27 September
2024
Africa Opportunity Fund
Limited
("AOF", the "Company", or
the "Fund")
Half Yearly Report for the
Six Months ended 30 June 2024
The Board of Directors of Africa Opportunity Fund Limited is pleased to announce its unaudited results for the 6-month period to 30
June 2024.
The
full half yearly
report for the period ended
30 June
2024 will be
sent to shareholders and will be available soon on the Company's website:
www.africaopportunityfund.com.
Period Highlights and Post Balance Sheet:
· AOF's
net asset value
per ordinary share of US$0.816 as at 30 June 2024, a reduction of 5.2% from the 31 December 2023 net asset value per ordinary share of US$0.861.
· As at 30
June 2024,
AOF's investment allocation
for its ordinary
shares was all
equities.
· On 29 June 2022,
AOF's shareholders voted to extend the realisation period of its
portfolio from 30 June 2022 to 30 June 2024. The
Company held an annual general meeting in June 2024. An
Extraordinary General Meeting ("EGM") was held on 15 July, 2024 to
approve a new investment policy to replace the realisation policy
in effect since June 2019.
· At the EGM, a
new investment policy was adopted to focus on investments that the
Manager believes have scope for substantial profitable growth and
the capacity to thrive even in stressed macro-economic or
macro-political settings. The Company will seek to generate
capital growth and income through value investments in the
continent of Africa.
· AOF's net asset
value per ordinary share
on 31
August 2024
was US$0.901.
Manager's
Commentary:
Market Conditions
AOF's NAV declined 5.2% in H1 2024
as its share price rose 26%. To provide context, it was a
mixed picture across emerging markets. During this period in USD
the S&P rose 15%, Brazil fell 19%, Russia rose 5%, India rose
10%, and China was flat. In Africa, South Africa rose 8%,
Egypt fell 31%, Kenya rose 53%, and Nigeria fell 18%.
Three Africa-focused exchange traded funds - the
Van Eck Africa Index (AFK US), Lyxor Pan Africa ETF (LGQM GY), and
the DBX MSCI Africa Top 50 (XMAF LN), respectively, rose 18%, 7%
and fell 5%.
Ordinary Shares Portfolio Highlights
AOF's portfolio was buffeted by
the weakness of African currencies in H1 2024. The Naira
devalued by 36%, the Cedi depreciated by 22%, and the Zimbabwe
Dollar was replaced by a new currency called the 'ZiG'. If
the Zimbabwe Dollar had not been replaced by the ZiG, its
cumulative devaluation in H1 would have been 60%. The Kenyan
shilling was the only currency in AOF's portfolio to enjoy an
appreciation. It strengthened by 18%. Underlying
those currency weaknesses are sovereign spending obligations in
many African countries that far outstrip the tax paying
expectations of the voters of those countries.
Enterprise Group's share price, in
H1, was flat in Cedis and fell 22% in Dollars. Since June 30 2024,
its share price has dropped an additional 22%. As at
20September 20 the price stands at 1.81 Cedis per share,
Enterprise has a market capitalization of
$20 million versus attributable shareholders' equity of $69 million
and trades on a P/E ratio of 2.7x, with a return on average equity
of 11%. Despite the substantial reduction in its market
capitalisation in 2024 and its low return on equity, it trades at
an absurdly low valuation for a debt free leading insurance group
in Ghana. It has existed for a century and
has posted profits in each of the last 25 years.
Enterprise controls the pension
administrator, property and casualty and life assurance companies
that have the largest market shares in Ghana. The growth of
those industries at rates faster than the growth rate of Ghana's
real per capita Gross Domestic Product ('GDP') are necessary for
Ghana to become a significantly more prosperous economy. Domestic
savings and investments, as well as insurance penetration, tend to
grow with rising real per capita GDP. Ghanaians will buy more
insurance and other financial products, as their life expectancy
improves and their asset accumulation grows with their
income. According to the World Bank, Ghana's GDP per capita
rose 5.6x from $400 to $2238 between 1998 and 2023[1] as Enterprise's revenues per share, in Dollars,
rose 28x[2]. Enterprise's Dollar
earnings per share declined 15% over the last three years in which
the cumulative rise of inflation exceeded 100%, the Cedi
depreciated by 48% against the Dollar, and the Ghana government
defaulted on both its domestic and external sovereign
debt. The collapse of the Naira over the last 18 months
is also likely to have increased the losses of Enterprise's
Nigerian greenfield life investment. Over time, though, Enterprise
must grow its shareholders' equity at a pace that exceeds Ghana's
inflation rate and Enterprise's cost of
capital.
As inflation declines in Ghana,
Enterprise PLC should be able to improve its profitability and be
rewarded with a much higher valuation. Enterprises'
shareholders, at its current valuation, pay very little for any
benefits of a recovering Ghana. Sand
Technologies (formerly known as African Leadership International),
AOF's private equity investment, is performing well in both its
consulting and educational divisions. Sands, its consulting
division, has increased significantly its contracts, revenues, and
profits, year-on-year, in the fields of health, telecoms, water
utilities, and insurance. It has a growing roster of
blue-chip clients across the globe and most of its revenue is
earned outside Africa. It has also announced that it has been
recognised as an Advanced Tier Partner of Amazon Web
Services. This status is awarded to partners with a track
record of successful projects with Amazon Web Services. ALX,
its educational division, is training over 160,000 active learners
in various software and other online programs in 2024. It has
graduated over 66,000 data scientists/analysts/engineers and other
tech professionals from its online programs this year. ALX's
challenge is the unaffordability of its programs for many of its
students, despite low costs in absolute numbers.
Zimbabwe's currency dropped
sharply in the parallel market in Q1 leading to the issuance of a
new currency called 'Zimbabwe investment Gold' (or ZiG) in
Q2. AOF's internal estimate of the ZiG's external value
depreciated by 60% in H1 versus the official 82% depreciation in
H1. The share price of Mashonaland Holdings ("Mash") was flat
in Dollars while that of First Mutual Properties ("FMP")
appreciated 19%. Since June, Mash has appreciated 260%
whereas FMP has risen by 33%. A material weakness of both
Mash and FMP is they generate modest operating profits from their
investment properties. As an example, Mash reported an operating
profit of $801,000 for Q1 2024 from an investment portfolio valued
at $82 million. FMP's annualized Q1 2024 return on equity was
3%. Both property companies are substantially unlevered. At
the end of H1, at a market capitalization of $19 million, Mash
traded at a 77% discount to the value of its investment property
portfolio; FMP's $34 million market capitalization put it at a 72%
discount to its investment property portfolio valuation.
Overall, the Fund's property holdings remain a store of relative
value amid continuing foreign currency shortages.
Kenya Power's share price enjoyed
a decent H1 performance, rising 41% to a market capitalization of
$25 million and an enterprise value of $677 million. Domestic
unrest prompted by government efforts to raise taxes has clouded
the national outlook. Kenya Power is heavily leveraged.
It reported revenues of $762 million, a minuscule net profit of
$3.6 million and free cashflow (before debt amortisation) of 7
billion Kenyan shillings ('KES") ($45 million) in the first half of
its 2023/24 fiscal year, as it collected higher electricity tariffs
than in its H1 2022/23 year. The Kenyan government announced
that a 3-year debt moratorium it granted to Kenya Power would
expire in 2024, so Kenya Power's debt payments should increase in
2024/2025. Offsetting that increase should be a reduction in
Kenya Power's unrealised foreign exchange losses on its foreign
currency denominated debt because of the significant appreciation
of the KES in the second half of its 2023/24 year. The KES
gyrated from 141 KES/$ at the end of June 2023 to KES 157/$ in
December 2023, and back to KES 129/$ at the end of June
2024. Actual operational data such as sold units of
gigawatt hours are improving, albeit at a slow rate. Despite
its many challenges, we are cautiously optimistic that Kenya Power
can continue on its current path of recovery because of its current
cost-reflective tariff and negotiated reductions in some of its
power purchase agreements with independent power
producers.
On Behalf
of the Investment Manager, Africa Opportunity Partners LLC.
Responsibility Statements:
The Board of Directors confirm that, to the best of its knowledge:
a.
The financial
statements, prepared in accordance with International Financial Reporting Standards, give a
true and fair view of the assets, liabilities, financial position and profit or loss of the Company.
b. The Interim Investment Manager Report, and Condensed Notes to the
Financial
Statements include:
i.
a fair review of the information required
by DTR 4.2.7R (indication of important
events
that have occurred during the first six months and their impact on the financial statements,
and a
description of principal risks and uncertainties for the remaining six months of the
year); and
ii.
a fair review of the information required
by DTR 4.2.8R (confirmation that no related party transactions have taken place in the first six months of the year that have materially affected
the financial position or
performance
of the Company
during that period).
Per Order of the Board
27 September, 2024
AFRICA OPPORTUNITY FUND LIMITED
UNAUDITED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME
FOR THE PERIOD FROM 1 JANUARY 2024 TO 30 JUNE
2024
|
|
|
|
For the
period
|
|
For the
period
|
|
|
|
|
ended 30
June
|
|
ended
30 June
|
|
|
Notes
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
USD
|
Expenses
|
|
|
|
|
|
|
Net losses on investment in
subsidiaries at fair value
|
|
|
|
|
|
|
through profit or loss
|
|
6(a)
|
|
356,762
|
|
296,599
|
Management fees
|
|
|
|
4,167
|
|
44,656
|
Other operating
expenses
|
|
|
|
57,370
|
|
48,632
|
Directors' fees
|
|
|
|
35,000
|
|
35,000
|
Audit and professional
fees
|
|
|
|
67,200
|
|
62,609
|
|
|
|
|
520,499
|
|
487,496
|
|
|
|
|
|
|
|
Loss for the period attributable
to equity holders*
|
|
|
|
(520,499)
|
|
(487,496)
|
|
|
|
|
|
|
|
* There is no other comprehensive
income for the period.
AFRICA OPPORTUNITY FUND LIMITED
UNAUDITED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE
2024
|
|
Notes
|
|
30 June
2024
|
|
|
30 June
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
USD
|
ASSETS
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
8
|
|
55,804
|
|
|
99,392
|
Prepayments
|
|
7
|
|
1,341
|
|
|
1,280
|
Investment in subsidiaries at fair
value through profit or loss*
|
6(a)
|
|
9,641,965
|
|
|
11,045,248
|
Total assets
|
|
|
|
9,699,110
|
|
|
11,145,920
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Trade and other
payables
|
|
10
|
|
131,562
|
|
|
66,093
|
Amounts due to related
party
|
|
|
|
210,000
|
|
|
-
|
Total liabilities
|
|
|
|
341,562
|
|
|
66,093
|
|
|
|
|
|
|
|
|
Net assets attributable to shareholders
|
|
|
|
9,357,548
|
|
|
11,079,827
|
|
|
|
|
|
|
|
|
Ordinary share capital
|
|
|
|
114,689
|
|
|
114,689
|
Share premium
|
|
|
|
5,810,553
|
|
|
5,810,553
|
Retained earnings
|
|
|
|
3,432,306
|
|
|
5,154,585
|
Total equity
|
|
|
|
9,357,548
|
|
|
11,079,827
|
|
|
|
|
|
|
|
|
Net assets value per share:
|
|
|
|
|
|
|
|
- Ordinary shares
|
|
|
|
0.816
|
|
|
0.966
|
|
|
|
|
|
|
|
|
*The investment in subsidiaries at
fair value through profit or loss include the investment in the
Master Fund -
|
Africa Opportunity Fund
L.P.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFRICA OPPORTUNITY FUND LIMITED
UNAUDITED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD FROM 1 JANUARY 2024 TO 30 JUNE 2024
|
|
|
|
Share
|
|
Share
|
|
Retained
|
|
|
|
|
|
|
Capital
|
|
Premium
|
|
Earnings
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
USD
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
|
|
|
114,689
|
|
5,810,553
|
|
3,952,805
|
|
9,878,047
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the
period
|
|
|
|
-
|
|
-
|
|
(520,499)
|
|
(520,499)
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2024
|
|
|
|
114,689
|
|
5,810,553
|
|
3,432,306
|
|
9,357,548
|
|
|
|
|
|
|
|
|
|
|
|
AFRICA OPPORTUNITY FUND LIMITED
UNAUDITED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM 1 JANUARY 2024 TO 30 JUNE
2024
|
|
|
|
For the period
ended
|
For the
period ended
|
|
|
|
|
30 June
2024
|
|
30 June
2023
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
USD
|
Operating activities
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
(520,499)
|
|
(487,496)
|
|
|
|
|
|
|
|
Adjustment for non-cash
items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses on investment in
subsidiaries at
|
|
|
|
|
|
|
fair value through profit or
loss
|
|
|
|
356,762
|
|
296,599
|
|
|
|
|
|
|
|
Cash used in operating activities
|
|
|
|
(163,737)
|
|
(190,897)
|
|
|
|
|
|
|
|
Net changes in operating
assets and liabilities
|
|
|
|
|
|
|
Reduction in investments in
subsidiaries at fair value
|
|
|
|
|
|
|
through profit or loss
|
|
|
|
-
|
|
7,700,000
|
Decrease in loan receivable from
related party
|
|
|
|
-
|
|
227,805
|
Increase in due to other related
party
|
|
|
|
210,000
|
|
-
|
Decrease in other
receivables
|
|
|
|
9,697
|
|
7,680
|
Decrease in trade and other
payables
|
|
|
|
(29,123)
|
|
(87,447)
|
|
|
|
|
|
|
|
Net cash generated from operating
activities
|
|
|
|
190,574
|
|
7,848,038
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of ordinary
shares
|
|
|
|
-
|
|
(7,600,000)
|
|
|
|
|
|
|
|
Cash provided by/used in financing
activities
|
|
|
|
-
|
|
(7,600,000)
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
|
26,837
|
|
57,141
|
|
|
|
|
|
|
|
Cash and cash equivalents at 1
January
|
|
|
|
28,967
|
|
42,251
|
|
|
|
|
|
|
|
Cash and cash equivalents at 30 June
|
|
|
|
55,804
|
|
99,392
|
|
|
|
|
|
|
|
AFRICA OPPORTUNITY FUND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2024 TO 30 JUNE
2024
1. GENERAL
INFORMATION
Africa Opportunity Fund Limited (the
"Company") was launched with an Alternative Market Listing "AIM" in
July 2007 and moved to the Specialist Funds Segment "SFS" in April
2014.
Africa Opportunity Fund Limited is a
closed-ended fund incorporated with limited liability and
registered in Cayman Islands under the Companies Law on 21 June
2007, with registered number MC-188243. The Company is exempted
from registering with CIMA under the Private Funds Act of the
Cayman Islands given that it is listed on the Specialist Funds
Segment of the London Stock Exchange which is approved by
CIMA.
The Company aims to achieve capital growth and
income through investment in value, arbitrage, and special
situations investments in the continent of Africa. The Company may
therefore invest in securities issued by companies domiciled
outside Africa which conduct significant business activities within
Africa. The Company has the ability to invest in a wide range of
asset classes including real estate interests, equity, quasi-equity
or debt instruments and debt issued by African sovereign states and
government entities.
The Company's investment activities are
managed by Africa Opportunity Partners LLC, a limited liability
company incorporated in the Delaware, United States and acting as
the investment manager pursuant to an Amended and Restated
Investment Management Agreement dated 13 June 2022.
To ensure that investments to be made by the
Company and the returns generated on the realisation of investments
are both effected in the most tax efficient manner, the Company has
established Africa Opportunity Fund L.P. ("the Master Fund") as an
exempted limited partnership in the Cayman Islands. All investments
made by the Company are made through the limited partnership. The
limited partners of the limited partnership are the Company and AOF
CarryCo Limited. The general partner of the limited partnership is
Africa Opportunity Fund (GP) Limited. Africa Opportunity Fund
Limited includes 100% of Africa Opportunity Fund (GP)
Limited.
The financial statements for the
Company for the half year ended 30 June 2024 were authorised for
issue in accordance with a resolution of the Board of Directors on
27 September 2024.
Presentation currency
The financial statements are
presented in United States dollars ("USD"). All figures are
presented to the nearest dollar.
2. SUMMARY OF
MATERIAL ACCOUNTING POLICIES
The material accounting policies applied in
the preparation of these financial statements are set out below.
These policies have been consistently applied from the prior year
to the current year for items which are considered material in
relation to the financial statements.
Statement of compliance
The financial statements are
prepared in accordance with International Financial Reporting
Standards (IFRS) as issued by the International Accounting
Standards Board (IASB).
Basis of preparation
The Company satisfied the criteria
of an investment entity under IFRS 10: Consolidated Financial
Statements. As such, its interest in the subsidiaries has been
classified as fair value through profit or loss, and measured at
fair value. This consolidation exemption has been applied
prospectively and more details of this assessment are provided in
Note 4 "material accounting judgements, estimates and assumptions."
The financial statements are prepared in accordance with
International Financial Reporting Standards ("IFRS") as issued by
the International Accounting Standards Board (IASB). The financial
statements have been prepared under the historical cost convention
except for financial assets and financial liabilities measured at
fair value through profit or loss. The preparation of financial
statements in accordance with IFRS requires the use of estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at
the date of the financial statements and the reported at the date
of the financial statements and the reported amounts of revenues
and expenses during the reporting period.
Although these estimates are based
on management's knowledge of current events and actions, actual
results ultimately may differ from those estimates. In additional
to the following: All assets have been assessed for impairment
regardless of whether any indicators for impairment were
identified; and all possible liabilities that might arise from the
winding up of the Company have been accrued for. The preparation of
financial statements in conformity with IFRS requires the use of
certain critical accounting estimates. It also requires the Board
of Directors to exercise its judgment in the process of applying
the Company's accounting policies. The areas involving a higher
degree of judgement or complexity, or areas where assumptions and
estimates are significant to the financial statements are disclosed
in Note 4.
As the entity was not a going concern due to
the limited life, the directors have considered an alternative
basis of preparation but believe that IFRS as a basis for
preparation best reflects the financial position and performance of
the entity. The carrying value of the assets, which were determined
in accordance with the accounting policies, have been reviewed for
possible impairment and changes which have occurred since the year
end and consideration has been given to whether any additional
provisions are necessary as a result of the decision to deregister.
It is expected that all assets will realise at least at the amounts
at which they are included in the statement of financial position
and there will be no material additional liabilities. See Note 19
"Subsequent Events" with regard to going concern changes after the
reporting period.
The Company presents its statement
of financial position in order of liquidity.
The Company's financial statements include
disclosure notes on the Master Fund, Africa Opportunity Fund L.P.
given that the net asset value of the Master Fund is a significant
component of the Investment in subsidiaries of the Company. These
additional disclosures are made in order to provide the users of
the financial statements with an overview of the Master Fund
performance.
Foreign currency translation
(i)
Functional and presentation
currency
The Company's financial statements are
presented in USD which is the functional currency, being the
currency of the primary economic environment in which both the
Company operates. The Company determines its own functional
currency and items included in the financial statements of each
entity are measured using that functional currency. The functional
currency of the Company is USD. The Company chooses USD as the
presentation currency.
(ii)
Transactions and
balances
Transactions in foreign currencies are
initially recorded at the functional currency rate prevailing at
the date of transaction. Monetary assets and liabilities
denominated in foreign currencies are retranslated at the
functional currency spot rate of the exchange ruling at the
reporting date. All differences are taken to profit or loss.
Non-monetary items that are measured in terms of historical cost in
a foreign currency are translated using the exchange rates as at
the dates of the initial transactions. Non-monetary items measured
at fair value in a foreign currency are translated using the
exchange rates at the date when the fair value is
determined.
Financial
instruments
A financial instrument is any contract that
gives rise to a financial asset of one entity and a financial
liability or equity instrument of another entity.
Classification
The Company classifies its financial assets
and liabilities into the following categories:
(i) Financial assets and liabilities at fair value through
profit or loss
For the Company, financial assets classified
at fair value through profit or loss upon initial recognition
include investment in subsidiaries.
Investment in
subsidiaries
In accordance with the exception
under IFRS 10 Consolidated Financial Statements, the Company does
not consolidate subsidiaries in the financial statements.
Investments in subsidiaries are accounted for as financial
instruments at fair value through profit or loss in accordance with
IRFS 9 - Financial Instruments.
Management concluded that the
Company meets the definition of an investment entity as it invests
solely for returns from capital appreciations, investment income or
both, and measures and evaluates the performance of its investments
on a fair value basis. Accordingly, consolidated financial
statements have not been prepared.
(ii) Financial assets at amortised cost
The Company measures financial
assets at amortised cost if both of the following conditions are
met:
· The financial
asset is held within a business model with the objective to hold
financial assets in order to collect contractual cash flows.
· The
contractual terms of the financial asset give rise on specified
dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
Financial assets at amortised cost are
subsequently measured using the effective interest (EIR) method and
are subject to impairment. Gains and losses are recognised in
profit or loss when the asset is derecognised, modified or
impaired. The Company's financial assets at amortised cost are
comprised of 'cash and cash equivalents' in the statement of
financial position.
(iii) Other financial liabilities
This category includes all financial
liabilities, other than those classified as fair value through
profit or loss. The Company includes in this category amounts
relating to Trade and other payables.
(a) Initial Recognition
The Company recognises a financial asset or a
financial liability when, and only when, it becomes a party to the
contractual provisions of the instrument.
Purchases or sales of financial assets that
require delivery of assets within the time frame generally
established by regulation or convention in the marketplace are
recognised directly on the trade date, i.e., the date that the
Master Fund commits to purchase or sell the
asset.
(b) Initial
measurement
Financial assets and liabilities at fair value
through profit or loss are recorded in the statement of financial
position at fair value. All transaction costs for such instruments
are recognised directly in profit or loss.
Derivatives embedded in other financial
instruments are treated as separate derivatives and recorded at
fair value if their economic characteristics and risks are not
closely related to those of the host contract, and the host
contract is not itself classified as held for trading or designated
at fair value though profit or loss. Embedded derivatives separated
from the host are carried at fair value. The Company had no
derivatives as at 30 June 2024.
Financial assets at amortised cost and
financial liabilities (other than those classified as held for
trading) are measured initially at their fair value plus any
directly attributable incremental costs of acquisition or
issue.
(c) Subsequent
measurement
The Company measures financial instruments
which are classified at fair value through profit or loss at fair
value. Subsequent changes in the fair value of those financial
instruments are recorded in 'Net gain or loss on investment in
subsidiaries at fair value through profit or loss. Interest earned
elements of such instruments are recorded separately in 'Interest
revenue'.
Financial assets at amortised costs are
subsequently measured using the effective interest method and are
subject to impairment. Gains and losses are recognised in profit or
loss when the asset is derecognised, modified or
impaired.
Financial liabilities, other than those
classified as at fair value through profit or loss, are measured at
amortised cost using the effective interest method. Gains and
losses are recognised in profit or loss when the liabilities are
derecognised, as well as through the amortisation
process.
The effective interest method is a method of
calculating the amortised cost of a financial asset or a financial
liability and of allocating the interest income or interest expense
over the relevant period. The effective interest rate is the rate
that exactly discounts estimated future cash payments or receipts
through the expected life of the financial instrument or, when
appropriate, a shorter period to the net carrying amount of the
financial asset or financial liability. When calculating the
effective interest rate, the Company estimates cash flows
considering all contractual terms of the financial instruments, but
does not consider future credit losses. The calculation includes
all fees paid or received between parties to the contract that are
an integral part of the effective interest rate, transaction costs
and all other premiums or discounts.
(e)
Derecognition
A financial asset (or, where applicable, a
part of a financial asset or part of a group of similar financial
assets) is derecognised where:
·
The
rights to receive cash flows from the asset have expired;
or
·
The
Company has transferred its rights to receive cash flows from the
asset or has assumed an obligation to pay the received cash flows
in full without material delay to a third party under a
'pass-through' arrangement; and
Either (a) the Company has transferred
substantially all the risks and rewards of the asset, or (b) the
Company has neither transferred nor retained substantially all the
risks and rewards of the asset, but has transferred control of the
asset. When the Company has transferred its rights to receive cash
flows from an asset (or has entered into a pass-through
arrangement), and has neither transferred nor retained
substantially all the risks and rewards of the asset nor
transferred control of the asset, the asset is recognised to the
extent of the Company's continuing involvement in the
asset.
The Company derecognises a financial liability
when the obligation under the liability is discharged, cancelled or
expires. When an existing financial liability is replaced by
another from the same lender on substantially different terms, or
the terms of an existing liability are substantially modified, such
an exchange or modification is treated as the derecognition of the
original liability and the recognition of a new liability. The
difference in the respective carrying amounts is recognised in
profit or loss.
Impairment of
financial assets
The Company recognises an allowance for expected credit losses
(ECLs) for all financial assets measured at amortised cost. When
measuring ECL, the Company uses reasonable and supportable
forward-looking information, which is based on assumptions for the
future movement of different economic drivers and how these drivers
will affect each other. Loss given default is an estimate of the
loss arising on default. It is based on the difference between the
contractual cash flows due and those that the entity would expect
to receive, taking into account cash flows from credit
enhancements. The Company considers a financial asset in default
when contractual payments are 90 days past due.
However, in certain cases, the Company may also consider a
financial asset to be in default when internal or external
information indicates that the Company is unlikely to receive the
outstanding contractual amounts in full before taking into account
any credit enhancements held by the Company. A financial asset is
written off when there is no reasonable expectation of recovering
the contractual cash flows.
At the reporting date, other receivables, loan receivables from
related party and cash and cash equivalents are de minimis. As a
result, no ECL has been recognised as any amount would have been
insignificant.
Offsetting
financial instruments
Financial assets and financial liabilities are
offset and the net amount reported in the statement of financial
position if, and only if, there is a currently legally enforceable
right to offset the recognised amounts and there is an intention to
settle on a net basis, or to realise the asset and settle the
liability simultaneously.
Determination
of fair value
The Company measures it investments in
subsidiaries at fair value through profit or loss at fair value at
each reporting date.
Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
The fair value measured is based on the presumption that the
transaction to sell the asset or transfer the liability takes place
either in the principal market for the asset or liability or, in
the absence of a principal market, in the most advantageous market
for the asset or liability. The principal or the most advantageous
market must be accessible to the Company. The fair value for
financial instruments traded in active markets at the reporting
date is based on their quoted price without any deduction for
transaction costs.
For all other financial instruments not traded
in an active market, the fair value is determined by using
appropriate valuation techniques. Valuation techniques include:
using recent arm's length market transactions; reference to the
current market value of another instrument that is substantially
the same; discounted cash flow analysis and option pricing models
making as much use of available and supportable market data as
possible. An analysis of fair values of financial instruments and
further details as to how they are measured is provided in Note
6.
The Company uses the following hierarchy for
determining and disclosing the fair value of the financial
instruments by valuation technique:
·
Level 1: quoted (unadjusted)
market prices in active markets for identical assets and
liabilities.
·
Level 2: valuation techniques
for which the lowest level input that is significant to the fair
value measurement is directly or indirectly observable.
·
Level 3: valuation techniques for
which the lowest level input that is significant to the fair value
measurement is unobservable.
Net gain or loss on financial assets and liabilities at fair
value through profit or loss
This item includes changes in the fair value
of financial assets and liabilities held for trading or designated
upon initial recognition as 'at fair value through profit or loss'
and excludes interest and expenses.
Unrealised gains and losses comprise changes
in the fair value of financial instruments for the year and from
reversal of prior year's unrealised gains and losses for financial
instruments which were realised in the reporting period.
Shares that
impose on the Company, an obligation to deliver to shareholders a
pro-rata share of the net asset of the Company on liquidation
classified as financial liabilities
The shares are classified as equity if those
shares have all the following features:
(a) It entitles the
holder to a pro rata share of the Company's net assets in the event
of the Company's liquidation.
The Company's net assets are those assets that
remain after deducting all other claims on its assets. A pro rata
share is determined by:
(i) dividing the net
assets of the Company on liquidation into units of equal amount;
and
(ii) multiplying that amount by the number of the shares held
by the shareholder.
(b) The
shares are in the class of instruments that is subordinate to all
other classes of instruments. To be in such a class the
instrument:
(i)
has no priority over other claims to the assets of the Company on
liquidation, and
(ii)
does not need to be converted into another instrument before it is
in the class of instruments that is subordinate to all other
classes of instruments.
(c) All shares in the
class of instruments that is subordinate to all other classes of
instruments must have an identical contractual obligation for the
issuing Company to deliver a pro rata share of its net assets on
liquidation.
In addition to the above, the Company must
have no other financial instrument or contract that has:
(a) total cash flows based
substantially on the profit or loss, the change in the recognised
net assets or the change in the fair value of the recognised and
unrecognised net assets of the Company (excluding any effects of
such instrument or contract) and
(b) the effect of substantially
restricting or fixing the residual return to the
shareholders.
The shares that meet the requirements to be
classified as a financial liability have been designated as at fair
value through profit or loss on initial
recognition.
Dividend
income
Dividend revenue is recognised when the
Company's right to receive the payment is established.
Cash and cash
equivalents
Cash and cash equivalents comprise cash at
bank. Cash equivalents are short term, highly liquid investments
that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of change in value.
3. CHANGES IN
ACCOUNTING POLICIES AND DISCLOSURES
The Company applied for the first-time certain
standards and amendments, which are effective for annual periods
beginning on or after 1 January 2024. The Company has not early
adopted any other standard, interpretation or amendment that has
been issued but is not yet effective.
The accounting policies adopted are consistent
with those of the previous financial year except for the following
new policies and amendments to IFRS as from 1 January
2024:
Effective for
accounting period
Amendments to IAS 1: Classification of
Liabilities as Current or
Non-current
1 January 2024
Although this new standard and amendment
applied for the first time in 2024, it did not have a material
impact on the financial statements of the Company.
3.1. ACCOUNTING STANDARDS AND
INTERPRETATIONS ISSUED BUT NOT YET EFFECTIVE
The following standards, amendments to
existing standards and interpretations were in issue but not yet
effective. The Company would adopt these standards, if applicable,
when they become effective. No early adoption of these standards
and interpretations is intended by the Board of
Directors.
Effective for
accounting period
Amendments to IAS 21: Lack of
Exchangeability
1 January
2025
Amendments to IFRS 9 and IFRS 7:
Classification and Measurement of Financial Instruments
1 January 2026
Amendments to IFRS 18: Presentation and
Disclosure in Financial
Statements
1 January 2027
The Company does not expect that the adoption of
these standards will have any material impact on the financial
statements.
4. MATERIAL
ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of the Company's financial
statements requires management to make judgements, estimates and
assumptions that affect the reported amounts recognised in the
financial statements and disclosure of contingent liabilities.
However, uncertainty about these assumptions and estimates could
result in outcomes that could require a material adjustment to the
carrying amount of the asset or liability affected in future
periods.
Judgements
In the process of applying the Company's
accounting policies, management has made the following judgements,
which have the most significant effect on the amounts recognised in
the financial statements:
Going concern
At the Extraordinary General
Meeting ("EGM") of the Company held on 29 June 2022, the
shareholders voted in favor of a Continuation Resolution which
extended the life of the Company, with the current Investment
Policy remaining in place, to 30 June 2024. If the assets of the
Company are not realised over the period of the extension, the
Directors will formulate and revert to Shareholders in 2024 further
proposals to continue, reorganize or reconstruct the Company or to
wind up the Company.
The Company will continue to
return sums to Shareholders by way of compulsory redemption,
repurchase of Ordinary Shares in the market or such other method as
determined by the Directors.
Below is a brief synopsis of the
"New Investing Policy" as approved with the passage of the
Continuation Resolution and consistent with the Company's Circular
dated 5 June 2019, updated to reflect the two-year
continuance:
For a period of up to two
additional years following the 29 June 2022 Extraordinary General
Meeting (the "Extended Return Period"), the Company will make no
new investments (save that it may invest in, or advance additional
funds to, existing investments within the Company's portfolio to
maximise value and assist in their eventual realisation). The
Company will continue to adopt the New Investment Policy whereby
the Company's existing portfolio of investments will be divested in
a controlled, orderly and timely manner to facilitate a staged
return of capital. It should be appreciated that there is no time
horizon in terms of the implementation of the New Investment
Policy. Although the Company's portfolio is comprised of some
liquid equity holdings, the Company's portfolio is weighted to
somewhat illiquid investments and it may take the Investment
Manager some time to realise these. Shareholders will be provided
with an opportunity to reassess the investment policy and
distribution policy if investments remain unrealised at the end of
the Extended Return Period. Subsequent to the disposal of the
investments, the Company will be liquidated, which indicates that
it will no longer be a going concern. IAS 1 - Presentation of
Financial Statements and IAS 10 - Events after the reporting period
require that the financial statements should not be prepared on a
going concern basis if management determines that it intends to
liquidate the entity. The directors have considered an alternative
basis of preparation but believe that International Financial
Reporting Standards ("IFRS"), as a basis for preparation, best
reflects the financial position and performance of the Company. The
extension of the Company through 30 June 2024 further supports this
methodology.
The carrying value of the assets,
which were determined in accordance with the accounting policies,
have been reviewed for possible impairment and changes which have
occurred since the half-year and consideration has been given to
whether any additional provisions are necessary as a result of the
decision to eventually deregister. It is expected that all assets
are fairly valued and will realise at, or near, the amounts at
which they are included in the statement of financial position and
there will be no material additional liabilities. Refer to
Footnote 19 "Subsequent Events" for changes to the going concern
emphasis as impacted by the 15 July 2024 EGM.
Determination of functional
currency
The determination of the functional currency
of the Company is critical since recording of transactions and
exchange differences arising thereon are dependent on the
functional currency selected. As described in Note 2, the directors
have considered those factors therein and have determined that the
functional currency of the Company is the United States
Dollar.
Assessment for an investment
entity
An investment entity is an entity
that:
(a) Obtains funds from one
or more investors for the purpose of providing those investor(s)
with investment management services;
(b) Commits to its
investor(s) that its business purpose is to invest funds solely for
returns from capital appreciation, investment income, or both;
and
(c) Measures and
evaluates the performance of substantially all of its investments
on a fair value basis.
An investment entity must demonstrate that
fair value is the primary measurement attribute used. The fair
value information must be used internally by key management
personnel and must be provided to the entity's investors. In order
to meet this requirement, an investment entity would:
·
Elect to account for investment property using the fair value
model in IAS 40 Investment Property
·
Elect the exemption from applying the equity method in IAS 28
for investments in associates and joint ventures, and
·
Measure financial assets at fair value in accordance with
IFRS 9.
In addition an investment entity should
consider whether it has the following typical
characteristics:
·
It has more than one investment, to diversify the risk
portfolio and maximise returns;
·
It has multiple investors, who pool their funds to maximise
investment opportunities;
·
It has investors that are not related parties of the entity;
and
·
It has ownership interests in the form of equity or similar
interests.
The Board considers that the Company continues
to meet the definition of an investment entity as it invests solely
for returns from capital appreciations, investment income or both,
and measures and evaluates the performance of its investments in
subsidiaries on a fair value basis. In addition, the Company has
more than one investors and the major investors are not related
parties of the Company. The Company also has an exit strategy given
that it is a limited life entity, realising its investments at the
end of the Return Period of 2 years as per the extended 'New
Investment Policy'. Accordingly, consolidated financial statements
have not been prepared. IFRS 10 Consolidated Financial Statements
provides "investment entities' an exemption from the consolidation
of particular subsidiaries and instead require that an investment
entity measures the investment in each eligible subsidiary at fair
value through profit or loss in accordance with IFRS 9 Financial
Instruments.
Assumptions
and Estimates
The key assumptions concerning the future and
other key sources of estimation uncertainty at the reporting date,
that have a significant risk of causing a material adjustment to
the carrying amounts of assets and liabilities within the next
financial year, are discussed below. The Company based its
assumptions and estimates on parameters available when the
financial statements were prepared. However, existing circumstances
and assumptions about future developments may change due to market
changes or circumstances arising beyond the control of the
Company. Such changes are reflected in the assumptions when
they occur. When the fair value of financial assets and financial
liabilities recorded in the statement of financial position cannot
be derived from active markets, their fair value is determined
using a variety of valuation techniques that include the use of
mathematical models.
Fair value of financial
instruments
The inputs to these models are taken from
observable markets where possible, but where this is not feasible,
estimation is required in establishing fair values. The estimates
include considerations of liquidity and model inputs such as credit
risk (both own and counterparty's), correlation and volatility.
Changes in assumptions about these factors could affect the
reported fair value of financial instruments in the statement of
financial position and the level where the instruments are
disclosed in the fair value hierarchy.
The models are calibrated regularly and tested
for validity using prices from any observable current market
transactions in the same instrument (without modification or
repackaging) or based on any available observable market data. An
analysis of fair values of financial instruments and further
details as to how they are measured is provided in Note
6.
IFRS 13 requires disclosures relating to fair
value measurements using a three-level fair value hierarchy. The
level within which the fair value measurement is categorised in its
entirety is determined on the basis of the lowest level input that
is significant to the fair value measurement in its entirety as
provided in Note 6. Assessing the significance of a particular
input requires judgement, considering factors specific to the asset
or liability. To assess the significance of a particular input to
the entire measurement, the Company performs sensitivity analysis
or stress testing techniques.
5a.
AGREEMENTS
Investment Management
Agreement
Effective 1 July 2022, the Company
and the Investment Manager have, upon the approval of the
Reorganisation Resolution at the EGM in June 2022, entered into the
Amended and Restated Investment Management Agreement which amends
the fees payable to the Investment Manager as follows:
Management fees
There was no management fee charged during
2023 and the half-year ended 30 June 2024. Pursuant to the
Amended and Restated Investment Management Agreement, there will be
no management fees charged during the Extended Return
Period.
The Investment Manager's entitlement to future
performance fees (through CarryCo) has been cancelled and CarryCo's
limited partnership interest in the Limited Partnership will be
transferred to the Company, after return of its investment
interest, for nominal value in the last year of the Extended Return
Period, that being 2024.
Realisation fees
The Investment Manager shall be
entitled to the following realisation fees during the Return Period
from the net proceeds of all portfolio realisations (including any
cash returned by way of a Compulsory Redemption):
On distributions of cash to
Shareholders: 1 per cent of the net amounts realised.
The revisions to the arrangements
with the Investment Manager, constitute a related party transaction
under the Company's related party policy, and in accordance with
that policy, the Company was required to obtain: (i) the approval
of a majority of the Directors who are independent of the
Investment Manager; and (ii) a fairness opinion or third-party
valuation in respect of such related party transaction from an
appropriately qualified independent adviser.
The realisation fee for the financial period
under review amounts to USD
4,167 (2023: USD 44,656) of which USD 4,167 (2023: USD 6,050) relates to
accrued realisation fees; management and performance fees for the
financial period under review were nil (2023: nil).
Administrative
Agreement
SS&C Technologies is the Administrator for
the Company. Administrative fees are expensed at the Master Fund
level and have been included in the NAV of the
subsidiary.
Custodian Agreement
A Custodian Agreement has been entered into by the
Master Fund and Standard Chartered Bank (Mauritius) Ltd ("SCB"),
whereby SCB would provide custodian services to the Master Fund and
would be entitled to a custody fee of between 18 and 25 basis
points per annum of the value of the assets held by the custodian
and a tariff of between 10 and 45 basis points per annum of the
value of assets held by the custodian. The custodian fees are
expensed at the Master Fund level and have been included in the NAV
of the subsidiary. In 2024, the Master Fund entered a
custodial agreement with FBC Holdings Limited to maintain the
Zimbabwe investments as SCB exited that market.
5b. SUMMARY OF MATERIAL ACCOUNTING POLICIES
AT THE MASTER FUND LEVEL
Africa Opportunity Fund LP (the "Master Fund")
is incorporated in the Cayman Islands and is not subject to
regulatory review. Management has voluntarily disclosed all the
policies and notes to the accounts of the Master Fund to provide
shareholders of the Company with a better insight.
The primary accounting policies for interest
revenue and expense, dividend revenue and expense and cash and cash
equivalents, are similar as in Note 2. Those policies which only
relate to the Master Fund's financial statements are set out below.
These policies have been consistently applied from the prior year
to the current year for items which are considered material in
relation to the financial statements.
Financial
instruments
A financial instrument is any contract that
gives rise to a financial asset of one entity and a financial
liability or equity instrument of another entity.
(a)
Classification
The Master Fund classifies its financial
assets and liabilities in accordance with IFRS 9 into the following
categories:
(i) Financial assets and liabilities at fair value through
profit or loss
The category of the financial assets and
liabilities at fair value through the profit or loss is subdivided
into:
Financial assets and
liabilities held for trading
Financial assets are classified as held for
trading if they are acquired for the purpose of selling and
repurchasing in the near term. This category includes equity
securities, investments in managed funds and debts instruments.
These assets are acquired principally for the purpose of generating
a profit from short term fluctuation in price. All derivatives and
liabilities from the short sales of financial instruments are
classified as held for trading.
Financial assets at fair
value through profit or loss upon initial
recognition
These include equity securities
and debt instruments that are not held for trading. These financial
assets are classified at FVTPL on the basis that they are part of a
group of financial assets which are managed and have their
performance evaluated on a fair value basis, in accordance with
risk management and investment strategies of the Company, as set
out in each of their offering documents. The financial information
about the financial assets is provided internally on that basis to
the Investment Manager and to the Board of Directors.
Derivatives -
Options
Derivatives are classified as held for trading
(and hence measured at fair value through profit or loss), unless
they are designated as effective hedging instruments (however the
Company does not apply any hedge accounting). The Master Fund's
derivatives relate to option contracts.
Options are contractual agreements that convey
the right, but not the obligation, for the purchaser either to buy
or sell a specific amount of a financial instrument at a fixed
price, either at a fixed future date or at any time within a
specified period.
The Master Fund purchases and sells put and
call options through regulated exchanges and OTC markets. Options
purchased by the Master Fund provide the Master Fund with the
opportunity to purchase (call options) or sell (put options) the
underlying asset at an agreed-upon value either on or before the
expiration of the option. The Master Fund is exposed to credit risk
on purchased options only to the extent of their carrying amount,
which is their fair value.
Options written by the Master Fund provide the
purchaser the opportunity to purchase from or sell to the Master
Fund the underlying asset at an agreed-upon value either on or
before the expiration of the option.
Options are generally settled on a
net basis.
Derivatives relating to options are recorded
at the level of the Master Fund. The financial statements of
the Company do not reflect the derivatives as they form part of the
net asset value (NAV) of the Master Fund which is fair
valued.
(ii) Financial assets at amortised cost
The Master Fund measures financial assets at
amortised cost if both of the following conditions are
met:
·
The financial asset is held within a business model with the
objective to hold financial assets in order to collect contractual
cash flows.
·
The contractual terms of the financial asset give rise on
specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding.
Financial assets at amortised cost
are subsequently measured using the effective interest (EIR) method
and are subject to impairment. Gains and losses are recognised in
profit or loss when the asset is derecognised, modified or
impaired. The Master Fund's financial assets at amortised cost
comprise 'trade and other receivables' and 'cash and cash
equivalents in the statement of financial position.
(iii) Other financial liabilities
This category includes all financial
liabilities, other than those classified as fair value through
profit or loss. The Master Fund includes in this category amounts
relating to trade and other payables and dividend
payable.
(a)
Recognition
The Master Fund recognises a financial asset
or a financial liability when, and only when, it becomes a party to
the contractual provisions of the instrument.
Purchases or sales of financial assets that
require delivery of assets within the time frame generally
established by regulation or convention in the marketplace are
recognised directly on the trade date, i.e., the date that the
Master Fund commits to purchase or sell the
asset.
(b) Initial
measurement
Financial assets and liabilities at fair value
through profit or loss are recorded in the statement of financial
position at fair value. All transaction costs for such instruments
are recognised directly in profit or loss.
Derivatives embedded in other financial
instruments are treated as separate derivatives and recorded at
fair value if their economic characteristics and risks are not
closely related to those of the host contract, and the host
contract is not itself classified as held for trading or designated
at fair value though profit or loss. Embedded derivatives separated
from the host are carried at fair value.
Financial assets at amortised cost and
financial liabilities (other than those classified as held for
trading) are measured initially at their fair value plus any
directly attributable incremental costs of acquisition or
issue.
(c) Subsequent
measurement
The Master Fund measures financial instruments
which are classified at fair value through profit or loss at fair
value. Subsequent changes in the fair value of those financial
instruments are recorded in 'Net gain or loss on financial assets
and liabilities at fair value through profit or loss. Interest
earned elements of such instruments are recorded separately in
'Interest revenue'. Dividend expenses related to short positions
are recognised in 'Dividends on securities sold not yet purchased'.
Dividend income/distributions received on investments at FVTPL is
recorded in "Net gain or loss on financial assets at fair value
through profit or loss".
Financial assets at amortised costs are
subsequently measured using the effective interest method and are
subject to impairment. Gains and losses are recognised in profit or
loss when the asset is derecognised, modified or
impaired.
(iii) Other financial
liabilities
(d) Subsequent
measurement
Financial liabilities, other than those
classified as at fair value through profit or loss, are measured at
amortised cost using the effective interest method. Gains and
losses are recognised in profit or loss when the liabilities are
derecognised, as well as through the amortisation
process.
The effective interest method is a method of
calculating the amortised cost of a financial asset or a financial
liability and of allocating the interest income or interest expense
over the relevant period. The effective interest rate is the rate
that exactly discounts estimated future cash payments or receipts
through the expected life of the financial instrument or, when
appropriate, a shorter period to the net carrying amount of the
financial asset or financial liability. When calculating the
effective interest rate, the Master Fund estimates cash flows
considering all contractual terms of the financial instruments but
does not consider future credit losses. The calculation includes
all fees paid or received between parties to the contract that are
an integral part of the effective interest rate, transaction costs
and all other premiums or discounts.
(e)
Derecognition
A financial asset (or, where applicable, a
part of a financial asset or part of a group of similar financial
assets) is derecognised where:
·
The rights
to receive cash flows from the asset have expired; or
·
The Company
has transferred its rights to receive cash flows from the asset or
has assumed an obligation to pay the received cash flows in full
without material delay to a third party under a 'pass-through'
arrangement; and
Either (a) the Master Fund has transferred
substantially all the risks and rewards of the asset, or (b) the
Master Fund has neither transferred nor retained substantially all
the risks and rewards of the asset, but has transferred control of
the asset. When the Master Fund has transferred its rights to
receive cash flows from an asset (or has entered into a
pass-through arrangement), and has neither transferred nor retained
substantially all the risks and rewards of the asset nor
transferred control of the asset, the asset is recognised to the
extent of the Master Fund's continuing involvement in the
asset.
The Master Fund derecognises a financial
liability when the obligation under the liability is discharged,
cancelled or expires. When an existing financial liability is
replaced by another from the same lender on substantially different
terms, or the terms of an existing liability are substantially
modified, such an exchange or modification is treated as the
derecognition of the original liability and the recognition of a
new liability. The difference in the respective carrying amounts is
recognised in profit or loss.
Determination
of fair value
The Master Fund measures its investments in
financial instruments, such as equities, debentures and other
interest-bearing investments and derivatives, at fair value at each
reporting date.
Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
The fair value measured is based on the presumption that the
transaction to sell the asset or transfer the liability takes place
either in the principal market for the asset or liability or, in
the absence of a principal market, in the most advantageous market
for the asset or liability. The principal or the most advantageous
market must be accessible to the Master Fund. The fair value
for financial instruments traded in active markets at the reporting
date is based on their quoted price without any deduction for
transaction costs.
For all other financial instruments not traded
in an active market, the fair value is determined by using
appropriate valuation techniques. Valuation techniques include:
using recent arm's length market transactions; reference to the
current market value of another instrument that is substantially
the same; discounted cash flow analysis and option pricing models
making as much use of available and supportable market data as
possible. An analysis of fair values of financial instruments and
further details as to how they are measured is provided in Note
6.
The Master Fund uses the following hierarchy
for determining and disclosing the fair value of the financial
instruments by valuation technique:
·
Level 1: quoted (unadjusted)
market prices in active markets for identical assets and
liabilities.
·
Level 2: valuation techniques
for which the lowest level input that is significant to the fair
value measurement is directly or indirectly observable.
·
Level 3: valuation techniques for
which the lowest level input that is significant to the fair value
measurement is unobservable.
Impairment of
financial assets
The Master Fund recognises an allowance for expected credit losses
(ECLs) for all financial assets measured at amortised cost. ECLs
are based on the difference between the contractual cash flows due
in accordance with the contract and all the cash flows that the
Master Fund expects to receive, discounted at an approximation of
the original effective interest rate. The expected cash flows will
include cash flows from the sale of collateral held or other credit
enhancements that are integral to the contractual
terms.
ECLs are recognised either on a 12-month or
lifetime basis. For credit exposures for which there has not been a
significant increase in credit risk since initial recognition, ECLs
are provided for credit losses that result from default events that
are possible within the next 12-months (a 12-month ECL). For those
credit exposures for which there has been a significant increase in
credit risk since initial recognition, a loss allowance is required
for credit losses expected over the remaining life of the exposure,
irrespective of the timing of the default (a lifetime
ECL).
The Master Fund considers a financial asset in
default when contractual payments are 90 days past due. However, in
certain cases, the Master fund may also consider a financial asset
to be in default when internal or external information indicates
that the Master fund is unlikely to receive the outstanding
contractual amounts in full before taking into account any credit
enhancements held by the Master fund. A financial asset is written
off when there is no reasonable expectation of recovering the
contractual cash flows.
For trade receivables, the Master Fund applies
a simplified approach in calculating ECLs. Therefore, the Master
Fund does not track changes in credit risk, but instead recognises
a loss allowance based on lifetime ECLs at each reporting date. At
the reporting date, the assessment of the Master Fund's debt
instruments which include trade and other receivables and cash and
cash equivalents were considered as de minimis. As a result, no ECL
has been recognised as any amount would have been
insignificant.
Offsetting
financial instruments
Financial assets and financial liabilities are
offset and the net amount reported in the statement of financial
position if, and only if, there is a currently legally enforceable
right to offset the recognised amounts and there is an intention to
settle on a net basis, or to realise the asset and settle the
liability simultaneously.
Net gain or loss on financial assets and liabilities at fair
value through profit or loss
This item includes changes in the fair value
of financial assets and liabilities held for trading or designated
upon initial recognition as 'at fair value through profit or loss'
and excludes interest and expenses. At the Master Fund Level,
the fair value gains and losses exclude interest and dividend
income.
Unrealised gains and losses comprise changes
in the fair value of financial instruments for the year and from
reversal of prior year's unrealised gains and losses for financial
instruments which were realised in the reporting period.
Realised gains and losses on disposals of
financial instruments classified as 'at fair value through profit
or loss' are calculated using the Average Cost (AVCO) method. They
represent the difference between an instrument's initial carrying
amount and disposal amount, or cash payments or receipts made on
derivative contracts (excluding payments or receipts on collateral
margin accounts for such instruments).
Due to and
due from brokers
Amounts due to brokers are payables for
securities purchased (in a regular way transaction) that have been
contracted for but not yet delivered on the reporting date at the
Master Fund level. Refer to the accounting policy for financial
liabilities, other than those classified at fair value through
profit or loss for recognition and measurement.
Amounts due from brokers include margin
accounts and receivables for securities sold (in a regular way
transaction) that have been contracted for but not yet delivered on
the reporting date. Refer to accounting policy for financial assets
at amortised cost for recognition and measurement.
Interest
revenue and expense
Interest revenue and expense are recognised in
profit or loss for all interest-bearing financial instruments using
the effective interest method.
Dividend
revenue
Dividend revenue is recognised when the Master
Fund's right to receive the payment is established. Dividend
revenue is presented gross of any non-recoverable withholding
taxes, which are disclosed separately in profit or loss of the
Master Fund.
6. FINANCIAL
ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR
LOSS
6(a). Investment in subsidiaries at fair
value
The Company has established Africa Opportunity
Fund L.P., an exempted limited partnership in the Cayman Islands to
ensure that the investments made and returns generated on the
realisation of the investments made and returns generated on the
realisation of the investments are both effected in the most tax
efficient manner. All investments made by the Company are made
through the limited partner which acts as the master fund. The
limited partners of the limited partnership are the Company (96.0%)
and AOF CarryCo Limited (4.0%). The general partner of the limited
partnership is Africa Opportunity Fund (GP) Limited. Africa
Opportunity Fund Limited hold 100% of the Africa Opportunity Fund
(GP) Limited.
|
|
2024
|
|
|
USD
|
|
|
|
Investment in Africa Opportunity
Fund L.P.
|
|
9,638,821
|
Investment in Africa Opportunity
Fund (GP) Limited
|
|
3,144
|
|
|
|
Total investment in subsidiaries at fair
value
|
|
9,641,965
|
|
|
|
Fair value at 01
January
|
|
9,998,727
|
Net loss on investment in
subsidiaries at fair value
|
|
(356,762)
|
|
|
|
Fair value at 30 June 2024
|
|
9,641,965
|
|
|
|
6(b). Fair value
hierarchy
The Company uses the following hierarchy for
determining and disclosing the fair value of the financial
instruments by valuation technique:
Level 1: quoted (unadjusted) market prices in
active markets for identical assets and liabilities.
Level 2: valuation techniques for which the
lowest level input that is significant to the fair value
measurement is directly or indirectly observable.
Level 3: valuation techniques for which the
lowest level input that is significant to the fair value
measurement is unobservable.
Note: The assets and liabilities of the Master
Fund have been presented but do not represent the assets and
liabilities of the Company as the Master Fund has not been
consolidated.
· Fair value hierarchy of the
Company
|
|
30 June
|
|
|
|
|
|
|
|
|
2024
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
COMPANY
|
|
|
|
USD
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
|
Investment in
subsidiaries
|
|
9,641,965
|
|
-
|
|
9,641,965
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
30
June
|
|
|
|
|
|
|
|
|
2023
|
|
Level
1
|
|
Level
2
|
|
Level
3
|
COMPANY
|
|
|
|
USD
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
|
Investment in
subsidiaries
|
|
11,045,248
|
|
-
|
|
11,045,248
|
|
-
|
|
|
|
|
|
|
|
|
|
Fair value
hierarchy of the Master Fund.
The Company has investment in Africa
Opportunity Fund L.P., the Master Fund, amounting to USD 9,641,965.
The underlying investments of the Master Fund amounts to USD
8,438,239. Details on the financial assets and liabilities of the
Master Fund and fair value hierarchy are as
follows:
|
|
30 June
|
|
|
|
|
|
|
|
|
2024
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
USD
|
|
USD
|
|
USD
|
MASTER FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or
loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities
|
|
8,438,239
|
|
6,312,357
|
|
2,125,882
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
8,438,239
|
|
6,312,357
|
|
2,125,882
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
30
June
|
|
|
|
|
|
|
|
|
2023
|
|
Level
1
|
|
Level
2
|
|
Level
3
|
|
|
|
|
USD
|
|
USD
|
|
USD
|
MASTER FUND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or
loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities
|
|
10,678,239
|
|
5,226,107
|
|
5,452,132
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
10,678,239
|
|
5,226,107
|
|
5,452,132
|
|
-
|
|
|
|
|
|
|
|
|
|
6(c).
The valuation technique of the
investment in subsidiaries at Company level is as
follow:
The Company's investment manager considers the
valuation techniques and inputs used in valuing these funds as part
of its due diligence, to ensure they are reasonable and appropriate
and therefore the NAV of these funds may be used as an input into
measuring their fair value. In measuring this fair value, the NAV
of the funds is adjusted, as necessary, to reflect restrictions on
redemptions, future commitments, and other specific factors of the
fund and fund manager. In measuring fair value, consideration is
also paid to any transactions in the shares of the fund. Given that
there have been no such adjustments made to the NAV of the
underlying subsidiaries and given the simple structure of the
subsidiaries investing approximately 75% in quoted funds, the
Company classifies these investment in subsidiaries as Level
2.
6(d).
The valuation technique of the
investments at Master Fund level are as follows:
Equity
and debt securities
These pertain to equity and debt instruments
which are quoted and for which there is a market price. As a
result, they are classified within level 1 of the hierarchy.
As at 30 June 2023, the valuation of listed instruments on the
Zimbabwe Stock Exchange were classified as level 2 given that their
quoted share price had been discounted. As at 30 June 2024
they are classified as level 1 given that no discount was
applied. A description of the methodology for both years is
as follows:
Valuation of
investments listed on the Zimbabwe Stock Exchange
In April 2024, the Governor of the Reserve
Bank of Zimbabwe introduced the Zimbabwe Gold Notes and Coins
("ZiG") as the new currency of Zimbabwe. The intent of the
recalibrated monetary policy is to address the state of price and
exchange rate instability in the economy. The structured
currency introduced is anchored by a composite basket of foreign
currency and precious metals (primarily gold) held as reserves by
the Reserve Bank. The starting exchange rate was determined by the
prevailing closing interbank exchange rate as at 5 April and the
London PM Fix price of gold as at 4 April 2024. The intervening
exchange rate is determined by the inflation differential between
ZiG and the USD inflation rates and the movement in the price of
the basket of precious minerals held as reserves.
Zimbabwe investments as at 30 June 2024 were valued at the
prevailing ZiG rate.
The Zimbabwe investments valued as
at 30 June 2023 were based on the prior discount methodology. The
prior rationalisation and methodology was as follows: Beginning in
June 2020, the Zimbabwe authorities suspended Old Mutual shares
from the Zimbabwe Stock Exchange, necessitating the Company to
devise an alternative transparent discount factor. The new discount
factor is based on the official Zimbabwe Dollar exchange rate at
the end of June 2019, when the Zimbabwe Dollar, became the sole
legal tender in Zimbabwe, modified by the inflation differential
between Zimbabwe and the United States captured in their respective
monthly Consumer Price Indices (the US Consumer Price Index is that
for urban consumers), then adjusted by the proportion of export
proceeds that must be surrendered by Zimbabwean exporters to the
Zimbabwe Reserve Bank. In May 2022, the Zimbabwe government imposed
a ban on bank lending services so as to stop currency speculation
and in June 2022 the RBZ monetary policy committee increased the
policy rate 12,000 basis points to 200% so as to control rising
inflation. The Company adjusted its model to reflect a 20%
surrender requirement on the basis that the reported CPI captured
only 80% of actual inflation, a position supported by the
government actions. Over time, the official exchange rate has
converged towards our in-house exchange rate. In May 2023,
the Reserve Bank Governor along with the Minister of Finance stated
that the Official Exchange Rate should converge toward the parallel
rate, and trade at a discount that is lower than 20%. That
statement partly led to the devaluation of the official rate and
closed the gap on the parallel rate. This discount factor changes
every month. The consequence of applying this discount factor is
that the Zimbabwe Dollar prices of the Company's investments listed
on the Zimbabwe Stock Exchange were converted into US Dollars, as
at 30 June 2023 at a discount rate of 14.2%.
The value of the Zimbabwe
investments recorded in the books of the Company, after applying
the methodologies as described above, was USD 3,237,149 (2023: USD
3,076,332).
Written put options
These are traded on an active market and have a
quoted market price. They have therefore been classified in level 1
of the hierarchy. As of 30 June 2024, the Company had no options
outstanding.
Unquoted debt and equity
investments
African Leadership University ("ALU") is a network
of tertiary institutions, currently with operations in both
Mauritius and Rwanda. The Investment Manager valued ALU
on the basis of an observable arms-length transaction between
existing shareholders selling a portion of their shares and an
unaffiliated third party. The transactions were agreed via an
omnibus share purchase agreement dated 28 September 2022 with dates
of the agreements evidencing the first, second, third, and fourth
tranches, respectively, 30 September 2022, 5 December 2022, 6 March
2023 and 5 June 2023 (the fourth tranche was converted to partial
purchases in June and September 2023, the overall number of shares
remaining consistent), and thus were utilised as the basis of the
valuation as at both 30 June 2023 and 30 June 2024. At
30 June 2024, the investment in ALU has been classified under level
2 because the value of the investment utilises the recent
transaction.
6(e).
Statement of profit or loss and other comprehensive
Income of the Master Fund for the period from 1 January to 30 June
2024
The net losses on investments in subsidiaries
at fair value through profit or loss for the period from 1 January
2024 to 30 June 2024 amounted to USD 356,762, and net losses on
investments in subsidiaries at fair value through profit or loss
for the period from 1 January 2023 to 30 June 2023 amounted to USD
296,599 arising at the Master Fund and can be analysed as
follows:
|
|
For the
period
|
|
|
ended 30
June
|
|
|
2024
|
|
|
|
|
|
USD
|
Income
|
|
|
Dividend revenue
|
|
4,708
|
|
|
|
|
|
4,708
|
Expenses
|
|
|
Net losses on financial assets and
liabilities at fair value
|
|
|
through profit or loss
|
|
289,473
|
Custodian fees, brokerage fees and
commission
|
|
81,138
|
Net foreign exchange
loss
|
|
593
|
Other operating
expenses
|
|
4,356
|
|
|
|
|
|
375,560
|
|
|
|
Operating loss before tax
|
|
(370,852)
|
|
|
|
Less withholding tax
|
|
(756)
|
|
|
|
Total Comprehensive loss for the
period
|
|
(371,608)
|
|
|
|
Attributable to:
|
|
|
AOF Limited (direct
interests)
|
|
(356,646)
|
AOF Limited (indirect interests
through AOF (GP) Ltd)
|
|
(116)
|
|
|
(356,762)
|
AOF CarryCo Limited
(NCI)
|
|
(14,846)
|
|
|
(371,608)
|
|
|
|
The financial assets and
liabilities of the Master Fund are analysed as follows:
(i) Net
(losses)/gains on financial assets and liabilities at fair value
through profit or loss held by Africa Opportunity Fund
L.P.
|
|
|
|
|
|
For the
period
|
|
For the
period
|
|
|
|
|
|
|
ended 30
June
|
|
ended 30
June
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
|
Net losses on fair value of
financial assets at fair value through profit or loss
|
(289,473)
|
|
(36,999)
|
|
|
|
|
|
|
|
|
|
Net losses
|
|
|
|
|
|
(289,473)
|
|
(36,999)
|
|
|
|
|
|
|
|
|
|
(ii) Financial asset and
liabilities at fair value through profit or loss held by Africa
Opportunity Fund L.P.
|
|
|
|
|
|
For the
period
|
|
For the
period
|
|
|
|
|
|
|
ended 30
June
|
|
ended 30
June
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
USD
|
Held for trading assets:
|
|
|
|
|
|
|
|
|
At 1 January
|
|
|
|
|
|
8,727,712
|
|
18,634,833
|
Disposal
|
|
|
|
|
|
-
|
|
(7,919,595)
|
Net losses on financial assets at
fair value through profit or loss
|
(289,473)
|
|
(36,999)
|
|
|
|
|
|
|
|
|
|
At 30 June (at fair
value)
|
|
|
|
|
|
8,438,239
|
|
10,678,239
|
|
|
|
|
|
|
|
|
|
Analysed as follows:
|
|
|
|
|
|
|
|
|
- Listed equity
securities
|
|
|
|
|
|
6,312,439
|
|
8,302,439
|
- Unlisted equity
securities
|
|
|
|
|
|
2,125,800
|
|
2,375,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,438,239
|
|
10,678,239
|
|
|
|
|
|
|
|
|
|
(iii) Net changes on fair value of
financial assets at fair value through profit or
loss
|
|
|
|
|
|
For the
period
|
|
For the
period
|
|
|
|
|
|
|
ended 30
June
|
|
ended 30
June
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
|
Realised
|
|
|
|
|
|
-
|
|
1,989,464
|
Unrealised
|
|
|
|
|
|
(289,473)
|
|
(2,026,463)
|
|
|
|
|
|
|
|
|
|
Total losses
|
|
|
|
|
|
(289,473)
|
|
(36,999)
|