WESTFORD, Mass., Oct. 28, 2014 /PRNewswire/ -- Cynosure, Inc.
(Nasdaq: CYNO), which designs, manufactures and markets medical
devices for aesthetic procedures and precision surgical
applications worldwide, today reported financial results for the
three months ended September 30,
2014.
Third-Quarter 2014 Highlights
- Revenue up 18% year-over-year to $71.5
million
- Non-GAAP net income of $5.5
million, or $0.25 per diluted
share, excluding amortization expenses, acquisition costs and
unrealized foreign exchange loss
- GAAP net income of $3.1 million,
or $0.14 per diluted share, including
amortization expenses, acquisition costs and unrealized foreign
exchange loss
- $113 million in cash and
investments at September 30,
2014
- Repurchased $6.6 million of
common stock under share repurchase program
- Acquired assets of RF medical device manufacturer Ellman
International, Inc.
"Cynosure delivered record third-quarter revenue of $71.5 million, up 18 percent year-over-year as
revenue in each of our direct sales channels improved from the same
period in 2013," said Cynosure Chairman and Chief Executive Officer
Michael Davin. "North American
laser revenue increased 17 percent, revenue from our Asia Pacific subsidiaries rose 46 percent,
while our European direct sales channel was up 7 percent. Product
and technology innovation, expanded indications and new
international marketing clearances continue to drive favorable
results for the Company."
"Demand for our flagship PicoSure® Picosecond Laser Workstation
continues to exceed our expectations," Davin continued.
"Based on enthusiastic customer feedback and patient and physician
satisfaction, we believe this technology is becoming the gold
standard for the removal of tattoos and benign pigmented lesions.
New FDA marketing clearances, combined with recent international
regulatory approvals in Korea, Taiwan and Australia, demonstrate the successful
execution of our strategy to drive growth for PicoSure
worldwide."
Recent Highlights
- Ellman International, Inc.
Acquisition. During the third quarter, Cynosure
announced that it acquired the assets of Ellman International,
Inc. for approximately $13.2
million in cash. Based in Hicksville, NY, Ellman develops, manufactures
and markets advanced radiofrequency (RF) technology for precision
surgical and aesthetic procedures and offers a line of aesthetic
lasers.
- PicoSure System Receives FDA Clearance for New
Indications. The Company received
clearance from the U.S. Food and Drug Administration to market the
PicoSure system, previously approved for the removal of tattoos and
benign pigmented lesions, for the additional indications of acne
scarring as well as the treatment of fine lines and
wrinkles.
- Share Repurchase Program. During the third
quarter, the Company repurchased $6.6
million of common stock under its $35
million share repurchase program. Approximately $4 million remained available under the program
at September 30, 2014.
"We ended the third quarter of 2014 with cash and investments of
$113 million and generated cash from
operations of $14.1 million during
the quarter," Davin said. "We continued to effectively maintain our
balance sheet strength while returning capital to our stockholders
and investing to profitably grow the business."
Business Outlook
"Looking ahead, Cynosure is
well-positioned to deliver top-line growth and increased
profitability," Davin said. "Our healthy, unencumbered balance
sheet supports our strategy to drive growth organically and through
strategic acquisitions. We are on schedule to launch our next
flagship platform in 2015 for non-invasive fat removal, and we
believe this large addressable market represents a significant
growth opportunity for the Company."
Third-Quarter Financial Results Conference
Call
In conjunction with the announcement of its
third-quarter 2014 financial results, Cynosure will host a
conference call for investors and analysts at 9:00 a.m. ET today. On the call, Michael Davin and Timothy Baker, the Company's President and Chief
Financial Officer, will discuss Cynosure's financial results and
provide a business overview. Those who wish to listen to the
conference call webcast should visit the "Investors" section of the
Company's website at www.cynosure.com. The live call can also be
accessed by dialing (877) 709-8155 or (201) 689-8881. If you are
unable to listen to the live call, the webcast will be archived for
one year on the Company's website.
About Cynosure, Inc.
Cynosure designs,
manufactures and markets medical devices for aesthetic procedures
and precision surgical applications worldwide that enable plastic
surgeons, dermatologists and other medical practitioners to perform
non-invasive and minimally invasive procedures to remove hair,
treat vascular and benign pigmented lesions, remove multi-colored
tattoos, revitalize the skin, liquefy and remove unwanted fat
through laser lipolysis, reduce cellulite, clear nails infected by
toe fungus and ablate sweat glands. Cynosure's product
portfolio is composed of a broad range of energy sources including
Alexandrite, diode, Nd: YAG, picosecond, pulse dye, Q-switched
lasers, intense pulsed light and radiofrequency technology.
Cynosure sells its products globally under the Cynosure, Palomar,
ConBio and Ellman brand names through a direct sales force in
the United States, Canada, Mexico, France, Germany, Spain, the United
Kingdom, Australia,
China, Japan and Korea, and through international
distributors in approximately 120 other countries. For
corporate or product information, visit Cynosure's website at
www.cynosure.com.
Forward-Looking Statements
Any statements in this press release about future expectations,
plans and prospects for Cynosure, Inc., including Cynosure's
intention to repurchase shares of its common stock from time to
time under the share repurchase program, Cynosure's intention to
broaden its reach through expanded indications and marketing
programs, research and development projects, and Cynosure's active
pipeline of potential acquisition opportunities, as well as other
statements containing the words "believes," "anticipates," "plans,"
"expects," "will" and similar expressions, constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Actual results may differ
materially from those indicated by such forward-looking statements
as a result of various important factors, including the market
price of Cynosure's stock prevailing from time to time, the nature
of other investment opportunities presented to the Company from
time to time, the Company's cash flows from operations, levels of
demand for procedures performed with Cynosure products and for
Cynosure products themselves, competition in the aesthetic laser
industry, general business and economic conditions, effects of
acquisitions that Cynosure has made or may make, Cynosure's ability
to develop and commercialize new products, Cynosure's reliance on
sole source suppliers, the inability to accurately predict the
timing or outcome of regulatory decisions, and economic, market,
technological and other factors discussed in Cynosure's most recent
Annual Report on Form 10-K and subsequently filed Quarterly Reports
on Form 10-Q for the first and second quarters of 2014, which are
filed with the Securities and Exchange Commission. In addition, the
forward-looking statements included in this press release represent
Cynosure's views as of the date of this press release. Cynosure
anticipates that subsequent events and developments will cause its
views to change. However, although Cynosure may elect to update
these forward-looking statements at some point in the future, it
specifically disclaims any obligation to do so. These
forward-looking statements should not be relied upon as
representing Cynosure's views as of any date subsequent to the date
of this press release.
Contact:
|
|
Timothy
Baker
|
Scott
Solomon
|
President and Chief
Financial Officer
|
Vice
President
|
Cynosure,
Inc.
|
Sharon Merrill
Associates
|
(978)
256-4200
|
(617)
542-5300
|
TBaker@cynosure.com
|
CYNO@investorrelations.com
|
Consolidated
Statements of Income (Unaudited)
|
(In thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
2014
|
2013
|
|
|
2014
|
2013
|
|
|
|
|
|
|
|
|
Revenues
|
$
71,530
|
$
60,692
|
|
|
$
206,107
|
$
151,473
|
Cost of
revenues
|
31,232
|
26,558
|
|
|
89,721
|
65,865
|
Gross
profit
|
40,298
|
34,134
|
|
|
116,386
|
85,608
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Selling and
marketing
|
21,721
|
17,364
|
|
|
62,710
|
44,198
|
|
Research and
development
|
5,746
|
5,033
|
|
|
16,319
|
12,350
|
|
Amortization of
intangible assets acquired
|
740
|
451
|
|
|
2,166
|
948
|
|
General and
administrative
|
6,841
|
12,712
|
|
|
22,197
|
42,189
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
35,048
|
35,560
|
|
|
103,392
|
99,685
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
5,250
|
(1,426)
|
|
|
12,994
|
(14,077)
|
|
|
|
|
|
|
|
|
|
Interest (expense)
income, net
|
(342)
|
25
|
|
|
(1,034)
|
80
|
|
Other (expense)
income, net
|
(827)
|
721
|
|
|
(548)
|
318
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
4,081
|
(680)
|
|
|
11,412
|
(13,679)
|
|
|
|
|
|
|
|
|
|
Income tax provision
(benefit)
|
1,007
|
601
|
|
|
3,074
|
(4,683)
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
3,074
|
$
(1,281)
|
|
|
$
8,338
|
$
(8,996)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
(loss) per share
|
$
0.14
|
$
(0.06)
|
|
|
$
0.37
|
$
(0.49)
|
Diluted weighted
average shares outstanding
|
21,900
|
22,331
|
|
|
22,280
|
18,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income
(loss) per share
|
$
0.14
|
$
(0.06)
|
|
|
$
0.38
|
$
(0.49)
|
Basic weighted
average shares outstanding
|
21,637
|
22,331
|
|
|
21,900
|
18,406
|
Condensed
Consolidated Balance Sheet
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash, cash
equivalents and marketable securities
|
$
53,754
|
|
$
93,655
|
|
Short-term
investments and related financial instruments
|
34,171
|
|
26,633
|
|
Accounts receivable,
net
|
|
|
44,121
|
|
36,587
|
|
Inventories
|
|
|
|
59,034
|
|
50,251
|
|
Deferred tax asset,
current portion
|
|
9,475
|
|
9,341
|
|
Prepaid expenses and
other current assets
|
|
12,201
|
|
6,891
|
Total current
assets
|
|
|
|
212,756
|
|
223,358
|
|
Property and
equipment, net
|
|
|
35,039
|
|
26,445
|
|
Long-term marketable
securities
|
|
|
25,071
|
|
8,804
|
|
Goodwill and
intangibles, net
|
|
|
160,978
|
|
154,416
|
|
Other noncurrent
assets
|
|
|
1,829
|
|
1,678
|
Total
assets
|
|
|
|
|
$
435,673
|
|
$
414,701
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity:
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
57,461
|
|
$
50,939
|
|
Amounts due to
related parties
|
|
|
-
|
|
1,268
|
|
Deferred
revenue
|
|
|
|
9,621
|
|
9,163
|
|
Capital lease
obligations
|
|
|
171
|
|
286
|
Total current
liabilities
|
|
|
|
67,253
|
|
61,656
|
|
|
|
|
|
|
|
|
|
Capital lease
obligations, net of current portion
|
|
15,689
|
|
14,957
|
Deferred revenue, net
of current portion
|
|
818
|
|
1,010
|
Other long-term
liabilities
|
|
|
|
16,058
|
|
8,726
|
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
335,855
|
|
328,352
|
Total liabilities
and stockholders' equity
|
|
$
435,673
|
|
$
414,701
|
To supplement our
consolidated financial statements presented in accordance with
GAAP, Cynosure uses non-GAAP gross profit, non-GAAP income from
operations, non-GAAP net income and non-GAAP EPS. The
presentation of this financial information is not intended to be
considered in isolation or as a substitute for the financial
information prepared and presented in accordance with GAAP.
The non-GAAP financial measures included in this press release
exclude costs associated with the acquisition of Palomar and
amortization of intangible assets acquired, as well as unrealized
foreign exchange gains or losses for the three and nine months
ended September 30, 2014 and 2013. This exclusion may be
different from, and therefore not comparable to, similar measures
used by other companies.
|
|
Cynosure's management
believes that the non-GAAP financial measures provide meaningful
supplemental information regarding our performance by excluding the
acquisition-related costs that may not be indicative of our core
business operating results. Cynosure believes that both
management and investors benefit from referring to the non-GAAP
financial measures in assessing Cynosure's performance and when
planning, forecasting and analyzing future periods. The
non-GAAP financial measures also facilitate management's internal
comparisons to Cynosure's historical performance and our
competitors' operating results. Cynosure believes that the
non-GAAP measures are useful to investors in allowing for greater
transparency with respect to supplemental information used by
management in our financial and operational decision
making.
|
|
Reconciliation of
GAAP Income Statement Measures to Non-GAAP Income Statement
Measures (Unaudited)
|
(In thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
|
2014
|
2013
|
|
2014
|
2013
|
|
|
|
|
|
|
|
Gross
profit
|
$
40,298
|
$
34,134
|
|
$
116,386
|
$
85,608
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments
to gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with
acquisitions and amortization
|
1,494
|
1,848
|
|
4,244
|
3,454
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP
adjustments to gross profit
|
1,494
|
1,848
|
|
4,244
|
3,454
|
|
|
|
|
|
|
|
|
|
Non-GAAP Gross
profit dollars
|
$
41,792
|
$
35,982
|
|
$
120,630
|
$
89,062
|
Non-GAAP Gross
profit percentage
|
58.4%
|
59.3%
|
|
58.5%
|
58.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
|
2014
|
2013
|
|
2014
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
$
5,250
|
$
(1,426)
|
|
$
12,994
|
$
(14,077)
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments
to income (loss) from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with
acquisitions and amortization
|
2,880
|
9,379
|
|
10,317
|
33,075
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP
adjustments to income from operations
|
2,880
|
9,379
|
|
10,317
|
33,075
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income
from operations
|
$
8,130
|
$
7,953
|
|
$
23,311
|
$
18,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
|
2014
|
2013
|
|
2014
|
2013
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
3,074
|
$
(1,281)
|
|
$
8,338
|
$
(8,996)
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments
to net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with
acquisitions and amortization
|
2,880
|
9,379
|
|
10,317
|
33,075
|
|
Unrealized foreign
exchange loss (gain)
|
889
|
(702)
|
|
611
|
(319)
|
|
Income tax effect of
non-GAAP adjustments
|
(1,348)
|
(1,798)
|
|
(2,638)
|
(10,406)
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP
adjustments to net income (loss)
|
2,421
|
6,879
|
|
8,290
|
22,350
|
|
|
|
|
|
|
|
|
|
Non-GAAP net
income
|
$
5,495
|
$
5,598
|
|
$
16,628
|
$
13,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
|
2014
|
2013
|
|
2014
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
(loss) per share
|
$
0.14
|
$
(0.06)
|
|
$
0.37
|
$
(0.49)
|
|
|
|
|
|
|
|
|
|
|
Costs associated with
acquisitions and amortization
|
0.13
|
0.41
|
|
0.46
|
1.74
|
|
Unrealized foreign
exchange loss (gain)
|
0.04
|
(0.03)
|
|
0.04
|
(0.01)
|
|
Income tax effect of
Non-GAAP adjustments
|
(0.06)
|
(0.08)
|
|
(0.12)
|
(0.54)
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP
adjustments to net income (loss)
|
0.11
|
0.30
|
|
0.38
|
1.19
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted
net income per share
|
$
0.25
|
$
0.24
|
|
$
0.75
|
$
0.70
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used to compute
|
|
|
|
|
|
|
diluted net income
per share
|
21,900
|
22,890
|
|
22,280
|
18,991
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used to compute
|
|
|
|
|
|
|
Non-GAAP diluted net
income per share
|
21,900
|
22,890
|
|
22,280
|
18,991
|
SOURCE Cynosure, Inc.