| Company Name: | Microsoft Corp | | | Ticker Symbol: | MSFT | | CIK Number: | 0000789019 | | WWW Address: | http://www.microsoft.com |
| CEO: | Satya Nadella | | No. of Employees: | 124,000 |
| Common Issue Type: | CS | | Business Description: | Microsoft Corporation is engaged in developing, manufacturing, licensing and supporting software products, services and entertainment, and device hardware products.
|
| | | Industry Information: | COMPUTER SOFWARE & SERVICES - Business Software & Services [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 95.0 |  -1.11 | 95.01 | 95.2 | 95.91 | 96.11 | 94.05 | 31154377 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 731,480.3 | 7,699.8 | 0.00 | 2.74 | 1.68 | 34.2 | 1.7 | 97.24 - 65.45 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 95.01 | $ | | PE Ratio - LTM | 34.2 | |
| Market Capitalisation | 731,480.3 | mil |
| Latest Shares Outstanding | 7,699.8 | mil |
| Earnings pS (EPS) | 2.74 | $ |
| Dividend pS (DPS) | 1.68 | ¢ |
| Dividend Yield | 1.7 | % |
| Dividend Payout Ratio | 1 | % |
| Revenue per Employee | 725,403 | $ |
| Effective Tax Rate | 0.1 | % |
| Float | 7,600.1 | mil |
| Float as % of Shares Outstanding | 1.0 | % |
| Foreign Sales | | mil |
| Domestic Sales | | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 0.20 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.10 | % |
| Gross Profit Margin | 61.9 | % |
| EBITDA Margin | 38.0 | % |
| Pre-Tax Profit Margin | 0.0 | % |
| Assets Turnover | 41.4 | % |
| Return on Assets (ROA) | 9.8 | % |
| Return on Equity (ROE) | 29.4 | % |
| Return on Capital Invested (ROCI) | 15.5 | % |
| Current Ratio | 2.5 | |
| Leverage Ratio (Assets/Equity) | 3.3 | |
| Interest Cover | 11.4 | |
| Total Debt/Equity (Gearing Ratio) | 1.19 | |
| LT Debt/Total Capital | 51.0 | % |
| Working Capital pS | 12.38 | $ |
| Cash pS | 0.00 | $ |
| Book-Value pS | 10.18 | $ |
| Tangible Book-Value pS | 3.53 | $ |
| Cash Flow pS | 5.38 | $ |
| Free Cash Flow pS | 4.26 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 9.15 | |
| Price/Tangible Book Ratio | 0.00 | |
| Price/Cash Flow | 17.3 | |
| Price/Free Cash Flow | 21.8 | |
| P/E as % of Industry Group | 80.0 | % |
| P/E as % of Sector Segment | 60.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | Cash Payment |
| Dividend Rate | 1.68 |
| Current Dividend Yield | 1.7 |
| 5-Y Average Dividend Yield | 2.2 |
| Payout Ratio | 1.0 |
| 5-Y Average Payout Ratio | 28.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 3.3 | 3 | 21,626,486 | 104,866,528 |
| 4 Weeks | 97.07 | 87.10 | 87.24 | 10.2 | 7 | 29,703,768 | 594,075,369 |
| 13 Weeks | 97.24 | 83.83 | 90.00 | 6.8 | 11 | 28,947,838 | 1,852,661,646 |
| 26 Weeks | 97.24 | 78.01 | 78.81 | 22.0 | 18 | 24,001,019 | 3,000,127,457 |
| 52 Weeks | 97.24 | 65.45 | 66.41 | 44.7 | 31 | 21,345,107 | 5,378,967,076 |
| YTD | 97.24 | 83.83 | - | 11.9 | 13 | 27,363,865 | 2,079,653,765 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 95.57 | 94.00 | 92.65 | 86.77 | 83.02 | 0.00 | 0.00 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 0.04 | 0.2 | 0.01 |
| Income | 0.05 | 0.3 | -0.01 |
| Dividend | 0.15 | 0.4 | 0.13 |
| Capital Spending | 0.05 | NA | 0.07 |
| R&D | 4.58 | NA | 4.81 |
| Normalized Inc. | 10.54 | NA | 8.81 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 4.1 | 17.7 | 5.4 |
| Earnings % | -3.3 | 18.5 | -26.7 |
| EPS % | -2.9 | 20.0 | -25.7 |
| EPS $ | -0.06 | 0.12 | -0.69 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 39.54 |
| Current Ratio | 2.5 |
| Quick Ratio (Acid Test) | 2.4 |
| Liquidity Ratio (Cash) | 2.18 |
| Receivables Turnover | 4.7 |
| Average Collection Period | 77 |
| Working Capital/Equity | 131.7 |
| Working Capital pS | 12.38 |
| Cash-Flow pS | 5.04 |
| Free Cash-Flow pS | 4.01 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 3.96 |
| Financial Leverage Ratio (Assets/Equity) | 1.2 |
| Debt Ratio | 35.8 |
| Total Debt/Equity (Gearing Ratio) | 1.19 |
| LT Debt/Equity | 1.05 |
| LT Debt/Capital Invested | 65.7 |
| LT Debt/Total Liabilities | 88.3 |
| Interest Cover | 11.4 |
| Interest/Capital Invested | 1.26 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.00 |
| Tobin's Q Ratio | 2.97 |
| Current P/E Ratio - LTM | 34.20 |
| Enterprise Value (EV)/EBITDA | 21.81 |
| Enterprise Value (EV)/Free Cash Flow | 21.23 |
| Dividend Yield | 1.7 |
| Price/Tangible Book Ratio - LTM | 0.00 |
| Price/Book Ratio - LTM | 9.15 |
| Price/Cash Flow Ratio | 17.3 |
| Price/Free Cash Flow Ratio - LTM | 21.8 |
| Price/Sales Ratio | 0.00 |
| P/E Ratio (1 month ago) - LTM | 16.9 |
| P/E Ratio (26 weeks ago) - LTM | 14.4 |
| P/E Ratio (52 weeks ago) - LTM | 11.0 |
| 5-Y High P/E Ratio | 79.1 |
| 5-Y Low P/E Ratio | 23.2 |
| 5-Y Average P/E Ratio | 13.1 |
| Current P/E Ratio as % of 5-Y Average P/E | 48 |
| P/E as % of Industry Group | 80.0 |
| P/E as % of Sector Segment | 60.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 12.9 |
| PER SHARE FIGURES |
| LT Debt pS | 10.08 |
| Current Liabilities pS | 8.55 |
| Tangible Book Value pS - LTM | 3.53 |
| Book Value pS - LTM | 10.18 |
| Capital Invested pS | 20.60 |
| Cash pS - LTM | 0.00 |
| Cash Flow pS - LTM | 5.38 |
| Free Cash Flow pS - LTM | 4.26 |
| Earnings pS (EPS) | 2.74 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 34.88 |
| Free Cash Flow Margin 5YEAR AVG | 30.25 |
| Net Profit Margin | 0.2 |
| Net Profit Margin - 5YEAR AVRG. | 0.2 |
| Equity Productivity | 1.24 |
| Return on Equity (ROE) | 0.3 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.2 |
| Capital Invested Productivity | 0.57 |
| Return on Capital Invested (ROCI) | 0.2 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 0.2 |
| Assets Productivity | 0.40 |
| Return on Assets (ROA) | 0.1 |
| Return on Assets (ROA) - 5YEAR AVRG. | 0.1 |
| Gross Profit Margin | 61.9 |
| Gross Profit Margin - 5YEAR AVRG. | 0.7 |
| EBITDA Margin - LTM | 38.0 |
| EBIT Margin - LTM | 28.2 |
| Pre-Tax Profit Margin | 0.3 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 0.3 |
| Effective Tax Rate | 3.1 |
| Effective Tax Rate - 5YEAR AVRG. | 6.3 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 256,245,658 |
| Revenue per Employee | 725,403 |
| Net Income per Employee | 171,000 |
| Average Collection Period | 256,245,658 |
| Receivables Turnover | 4.7 |
| Day's Inventory Turnover Ratio | |
| Inventory Turnover | 15.5 |
| Inventory/Sales | 2.4 |
| Accounts Payble/Sales | 8.22 |
| Assets/Revenue | 2.50 |
| Net Working Capital Turnover | 0.94 |
| Fixed Assets Turnover | 1.11 |
| Total Assets Turnover | 0.4 |
| Revenue per $ Cash | 24.82 |
| Revenue per $ Plant | 3.79 |
| Revenue per $ Common Equity | 1.24 |
| Revenue per $ Capital Invested | 0.57 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 22.3 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 1.0 |
| Research & Devlopment (R&D) as % of Revenue | 14.5 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 14.5 |
|
|  
| | |  |  | | |
