United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
July 2020
Vale S.A.
Praia de Botafogo nº 186, 18º
andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F x
Form 40-F ¨
(Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))
(Check One) Yes ¨
No x
(Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))
(Check One) Yes ¨
No x
(Indicate by check mark whether the registrant by furnishing
the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.)
(Check One) Yes ¨
No x
(If “Yes” is marked, indicate below the file number
assigned to the registrant in connection with Rule 12g3-2(b). 82- ___.)
Mass testing in Parauapebas
city, in a partnership between Vale and the local government
VALE’S PERFORMANCE IN 2Q20
www.vale.com
vale.ri@vale.com
Tel.:
(55 21) 3485-3900
Investor
Relations Department
Ivan
Fadel
André
Werner
Mariana
Rocha
Samir
Bassil
Conference call and
webcast on Thursday, July 30th
-
Portuguese (non-translated) at 10:00 a.m. Brasilia time
-
English at 12:00 p.m. Brasilia time (11:00 a.m. New York time, 4:00 p.m. London time).
Brazil:
(55 11) 3181-8565 or 4210-1803
USA:
(1 412) 717-9627 or toll free (1 844) 204-8942
U.K.:
(44 20) 3795-9972
Access
code: VALE
Except
where otherwise indicated the operational and financial information in this release is based on the consolidated figures in accordance
with IFRS. Our quarterly financial statements are reviewed by the company’s independent auditors. The main subsidiaries
that are consolidated are the following: Companhia Portuária da Baía de Sepetiba, Mineração Corumbaense
Reunida S.A., Minerações Brasileiras Reunidas S.A. PT Vale Indonesia Tbk, Salobo Metais S.A, Vale Holdings B.V.,
Vale Canada Limited, Vale International S.A., Vale Manganês S.A., Vale Malaysia Minerals Sdn. Bhd., Vale Moçambique
S.A., Vale Nouvelle-Calédonie SAS, Vale Oman Pelletizing Company LLC and Vale Oman Distribution Center LLC.
This
press release may include statements about Vale's current expectations about future events or results (forward-looking statements).
Many of those forward-looking statements can be identified by the use of forward-looking words such as "anticipate,"
"believe," "could," "expect," "should," "plan," "intend," "estimate"
“will” and "potential," among others. All forward-looking statements involve various risks and uncertainties.
Vale cannot guarantee that these statements will prove correct. These risks and uncertainties include, among others, factors related
to: (a) the countries where Vale operates, especially Brazil and Canada; (b) the global economy; (c) the capital
markets; (d) the mining and metals prices and their dependence on global industrial production, which is cyclical by nature;
and (e) global competition in the markets in which Vale operates. Vale cautions you that actual results may differ materially
from the plans, objectives, expectations, estimates and intentions expressed in this presentation. Vale undertakes no obligation
to publicly update or revise any forward-looking statement, whether as a result of new information or future events or for any
other reason. To obtain further information on factors that may lead to results different from those forecast by Vale, please
consult the reports that Vale files with the U.S. Securities and Exchange Commission (SEC), the Brazilian Comissão de Valores
Mobiliários (CVM) and, in particular, the factors discussed under “Forward-Looking Statements” and “Risk
Factors” in Vale’s annual report on Form 20-F.
Cautionary
Note to U.S. Investors - The SEC permits mining companies, in their filings with the SEC, to disclose only those mineral deposits
that a company can economically and legally extract or produce. We present certain information in this presentation, including
‘measured resources,’ ‘indicated resources,’ ‘inferred resources,’ ‘geologic resources’,
which would not be permitted in an SEC filing. These materials are not proven or probable reserves, as defined by the SEC, and
we cannot assure you that these materials will be converted into proven or probable reserves, as defined by the SEC. U.S. Investors
should consider closely the disclosure in our Annual Report on Form 20-K, which may be obtained from us, from our website
or at http://us.sec.gov/edgar.shtml.
The
information contained in this press release includes financial measures that are not prepared in accordance with IFRS. These non-IFRS
measures differ from the most directly comparable measures determined under IFRS, but we have not presented a reconciliation to
the most directly comparable IFRS measures, because the non-IFRS measures are forward-looking and a reconciliation cannot be prepared
without unreasonable effort.
Vale’s
2Q20 in review
Rio
de Janeiro, July 29th, 2020 – "We are moving in our path to de-risk the company even in a very complex
second quarter of 2020, facing the challenging times brought by the COVID-19 pandemic with responsibility, discipline and sense
of urgency. We continue to make progress on the reparation of Brumadinho, on the assurance of the safety of our dams
and on the stabilization of our iron ore production. As another important step in the capital allocation front, we
are also announcing the resumption of our dividend policy.”, commented Eduardo Bartolomeo, Chief Executive Officer.
Since
March 2020, Vale had to adjust the way to operate amid the pandemic scenario, combining the initiatives on the reparation
of Brumadinho and the ramp-up of iron ore production to the strong measures to protect our employees and support communities.
Reparation
of Brumadinho
The
reparation of Brumadinho is a priority for Vale. The works on that front have been continuously adjusted amid the COVID-19 pandemic
to ensure their continuity. Actions to prevent and contain the COVID-19 spread were guided by care for communities and included
financial resources and equipment for hospitals and local health units, the donation of more than 920 thousand PPE1
and 55 thousand rapid test kits, and investments for the production of fabric face masks by local, small businesses
and social projects.
In
an active listening process, Vale has been working on an Integral Reparation Plan, which will lead its actions in the coming years
to deliver structuring projects able to promote lasting positive impacts for the affected communities. Some of these projects
are already being implemented, such as the Ground Zero, a pilot for environmental recovery in Brumadinho, while others are at
an early stage, such as the Córrego do Feijão Memorial, a permanent facility to honour the victims and support territory
re-signification.
The
indemnification process continues, with the signing of civil agreements related to more than 600 people since the publishing date
of the 1Q20 results. To date, such agreements refer to more than 7,600 people, while labour indemnifications relate to more than
1,600 people.
Since
January 2019, approximately R$ 3.9 billion2 have been paid in indemnities,
including the monthly emergency assistance. In total, Vale has disbursed approximately R$ 11.5 billion3
in initiatives related to the reparation of Brumadinho and the decharacterization of its dams.
1 Personal Protective
Equipment.
2 As of July 29th,
2020, equivalent to approximately US$ 720 million with exchange rate on the date of disbursement.
3 Equivalent to approximately
US$ 2.6 billion as of June 30th, 2020, including US$ 1.4 billion in agreements and donations, US$ 1.0 billion in incurred expenses
and US$ 269 million in dams decharacterization.
Safety
of our dams
We
continue to develop our as is project and our decharacterization plan, advancing with the decharacterization works at Fernandinho
dam and the construction of the backup dams.
We
are also evolving with the decharacterization of other structures in Brazil:
|
·
|
Doutor
and Campo Grande dams and three drained stacks are in engeneering phase
|
|
·
|
Pondes
de Rejeitos, a Base Metals dam, will be concluded in December 2020
|
|
·
|
Other
upstream structures, such as dikes and water dams, are also being decharacterized. We
had two structures concluded in the first half of 2020 and a third one will be concluded
in December 2020
|
Stabilization
of iron ore production
The
major milestones towards the resumption of operations in 2Q20 were:
|
·
|
Improved
safety measures to fight the pandemic, reducing the contingent of workers at operation
sites as much as necessary to allow for safe distancing, applied the test-trace-treat
protocol, mass testing and quarantining workers that tested positive and those that have
been in contact with positive cases.
|
|
·
|
In
the Southeastern System, Timbopeba dry-processing operation resumed in June and
is shifting to wet-processing production after the temporary authorization by ANM to
dispose tailings at Timbopeba pit. Additionally, Conceição plants are using
tailings filtration and tailings disposal at the Onça and Periquito pits, after
the ramp-up in 1Q20, as a short-term alternative for the Itabiruçu dam stoppage.
|
|
·
|
In
the Southern System, Vargem Grande Complex implemented alternative solutions to partially
debottleneck logistic capacity at the site and partially resumed wet processing with
tailings filtration, using the Maravilhas I dam and Cianita waste dump as a preliminary
solution for tailings disposal. At Fábrica site, TAS4
railway terminal resumed operation, after vibration tests, enabling inventory
movement.
|
|
·
|
In
the Northern System, Vale obtained in June the preliminary license for the expansion
of the Serra Leste mine, which represents the first stage within the licensing process.
After the installation license is issued, Vale will resume its operation with 6 Mtpy
capacity.
|
For
more details, please refer to our 2Q20 Sales and Production Report.
4 Terminal Água Santa
Resumption of dividend
payments
Following the reduction of uncertainties
related to the pandemic, with risks of a second wave in China mitigated and the stabilization and decline in COVID-19 cases, especially
in the northern states of Brazil (e.g. Pará), Vale assesses that the worst is likely behind us and decided to resume its
Shareholder Remuneration Policy, which requires that the minimum dividends calculated based on 1H20 results to be paid in September.
Additionally, the company is taking steps to repay part of its revolving credit facilities in the near future and, therefore,
the Board has decided for the payment, on August 7th, 2020, of the interest on capital of R$ 1.41 per share approved
on December 19th, 2019.
Vale ESG approach
Climate Change:
Vale moved further on its
climate change agenda and quantified its ambition announcing a target, aligned with the Paris Agreement, to reduce 33% of its
scope 1 and scope 2 emissions by 2030, with 2017 as a baseline. Investments of US$ 2 billion will be made in renewable energy
over the next ten years to support and bring solutions to the low carbon economy. To prioritize the most cost-competitive initiatives,
a marginal abatement cost was drawn up through a roadmap that analyzes more than 35 projects and considers renewables, energy
efficiency, biofuels, electrification and breakthrough technology, using an internal carbon pricing5.
Governance:
With the current Shareholder
Agreement expiring in November, Vale's Board of Directors has decided to establish the Nomination Committee, with the role of
proposing improvements related to the structure, size and skills of the Board, as these are essential to define the nominees to
the 2021 Annual Meeting of Shareholders. The Committee was announced in July, with a majority of independent members and reputable
names and backgrounds.
Risk:
Overseeing the third line
of defense, Vale announced the Chief Compliance Officer, who will be responsible for the compliance office, including Integrity, Internal
Audit and the Whistleblower Channel, which are directly subordinated to the Board of Directors.
5 Internal carbon pricing of US$ 50/t.
Vale’s performance
in 2Q20
In 2Q20, proforma adjusted
EBITDA, excluding US$ 130 million of expenses related to Brumadinho and US$ 85 million of COVID-19-related donations supporting
initiatives to fight the pandemic, totaled US$ 3.586 billion, US$ 545 million higher than in 1Q20. After those effects, the adjusted
EBITDA was US$ 3.371 billion in 2Q20.
Ferrous Minerals EBITDA
of US$ 3.502 billion in 2Q20 was US$ 655 million higher than the US$ 2.847 billion recorded in 1Q20, mainly due to (i) higher
realized prices, reflecting the healthy demand coming from China; (ii) higher iron ore fines sales volumes, following a quarter
of stronger production volume; (iii) the positive effect of the Brazilian real devaluation; and (iv) lower freight costs,
which were partially offset by higher iron ore fines C1 cash costs.
|
·
|
Vale’s
realized price CFR/FOB totaled US$ 88.9/t, an increase of US$ 5.1/t compared with 1Q20,
mainly due to higher 62% Fe reference price, higher forward price curve and higher premiums
for Vale’s low alumina products.
|
|
·
|
The
quarter-on-quarter devaluation of 21% of the average Brazilian real improved iron ore
fines C1 cost by US$ 1.7/t. Nevertheless, iron ore fines C1 cost increased to US$ 17.1/t
in 2Q20 from US$ 16.2/t in 1Q20, mainly due to effects anticipated in 1Q20 report, such
as the consumption of inventories with higher average production costs from 1Q20 (US$
1.1/t), higher volumes and prices of third-party purchase (US$ 0.7/t) and COVID-19 additional
employee benefits and operational safety measures (US$ 0.3/t), and one-off effects, such
as higher demurrage costs (US$ 0.5/t). Considering the lower end of the production guidance
as the most likely scenario and the current foreign exchange rate level, C1 cash cost
is expected to be close to US$ 14.5/t in 2H20. (please refer to the Ferrous Minerals
section of the report for C1 cost build-up and details).
|
|
·
|
Unit
maritime freight cost per iron ore metric ton decreased US$ 3.6/t, totaling US$ 13.5/t
in 2Q20, better than the expectation of at least US$ 3.0/t decrease driven mainly by
lower bunker oil fuel costs. For 3Q20, freight cost may increase due to the seasonally
higher exposure to spot freight prices.
|
The Nickel business EBITDA
of US$ 243 million in 2Q20 was US$ 107 million lower than the US$ 350 million in 1Q20, mainly due to lower PGMs by-product credits,
especially palladium and rhodium, and higher stoppage expenses related to the care and maintenance at the Voisey’s
Bay mine, which were partially offset by the positive effects of the nickel hedge positions Vale unwound in March 2020 and
copper by-product realized prices.
The Copper business recorded
an EBITDA of US$ 320 million in 2Q20, US$ 160 million higher than the US$ 160 million in 1Q20, mainly due to (i) higher realized
prices, as LME prices trended higher toward the end of the quarter and provisionally-price-based invoices were either settled
or marked-to-market with higher prices, and (ii) the favorable effect of the Brazilian real devaluation on Salobo and Sossego
costs. Salobo unit cash cost after by-products credit remained negative for the second quarter in a row.
In the first six months
of 2020, the impact of COVID-19 pandemic in Vale’s costs and expenses was US$ 112 million, of which US$ 85 million in expenses
with initiatives to fight the pandemic, such as donations of rapid test kits and personal protection equipment to the Brazilian
and state governments and support of hospitals and local health units, and US$ 27 million in the increase of costs in operations.
Vale posted a net income
of US$ 995 million in 2Q20, US$ 756 million higher than 1Q20, mainly due to:
|
·
|
The
improvement of net financial results, as in 1Q20 this line was heavily impacted by derivatives
expenses related to the Brazilian real devaluation;
|
Partially offset by:
|
·
|
Impairment
charges in Nickel assets of US$ 314 million, following the announcement in May 2020
of the exclusivity to the negotiate the sale of VNC with the Australian company New Century
Resources Limited;
|
|
·
|
Additional
provisions of US$ 566 million for expenditures with Renova Foundation, following the
update of its business plan and funding requirements to fulfill its commitments.
|
In June 2020, Vale
signed, together with Sumitomo Metal Mining Co., the definitive agreements for sale of a 20% stake of PT Vale Indonesia Tbk (“PT
Vale”), which is one of the requirements to be fulfilled in order for PT Vale to be entitled with the extention of its license
to operate beyond 2025. For its stake, Vale will receive approximately US$ 290 million in cash upon closing of the transaction,
which is expected to happen by the end of 2020, after the satisfaction of standard regulatory approvals.
Vale generated US$ 277
million in Free Cash Flow from Operations in 2Q20, US$ 103 million lower than in 1Q20, mainly due to the higher working capital
needed to support stronger CFR sales in 2Q20 concentrated in June, which carry longer collection lead time than FOB sales. Vale
expects its free cash flow to improve substantialy in 2H20, following the increasing volumes and the gradual normalization of
its working capital.
In July 2020, Vale
issued US$ 1.5 billion in notes due 2030 bearing a coupon of 3.75% per year, representing an extremelly succesful return to the
international debt capital market, from which it was absent since February 2017, with a 9x oversubscription and lowest-ever
yield for Vale’s 10-year benchmark. With such additional liquidity, Vale intends to repay a portion of its revolving credit
facility during the third quarter of 2020.
Selected financial indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net operating revenues
|
|
|
7,518
|
|
|
|
6,969
|
|
|
|
9,186
|
|
Total costs and other expenses
|
|
|
4,901
|
|
|
|
4,818
|
|
|
|
5,743
|
|
Expenses related to Brumadinho
|
|
|
130
|
|
|
|
159
|
|
|
|
1,532
|
|
Adjusted EBIT
|
|
|
2,564
|
|
|
|
2,067
|
|
|
|
2,132
|
|
Adjusted EBIT margin (%)
|
|
|
34
|
%
|
|
|
30
|
%
|
|
|
23
|
%
|
Adjusted EBITDA
|
|
|
3,371
|
|
|
|
2,882
|
|
|
|
3,098
|
|
Adjusted EBITDA margin (%)
|
|
|
45
|
%
|
|
|
41
|
%
|
|
|
34
|
%
|
Proforma adjusted EBITDA¹
|
|
|
3,586
|
|
|
|
3,041
|
|
|
|
4,630
|
|
Iron ore - 62% Fe reference price
|
|
|
93
|
|
|
|
89
|
|
|
|
100
|
|
Net income (loss)
|
|
|
995
|
|
|
|
239
|
|
|
|
(133
|
)
|
Net debt ²
|
|
|
4,697
|
|
|
|
4,808
|
|
|
|
9,726
|
|
Capital expenditures
|
|
|
967
|
|
|
|
1,124
|
|
|
|
730
|
|
¹
Excluding expenses related to Brumadinho and COVID-19.
|
²
Does not include leases (IFRS 16).
|
US$ million
|
|
|
1H20
|
|
|
|
1H19
|
|
|
|
%
|
|
Net operating revenues
|
|
|
14,487
|
|
|
|
17,389
|
|
|
|
-17
|
%
|
Total costs and other expenses
|
|
|
9,719
|
|
|
|
10,923
|
|
|
|
-11
|
%
|
Expenses related to Brumadinho
|
|
|
289
|
|
|
|
6,036
|
|
|
|
-95
|
%
|
Adjusted EBIT
|
|
|
4,631
|
|
|
|
679
|
|
|
|
582
|
%
|
Adjusted EBIT margin (%)
|
|
|
32
|
%
|
|
|
4
|
%
|
|
|
28
|
%
|
Adjusted EBITDA
|
|
|
6,253
|
|
|
|
2,446
|
|
|
|
156
|
%
|
Adjusted EBITDA margin (%)
|
|
|
43
|
%
|
|
|
14
|
%
|
|
|
29
|
%
|
Proforma adjusted EBITDA¹
|
|
|
6,627
|
|
|
|
8,482
|
|
|
|
-22
|
%
|
Net income (loss)
|
|
|
1,234
|
|
|
|
(1,775
|
)
|
|
|
-170
|
%
|
Capital expenditures
|
|
|
2,091
|
|
|
|
1,341
|
|
|
|
56
|
%
|
¹
Excluding expenses related to Brumadinho and COVID-19.
|
Market overview
IRON ORE
Iron ore 62% Fe reference
price averaged US$ 93.3/dmt in 2Q20, 5% higher than 1Q20, after a scenario of high productivity level in the steel side, combined
with lowering of iron ore port inventories in China.
China’s steel production
totaled 499 Mt in 1H20, 1.4% higher than in 1H19. After the industrial activity resumption from the lockdown in 1Q20, Chinese
iron ore consumption along 2Q20 achieved record levels buoyed by the government’s infrastructure spending support, which
in May measures included 3.75 trillion yuan (US$ 535 billion) in special government bonds. Additionally, on the supply side,
shipments from major producers did not increase in the same pace as demand, resulting in a continued iron ore destocking on ports
along the quarter.
MB65% index averaged US$
108.5/dmt in 2Q20, 4% higher than 1Q20. The spread between the MB65% and the 62% iron ore reference price was at the same level
as 1Q20, supported by a steady levels of steel rebar margins during most of 2Q20 and low levels of inventory of high-grade ore
at ports and Chinese concentrate at mills.
In 2Q20, ex-China markets
have been the most impacted as the measures to contain the spread of COVID-19 have led to mass closure of manufacturing, interruption
of supply chains, knocked down the purchase of automobiles, held businesses from investing in capital assets and construction
sites in many countries were ordered to stop. All of which brought steel demand close to a halt and led steel mills to adopt heavy
cuts in production. Steel production in 1H20 decreased 19% in EU28, 18% in North America and 17% in Japan vs. 1H19. The effect
was similar in Emerging Economies, with steel production decreasing 24% in India and 20% in South America.
Nevertheless, the global
markets bottom seems to have been reached in the 2Q20 and demand is expected to slowly recover as from the 2H20 lows. In China,
the credit easing has been key to leverage the property market, while investments in new infrastructure projects will continue
to positively impact the real economy, providing demand growth for steel and thus a healthy steel production in 2H20.
Ex-China, global automakers
expect a gradual recovery of production as plants reopen, supply chains are reestablished and consumers return. In Europe, ACEA6
reported a slight improvement of car sales in June and purchasing is expected to improve as consumers respond
to the incentives adopted by European governments towards electric cars.
Despite the good signals,
the perspective of improvements in 2H20 is not expected to offset 1H20 downturns. Developed Economies are expected to contract
between 15%-20% and Emerging Economies are expected contract 5%-10%, as South East Asia continues to add new capacity to fulfill
their long-term domestic growth. All in all, steel production ex-China is expected to contract between 10% and 15% in 2020.
6 European Automobile Manufacturers Association
COAL
The seaborne coking coal
price averaged US$ 118/t in 2Q20, down from the previous quarter’s US$155/t. The price drop was primarily related to the
impact of COVID-19, with steel production cuts and extended regional lockdowns being enforced in most demand regions outside of
China. This sudden demand drop saw many contracted cargoes being re-sold into the spot market, and combined with a weaker supply-side
response, the prices fell to $109/t by the end of April.
Such scenario created
a large arbitrage with Chinese domestic coal production (US$ 30+/t), prompting healthy seaborne demand from China and keeping
prices from falling further. However, limited import quota and strict port policies remained a pressing issue for Chinese end-users,
affecting their procurement plans for seaborne coal, and keeping prices rangebound at around the US$ 112/t level throughout May and
June. With ex-China activity showing signs of recovery, the consensus is that 2Q20 was the bottom of the market and prices will
gradually increase through the second half of the year.
In the thermal coal market,
FOB Richards Bay 6000 NAR coal averaged US$ 54.8/t for the quarter, down from the previous quarter’s US$ 78/t. 2Q20 was
defined by a steep drop in prices from $ 74/t to $ 42/t during the first three weeks of April once it was confirmed that
the Richards Bay Coal Terminal operations would be classified as an essential service during South Africa’s lockdown, removing
concerns of South African coal availability. Prices then remained rangebound in the low US$ 50s throughout May and June,
as India’s demand started to increase on resumption of industrial sectors and sponge iron production, but high stock levels
and ample domestic supply prevented prices lifting higher.
Despite the easing of
India’s lockdown, power demand remains weak in the country, dragging on thermal coal prices. With Indian demand expected
to improve once the monsoon abates in September, as well as global energy demand generally improving as regional lockdowns ease,
prices should hold steady or slightly increase into 4Q20.
NICKEL
LME nickel prices averaged
US$ 12,215/t in 2Q20, 4% lower compared to US$ 12,723/t in 1Q20. However, while averaging less, nickel prices posted strong gains
in the last month of the quarter, closing at US$ 12,790/t on June 30th, 2020.
Total exchange inventories
(LME and SHFE) had a net increase, closing at 262.9 kt by the end of 2Q20, an increase of 4.4 kt from the previous quarter as
off-exchange inventories came back online. LME inventories at the end of 2Q20 stood at 233.9 kt, an increase of 4.1 kt since last
quarter. SHFE inventories increased by 0.3 kt to 29.0 kt by the end of 2Q20.
Global stainless-steel production
increased 1.5% in 2Q20 relative to 1Q20 as Chinese production rebound was able to offset global declines. As noted last quarter,
visible Chinese stainless inventories are elevated, however, we saw a slight draw down each month of 2Q20. Sales of electric vehicles
worldwide fell 6% in 2Q20 relative to 1Q20 amid a continued decline in overall automotive sales, primarily driven this time by
lockdowns in the United States and Europe. On the bright side, electric vehicle sales in China increased 123% over the same period.
Demand for nickel in other applications was subdued, aerospace manufacturing plant closures resulted in reduced demand in super
alloy applications and continuing poor results for the automotive market negatively impacting plating applications.
During the first five months,
NPI (nickel pig iron) production in China remained strong, however, because of 2Q developments, we expect production levels to
weaken before year end. With the Indonesian export ban in full effect, Chinese producers now have a greater reliance on ore imports
from other countries, particularly from the Philippines. As such, the Philippine port closures in April, which resulted from a
COVID-19 outbreak, has an amplified impact and caused ore imports to decline to a multi-year low. To maintain production, NPI
producers looked to ore inventories to make up for the shortfall. As a result, ore inventories shrank substantially. We believe
ore tightness in China could now be an issue to come in 4Q20.
The current COVID-19 pandemic
has caused disruptions in nickel supply in 2020. Producing operations in South Africa, Madagascar, Canada, Colombia, Australia
and the Philippines have been impacted. In addition to the impact on existing operations, delay in projects have also been observed
given the restriction on the movement of people. While mine supply is forecasted to be 4% lower this year, the inventory of ore
and concentrates has limited the impact on refined nickel.
Our near-term view for nickel
remains the same, we believe the market will be in surplus in 2020. COVID-19 has impacted demand, particularly in the stainless
steel, aerospace and automotive sectors. However, our long-term outlook for nickel continues to remain positive. We are cautiously
optimistic that depressed markets, such as airlines, could return rather quickly with the successful development of a COVID-19
vaccine. Governments are on stand-by, ready for mass distribution, and private companies, such as Pfizer, Johnson & Johnson,
and AstraZeneca etc. have shown promising early COVID-19 vaccine results.
Additionally, to bolster
markets, governments globally have committed record amounts of funding for stimulus. Many packages appear to be specifically supporting
and targeting the growth of the “green economy”. For instance, 25% of the European commission’s 8 year, €1.85
trillion, economic recovery proposal, “must be green”. We expect support/incentives to, at minimum, remain for electric
vehicles, many of which will be using nickel rich batteries.
We continue to monitor the
progress of HPAL (High Pressure Acid Leach) projects in Indonesia. These projects are expected to supply the EV market by producing
a battery-suitable nickel material; however, operations so far have been delayed due to complexity, costs, and COVID-19 related
issues, such as travel restrictions for technical experts. NPI production from Indonesia on the other hand, continues to grow
and is expected to offset any Chinese NPI reductions.
COPPER
The LME copper price averaged
US$ 5,356/t in 2Q20, a decrease of 5% from 1Q20 (US$ 5,637/t). Copper prices gained substantially in the last month of the quarter,
closing above US$ 6,000/t on June 30th, 2020.
LME copper inventories at
the end of 2Q20 stood at 216.6 kt, a decrease of 5.6 kt from last quarter. SHFE inventories, including deliverable stocks, decreased
by 264.1 kt, or 73%, to 100.0 kt by the end of 2Q20. The COMEX increased by 43.7 kt, ending 2Q20 at 72.9 kt. Overall, copper exchange
inventory decreased by 226.0 kt, ending the quarter at 389.5 kt.
While the COVID-19 pandemic
negatively affected global demand in 1Q20, we have seen an impressive rebound in 2Q20, with demand increasing 18.0% quarter-over-quarter.
On the supply side, while we have seen disruptions globally, Latin American countries such as Peru, Chile, and Panama continue
to see impacts as containing the spread of COVID-19 proves difficult in the region. Estimates indicate that 2020 copper mine production
could decline by more than 400 kt of Cu, compared to 2019.
With supply disruptions mounting
and strong demand in China, we have a positive near-term view on copper. Still, we expect the market to remain in a minor surplus
with further downside risks as economic impacts continue to be evaluated. As smelter disruptions have been resolved, and Chinese
imports remain strong, the copper concentrates remain in deficit. We see copper benefiting from fiscal stimulus packages from
across the globe, particularly in China, where industries such as infrastructure and construction are typically favored to stimulate
the economy.
Our long-term outlook for
copper remains positive. Copper demand is expected to grow, partially driven by electric vehicles and renewable energy as well
as infrastructure investments. Future supply growth is challenged given declining ore grades and the lack of major discoveries.
While in the short term, there are enough quality assets being developed to meet demand, however, in the medium-term, additional
assets will be required to replace existing operation ramp downs and closures.
Adjusted EBITDA
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net operating revenues
|
|
|
7,518
|
|
|
|
6,969
|
|
|
|
9,186
|
|
COGS
|
|
|
(4,212
|
)
|
|
|
(4,278
|
)
|
|
|
(5,173
|
)
|
SG&A
|
|
|
(124
|
)
|
|
|
(115
|
)
|
|
|
(110
|
)
|
Research and development
|
|
|
(90
|
)
|
|
|
(95
|
)
|
|
|
(90
|
)
|
Pre-operating and stoppage expenses
|
|
|
(238
|
)
|
|
|
(268
|
)
|
|
|
(335
|
)
|
Expenses related to Brumadinho
|
|
|
(130
|
)
|
|
|
(159
|
)
|
|
|
(1,532
|
)
|
Expenses related to COVID-19 donations
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
-
|
|
Other operational expenses
|
|
|
(152
|
)
|
|
|
(62
|
)
|
|
|
(35
|
)
|
Dividends and interests on associates and JVs
|
|
|
77
|
|
|
|
75
|
|
|
|
221
|
|
Adjusted EBIT
|
|
|
2,564
|
|
|
|
2,067
|
|
|
|
2,132
|
|
Depreciation, amortization & depletion
|
|
|
807
|
|
|
|
815
|
|
|
|
966
|
|
Adjusted EBITDA
|
|
|
3,371
|
|
|
|
2,882
|
|
|
|
3,098
|
|
Proforma adjusted EBITDA¹
|
|
|
3,586
|
|
|
|
3,041
|
|
|
|
4,630
|
|
¹
Excluding expenses related to Brumadinho and COVID-19.
EBITDA proforma 2Q20
vs. 1Q20
Impact of provisions and
reparation expenses related to the Brumadinho dam rupture
In this quarter, Vale recognized
US$ 21 million in additional provisions due to donations and ongoing negotiations in the legal front. The aggregate amount of
the provisions is currently at US$ 3.4 billion, mainly due to payments made during the year in the amount of US$ 645 million,
and the impact of the Brazilian real devaluation.
US$
million
|
|
EBITDA
impact
in 2019
|
|
|
Payments
in 2019
|
|
|
PV &
FX
adjust
2019
|
|
|
Provisions
balance
31dec19
|
|
|
EBITDA
impact
in 1H20
|
|
|
Payments
1H20
|
|
|
|
PV &
FX
adjust
1H20
|
|
|
Provisions
balance
30jun20
|
|
Decharacterization
|
|
|
2,624
|
|
|
|
(158
|
)
|
|
|
23
|
|
|
|
2,489
|
|
|
|
-
|
|
|
|
(111
|
)
|
|
|
|
(692
|
)
|
|
|
1,686
|
|
Agreements &
donations
|
|
|
3,926
|
|
|
|
(831
|
)
|
|
|
(112
|
)
|
|
|
2,983
|
|
|
|
21
|
|
|
|
(534
|
)1
|
|
|
|
(747
|
)
|
|
|
1,723
|
|
Total Provisions
|
|
|
6,550
|
|
|
|
(989
|
)
|
|
|
(89
|
)
|
|
|
5,472
|
|
|
|
21
|
|
|
|
(645
|
)
|
|
|
|
(1,439
|
)
|
|
|
3,409
|
|
Incurred expenses
|
|
|
730
|
|
|
|
(730
|
)
|
|
|
|
|
|
|
|
|
|
|
268
|
|
|
|
(268
|
)
|
|
|
|
|
|
|
|
|
|
Others
|
|
|
122
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,402
|
|
|
|
(1,719
|
)
|
|
|
|
|
|
|
|
|
|
|
289
|
|
|
|
(913
|
)
|
|
|
|
|
|
|
|
|
|
1 Includes
cash outflows of US$ 260 million and the release of judicial deposits of US$ 274 million
Adjusted EBITDA by business area
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Ferrous Minerals
|
|
|
3,502
|
|
|
|
2,847
|
|
|
|
4,223
|
|
Base Metals
|
|
|
563
|
|
|
|
510
|
|
|
|
465
|
|
Coal
|
|
|
(269
|
)
|
|
|
(158
|
)
|
|
|
(106
|
)
|
Others
|
|
|
(210
|
)
|
|
|
(158
|
)
|
|
|
48
|
|
Brumadinho impact
|
|
|
(130
|
)
|
|
|
(159
|
)
|
|
|
(1,532
|
)
|
Expenses related to COVID-19 donations
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
3,371
|
|
|
|
2,882
|
|
|
|
3,098
|
|
Net operating revenue by business area
|
|
US$ million
|
|
2Q20
|
|
|
%
|
|
|
1Q20
|
|
|
%
|
|
|
2Q19
|
|
|
%
|
|
Ferrous Minerals
|
|
|
5,895
|
|
|
|
78.4
|
|
|
|
5,296
|
|
|
|
76.0
|
|
|
|
7,315
|
|
|
|
79.6
|
|
Iron ore fines
|
|
|
4,852
|
|
|
|
64.5
|
|
|
|
4,311
|
|
|
|
61.9
|
|
|
|
5,849
|
|
|
|
63.7
|
|
ROM
|
|
|
3
|
|
|
|
0.0
|
|
|
|
6
|
|
|
|
0.1
|
|
|
|
6
|
|
|
|
0.1
|
|
Pellets
|
|
|
900
|
|
|
|
12.0
|
|
|
|
852
|
|
|
|
12.2
|
|
|
|
1,300
|
|
|
|
14.2
|
|
Manganese ore
|
|
|
58
|
|
|
|
0.8
|
|
|
|
23
|
|
|
|
0.3
|
|
|
|
27
|
|
|
|
0.3
|
|
Ferroalloys
|
|
|
10
|
|
|
|
0.1
|
|
|
|
23
|
|
|
|
0.3
|
|
|
|
42
|
|
|
|
0.5
|
|
Others
|
|
|
72
|
|
|
|
1.0
|
|
|
|
81
|
|
|
|
1.2
|
|
|
|
91
|
|
|
|
1.0
|
|
Base Metals
|
|
|
1,471
|
|
|
|
19.6
|
|
|
|
1,427
|
|
|
|
20.5
|
|
|
|
1,538
|
|
|
|
16.7
|
|
Nickel
|
|
|
591
|
|
|
|
7.9
|
|
|
|
637
|
|
|
|
9.1
|
|
|
|
740
|
|
|
|
8.1
|
|
Copper
|
|
|
491
|
|
|
|
6.5
|
|
|
|
350
|
|
|
|
5.0
|
|
|
|
495
|
|
|
|
5.4
|
|
PGMs
|
|
|
120
|
|
|
|
1.6
|
|
|
|
210
|
|
|
|
3.0
|
|
|
|
115
|
|
|
|
1.3
|
|
Gold as by-product
|
|
|
191
|
|
|
|
2.5
|
|
|
|
179
|
|
|
|
2.6
|
|
|
|
152
|
|
|
|
1.7
|
|
Silver as by-product
|
|
|
7
|
|
|
|
0.1
|
|
|
|
12
|
|
|
|
0.2
|
|
|
|
5
|
|
|
|
0.1
|
|
Cobalt
|
|
|
27
|
|
|
|
0.4
|
|
|
|
32
|
|
|
|
0.5
|
|
|
|
26
|
|
|
|
0.3
|
|
Others
|
|
|
44
|
|
|
|
0.6
|
|
|
|
7
|
|
|
|
0.1
|
|
|
|
5
|
|
|
|
0.1
|
|
Coal
|
|
|
94
|
|
|
|
1.3
|
|
|
|
148
|
|
|
|
2.1
|
|
|
|
256
|
|
|
|
2.8
|
|
Metallurgical coal
|
|
|
52
|
|
|
|
0.7
|
|
|
|
94
|
|
|
|
1.3
|
|
|
|
194
|
|
|
|
2.1
|
|
Thermal coal
|
|
|
42
|
|
|
|
0.6
|
|
|
|
54
|
|
|
|
0.8
|
|
|
|
62
|
|
|
|
0.7
|
|
Others
|
|
|
58
|
|
|
|
0.8
|
|
|
|
98
|
|
|
|
1.4
|
|
|
|
77
|
|
|
|
0.8
|
|
Total
|
|
|
7,518
|
|
|
|
100.0
|
|
|
|
6,969
|
|
|
|
100.0
|
|
|
|
9,186
|
|
|
|
100.0
|
|
COGS by business segment
|
|
US$ million
|
|
2Q20
|
|
|
%
|
|
|
1Q20
|
|
|
%
|
|
|
2Q19
|
|
|
%
|
|
Ferrous Minerals
|
|
|
2,632
|
|
|
|
62.5
|
|
|
|
2,569
|
|
|
|
60.1
|
|
|
|
3,264
|
|
|
|
63.1
|
|
Base Metals
|
|
|
1,063
|
|
|
|
25.2
|
|
|
|
1,150
|
|
|
|
26.9
|
|
|
|
1,378
|
|
|
|
26.6
|
|
Coal
|
|
|
361
|
|
|
|
8.6
|
|
|
|
393
|
|
|
|
9.2
|
|
|
|
445
|
|
|
|
8.6
|
|
Others
|
|
|
156
|
|
|
|
3.7
|
|
|
|
166
|
|
|
|
3.9
|
|
|
|
86
|
|
|
|
1.7
|
|
Total COGS
|
|
|
4,212
|
|
|
|
100.0
|
|
|
|
4,278
|
|
|
|
100.0
|
|
|
|
5,173
|
|
|
|
100.0
|
|
Depreciation
|
|
|
734
|
|
|
|
|
|
|
|
729
|
|
|
|
|
|
|
|
871
|
|
|
|
|
|
COGS ¹, ex-depreciation
|
|
|
3,478
|
|
|
|
|
|
|
|
3,549
|
|
|
|
|
|
|
|
4,302
|
|
|
|
|
|
¹ COGS currency exposure in
2Q20 was as follows: 54% USD, 41% BRL, 4% CAD and 1% EUR.
US$ million
|
|
|
2Q20
|
|
|
|
1Q20
|
|
|
|
2Q19
|
|
SG&A ex-depreciation
|
|
|
110
|
|
|
|
98
|
|
|
|
94
|
|
SG&A
|
|
|
124
|
|
|
|
115
|
|
|
|
110
|
|
Administrative
|
|
|
104
|
|
|
|
98
|
|
|
|
85
|
|
Personnel
|
|
|
40
|
|
|
|
47
|
|
|
|
41
|
|
Services
|
|
|
33
|
|
|
|
18
|
|
|
|
13
|
|
Depreciation
|
|
|
14
|
|
|
|
17
|
|
|
|
16
|
|
Others
|
|
|
17
|
|
|
|
16
|
|
|
|
15
|
|
Selling
|
|
|
20
|
|
|
|
17
|
|
|
|
25
|
|
R&D
|
|
|
90
|
|
|
|
95
|
|
|
|
90
|
|
Pre-operating and stoppage expenses
|
|
|
238
|
|
|
|
268
|
|
|
|
335
|
|
Depreciation
|
|
|
59
|
|
|
|
69
|
|
|
|
79
|
|
Expenses related to Brumadinho
|
|
|
130
|
|
|
|
159
|
|
|
|
1,532
|
|
Provisions
|
|
|
21
|
|
|
|
-
|
|
|
|
1,374
|
|
Incurred expenses
|
|
|
109
|
|
|
|
159
|
|
|
|
158
|
|
Expenses related to COVID-19 donations
|
|
|
85
|
|
|
|
-
|
|
|
|
-
|
|
Other operating expenses
|
|
|
152
|
|
|
|
62
|
|
|
|
35
|
|
Total expenses
|
|
|
819
|
|
|
|
699
|
|
|
|
2,102
|
|
Depreciation
|
|
|
73
|
|
|
|
86
|
|
|
|
95
|
|
Expenses ex-depreciation
|
|
|
746
|
|
|
|
613
|
|
|
|
2,007
|
|
Pre-operating and stoppage expenses
decreased US$ 30 million in 2Q20, mainly due to Brumadinho stoppage expenses, 36% lower in relation to 1Q20, mainly driven
by Vargem Grande complex and Timbopeba operations’ resumption and the positive effect of the Brazilian real devaluation.
The decrease was partially offset by Voisey’s Bay care and maintenance related expenses.
Pre-operating and stoppage expenses break-down
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Pre-operating and stoppage expenses
|
|
|
238
|
|
|
|
268
|
|
|
|
335
|
|
Depreciation
|
|
|
59
|
|
|
|
69
|
|
|
|
79
|
|
Pre-operating and stoppage expenses, ex-depreciation
|
|
|
179
|
|
|
|
199
|
|
|
|
256
|
|
Brumadinho - stoppage expenses
|
|
|
104
|
|
|
|
163
|
|
|
|
238
|
|
Itabira Complex (Cauê, Conceição and others)
|
|
|
-
|
|
|
|
6
|
|
|
|
-
|
|
Minas Centrais Complex (Brucutu and others)
|
|
|
19
|
|
|
|
26
|
|
|
|
19
|
|
Mariana Complex (Alegria, Timbopeba and others)
|
|
|
7
|
|
|
|
19
|
|
|
|
27
|
|
Paraopeba Complex (Mutuca, Fábrica¹ and others)
|
|
|
44
|
|
|
|
55
|
|
|
|
65
|
|
Vargem Grande Complex (Vargem Grande¹, Pico and others)
|
|
|
34
|
|
|
|
57
|
|
|
|
120
|
|
Others Brumadinho
|
|
|
-
|
|
|
|
-
|
|
|
|
7
|
|
Tubarão pellet plants
|
|
|
17
|
|
|
|
15
|
|
|
|
-
|
|
Voisey’s Bay
|
|
|
29
|
|
|
|
-
|
|
|
|
-
|
|
Others
|
|
|
29
|
|
|
|
21
|
|
|
|
18
|
|
¹ Including pelletizing plants.
Net income (loss)
Vale posted a net income
of US$ 995 million in 2Q20, US$ 756 million higher than 1Q20.
EBITDA proforma to
Net income reconciliation
Besides higher EBITDA
in 2Q20, stronger net income can be explained by the improvement of net financial results as in 1Q20 this line was heavily impacted
by derivatives expenses related to the Brazilian real devaluation. This improvement was partially offset by (i) impairment
charges in Nickel assets, reflecting the negotiations for the sale of VNC, and (ii) additional provisions for future expenditures
with Samarco and Renova Foundation.
As new developments and
assumptions are incorporated into Renova's reparation programs, it becomes necessary to update its business plan and funding requirements
to fulfill its commitments. As a result of an increase in expected funding needs by Renova, Vale recognized an additional provision
of US$ 566 million, included in Equity results in the graph above.
Net income 2Q20 vs.
1Q20
Financial results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million
|
|
|
2Q20
|
|
|
|
1Q20
|
|
|
|
2Q19
|
|
Financial expenses
|
|
|
(585
|
)
|
|
|
(525
|
)
|
|
|
(751
|
)
|
Gross interest
|
|
|
(193
|
)
|
|
|
(214
|
)
|
|
|
(274
|
)
|
Capitalization of interest
|
|
|
12
|
|
|
|
32
|
|
|
|
40
|
|
Shareholder debentures¹
|
|
|
(231
|
)
|
|
|
(49
|
)
|
|
|
(251
|
)
|
Others
|
|
|
(161
|
)
|
|
|
(269
|
)
|
|
|
(223
|
)
|
Financial expenses (REFIS)
|
|
|
(12
|
)
|
|
|
(25
|
)
|
|
|
(43
|
)
|
Financial income
|
|
|
135
|
|
|
|
107
|
|
|
|
122
|
|
Derivatives²
|
|
|
(86
|
)
|
|
|
(1,384
|
)
|
|
|
66
|
|
Currency and interest rate swaps
|
|
|
(230
|
)
|
|
|
(1,091
|
)
|
|
|
25
|
|
Others (bunker oil, commodities, etc)
|
|
|
144
|
|
|
|
(293
|
)
|
|
|
41
|
|
Foreign Exchange
|
|
|
107
|
|
|
|
(464
|
)
|
|
|
21
|
|
Monetary variation
|
|
|
(56
|
)
|
|
|
(19
|
)
|
|
|
(186
|
)
|
Financial result, net
|
|
|
(485
|
)
|
|
|
(2,285
|
)
|
|
|
(728
|
)
|
¹ In 2Q20, US$ 88 million
were paid as remuneration on shareholder debentures.
² The cash effect of the derivatives was a loss of US$ 114 million in 2Q20.
CAPEX
Investments in 2Q20 totaled US$ 967 million,
consisting of US$ 124 million in project execution and US$ 843 million in maintenance of operations. Investments were 14.5% lower
than in 1Q20, mainly due to (i) the continued depreciation of the Brazilian real relative to the U.S. dollar (US$ 100 million),
as 48.0% of the period’s capital expenditure were denominated in the Brazilian currency, and (ii) overall anticipation
of payments to suppliers in 1Q20, as a measure to mitigate impacts of the COVID-19 pandemic on Vale’s value chain.
Project Execution and Sustaining by business area
US$ million
|
|
|
2Q20
|
|
|
|
%
|
|
|
1Q20
|
|
|
%
|
|
|
|
2Q19
|
|
|
|
%
|
|
Ferrous Minerals
|
|
|
541
|
|
|
|
56.0
|
|
|
627
|
|
|
55.8
|
|
|
|
399
|
|
|
|
54.7
|
|
Base Metals
|
|
|
392
|
|
|
|
40.5
|
|
|
413
|
|
|
36.7
|
|
|
|
301
|
|
|
|
41.2
|
|
Coal
|
|
|
31
|
|
|
|
3.2
|
|
|
80
|
|
|
7.1
|
|
|
|
27
|
|
|
|
3.7
|
|
Energy and others
|
|
|
3
|
|
|
|
0.3
|
|
|
4
|
|
|
0.4
|
|
|
|
3
|
|
|
|
0.4
|
|
Total
|
|
|
967
|
|
|
|
100.0
|
|
|
1,124
|
|
|
100.0
|
|
|
|
730
|
|
|
|
100.0
|
|
Based on recent exchange rate fluctuations
and the gradual resumption of projects expected to 2H20, with additional cost for remobilization, estimates for capital expenditure
at US$ 4.6 billion in 2020 remains unchanged. Nonetheless, COVID-19-related risks to the scope and execution of investments cannot
be discarded during the second half of the year.
Project execution
Investments in project execution totaled
US$ 124 million in 2Q20, 47.7% lower than 1Q20, mainly due to the combined effect of (i) currency depreciation, (ii) amplified
by the anticipation of payments in 1Q20 and (iii) the postponement of works at the two main multi-year projects, the Northern
System 240 Mtpy project and the Salobo III project, as a preventive measure amid the COVID-19 pandemic.
Project execution by business area
|
|
US$ million
|
|
|
2Q20
|
|
|
|
%
|
|
|
|
1Q20
|
|
|
%
|
|
|
|
2Q19
|
|
|
|
%
|
|
Ferrous Minerals
|
|
|
59
|
|
|
|
47.7
|
|
|
|
91
|
|
|
62.8
|
|
|
|
87
|
|
|
|
66.9
|
|
Base Metals
|
|
|
63
|
|
|
|
50.7
|
|
|
|
52
|
|
|
35.9
|
|
|
|
42
|
|
|
|
32.3
|
|
Energy and others
|
|
|
2
|
|
|
|
1.6
|
|
|
|
2
|
|
|
1.4
|
|
|
|
1
|
|
|
|
0.8
|
|
Total
|
|
|
124
|
|
|
|
100.0
|
|
|
|
145
|
|
|
100.0
|
|
|
|
130
|
|
|
|
100.0
|
|
The Northern System 240 Mtpy project had
construction works at the project’s site suspended temporarily, starting in early April 2020 and resuming in early
June 2020, relocation of construction sites to open path for earthmoving works. As for the Salobo III project, non-critical
works were suspended in late March 2020, with their gradual resumption starting in May 2020, for example, the substation
expansion. At this point, the estimated start-up date for both projects remain unchanged, but increased costs for re-mobilization
of teams in the coming months are likely.
Capital projects progress indicator7
|
|
Capacity
|
|
Estimated
|
|
|
|
Executed capex
(US$ million)
|
|
|
|
Estimated capex
(US$ million)
|
|
|
Physical
|
|
Projects
|
|
(tons per year)
|
|
start-up8
|
|
|
|
2Q20
|
|
|
|
Total
|
|
|
|
2020
|
|
|
|
Total
|
|
|
progress
(%)
|
|
Ferrous Minerals Project
|
Northern System 240 Mtpy
|
|
10 Mt
|
|
|
2H22
|
|
|
|
20
|
|
|
|
121
|
|
|
|
224
|
|
|
|
772
|
|
|
|
25
|
%
|
Base Metals Project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salobo III
|
|
(30-40) kt
|
|
|
1H22
|
|
|
|
54
|
|
|
|
236
|
|
|
|
323
|
|
|
|
1,128
|
|
|
|
54
|
%
|
Sustaining CAPEX
Investments in the maintenance of operations
in 2Q20 decreased 13.9% compared to 1Q20, mainly due to, in addition to the above described effects, the postponement of the plant
revamp in Coal operations and maintenance in Copper, given impacts related to COVID-19 pandemic, with respective expenditure decreases
of 61.0% and 36.0% compared to previous quarter.
Sustaining capex by business area
|
|
US$ million
|
|
|
2Q20
|
|
|
%
|
|
|
|
1Q20
|
|
|
%
|
|
|
|
2Q19
|
|
|
%
|
|
Ferrous Minerals
|
|
|
482
|
|
|
57.2
|
|
|
|
536
|
|
|
54.7
|
|
|
|
312
|
|
|
52.0
|
|
Base Metals
|
|
|
329
|
|
|
39.0
|
|
|
|
361
|
|
|
36.9
|
|
|
|
259
|
|
|
43.2
|
|
Nickel
|
|
|
289
|
|
|
34.3
|
|
|
|
299
|
|
|
30.6
|
|
|
|
228
|
|
|
38.0
|
|
Copper
|
|
|
40
|
|
|
4.7
|
|
|
|
62
|
|
|
6.3
|
|
|
|
31
|
|
|
5.2
|
|
Coal
|
|
|
31
|
|
|
3.7
|
|
|
|
80
|
|
|
8.2
|
|
|
|
27
|
|
|
4.5
|
|
Energy and others
|
|
|
1
|
|
|
0.1
|
|
|
|
2
|
|
|
0.2
|
|
|
|
2
|
|
|
0.3
|
|
Total
|
|
|
843
|
|
|
100.0
|
|
|
|
979
|
|
|
100.0
|
|
|
|
600
|
|
|
100.0
|
|
Investments in dam management and health &
safety are considered essential to Vale, therefore projects have been implemented amid the COVID-19 pandemic, with due adjustments
and in line with the most rigorous international practices, such as test-trace-treat protocol and mass testing employees, among
other measures.
7 Pre-operating expenses were not included
in the estimated capex for the year, although included in the total estimated capex column, in line with Vale’s Board of
Directors approvals. Estimated capex for the year is only reviewed once a year
8 Updates may be required in the future, depending
on the developments of the COVID-19 pandemic
Sustaining capex by type - 2Q20
|
US$ million
|
|
|
Ferrous Minerals
|
|
|
|
Base Metals
|
|
|
|
Coal
|
|
|
|
Energy and others
|
|
|
|
TOTAL
|
|
Enhancement of operations
|
|
|
299
|
|
|
|
180
|
|
|
|
24
|
|
|
|
-
|
|
|
|
503
|
|
Replacement projects
|
|
|
29
|
|
|
|
90
|
|
|
|
-
|
|
|
|
-
|
|
|
|
119
|
|
Dam management
|
|
|
3
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6
|
|
Other investments in dams and waste dumps
|
|
|
24
|
|
|
|
15
|
|
|
|
3
|
|
|
|
-
|
|
|
|
42
|
|
Health and Safety
|
|
|
49
|
|
|
|
14
|
|
|
|
3
|
|
|
|
-
|
|
|
|
66
|
|
Social investments and environmental protection
|
|
|
24
|
|
|
|
14
|
|
|
|
1
|
|
|
|
-
|
|
|
|
39
|
|
Administrative & Others
|
|
|
54
|
|
|
|
13
|
|
|
|
-
|
|
|
|
1
|
|
|
|
68
|
|
Total
|
|
|
482
|
|
|
|
329
|
|
|
|
31
|
|
|
|
1
|
|
|
|
843
|
|
The two main replacement projects, Voisey's
Bay underground mine extension (“VBME”), in Canada, and Gelado, in Brazil, had work fronts suspended in March 2020
as a preventive measure amid the COVID-19 pandemic. The VBME project had critical path work resumed in late May 2020, with
the first blast at level 270 in Reid Brook and the restart of boring the raise pilot, ending 2Q20 with expenditure 21.1% higher
compared to 1Q20, mainly due to the remobilization of teams.
The Gelado project moved forward with
earthmoving works, the assembling of two local structures and the resumption of civil works for sifting. The project ended 2Q20
with expenditure 31.2% lower compared to 1Q20, given the suspension of work fronts. The completion estimates for VBME remain unchanged,
but in case of Gelado, the start-up was postponed to 1H22.
Replacement projects progress indicator
|
|
Capacity
|
|
|
Estimated
|
|
|
|
Executed capex
(US$ million)
|
|
|
|
Estimated capex
(US$ million)
|
|
|
Physical
|
|
Projects
|
|
|
(ktpy)
|
|
|
start-up
|
|
|
|
2Q20
|
|
|
|
Total
|
|
|
|
2020
|
|
|
|
Total
|
|
|
progress (%)
|
|
Voisey’s Bay Mine Extension
|
|
|
45
|
|
|
|
1H21
|
|
|
|
89
|
|
|
|
634
|
|
|
|
499
|
|
|
|
1,694
|
|
|
|
48
|
%
|
Gelado
|
|
|
9.6
|
|
|
|
1H22
|
|
|
|
22
|
|
|
|
129
|
|
|
|
121
|
|
|
|
428
|
|
|
|
60
|
%
|
Free cash flow
In 2Q20, Free Cash Flow from Operations
was US$ 277 million and cash & cash equivalents increased US$ 496 million.
The quarter was marked by the negative
impact of working capital variation, which was mainly due to low clients’ receipts in the quarter (US$ 922 million), caused
by stronger CFR sales in 2Q20 concentrated in June, which carry longer collection lead time than FOB sales, leading to 12.5 Mt
of accrual sales volumes in 2Q20 versus 5.7 Mt in 1Q20.
Free Cash Flow 2Q20
Debt indicators
Debt indicators
|
|
US$ million
|
|
|
2Q20
|
|
|
|
1Q20
|
|
|
|
2Q19
|
|
Gross debt ¹
|
|
|
16,903
|
|
|
|
17,075
|
|
|
|
15,790
|
|
Net debt ¹
|
|
|
4,697
|
|
|
|
4,808
|
|
|
|
9,726
|
|
Leases (IFRS 16)
|
|
|
1,652
|
|
|
|
1,694
|
|
|
|
1,840
|
|
Total debt / adjusted LTM EBITDA (x)
|
|
|
1.2
|
|
|
|
1.2
|
|
|
|
1.4
|
|
Net debt / adjusted LTM EBITDA (x)
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
0.9
|
|
Adjusted LTM EBITDA / LTM gross interest (x)
|
|
|
16.5
|
|
|
|
14.8
|
|
|
|
10.4
|
|
1 Does not include leases
(IFRS 16).
Gross debt totaled US$ 16.903 billion
as of June 30th, 2020, decreasing by US$ 172 million vs. March 31st, 2020, mainly as a result
of usual debt amortization.
Net debt remained relatively stable at
US$ 4.697 billion as of June 30th, 2020, at its lowest level since 4Q08, decreasing by US$ 111 million vs. US$
4.808 billion as of March 31st, 2020. The slight decline in net debt is mainly due to the cash generation in the
period, offset by foreign exchange variations.
Expanded net debt (including relevant
commitments) remained roughly at the same level at US$ 15.309 billion as of June 30th, 2020. The decrease of
US$ 377 million from 1Q20 is mainly due to lower Brumadinho and Refis commitments, reflecting payments made during the
quarter, which were offset by an increase in the Renova Foundation provisions in addition to the effect of currency swaps in
the period.
Average debt maturity decreased to 7.1
years on June 30th, 2020, when compared to 7.3 years on March 31st, 2020. Likewise, average cost
of debt, after currency and interest rate swaps, decreased to 3.61% per annum on June 30th, 2020 when compared
to 3.71% per annum on March 31st, 2020, mainly due to lower international interest rates in the quarter.
Performance of the business
segments
Segment information ―
2Q20, as per footnote of financial statements
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
US$ million
|
|
Net Revenues
|
|
|
Cost¹
|
|
|
SG&A and others¹
|
|
|
R&D¹
|
|
|
Pre operating & stoppage¹
|
|
|
Dividends and interest received from associates and JVs
|
|
|
Adjusted EBITDA
|
|
Ferrous Minerals
|
|
|
5,895
|
|
|
|
(2,214
|
)
|
|
|
(56
|
)
|
|
|
(27
|
)
|
|
|
(149
|
)
|
|
|
53
|
|
|
|
3,502
|
|
Iron ore fines
|
|
|
4,852
|
|
|
|
(1,739
|
)
|
|
|
(59
|
)
|
|
|
(25
|
)
|
|
|
(122
|
)
|
|
|
-
|
|
|
|
2,907
|
|
ROM
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
Pellets
|
|
|
900
|
|
|
|
(377
|
)
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
(17
|
)
|
|
|
53
|
|
|
|
560
|
|
Others ferrous
|
|
|
72
|
|
|
|
(56
|
)
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17
|
|
Mn & Alloys
|
|
|
68
|
|
|
|
(42
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
15
|
|
Base Metals
|
|
|
1,471
|
|
|
|
(834
|
)
|
|
|
(19
|
)
|
|
|
(26
|
)
|
|
|
(29
|
)
|
|
|
-
|
|
|
|
563
|
|
Nickel²
|
|
|
948
|
|
|
|
(649
|
)
|
|
|
(16
|
)
|
|
|
(11
|
)
|
|
|
(29
|
)
|
|
|
-
|
|
|
|
243
|
|
Copper³
|
|
|
523
|
|
|
|
(185
|
)
|
|
|
(3
|
)
|
|
|
(15
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
320
|
|
Coal
|
|
|
94
|
|
|
|
(361
|
)
|
|
|
3
|
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(269
|
)
|
Others
|
|
|
58
|
|
|
|
(69
|
)
|
|
|
(190
|
)
|
|
|
(32
|
)
|
|
|
(1
|
)
|
|
|
24
|
|
|
|
(210
|
)
|
Brumadinho impact
|
|
|
-
|
|
|
|
-
|
|
|
|
(130
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(130
|
)
|
COVID-19 donations
|
|
|
-
|
|
|
|
-
|
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(85
|
)
|
Total
|
|
|
7,518
|
|
|
|
(3,478
|
)
|
|
|
(477
|
)
|
|
|
(90
|
)
|
|
|
(179
|
)
|
|
|
77
|
|
|
|
3,371
|
|
¹ Excluding depreciation, depletion
and amortization.
² Including copper and by-products
from our nickel operations.
³ Including by-products from our copper operations.
Ferrous Minerals
In 2Q20, adjusted EBITDA
of the Ferrous Minerals business segment was US$ 3.502 billion, 23% higher than in 1Q20, and the adjusted EBITDA per ton for Ferrous
Minerals, excluding Manganese and Ferroalloys, totaled US$ 56.6/t, an increase of US$ 8.3/t when compared to 1Q20.
Ferrous Minerals EBITDA
variation (2Q20 x 1Q20) – US$ million
The share of premium products9
in total sales was 83% in 2Q20, slightly lower than 1Q20 mainly due to higher share of Southern System products in
total sales. Iron ore fines and pellets quality premiums reached US$ 7.5/t10
in 2Q20 vs. US$ 5.2/t in 1Q20, mainly due to seasonal dividends received and higher premiums for low alumina products, such as
BRBF and IOCJ.
Iron
ore fines and pellets quality premium
US$/t
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Iron ore fines quality premium
|
|
|
5.3
|
|
|
|
4.6
|
|
|
|
5.7
|
|
Pellets weighted average contribution
|
|
|
2.2
|
|
|
|
0.6
|
|
|
|
5.7
|
|
Iron ore fines and pellets total quality premium
|
|
|
7.5
|
|
|
|
5.2
|
|
|
|
11.4
|
|
Share of premium products¹ (%)
|
|
|
83
|
%
|
|
|
87
|
%
|
|
|
86
|
%
|
¹ Composed of pellets, Carajás (IOCJ), Brazilian Blend Fines (BRBF) and pellet feed.
Volume
sold
‘000 metric tons
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Iron ore fines
|
|
|
54,569
|
|
|
|
51,445
|
|
|
|
61,873
|
|
ROM
|
|
|
46
|
|
|
|
211
|
|
|
|
72
|
|
Pellets
|
|
|
6,950
|
|
|
|
7,311
|
|
|
|
8,842
|
|
Manganese ore
|
|
|
270
|
|
|
|
219
|
|
|
|
92
|
|
Ferroalloys
|
|
|
10
|
|
|
|
27
|
|
|
|
39
|
|
9 Pellets, Carajás, BRBF (Brazilian Blend Fines) and pellet feed
10 Iron ore premium of US$ 5.3/t and weighted average contribution of pellets
of US$ 2.2/t
Net
operating revenue by product
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Iron ore fines
|
|
|
4,852
|
|
|
|
4,311
|
|
|
|
5,849
|
|
ROM
|
|
|
3
|
|
|
|
6
|
|
|
|
6
|
|
Pellets
|
|
|
900
|
|
|
|
852
|
|
|
|
1,300
|
|
Manganese & Ferroalloys
|
|
|
68
|
|
|
|
46
|
|
|
|
69
|
|
Others
|
|
|
72
|
|
|
|
81
|
|
|
|
91
|
|
Total
|
|
|
5,895
|
|
|
|
5,296
|
|
|
|
7,315
|
|
Iron ore fines (excluding Pellets and ROM)
Iron ore fines EBITDA
variation (2Q20 x 1Q20) – US$ million
Revenues
AND SALES VOLUMES
Net sales revenues of
iron ore fines, excluding pellets and run of mine (ROM), increased to US$ 4.852 billion in 2Q20 vs. US$ 4.311 billion in 1Q20,
as a result of higher sales volumes (US$ 332 million) and higher sales prices (US$ 209 million).
Sales volumes of iron
ore fines totaled 54.6 Mt in 2Q20, 6% higher than in 1Q20. CFR sales of iron ore fines totaled 44.2 Mt in 2Q20, which represented
81%, a significant increase compared with previous quarters mainly due to the higher percentage of sales to China (70% in 2Q20
vs. 58% in 1Q20 of fines and pellet sales). Sales to China are predominantly CFR-based, due to Vale’s blending strategy
and customers’ usual choice. The higher percentage of sales to China is an effect of COVID-19 impacts in different markets.
Pricing system breakdown
- %
|
|
Higher CFR sales and stronger sales in
June resulted in an increase in provisional-pricing sales, which totaled 35% in 2Q20.
|
Vale’s realized
price CFR/FOB totaled US$ 88.9/t, an increase of US$ 5.1/t compared with 1Q20, mainly due to higher 62% Fe reference price (US$
4.3/t), positive pricing system mechanisms impacted by a higher forward price curve (US$ 1.9/t) and higher premiums (US$ 0.8/t),
which were partially offset by a higher adjustment for FOB sales, due to freight pricing mechanisms (US$ 1.3/t).
Price realization iron
ore fines – US$/t, 2Q20
Average
prices
US$/ metric ton
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Iron ore - Metal Bulletin 65% index
|
|
|
108.5
|
|
|
|
104.3
|
|
|
|
114.4
|
|
Iron ore - Metal Bulletin 62% low alumina index
|
|
|
95.9
|
|
|
|
91.0
|
|
|
|
103.6
|
|
Iron ore - 62% Fe reference price
|
|
|
93.3
|
|
|
|
89.0
|
|
|
|
100.1
|
|
Provisional price at the end of the quarter
|
|
|
94.3
|
|
|
|
82.6
|
|
|
|
108.4
|
|
Iron ore fines CFR reference (dmt)
|
|
|
100.4
|
|
|
|
93.5
|
|
|
|
106.8
|
|
Iron ore fines CFR/FOB realized price
|
|
|
88.9
|
|
|
|
83.8
|
|
|
|
94.6
|
|
Pellets CFR/FOB (wmt)
|
|
|
129.4
|
|
|
|
116.6
|
|
|
|
147.1
|
|
Manganese ore
|
|
|
214.3
|
|
|
|
107.4
|
|
|
|
294.6
|
|
Ferroalloys
|
|
|
1,005.9
|
|
|
|
870.7
|
|
|
|
1,073.8
|
|
Costs
IRON
ORE COGS - 1Q20 x 2Q20
|
|
|
|
|
Variance drivers
|
|
|
|
|
US$ million
|
|
1Q20
|
|
|
Volume
|
|
|
Exchange rate
|
|
|
Others
|
|
|
Total
variation
|
|
|
2Q20
|
|
C1 cash costs
|
|
|
832
|
|
|
|
42
|
|
|
|
(85
|
)
|
|
|
144
|
|
|
|
101
|
|
|
|
933
|
|
Freight
|
|
|
646
|
|
|
|
112
|
|
|
|
-
|
|
|
|
(161
|
)
|
|
|
(49
|
)
|
|
|
597
|
|
Others
|
|
|
205
|
|
|
|
12
|
|
|
|
-
|
|
|
|
(8
|
)
|
|
|
4
|
|
|
|
209
|
|
Total costs before depreciation and amortization
|
|
|
1,683
|
|
|
|
166
|
|
|
|
(85
|
)
|
|
|
(25
|
)
|
|
|
56
|
|
|
|
1,739
|
|
Depreciation
|
|
|
231
|
|
|
|
11
|
|
|
|
(49
|
)
|
|
|
121
|
|
|
|
83
|
|
|
|
314
|
|
Total
|
|
|
1,914
|
|
|
|
177
|
|
|
|
(134
|
)
|
|
|
96
|
|
|
|
139
|
|
|
|
2,053
|
|
C1 cash cost FOB port per metric ton for
iron ore fines ex-royalties increased to US$ 17.1/t in 2Q20 from US$ 16.2/t in 1Q20. Despite the positive effect of Brazilian
real devaluation, C1 cost increased mainly due to (i) consumption of inventories with higher average costs; (ii) higher
volumes and prices of third-party purchases; and (iii) higher demurrage costs, mainly as a result of the extended queue of
vessels at Ponta da Madeira port, caused by the effects of the rainy season and operational issues in iron ore production.
C1 cash cost variation
(2Q20 x 1Q20) – US$/t
Considering
the lower end of the production guidance as the most likely scenario and the current FX level, C1 cash cost is expected to be
close to US$ 14.5/t in 2H20. The main levers to C1 cash cost decrease are: (i) higher dilution of fixed costs; and (ii) normalization
of demurrage costs in July.
Unit
maritime freight cost per iron ore metric ton decreased US$ 3.6/t, totaling US$ 13.5/t in 2Q20. Freight cost decreased was led
by: (i) lower bunker fuel costs11 (US$ 2.7/t); and (ii) lower spot
freight prices (US$ 0.3/t). For 3Q20, unit maritime freight cost may increase due to the seasonal higher exposure to spot freight
prices.
Iron ore fines cash cost and freight
|
|
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Costs (US$ million)
|
|
|
|
|
|
|
|
|
|
|
|
|
COGS, less depreciation and amortization
|
|
|
1,739
|
|
|
|
1,683
|
|
|
|
2,093
|
|
(-) Distribution costs
|
|
|
48
|
|
|
|
55
|
|
|
|
63
|
|
(-) Maritime freight costs (A)
|
|
|
597
|
|
|
|
646
|
|
|
|
781
|
|
FOB at port costs (ex-ROM)
|
|
|
1,094
|
|
|
|
982
|
|
|
|
1,249
|
|
(-) Royalties and others¹
|
|
|
161
|
|
|
|
150
|
|
|
|
163
|
|
FOB at port costs (ex-ROM and ex-royalties) (B)
|
|
|
933
|
|
|
|
832
|
|
|
|
1,086
|
|
Sales volumes (Mt)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total iron ore volume sold
|
|
|
54.6
|
|
|
|
51.6
|
|
|
|
61.9
|
|
(-) Total ROM volume sold
|
|
|
0.0
|
|
|
|
0.2
|
|
|
|
-
|
|
Volume sold (ex-ROM) (C)
|
|
|
54.6
|
|
|
|
51.4
|
|
|
|
61.9
|
|
Vale's iron ore cash cost (ex-ROM, ex-royalties), FOB (US$ /t) (B/C)
|
|
|
17.1
|
|
|
|
16.2
|
|
|
|
17.6
|
|
Freight
|
|
|
|
|
|
|
|
|
|
|
|
|
Maritime freight costs (A)
|
|
|
597
|
|
|
|
646
|
|
|
|
781
|
|
% of CFR sales (D)
|
|
|
81
|
%
|
|
|
73
|
%
|
|
|
76
|
%
|
Volume CFR (Mt) (E = C x D)
|
|
|
44.2
|
|
|
|
37.7
|
|
|
|
47.3
|
|
Vale's iron ore unit freight cost (US$/t) (A/E)
|
|
|
13.5
|
|
|
|
17.1
|
|
|
|
16.5
|
|
¹ Includes idle capacity.
Iron Ore Fines Costs and Expenses in BRL
|
|
R$/t
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
C1 cash costs¹
|
|
|
91.8
|
|
|
|
72.8
|
|
|
|
68.9
|
|
Stoppage expenses related to Brumadinho¹
|
|
|
9.5
|
|
|
|
13.2
|
|
|
|
22.1
|
|
Other expenses¹
|
|
|
11.6
|
|
|
|
5.1
|
|
|
|
3.6
|
|
Total
|
|
|
113.0
|
|
|
|
91.1
|
|
|
|
94.5
|
|
¹ Net of depreciation
11 In 2Q20, 70% of the contracted fleet were with
scrubbers installed.
EXPENSES
Iron
ore fines expenses, net of depreciation, decreased US$ 11 million, mainly due to lower pre-operating and Brumadinho stoppage expenses
(US$ 47 million), which was partially offset by expenses related to scrubber installation delays due to COVID-19 (US$ 12 million)
and higher R&D expenditures after a lower seasonal first quarter (US$ 7 million).
Pre-operating
and Brumadinho stoppage expenses declined largely due to positive effect of the Brazilian real devaluation (US$ 35 million)
and lower stoppage expenses, mainly in Vargem Grande and Timbopeba operations (US$ 12 million).
Expenses - iron ore fines
|
|
US$ millions
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Selling
|
|
|
13
|
|
|
|
11
|
|
|
|
15
|
|
R&D
|
|
|
25
|
|
|
|
23
|
|
|
|
24
|
|
Pre-operating and stoppage expenses
|
|
|
122
|
|
|
|
169
|
|
|
|
236
|
|
Brumadinho stoppage expenses
|
|
|
97
|
|
|
|
153
|
|
|
|
225
|
|
Others
|
|
|
25
|
|
|
|
16
|
|
|
|
11
|
|
Other expenses
|
|
|
46
|
|
|
|
9
|
|
|
|
133
|
|
Total expenses
|
|
|
206
|
|
|
|
217
|
|
|
|
408
|
|
Iron
ore pellets
Adjusted
EBITDA for pellets increased 32% quarterly, largely explained by seasonal dividends received (US$ 53 million) and positive impact
of the Brazilian real devaluation (US$ 53 million).
CFR
pellets sales of 5.0 Mt in 2Q20 represented 71% of total pellets sales. FOB pellets sales amounted to 2.0 Mt in 2Q20. The increase
in CFR sales was led by the increase of sales share to China as an effect of COVID-19 impacts in different markets.
Realized
prices in 2Q20 were an average CFR/FOB of US$ 129.4/t, increasing US$ 12.8/t vs. 1Q20, mainly due to higher 65% Fe price index,
higher CFR sales and a positive forward price curve.
Costs
totaled US$ 377 million (or US$ 459 million with depreciation charges) in 2Q20. Excluding the impact of the positive effect of
the Brazilian real devaluation (US$ 49 million) and the negative effect of volumes and CFR sales impact (US$ 15 million), costs
remained in line with 1Q20.
Pellets
expenses, net of depreciation, totaled US$ 16 million in 2Q20, in line with 1Q20, mainly as a result of a positive effect of the
Brazilian real devaluation, which was partially offset by lower reversal of provisions when compared to the previous quarter.
Pellets - EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q20
|
|
|
1Q20
|
|
|
|
US$ million
|
|
|
US$/wmt
|
|
|
US$ million
|
|
|
US$/wmt
|
|
Net revenues / Realized price
|
|
|
900
|
|
|
|
129.5
|
|
|
|
852
|
|
|
|
116.5
|
|
Dividends received (Leased pelletizing plants)
|
|
|
53
|
|
|
|
7.6
|
|
|
|
-
|
|
|
|
-
|
|
Cash costs (Iron ore, leasing, freight, overhead, energy and other)
|
|
|
(377
|
)
|
|
|
(54.2
|
)
|
|
|
(412
|
)
|
|
|
(56.4
|
)
|
Pre-operational & stoppage expenses
|
|
|
(17
|
)
|
|
|
(2.4
|
)
|
|
|
(25
|
)
|
|
|
(3.4
|
)
|
Expenses (Selling, R&D and other)
|
|
|
1
|
|
|
|
0.1
|
|
|
|
9
|
|
|
|
1.2
|
|
EBITDA
|
|
|
560
|
|
|
|
80.6
|
|
|
|
424
|
|
|
|
58.0
|
|
Iron
ore fines and pellets cash break-even12
Iron ore and pellets cash break-even landed in China¹
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/t
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Vale's iron ore cash cost (ex-ROM, ex-royalties), FOB (US$ /t)
|
|
|
17.1
|
|
|
|
16.2
|
|
|
|
17.6
|
|
Iron ore fines freight cost (ex-bunker oil hedge)
|
|
|
13.5
|
|
|
|
17.1
|
|
|
|
16.5
|
|
Iron ore fines distribution cost
|
|
|
0.9
|
|
|
|
1.1
|
|
|
|
1.0
|
|
Iron ore fines stoppage expenses related to Brumadinho
|
|
|
1.8
|
|
|
|
3.0
|
|
|
|
5.7
|
|
Iron ore fines expenses² & royalties
|
|
|
4.9
|
|
|
|
4.1
|
|
|
|
3.5
|
|
Iron ore fines moisture adjustment
|
|
|
3.4
|
|
|
|
3.6
|
|
|
|
4.0
|
|
Iron ore fines quality adjustment
|
|
|
(5.3
|
)
|
|
|
(4.6
|
)
|
|
|
(5.7
|
)
|
Iron ore fines EBITDA break-even (US$/dmt)
|
|
|
36.3
|
|
|
|
40.5
|
|
|
|
42.6
|
|
Iron ore fines pellet adjustment
|
|
|
(2.2
|
)
|
|
|
(0.6
|
)
|
|
|
(5.7
|
)
|
Iron ore fines and pellets EBITDA break-even (US$/dmt)
|
|
|
34.1
|
|
|
|
39.9
|
|
|
|
36.8
|
|
Iron ore fines sustaining investments
|
|
|
8.1
|
|
|
|
9.4
|
|
|
|
4.5
|
|
Iron ore fines and pellets cash break-even landed in China (US$/dmt)
|
|
|
42.2
|
|
|
|
49.3
|
|
|
|
41.3
|
|
¹ Measured by unit cost + expenses + sustaining investment adjusted for quality
² Net of depreciation and includes dividends received
Manganese
and ferroalloys
Adjusted
EBITDA of manganese ore and ferroalloys was US$ 15 million in 2Q20, US$ 19 million higher than in 1Q20, mainly due to higher prices
(US$ 19 million) and the positive impact of the Brazilian real devaluation (US$ 8 million), which were partially offset by higher
expenses, mainly as a result of suspension of operations at Azul mine based on the contingent of employees considered at COVID-19
risk group (US$ 10 million).
12 Does not include the impact
from the iron ore fines and pellets pricing system mechanism
Volume sold by destination – Iron ore and pellets
|
|
‘000 metric tons
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Americas
|
|
|
4,937
|
|
|
|
7,986
|
|
|
|
9,013
|
|
Brazil
|
|
|
4,459
|
|
|
|
6,558
|
|
|
|
6,720
|
|
Others
|
|
|
478
|
|
|
|
1,428
|
|
|
|
2,293
|
|
Asia
|
|
|
51,011
|
|
|
|
43,119
|
|
|
|
50,530
|
|
China
|
|
|
43,144
|
|
|
|
34,239
|
|
|
|
38,984
|
|
Japan
|
|
|
3,428
|
|
|
|
4,355
|
|
|
|
5,818
|
|
Others
|
|
|
4,439
|
|
|
|
4,525
|
|
|
|
5,728
|
|
Europe
|
|
|
3,629
|
|
|
|
6,069
|
|
|
|
8,242
|
|
Germany
|
|
|
720
|
|
|
|
2,500
|
|
|
|
3,272
|
|
France
|
|
|
114
|
|
|
|
994
|
|
|
|
1,353
|
|
Others
|
|
|
2,795
|
|
|
|
2,575
|
|
|
|
3,617
|
|
Middle East
|
|
|
1,139
|
|
|
|
707
|
|
|
|
1,485
|
|
Rest of the World
|
|
|
849
|
|
|
|
1,086
|
|
|
|
1,517
|
|
Total
|
|
|
61,565
|
|
|
|
58,967
|
|
|
|
70,787
|
|
Selected financial indicators - Ferrous Minerals
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net Revenues
|
|
|
5,895
|
|
|
|
5,296
|
|
|
|
7,315
|
|
Costs¹
|
|
|
(2,214
|
)
|
|
|
(2,215
|
)
|
|
|
(2,807
|
)
|
Expenses¹
|
|
|
(56
|
)
|
|
|
(14
|
)
|
|
|
(150
|
)
|
Pre-operating and stoppage expenses¹
|
|
|
(149
|
)
|
|
|
(195
|
)
|
|
|
(249
|
)
|
R&D expenses
|
|
|
(27
|
)
|
|
|
(25
|
)
|
|
|
(30
|
)
|
Dividends and interests on associates and JVs
|
|
|
53
|
|
|
|
-
|
|
|
|
144
|
|
Adjusted EBITDA
|
|
|
3,502
|
|
|
|
2,847
|
|
|
|
4,223
|
|
Depreciation and amortization
|
|
|
(478
|
)
|
|
|
(422
|
)
|
|
|
(532
|
)
|
Adjusted EBIT
|
|
|
3,024
|
|
|
|
2,425
|
|
|
|
3,691
|
|
Adjusted EBIT margin (%)
|
|
|
51.3
|
|
|
|
45.8
|
|
|
|
50.5
|
|
¹ Net of depreciation and amortization
Selected financial indicators - Iron ore fines
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Adjusted EBITDA (US$ million)
|
|
|
2,907
|
|
|
|
2,411
|
|
|
|
3,348
|
|
Volume Sold (Mt)
|
|
|
54.6
|
|
|
|
51.4
|
|
|
|
61.9
|
|
Adjusted EBITDA (US$/t)
|
|
|
53
|
|
|
|
47
|
|
|
|
54
|
|
Selected financial indicators - Pellets
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Adjusted EBITDA (US$ million)
|
|
|
560
|
|
|
|
424
|
|
|
|
847
|
|
Volume Sold (Mt)
|
|
|
7.0
|
|
|
|
7.3
|
|
|
|
8.8
|
|
Adjusted EBITDA (US$/t)
|
|
|
81
|
|
|
|
58
|
|
|
|
96
|
|
Selected financial indicators - Ferrous ex Manganese and Ferroalloys
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Adjusted EBITDA (US$ million)
|
|
|
3,487
|
|
|
|
2,851
|
|
|
|
4,212
|
|
Volume Sold (Mt)¹
|
|
|
61.6
|
|
|
|
59.0
|
|
|
|
70.8
|
|
Adjusted EBITDA (US$/t)
|
|
|
57
|
|
|
|
48
|
|
|
|
60
|
|
¹ Volume including iron ore fines, pellets and ROM.
Base
Metals
Base
Metals operations adjusted EBITDA was US$ 563 million in 2Q20 vs. US$ 510 million in 1Q20.
The
better result in the quarter was mainly due to:
|
·
|
higher
copper realized prices as LME prices trended higher toward the end of the quarter and
provisionally-priced invoices either settled or marked-to-market with higher prices;
|
|
·
|
favorable
exchange rate variations, as costs in South Atlantic operations benefited from the devaluation
of the Brazilian real;
|
|
·
|
higher
realized prices of Upper Class I and Intermediate nickel products more than offset
the decrease of realized prices of other nickel products;
|
which
were partially offset by:
|
·
|
lower
by-product credits in Nickel business due to lower PGMs realized prices; and
|
|
·
|
higher
pre-operational and stoppage expenses mostly related to Voisey’s Bay mine
operations.
|
Base Metals EBITDA overview – 2Q20
|
|
US$ million
|
|
North
Atlantic
|
|
|
PTVI Site
|
|
|
VNC Site
|
|
|
Onça
Puma
|
|
|
Sossego
|
|
|
Salobo
|
|
|
Others
Ni & Cu
|
|
|
Total
Base
Metals
|
|
Net Revenues
|
|
|
603
|
|
|
|
185
|
|
|
|
57
|
|
|
|
36
|
|
|
|
137
|
|
|
|
386
|
|
|
|
67
|
|
|
|
1,471
|
|
Costs
|
|
|
(402
|
)
|
|
|
(127
|
)
|
|
|
(103
|
)
|
|
|
(32
|
)
|
|
|
(62
|
)
|
|
|
(123
|
)
|
|
|
15
|
|
|
|
(834
|
)
|
Selling and other expenses
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
(4
|
)
|
|
|
(10
|
)
|
|
|
(19
|
)
|
Pre-operating and stoppage expenses
|
|
|
(29
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0
|
)
|
|
|
0
|
|
|
|
(29
|
)
|
R&D
|
|
|
(9
|
)
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
(14
|
)
|
|
|
(26
|
)
|
EBITDA
|
|
|
158
|
|
|
|
59
|
|
|
|
(48
|
)
|
|
|
3
|
|
|
|
74
|
|
|
|
259
|
|
|
|
58
|
|
|
|
563
|
|
Average prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ metric ton
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Nickel -
LME
|
|
|
12,215
|
|
|
|
12,723
|
|
|
|
12,258
|
|
Copper - LME
|
|
|
5,356
|
|
|
|
5,637
|
|
|
|
6,113
|
|
Nickel - realized prices
|
|
|
13,948
|
|
|
|
14,434
|
|
|
|
12,877
|
|
Copper - realized prices¹
|
|
|
5,994
|
|
|
|
3,858
|
|
|
|
5,199
|
|
Gold (US$/oz)
|
|
|
1,743
|
|
|
|
1,636
|
|
|
|
1,341
|
|
Silver (US$/oz)
|
|
|
18.09
|
|
|
|
15.81
|
|
|
|
13.09
|
|
Cobalt (US$/t)
|
|
|
26,816
|
|
|
|
26,916
|
|
|
|
24,222
|
|
¹Considers
Salobo and Sossego operations.
Nickel operations
Nickel operations –
EBITDA by operation
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
North Atlantic
operation¹
|
|
|
158
|
|
|
|
253
|
|
|
|
262
|
|
PTVI
|
|
|
59
|
|
|
|
55
|
|
|
|
33
|
|
VNC
|
|
|
(48
|
)
|
|
|
(46
|
)
|
|
|
(87
|
)
|
Onça Puma
|
|
|
3
|
|
|
|
(4
|
)
|
|
|
3
|
|
Others Nickel²
|
|
|
71
|
|
|
|
92
|
|
|
|
37
|
|
Total
|
|
|
243
|
|
|
|
350
|
|
|
|
248
|
|
¹
Includes the operations in Canada and in the United Kingdom.
²
Includes the PTVI and VNC off-takes, intercompany sales eliminations, purchase of finished nickel, hedge results and trading activities.
North Atlantic
operations’ EBITDA was lower in 2Q20 due to (i) lower PGMs by-product credits, especially for palladium and rhodium
due to lower realized prices, (ii) higher stoppage expenses due to the care and maintenance period at Voisey’s
Bay mine, and (iii) lower nickel sales volumes, reflecting continued weak demand derived from economic conditions brought
about by the COVID-19 pandemic. The negative effects were partially offset by higher copper realized prices on the provisional
price effect previously mentioned.
Voisey’s
Bay mine resumed operations one month earlier than anticipated after the care and maintenance period which started in March 2020.
Finished nickel production was not affected as the Long Harbour Processing Plant continued to operate, given the availability
of stockpiled concentrates to feed the refinery. However copper concentrate production decreased due to the stoppage of mining
and milling operations. Operations resumed on July 3rd and should reach full capacity by August.
PTVI’s
higher EBITDA was mainly due to lower costs and higher sales volumes, which were partially offset by lower realized prices.
VNC's EBITDA
was in line with 1Q20 results as higher nickel realized prices offset lower sales volumes. VNC refining activities responsible
for processing the feed into nickel oxide were ramped down in 2Q20, with only the production of nickel hydroxide cake going forward
at increased volumes.
Onça
Puma’s operations remained significantly below their potential this quarter. Productivity at the site was limited in 2Q20
due to postponed maintenance activities, which are taking place with a furnace shutdown during most of July. Processing activities
will resume to full capacity from August onwards.
Net operating revenue
by product - Nickel operations
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Nickel
|
|
|
591
|
|
|
|
637
|
|
|
|
740
|
|
Copper
|
|
|
133
|
|
|
|
124
|
|
|
|
170
|
|
Gold as by-product
|
|
|
28
|
|
|
|
25
|
|
|
|
18
|
|
Silver as by-product
|
|
|
5
|
|
|
|
9
|
|
|
|
2
|
|
PGMs
|
|
|
120
|
|
|
|
210
|
|
|
|
115
|
|
Cobalt
|
|
|
27
|
|
|
|
32
|
|
|
|
26
|
|
Others
Nickel 1
|
|
|
44
|
|
|
|
7
|
|
|
|
5
|
|
Total
|
|
|
948
|
|
|
|
1,044
|
|
|
|
1,076
|
|
¹
Includes US$ 38 million of revenues associated with trading activities.
Volume sold - Nickel
operations
|
|
‘000 metric tons
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Nickel
|
|
|
42
|
|
|
|
44
|
|
|
|
57
|
|
Upper
Class I nickel ¹
|
|
|
18
|
|
|
|
23
|
|
|
|
31
|
|
Lower
Class I nickel ¹
|
|
|
3
|
|
|
|
5
|
|
|
|
7
|
|
Class II
nickel ¹
|
|
|
13
|
|
|
|
10
|
|
|
|
14
|
|
Intermediates ¹
|
|
|
8
|
|
|
|
6
|
|
|
|
5
|
|
Copper
|
|
|
24
|
|
|
|
31
|
|
|
|
32
|
|
Gold as by-product ('000 oz)
|
|
|
16
|
|
|
|
16
|
|
|
|
14
|
|
Silver as by-product ('000 oz)
|
|
|
232
|
|
|
|
581
|
|
|
|
204
|
|
PGMs ('000 oz)
|
|
|
91
|
|
|
|
91
|
|
|
|
92
|
|
Cobalt (metric ton)
|
|
|
1,025
|
|
|
|
1,183
|
|
|
|
1,072
|
|
¹
2Q19 reconciled as per new classification.
Nickel
REALIZED PRICES (nrp)
Vale’s
nickel products are classified as Upper Class I, Lower Class I, Class II and Intermediates.
|
·
|
Upper
Class I: lower sales volumes negatively impacted the weighted contribution to the
NRP in 2Q20, despite overall premiums being 18% higher, mainly due to product and market
segment mix.
|
|
·
|
Lower
Class I: lower sales volumes were the primary cause to the 4% lower contribution
to the NRP in 2Q20. The decrease in sales volumes was mainly due to the lower global
demand for finished nickel.
|
|
·
|
Class II:
higher sales volumes was offset by increased discounts which resulted in lower contribution
to the NRP weighted premiums in 2Q20, mainly due to weakness in global demand for Class II
products.
|
|
·
|
Intermediates:
higher sales volumes, together with decreased discounts, resulted in a 24% increase in
intermediates weighted contribution to the NRP in 2Q20. Some of Vale’s nickel intermediates
are sold on a provisional pricing basis with final pricing determined in future periods.
In 2Q20, the impact on the NRP was mainly due to positive provisional pricing adjustments.
|
Premiums / discount by
nickel product
|
|
US$/t
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Upper Class I
nickel
|
|
|
1,130
|
|
|
|
960
|
|
|
|
1,270
|
|
Lower Class I nickel
|
|
|
300
|
|
|
|
320
|
|
|
|
300
|
|
Class II nickel
|
|
|
(280
|
)
|
|
|
(240
|
)
|
|
|
80
|
|
Intermediates
|
|
|
(1,460
|
)
|
|
|
(2,510
|
)
|
|
|
(2,820
|
)
|
Note: 2Q19 reconciled as per new classification.
Nickel products by source - 2Q20
|
|
% of source sales
|
|
North Atlantic
|
|
|
PTVI
|
|
|
VNC
|
|
|
Onça Puma
|
|
|
Total
%
of sales
|
|
Upper Class I
|
|
|
84
|
%
|
|
|
37
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
42
|
%
|
Lower Class I
|
|
|
16
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8
|
%
|
Class II
|
|
|
-
|
|
|
|
41
|
%
|
|
|
42
|
%
|
|
|
100
|
%
|
|
|
32
|
%
|
Intermediates
|
|
|
-
|
|
|
|
22
|
%
|
|
|
58
|
%
|
|
|
-
|
|
|
|
19
|
%
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Nickel realized price
|
|
US$/t
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
LME average nickel price
|
|
|
12,215
|
|
|
|
12,723
|
|
|
|
12,258
|
|
Average nickel realized price
|
|
|
13,948
|
|
|
|
14,434
|
|
|
|
12,877
|
|
Contribution to
the NRP by category:
|
|
|
|
|
|
|
|
|
|
|
|
|
Upper
Class I nickel weighted premium contribution
|
|
|
470
|
|
|
|
490
|
|
|
|
719
|
|
Lower
Class I nickel weighted premium contribution
|
|
|
20
|
|
|
|
40
|
|
|
|
(42
|
)
|
Class II
nickel weighted premium contribution
|
|
|
(90
|
)
|
|
|
(60
|
)
|
|
|
(5
|
)
|
Intermediates
weighted premium contribution
|
|
|
(280
|
)
|
|
|
(370
|
)
|
|
|
(153
|
)
|
Other
timing and pricing adjustments contribution
|
|
|
1,613
|
|
|
|
1,608
|
|
|
|
100
|
|
In March 2020,
as a precautionary measure to increase its cash position and preserve financial flexibility in light of the COVID-19 outbreak,
Vale decided to unwind its Nickel Revenue Hedging Program. The gain was recognized in equity in 1Q20 and is periodically reclassified
to net income aligned with the hedged future nickel sales. The effect of the derivatives settled in 2Q20 on Vale’s nickel
realized price was positive US$ 1,698/t.
Other timing
and pricing adjustments had an aggregate positive impact of US$ 1,613/t. The main drivers for this positive adjustment in 2Q20
are (i) the Quotational Period effects (based on sales distribution in the prior three months, as well as the differences
between the LME price at the moment of sale and the LME average price), with an impact of negative US$ 162/t; (ii) fixed
price sales, with impact of US$ 77/t; and, (iii) the above-mentioned effect of the hedging on Vale’s nickel price realization,
with an impact of US$ 1,698/t in the quarter.
Costs
and expenses
North Atlantic
operations’ unit cash costs after by-products were higher in 2Q20 mainly due to costs associated with the COVID-19 pandemic
and lower PGMs by-product credits.
PTVI’s
unit cash costs was lower in 2Q20 as a result of higher dilution of fixed costs on higher volumes at the site in the quarter.
VNC's unit
cash costs after by-products was higher in 2Q20 mainly as a result of lower cobalt sales volumes, following the shutdown of the
refinery and the ramping up of nickel hydroxide cake production, and lower cobalt prices.
Onça
Puma’s unit cash costs was lower in 2Q20 as a result of higher dilution of fixed costs on higher production.
Nickel
COGS - 1Q20 x 2Q20
|
|
|
|
|
|
Variance
drivers
|
|
|
|
|
|
|
|
US$
million
|
|
1Q20
|
|
|
Volume
|
|
|
Exchange rate
|
|
|
Others1
|
|
|
Total variation
|
|
|
2Q20
|
|
Nickel operations
|
|
|
661
|
|
|
|
(59
|
)
|
|
|
(16
|
)
|
|
|
63
|
|
|
|
(12
|
)
|
|
|
649
|
|
Depreciation
|
|
|
242
|
|
|
|
(20
|
)
|
|
|
(5
|
)
|
|
|
(21
|
)
|
|
|
(46
|
)
|
|
|
196
|
|
Total
|
|
|
903
|
|
|
|
(79
|
)
|
|
|
(21
|
)
|
|
|
42
|
|
|
|
(58
|
)
|
|
|
845
|
|
¹
Includes US$ 37 million of costs associated with trading activities.
Nickel operations –
unit cash cost of sales, net of by-product credits
|
|
US$/t
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
North Atlantic
operations¹
|
|
|
4,183
|
|
|
|
3,004
|
|
|
|
5,159
|
|
PTVI
|
|
|
6,401
|
|
|
|
7,037
|
|
|
|
7,774
|
|
VNC
|
|
|
19,739
|
|
|
|
15,805
|
|
|
|
27,316
|
|
Onça Puma
|
|
|
9,532
|
|
|
|
13,141
|
|
|
|
9,991
|
|
¹
North Atlantic figures include Clydach refining costs.
Selling
expenses and other expenses totaled US$ 16 million in 2Q20, including expenses related to other projects (US$ 5 million), selling
expenses (US$ 4 million) and mines under care and maintenance in North Atlantic (US$ 4 million).
R&D
expenses were US$ 11 million in 2Q20, lower than the US$ 14 million recorded in 1Q20. These expenses encompass R&D initiatives
for further operational improvements, with the main expenses associated with North Atlantic and VNC operations, corresponding
to US$ 9 million and US$ 2 million, respectively, in the quarter.
EBITDA
breakeven – nickel operations13
Selected financial indicators
- Nickel operations
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net Revenues
|
|
|
948
|
|
|
|
1,044
|
|
|
|
1,076
|
|
Costs¹
|
|
|
(649
|
)
|
|
|
(661
|
)
|
|
|
(794
|
)
|
Expenses¹
|
|
|
(16
|
)
|
|
|
(19
|
)
|
|
|
(22
|
)
|
Pre-operating and stoppage expenses¹
|
|
|
(29
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
R&D expenses
|
|
|
(11
|
)
|
|
|
(14
|
)
|
|
|
(8
|
)
|
Dividends and interests
on associates and JVs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjusted EBITDA
|
|
|
243
|
|
|
|
350
|
|
|
|
248
|
|
Depreciation and amortization
|
|
|
(201
|
)
|
|
|
(242
|
)
|
|
|
(310
|
)
|
Adjusted EBIT
|
|
|
42
|
|
|
|
108
|
|
|
|
(62
|
)
|
Adjusted EBIT margin
(%)
|
|
|
4.4
|
|
|
|
10.3
|
|
|
|
(5.8
|
)
|
¹
Net of depreciation and amortization
Copper operations –
Salobo and Sossego
Copper – EBITDA
by operation
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Salobo
|
|
|
259
|
|
|
|
145
|
|
|
|
187
|
|
Sossego
|
|
|
74
|
|
|
|
29
|
|
|
|
34
|
|
Others Copper¹
|
|
|
(13
|
)
|
|
|
(14
|
)
|
|
|
(4
|
)
|
Total
|
|
|
320
|
|
|
|
160
|
|
|
|
217
|
|
¹
Includes research expenses related to the Hu’u project.
13
Considering only the cash effect of US$ 400/oz that Wheaton Precious Metals pays for 70% of Sudbury’s gold by-product, nickel
operations EBITDA breakeven would increase to US$ 6,701/t
Salobo and
Sossego’s EBITDA were both higher in 2Q20 mainly due to higher copper and gold realized prices, favorable exchange rate
variations and Sossego’s higher gold sales volumes. The positive effects were partially offset by higher cost and expenses.
Net operating revenue
by product - Copper operations
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Copper
|
|
|
358
|
|
|
|
226
|
|
|
|
325
|
|
Gold as by-product
|
|
|
163
|
|
|
|
154
|
|
|
|
134
|
|
Silver as by-product
|
|
|
2
|
|
|
|
3
|
|
|
|
3
|
|
Total
|
|
|
523
|
|
|
|
383
|
|
|
|
462
|
|
Volume sold - Copper
operations
|
|
‘000 metric tons
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Copper
|
|
|
60
|
|
|
|
59
|
|
|
|
63
|
|
Gold as by-product ('000 oz)
|
|
|
93
|
|
|
|
93
|
|
|
|
99
|
|
Silver as by-product ('000 oz)
|
|
|
181
|
|
|
|
186
|
|
|
|
164
|
|
copper
REALIZED PRICES
Vale’s
copper products are sold on a provisional pricing basis14 during the quarter with final prices determined in a future
period, generally one to four months forward.
Price
realization – copper operations
|
·
|
Current
period price adjustments: mark-to-market of invoices from current quarter sales still
open at the end of the quarter based on the copper price forward curve at the end of
the quarter
|
14 On June 30th, 2020,
Vale had provisionally priced copper sales from Sossego and Salobo totaling 55,529 tons valued at an LME forward price of US$ 6,012/t,
subject to final pricing over the following months
|
·
|
Prior
period price adjustment: variance between the price used in final invoices (and in the
mark-to-market of invoices from previous quarters still open at the end of the quarter)
and the provisional prices used for sales in previous quarters
|
|
·
|
TC/RCs,
penalties, premiums and discounts for intermediate products
|
The positive effects of current
period price adjustments of US$ 621/t and prior period price adjustments of US$ 559/t were mainly due to the forward price steadily
rising over US$ 1,000/t from March to June 2020.
costs
and EXPENSES
Salobo had solid performance
reaching consecutive negative unit cash costs after by-products in the quarter.
Unit cash costs after by-products
decreased to negative US$ 431/t in Salobo and US$ 2,055/t in Sossego as a result of higher gold by-product credits and favorable
exchange rate.
Copper COGS - 1Q20 x 2Q20
|
|
|
|
|
|
|
|
Variance drivers
|
|
|
|
|
|
|
|
|
|
US$ million
|
|
1Q20
|
|
|
Volume
|
|
|
Exchange
rate
|
|
|
Others
|
|
|
Total variation
|
|
|
2Q20
|
|
Copper operations
|
|
|
207
|
|
|
|
2
|
|
|
|
(25
|
)
|
|
|
1
|
|
|
|
(22
|
)
|
|
|
185
|
|
Depreciation
|
|
|
40
|
|
|
|
-
|
|
|
|
(7
|
)
|
|
|
-
|
|
|
|
(7
|
)
|
|
|
33
|
|
Total
|
|
|
247
|
|
|
|
2
|
|
|
|
(32
|
)
|
|
|
1
|
|
|
|
(29
|
)
|
|
|
218
|
|
Copper operations – unit cash cost of sales, net of by-product credits
|
|
US$/t
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Salobo
|
|
|
(431
|
)
|
|
|
(264
|
)
|
|
|
816
|
|
Sossego
|
|
|
2,055
|
|
|
|
2,985
|
|
|
|
3,293
|
|
Selling expenses and other
expenses totaled US$ 3 million in 2Q20. Research and development expenses were US$ 15 million in 2Q20, with Hu’u-related
expenditures amounting to US$ 13 million and Sossego amounting to US$ 2 million in the quarter.
EBITDA breakeven –
copper operations15
The realized price to be
used against the EBITDA break-even should be the copper realized price before discounts (US$ 6,536/t), given that TC/RCs, penalties
and other discounts are already part of the EBITDA break-even build-up.
Selected financial indicators - Copper operations
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net Revenues
|
|
|
523
|
|
|
|
383
|
|
|
|
462
|
|
Costs¹
|
|
|
(185
|
)
|
|
|
(207
|
)
|
|
|
(235
|
)
|
Expenses¹
|
|
|
(3
|
)
|
|
|
1
|
|
|
|
(3
|
)
|
Pre-operating and stoppage expenses¹
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
R&D expenses
|
|
|
(15
|
)
|
|
|
(17
|
)
|
|
|
(7
|
)
|
Dividends and interests on associates and JVs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjusted EBITDA
|
|
|
320
|
|
|
|
160
|
|
|
|
217
|
|
Depreciation and amortization
|
|
|
(33
|
)
|
|
|
(40
|
)
|
|
|
(46
|
)
|
Adjusted EBIT
|
|
|
287
|
|
|
|
120
|
|
|
|
171
|
|
Adjusted EBIT margin (%)
|
|
|
54.9
|
|
|
|
31.3
|
|
|
|
37.0
|
|
¹ Net of depreciation and amortization
15
Considering only the cash effect of US$ 400/oz that Wheaton Precious
Metals pays for 75% of Salobo’s gold by-product, copper operations EBITDA breakeven would increase
to US$ 2,683/t.
Coal
Adjusted Ebitda
Coal adjusted EBITDA was
negative US$ 269 million in 2Q20, US$ 111 million lower than in 1Q20, mainly as a result of: (i) seasonally16
higher interest received in 1Q20, related to Nacala Logistic Corridor debt service to Vale (US$ 75 million) and (ii) depressed
average realized prices in the period (US$ 29 million).
As previously reported, given
the restrictions and uncertainties brought by the COVID-19 pandemic, a production loss of approximately 1 Mt was recorded in 2Q20,
while essential maintenance works were postponed, making it impossible to achieve a sustainable ramp-up of the operation still
in 2020. As long as unfavorable market conditions persist, additional temporary stoppages may occur, therefore it is not
possible to provide a new coal production guidance for 2020.
For further information,
please see Vale’s 2Q20 production and sales report, available on the company’s website.
Revenues and price realization
Revenues decreased by
US$ 54 million in 2Q20, mainly due to lower volumes (US$ 25 million) combined with depressed average realized prices (US$ 29 million).
Volume sold
|
|
|
|
|
|
|
|
‘000 metric tons
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Metallurgical coal
|
|
|
516
|
|
|
|
706
|
|
|
|
1,037
|
|
Thermal coal
|
|
|
869
|
|
|
|
860
|
|
|
|
1,056
|
|
Total
|
|
|
1,385
|
|
|
|
1,566
|
|
|
|
2,093
|
|
Net operating revenue by product
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Metallurgical coal
|
|
|
52
|
|
|
|
94
|
|
|
|
194
|
|
Thermal coal
|
|
|
42
|
|
|
|
54
|
|
|
|
62
|
|
Total
|
|
|
94
|
|
|
|
148
|
|
|
|
256
|
|
16 From 1Q20
onwards, and for Adjusted EBITDA purposes only, Vale is recognizing interest on a cash basis. Therefore, interest from the Nacala
Logistic Corridor will be recognized in the Adjusted EBITDA every 6 months (usually in 1Q and 3Q of each fiscal year) as provided
for in the debt service contract
Coal prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ metric ton
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Metallurgical coal index price¹
|
|
|
118.3
|
|
|
|
155.1
|
|
|
|
203.2
|
|
Vale’s metallurgical coal realized price
|
|
|
100.9
|
|
|
|
132.9
|
|
|
|
186.7
|
|
Thermal coal index price²
|
|
|
54.8
|
|
|
|
78.0
|
|
|
|
66.0
|
|
Vale’s thermal coal realized price
|
|
|
48.1
|
|
|
|
63.5
|
|
|
|
59.1
|
|
Vale’s average realized price
|
|
|
67.7
|
|
|
|
94.8
|
|
|
|
122.3
|
|
¹ Reference price Premium
Low Vol Hard Coking Coal FOB Australia.
² McCloskey FOB Richards Bay
Price realization – Metallurgical coal
Price realization – Thermal coal
Costs and expenses
Costs totaled US$ 361
million in 2Q20, including effects of idle capacity, an amount US$ 13 million lower than in 1Q20, mainly due to lower variable
costs resulting from lower sales volumes. Pro-forma C1 cash cost totaled US$ 189.8/t in 2Q20, in line with 1Q20.
Pro-forma cash cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ metric ton
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Pro-forma operational costs¹ (A)
|
|
|
133.8
|
|
|
|
144.8
|
|
|
|
128.7
|
|
Nacala non-operational tariff ² (B)
|
|
|
56.7
|
|
|
|
58.3
|
|
|
|
46.5
|
|
Other costs (C) ³
|
|
|
(0.7
|
)
|
|
|
35.4
|
|
|
|
7.4
|
|
Cost at Nacala Port (D = A+B+C)
|
|
|
189.8
|
|
|
|
238.5
|
|
|
|
182.6
|
|
NLC’s debt service to Vale (E)
|
|
|
-
|
|
|
|
47.9
|
|
|
|
13.4
|
|
Pro-forma C1 cash cost (F = D-E)
|
|
|
189.8
|
|
|
|
190.6
|
|
|
|
169.2
|
|
Idle capacity
|
|
|
70.6
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
260.4
|
|
|
|
190.6
|
|
|
|
169.2
|
|
¹ Includes the inferred NLC tariff components related to fixed and variable costs and excludes royalties.
² Includes the inferred NLC tariff components related to sustaining capex, working capital, taxes and other financial items.
³ Average costs of inventories are monthly tested vs. the expected sales prices leading to positive or negative variations, depending on previous provisions recorded. Variations in 1Q20 were reverted into 2Q20.
Selected financial indicators - Coal
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net Revenues
|
|
|
94
|
|
|
|
148
|
|
|
|
256
|
|
Costs¹ ²
|
|
|
(361
|
)
|
|
|
(374
|
)
|
|
|
(386
|
)
|
Expenses¹
|
|
|
3
|
|
|
|
2
|
|
|
|
2
|
|
R&D expenses
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
|
(6
|
)
|
Dividends and interests on associates and JVs
|
|
|
-
|
|
|
|
75
|
|
|
|
28
|
|
Adjusted EBITDA
|
|
|
(269
|
)
|
|
|
(158
|
)
|
|
|
(106
|
)
|
Depreciation and amortization
|
|
|
-
|
|
|
|
(19
|
)
|
|
|
(60
|
)
|
Adjusted EBIT
|
|
|
(269
|
)
|
|
|
(177
|
)
|
|
|
(166
|
)
|
Adjusted EBIT margin (%)
|
|
|
(286.2
|
)
|
|
|
(119.6
|
)
|
|
|
(64.8
|
)
|
¹ Net of depreciation and
amortization
² Including idle capacity
ANNEXES
SIMPLIFIED FINANCIAL STATEMENTS
Income Statement
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net operating revenue
|
|
|
7,518
|
|
|
|
6,969
|
|
|
|
9,186
|
|
Cost of goods sold and services rendered
|
|
|
(4,212
|
)
|
|
|
(4,278
|
)
|
|
|
(5,173
|
)
|
Gross profit
|
|
|
3,306
|
|
|
|
2,691
|
|
|
|
4,013
|
|
Gross margin (%)
|
|
|
44.0
|
|
|
|
38.6
|
|
|
|
43.7
|
|
Selling and administrative expenses
|
|
|
(124
|
)
|
|
|
(115
|
)
|
|
|
(110
|
)
|
Research and evaluation expenses
|
|
|
(90
|
)
|
|
|
(95
|
)
|
|
|
(90
|
)
|
Pre-operating and operational stoppage
|
|
|
(238
|
)
|
|
|
(268
|
)
|
|
|
(335
|
)
|
Brumadinho event
|
|
|
(130
|
)
|
|
|
(159
|
)
|
|
|
(1,532
|
)
|
Other operational expenses, net
|
|
|
(237
|
)
|
|
|
(62
|
)
|
|
|
(35
|
)
|
Impairment and disposal of non-current assets
|
|
|
(403
|
)
|
|
|
(29
|
)
|
|
|
(109
|
)
|
Operating income
|
|
|
2,084
|
|
|
|
1,963
|
|
|
|
1,802
|
|
Financial income
|
|
|
135
|
|
|
|
107
|
|
|
|
122
|
|
Financial expenses
|
|
|
(585
|
)
|
|
|
(525
|
)
|
|
|
(751
|
)
|
Other financial items, net
|
|
|
(35
|
)
|
|
|
(1,867
|
)
|
|
|
(99
|
)
|
Equity results and other results in associates and joint ventures
|
|
|
(535
|
)
|
|
|
(166
|
)
|
|
|
(743
|
)
|
Income (loss) before income taxes
|
|
|
1,064
|
|
|
|
(488
|
)
|
|
|
331
|
|
Current tax
|
|
|
(326
|
)
|
|
|
(347
|
)
|
|
|
(366
|
)
|
Deferred tax
|
|
|
181
|
|
|
|
996
|
|
|
|
(107
|
)
|
Net income (loss)
|
|
|
919
|
|
|
|
161
|
|
|
|
(142
|
)
|
Net income (loss) attributable to noncontrolling interests
|
|
|
(76
|
)
|
|
|
(78
|
)
|
|
|
(9
|
)
|
Net income (loss) attributable to Vale's stockholders
|
|
|
995
|
|
|
|
239
|
|
|
|
(133
|
)
|
Earnings (loss) per share (attributable to the Company's stockholders - US$):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share (attributable to the Company's stockholders - US$)
|
|
|
0.19
|
|
|
|
0.05
|
|
|
|
(0.03
|
)
|
Equity income (loss) by business segment
|
|
US$ million
|
|
2Q20
|
|
|
%
|
|
|
1Q20
|
|
|
%
|
|
|
2Q19
|
|
|
%
|
|
Ferrous Minerals
|
|
|
36
|
|
|
|
84
|
|
|
|
(18
|
)
|
|
|
16
|
|
|
|
71
|
|
|
|
79
|
|
Coal
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
3
|
|
Base Metals
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Others
|
|
|
7
|
|
|
|
16
|
|
|
|
(92
|
)
|
|
|
84
|
|
|
|
16
|
|
|
|
18
|
|
Total
|
|
|
43
|
|
|
|
100
|
|
|
|
(110
|
)
|
|
|
100
|
|
|
|
90
|
|
|
|
100
|
|
Balance sheet
US$ million
|
|
6/30/2020
|
|
|
3/31/2020
|
|
|
6/30/2019
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
20,307
|
|
|
|
19,944
|
|
|
|
15,914
|
|
Cash and cash equivalents
|
|
|
12,113
|
|
|
|
11,788
|
|
|
|
6,048
|
|
Short term investments
|
|
|
93
|
|
|
|
479
|
|
|
|
16
|
|
Accounts receivable
|
|
|
2,597
|
|
|
|
2,096
|
|
|
|
2,983
|
|
Other financial assets
|
|
|
554
|
|
|
|
510
|
|
|
|
386
|
|
Inventories
|
|
|
4,058
|
|
|
|
4,090
|
|
|
|
4,724
|
|
Prepaid income taxes
|
|
|
145
|
|
|
|
176
|
|
|
|
508
|
|
Recoverable taxes
|
|
|
395
|
|
|
|
395
|
|
|
|
684
|
|
Others
|
|
|
352
|
|
|
|
410
|
|
|
|
565
|
|
Non-current assets
|
|
|
15,851
|
|
|
|
16,396
|
|
|
|
17,424
|
|
Judicial deposits
|
|
|
2,070
|
|
|
|
2,436
|
|
|
|
5,035
|
|
Other financial assets
|
|
|
2,300
|
|
|
|
2,247
|
|
|
|
3,118
|
|
Prepaid income taxes
|
|
|
583
|
|
|
|
557
|
|
|
|
695
|
|
Recoverable taxes
|
|
|
516
|
|
|
|
538
|
|
|
|
511
|
|
Deferred income taxes
|
|
|
9,804
|
|
|
|
10,060
|
|
|
|
7,698
|
|
Others
|
|
|
578
|
|
|
|
558
|
|
|
|
367
|
|
Fixed assets
|
|
|
46,989
|
|
|
|
48,242
|
|
|
|
62,394
|
|
Total assets
|
|
|
83,147
|
|
|
|
84,582
|
|
|
|
95,732
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
11,152
|
|
|
|
11,578
|
|
|
|
12,834
|
|
Suppliers and contractors
|
|
|
2,934
|
|
|
|
3,009
|
|
|
|
3,907
|
|
Loans and borrowing
|
|
|
988
|
|
|
|
940
|
|
|
|
1,287
|
|
Leases
|
|
|
220
|
|
|
|
226
|
|
|
|
239
|
|
Other financial liabilities
|
|
|
1,269
|
|
|
|
1,565
|
|
|
|
1,109
|
|
Taxes payable
|
|
|
395
|
|
|
|
385
|
|
|
|
607
|
|
Settlement program (REFIS)
|
|
|
321
|
|
|
|
336
|
|
|
|
445
|
|
Provisions
|
|
|
850
|
|
|
|
787
|
|
|
|
942
|
|
Liabilities related to associates and joint ventures
|
|
|
709
|
|
|
|
453
|
|
|
|
412
|
|
Liabilities related to Brumadinho
|
|
|
1,013
|
|
|
|
990
|
|
|
|
2,320
|
|
De-characterization of dams
|
|
|
312
|
|
|
|
274
|
|
|
|
388
|
|
Interest on capital
|
|
|
1,159
|
|
|
|
1,218
|
|
|
|
-
|
|
Others
|
|
|
982
|
|
|
|
1,395
|
|
|
|
1,178
|
|
Non-current liabilities
|
|
|
39,061
|
|
|
|
39,747
|
|
|
|
39,574
|
|
Loans and borrowing
|
|
|
15,915
|
|
|
|
16,135
|
|
|
|
14,503
|
|
Leases
|
|
|
1,432
|
|
|
|
1,468
|
|
|
|
1,601
|
|
Other financial liabilities
|
|
|
4,425
|
|
|
|
4,363
|
|
|
|
3,215
|
|
Settlement program (REFIS)
|
|
|
2,428
|
|
|
|
2,628
|
|
|
|
3,815
|
|
Deferred income taxes
|
|
|
1,631
|
|
|
|
1,741
|
|
|
|
1,469
|
|
Provisions
|
|
|
7,808
|
|
|
|
7,478
|
|
|
|
8,104
|
|
Liabilities related to associates and joint ventures
|
|
|
960
|
|
|
|
821
|
|
|
|
1,298
|
|
Liabilities related to Brumadinho
|
|
|
710
|
|
|
|
1,173
|
|
|
|
1,208
|
|
De-characterization of dams
|
|
|
1,374
|
|
|
|
1,538
|
|
|
|
1,630
|
|
Streaming transactions
|
|
|
2,031
|
|
|
|
2,046
|
|
|
|
1,461
|
|
Others
|
|
|
347
|
|
|
|
356
|
|
|
|
1,270
|
|
Total liabilities
|
|
|
50,213
|
|
|
|
51,325
|
|
|
|
52,408
|
|
Stockholders' equity
|
|
|
32,934
|
|
|
|
33,257
|
|
|
|
43,324
|
|
Total liabilities and stockholders' equity
|
|
|
83,147
|
|
|
|
84,582
|
|
|
|
95,732
|
|
Cash
flow
US$ million
|
|
|
2Q20
|
|
|
|
1Q20
|
|
|
|
2Q19
|
|
Cash flow from operations
|
|
|
2,104
|
|
|
|
2,005
|
|
|
|
3,645
|
|
Interest on loans and borrowings paid
|
|
|
(168
|
)
|
|
|
(244
|
)
|
|
|
(237
|
)
|
Derivatives received (paid), net
|
|
|
(114
|
)
|
|
|
273
|
|
|
|
(4
|
)
|
Interest paid on shareholders debentures
|
|
|
(88
|
)
|
|
|
-
|
|
|
|
(90
|
)
|
Income taxes (including settlement program)
|
|
|
(398
|
)
|
|
|
(349
|
)
|
|
|
(359
|
)
|
Net cash provided by operating activities
|
|
|
1,336
|
|
|
|
1,685
|
|
|
|
2,955
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in fund applications
|
|
|
(96
|
)
|
|
|
-
|
|
|
|
-
|
|
Capital expenditures
|
|
|
(967
|
)
|
|
|
(1,124
|
)
|
|
|
(730
|
)
|
Additions to investments
|
|
|
-
|
|
|
|
(75
|
)
|
|
|
(1
|
)
|
Proceeds from disposal of assets and investments
|
|
|
5
|
|
|
|
1
|
|
|
|
11
|
|
Dividends received from joint ventures and associates
|
|
|
77
|
|
|
|
-
|
|
|
|
193
|
|
Restricted cash and judicial deposits related to Brumadinho
|
|
|
(18
|
)
|
|
|
-
|
|
|
|
124
|
|
Short term investments (including Brazilian treasury securities)
|
|
|
449
|
|
|
|
181
|
|
|
|
(45
|
)
|
Other investment activities, net
|
|
|
(120
|
)
|
|
|
(54
|
)
|
|
|
(145
|
)
|
Net cash used in investing activities
|
|
|
(670
|
)
|
|
|
(1,071
|
)
|
|
|
(593
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and borrowings from third-parties
|
|
|
-
|
|
|
|
5,000
|
|
|
|
300
|
|
Payments of loans and borrowings from third-parties
|
|
|
(116
|
)
|
|
|
(375
|
)
|
|
|
(1,636
|
)
|
Payments of leasing
|
|
|
(49
|
)
|
|
|
(50
|
)
|
|
|
(3
|
)
|
Payments to stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and interest on capital paid to noncontrolling interest
|
|
|
(5
|
)
|
|
|
(3
|
)
|
|
|
(14
|
)
|
Net cash provided by (used in) financing activities
|
|
|
(170
|
)
|
|
|
4,572
|
|
|
|
(1,353
|
)
|
Increase (decrease) in cash and cash equivalents
|
|
|
496
|
|
|
|
5,186
|
|
|
|
1,009
|
|
Cash and cash equivalents in the beginning of the period
|
|
|
11,788
|
|
|
|
7,350
|
|
|
|
5,008
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(171
|
)
|
|
|
(748
|
)
|
|
|
31
|
|
Cash and cash equivalents at the end of period
|
|
|
12,113
|
|
|
|
11,788
|
|
|
|
6,048
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment - interest capitalization
|
|
|
12
|
|
|
|
32
|
|
|
|
40
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes from continuing operations
|
|
|
1,064
|
|
|
|
(488
|
)
|
|
|
331
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions related to Brumadinho
|
|
|
21
|
|
|
|
-
|
|
|
|
1,374
|
|
Equity results and other results in associates and joint ventures
|
|
|
535
|
|
|
|
166
|
|
|
|
743
|
|
Impairment and disposal of non-current assets
|
|
|
403
|
|
|
|
29
|
|
|
|
109
|
|
Depreciation, depletion and amortization
|
|
|
807
|
|
|
|
815
|
|
|
|
966
|
|
Financial results, net
|
|
|
485
|
|
|
|
2,285
|
|
|
|
728
|
|
Change in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(922
|
)
|
|
|
621
|
|
|
|
(557
|
)
|
Inventories
|
|
|
(125
|
)
|
|
|
(227
|
)
|
|
|
229
|
|
Suppliers and contractors
|
|
|
108
|
|
|
|
(674
|
)
|
|
|
434
|
|
Provision - Payroll, related charges and other remunerations
|
|
|
115
|
|
|
|
(208
|
)
|
|
|
166
|
|
Payments related to Brumadinho
|
|
|
(155
|
)
|
|
|
(217
|
)
|
|
|
(222
|
)
|
Other assets and liabilities, net
|
|
|
(232
|
)
|
|
|
(97
|
)
|
|
|
(656
|
)
|
Cash flow from operations
|
|
|
2,104
|
|
|
|
2,005
|
|
|
|
3,645
|
|
REVENUES, VOLUMES SOLD, PRICES AND MARGINS
Net
operating revenue by destination
US$ million
|
|
|
2Q20
|
|
|
|
%
|
|
|
|
1Q20
|
|
|
|
%
|
|
|
|
2Q19
|
|
|
|
%
|
|
North America
|
|
|
221
|
|
|
|
2.9
|
|
|
|
494
|
|
|
|
7.1
|
|
|
|
533
|
|
|
|
5.8
|
|
USA
|
|
|
177
|
|
|
|
2.4
|
|
|
|
289
|
|
|
|
4.1
|
|
|
|
367
|
|
|
|
4.0
|
|
Canada
|
|
|
44
|
|
|
|
0.6
|
|
|
|
204
|
|
|
|
2.9
|
|
|
|
137
|
|
|
|
1.5
|
|
Mexico
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
0.0
|
|
|
|
29
|
|
|
|
0.3
|
|
South America
|
|
|
543
|
|
|
|
7.2
|
|
|
|
819
|
|
|
|
11.8
|
|
|
|
1,086
|
|
|
|
11.8
|
|
Brazil
|
|
|
528
|
|
|
|
7.0
|
|
|
|
725
|
|
|
|
10.4
|
|
|
|
941
|
|
|
|
10.2
|
|
Others
|
|
|
15
|
|
|
|
0.2
|
|
|
|
94
|
|
|
|
1.3
|
|
|
|
145
|
|
|
|
1.6
|
|
Asia
|
|
|
5,413
|
|
|
|
72.0
|
|
|
|
4,291
|
|
|
|
61.6
|
|
|
|
5,679
|
|
|
|
61.8
|
|
China
|
|
|
4,320
|
|
|
|
57.5
|
|
|
|
3,196
|
|
|
|
45.9
|
|
|
|
4,200
|
|
|
|
45.7
|
|
Japan
|
|
|
396
|
|
|
|
5.3
|
|
|
|
484
|
|
|
|
6.9
|
|
|
|
589
|
|
|
|
6.4
|
|
South Korea
|
|
|
265
|
|
|
|
3.5
|
|
|
|
240
|
|
|
|
3.4
|
|
|
|
320
|
|
|
|
3.5
|
|
Others
|
|
|
432
|
|
|
|
5.7
|
|
|
|
371
|
|
|
|
5.3
|
|
|
|
570
|
|
|
|
6.2
|
|
Europe
|
|
|
1,035
|
|
|
|
13.8
|
|
|
|
1,087
|
|
|
|
15.6
|
|
|
|
1,383
|
|
|
|
15.1
|
|
Germany
|
|
|
351
|
|
|
|
4.7
|
|
|
|
376
|
|
|
|
5.4
|
|
|
|
453
|
|
|
|
4.9
|
|
Italy
|
|
|
49
|
|
|
|
0.7
|
|
|
|
58
|
|
|
|
0.8
|
|
|
|
152
|
|
|
|
1.7
|
|
Others
|
|
|
635
|
|
|
|
8.4
|
|
|
|
653
|
|
|
|
9.4
|
|
|
|
778
|
|
|
|
8.5
|
|
Middle East
|
|
|
178
|
|
|
|
2.4
|
|
|
|
108
|
|
|
|
1.5
|
|
|
|
252
|
|
|
|
2.7
|
|
Rest of the World
|
|
|
128
|
|
|
|
1.7
|
|
|
|
170
|
|
|
|
2.4
|
|
|
|
253
|
|
|
|
2.8
|
|
Total
|
|
|
7,518
|
|
|
|
100.0
|
|
|
|
6,969
|
|
|
|
100.0
|
|
|
|
9,186
|
|
|
|
100.0
|
|
Volume
sold - Minerals and metals
‘000 metric tons
|
|
|
2Q20
|
|
|
|
1Q20
|
|
|
|
2Q19
|
|
Iron ore fines
|
|
|
54,569
|
|
|
|
51,445
|
|
|
|
61,873
|
|
ROM
|
|
|
46
|
|
|
|
211
|
|
|
|
72
|
|
Pellets
|
|
|
6,950
|
|
|
|
7,311
|
|
|
|
8,842
|
|
Manganese ore
|
|
|
270
|
|
|
|
219
|
|
|
|
92
|
|
Ferroalloys
|
|
|
10
|
|
|
|
27
|
|
|
|
39
|
|
Thermal coal
|
|
|
869
|
|
|
|
860
|
|
|
|
1,056
|
|
Metallurgical coal
|
|
|
516
|
|
|
|
706
|
|
|
|
1,037
|
|
Nickel
|
|
|
42
|
|
|
|
44
|
|
|
|
57
|
|
Copper
|
|
|
83
|
|
|
|
89
|
|
|
|
95
|
|
Gold as by-product ('000 oz)
|
|
|
110
|
|
|
|
109
|
|
|
|
113
|
|
Silver as by-product ('000 oz)
|
|
|
411
|
|
|
|
767
|
|
|
|
368
|
|
PGMs ('000 oz)
|
|
|
91
|
|
|
|
91
|
|
|
|
92
|
|
Cobalt (metric ton)
|
|
|
1,025
|
|
|
|
1,183
|
|
|
|
1,072
|
|
Average prices
US$/ton
|
|
|
2Q20
|
|
|
|
1Q20
|
|
|
|
2Q19
|
|
Iron ore fines CFR reference (dmt)
|
|
|
100.4
|
|
|
|
93.5
|
|
|
|
106.8
|
|
Iron ore fines CFR/FOB realized price
|
|
|
88.9
|
|
|
|
83.8
|
|
|
|
94.6
|
|
Pellets CFR/FOB (wmt)
|
|
|
129.4
|
|
|
|
116.6
|
|
|
|
147.1
|
|
Manganese ore
|
|
|
214.3
|
|
|
|
107.4
|
|
|
|
294.6
|
|
Ferroalloys
|
|
|
1,005.9
|
|
|
|
870.7
|
|
|
|
1,073.8
|
|
Thermal coal
|
|
|
48.1
|
|
|
|
63.5
|
|
|
|
59.1
|
|
Metallurgical coal
|
|
|
100.9
|
|
|
|
132.9
|
|
|
|
186.7
|
|
Nickel
|
|
|
13,948
|
|
|
|
14,434
|
|
|
|
12,877
|
|
Copper¹
|
|
|
5,884
|
|
|
|
3,924
|
|
|
|
5,206
|
|
Gold (US$/oz)
|
|
|
1,743
|
|
|
|
1,636
|
|
|
|
1,341
|
|
Silver (US$/oz)
|
|
|
18.09
|
|
|
|
15.81
|
|
|
|
13.09
|
|
Cobalt (US$/t)
|
|
|
26,816
|
|
|
|
26,916
|
|
|
|
24,222
|
|
¹Considers Salobo, Sossego
and North Atlantic operations.
Operating margin by segment (EBIT adjusted margin)
|
|
%
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Ferrous Minerals
|
|
|
51.3
|
|
|
|
45.8
|
|
|
|
50.5
|
|
Coal
|
|
|
(286.2
|
)
|
|
|
(119.6
|
)
|
|
|
(64.8
|
)
|
Base Metals
|
|
|
22.4
|
|
|
|
15.9
|
|
|
|
7.1
|
|
Total
|
|
|
34.1
|
|
|
|
29.7
|
|
|
|
23.2
|
|
RECONCILIATION OF IFRS AND “NON-GAAP”
INFORMATION
(a) Adjusted EBIT
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Net operating revenues
|
|
|
7,518
|
|
|
|
6,969
|
|
|
|
9,186
|
|
COGS
|
|
|
(4,212
|
)
|
|
|
(4,278
|
)
|
|
|
(5,173
|
)
|
Sales and administrative expenses
|
|
|
(124
|
)
|
|
|
(115
|
)
|
|
|
(110
|
)
|
Research and development expenses
|
|
|
(90
|
)
|
|
|
(95
|
)
|
|
|
(90
|
)
|
Pre-operating and stoppage expenses
|
|
|
(238
|
)
|
|
|
(268
|
)
|
|
|
(335
|
)
|
Brumadinho event
|
|
|
(130
|
)
|
|
|
(159
|
)
|
|
|
(1,532
|
)
|
Other operational expenses, net
|
|
|
(237
|
)
|
|
|
(62
|
)
|
|
|
(35
|
)
|
Dividends received and interests from associates and JVs
|
|
|
77
|
|
|
|
75
|
|
|
|
221
|
|
Adjusted EBIT
|
|
|
2,564
|
|
|
|
2,067
|
|
|
|
2,132
|
|
(b) Adjusted
EBITDA
|
|
|
|
|
|
|
|
EBITDA defines
profit or loss before interest, tax, depreciation, depletion and amortization. The definition of Adjusted EBITDA for the
Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding
the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current
assets. However, our adjusted EBITDA is not the measure defined as EBITDA under IFRS and may possibly not be comparable
with indicators with the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute
for operational profit or as a better measure of liquidity than operational cash flow, which are calculated in accordance
with IFRS. Vale provides its adjusted EBITDA to give additional information about its capacity to pay debt, carry out
investments and cover working capital needs. The following tables shows the reconciliation between adjusted EBITDA and
operational cash flow and adjusted EBITDA and net income, in accordance with its statement of changes in financial position.
The definition
of Adjusted EBIT is Adjusted EBITDA plus depreciation, depletion and amortization.
|
Reconciliation between adjusted EBITDA and operational cash flow
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Adjusted EBITDA
|
|
|
3,371
|
|
|
|
2,882
|
|
|
|
3,098
|
|
Working capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(922
|
)
|
|
|
621
|
|
|
|
(557
|
)
|
Inventories
|
|
|
(125
|
)
|
|
|
(227
|
)
|
|
|
229
|
|
Suppliers and contractors
|
|
|
108
|
|
|
|
(674
|
)
|
|
|
434
|
|
Provision - Payroll, related charges and other remunerations
|
|
|
115
|
|
|
|
(208
|
)
|
|
|
166
|
|
Payments related to Brumadinho
|
|
|
(155
|
)
|
|
|
(217
|
)
|
|
|
(222
|
)
|
Provisions related to Brumadinho
|
|
|
21
|
|
|
|
-
|
|
|
|
1,374
|
|
Others
|
|
|
(309
|
)
|
|
|
(172
|
)
|
|
|
(877
|
)
|
Cash provided from operations
|
|
|
2,104
|
|
|
|
2,005
|
|
|
|
3,645
|
|
Income taxes paid - including settlement program
|
|
|
(398
|
)
|
|
|
(349
|
)
|
|
|
(359
|
)
|
Interest on loans and borrowings paid
|
|
|
(168
|
)
|
|
|
(244
|
)
|
|
|
(237
|
)
|
Participative stockholders' debentures paid
|
|
|
(88
|
)
|
|
|
-
|
|
|
|
(90
|
)
|
Derivatives received (paid), net
|
|
|
(114
|
)
|
|
|
273
|
|
|
|
(4
|
)
|
Net cash provided by (used in) operating activities
|
|
|
1,336
|
|
|
|
1,685
|
|
|
|
2,955
|
|
Reconciliation between adjusted EBITDA and net income (loss)
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Adjusted EBITDA
|
|
|
3,371
|
|
|
|
2,882
|
|
|
|
3,098
|
|
Depreciation, depletion and amortization
|
|
|
(807
|
)
|
|
|
(815
|
)
|
|
|
(966
|
)
|
Dividends received and interest from associates and joint ventures
|
|
|
(77
|
)
|
|
|
(75
|
)
|
|
|
(221
|
)
|
Impairment and disposal of non-current assets
|
|
|
(403
|
)
|
|
|
(29
|
)
|
|
|
(109
|
)
|
Operating income
|
|
|
2,084
|
|
|
|
1,963
|
|
|
|
1,802
|
|
Financial results
|
|
|
(485
|
)
|
|
|
(2,285
|
)
|
|
|
(728
|
)
|
Equity results and other results in associates and joint ventures
|
|
|
(535
|
)
|
|
|
(166
|
)
|
|
|
(743
|
)
|
Income taxes
|
|
|
(145
|
)
|
|
|
649
|
|
|
|
(473
|
)
|
Net income (loss) from continuing operations
|
|
|
919
|
|
|
|
161
|
|
|
|
(142
|
)
|
Net income (loss) attributable to noncontrolling interests
|
|
|
(76
|
)
|
|
|
(78
|
)
|
|
|
(9
|
)
|
Net income (loss) attributable to Vale's stockholders
|
|
|
995
|
|
|
|
239
|
|
|
|
(133
|
)
|
(c) Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Total debt
|
|
|
16,903
|
|
|
|
17,075
|
|
|
|
15,790
|
|
Cash and cash equivalents¹
|
|
|
12,206
|
|
|
|
12,267
|
|
|
|
6,064
|
|
Net debt
|
|
|
4,697
|
|
|
|
4,808
|
|
|
|
9,726
|
|
¹ Including financial investments
(d) Gross debt / LTM Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Gross debt / LTM Adjusted EBITDA (x)
|
|
|
1.2
|
|
|
|
1.2
|
|
|
|
1.4
|
|
Gross debt / LTM operational cash flow (x)
|
|
|
1.7
|
|
|
|
1.5
|
|
|
|
1.3
|
|
(e) LTM Adjusted EBITDA / LTM interest payments
|
|
US$ million
|
|
2Q20
|
|
|
1Q20
|
|
|
2Q19
|
|
Adjusted LTM EBITDA / LTM gross interest (x)
|
|
|
16.5
|
|
|
|
14.8
|
|
|
|
10.4
|
|
LTM adjusted EBITDA / LTM interest payments (x)
|
|
|
12.9
|
|
|
|
11.9
|
|
|
|
11.8
|
|
LTM operational profit / LTM interest payments (x)
|
|
|
5.0
|
|
|
|
4.6
|
|
|
|
7.0
|
|
Signatures
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
By:
|
/s/ Ivan Fadel
|
Date: July 29, 2020
|
|
Head of Investor Relations
|
Vale (NYSE:VALE)
Historical Stock Chart
From Aug 2024 to Sep 2024
Vale (NYSE:VALE)
Historical Stock Chart
From Sep 2023 to Sep 2024