on bank-only basis. The Bank has no recorded
intangible assets on the Statement of Financial Condition, and
accordingly, tangible common equity is equal to common
equity.
|
View original
content:https://www.prnewswire.com/news-releases/esquire-financial-holdings-inc-reports-second-quarter-2023-results-301885043.html
SOURCE Esquire Financial Holdings, Inc.