In order to discuss the Tender Offer, the Proposed Tender Offeror Sponsors
proceeded to discuss the appropriateness of, and the method pertaining to, etc., taking the Target Company private, as follows: in late June 2022, they appointed SMBC Nikko Securities as a financial advisor and an third-party valuation institution,
and in early July 2022, they appointed Nagashima Ohno & Tsunematsu as a legal advisor independent from the Tender Offeror and the Target Company; further, from early July 2022 to early September 2022, they received legal advice from
Nagashima Ohno & Tsunematsu on the procedures related to the Transaction, and financial analysis and advice from SMBC Nikko Securities regarding the contributions to the Proposed Tender Offeror Sponsors through the Transaction, which will
be made as appropriate. Furthermore, the Proposed Tender Offeror Sponsors conducted due diligence on the Target Company from the perspective of reviewing the feasibility of the Tender Offer from early July 2022 to early September 2022. During the
period from the submission of a preliminary written proposal on July 4, 2022 through late September 2022, the Proposed Tender Offeror Sponsors continued to discuss with the Target Company the significance and objectives of the Transaction and
the Tender Offer Price, as stated below. The Proposed Tender Offeror Sponsors did not discuss or negotiate the terms and conditions of the Transaction, including the Tender Offer Price, with Leben Community, which owns the Investment Units Agreed to
Be Tendered, because Leben Community is a wholly owned subsidiary of Takara Leben and it is not expected to make decisions differently from Takara Leben.
In the written price proposal dated September 1, 2022, the Proposed Tender Offeror Sponsors made a proposal to the
Target Company with 114,000 yen as the Tender Offer Price. The price of 114,000 yen exceeds 113,900 yen, the highest closing price of the Investment Units during the six-month period up to August 31,
2022, and the amount obtained by adding (i) a premium of 2.86% to 110,827 yen, which is the average price of the Investment Units for the one-month period up to the business day immediately preceding
September 1, 2022, (ii) a premium of 2.79% to 110,906 yen, which is the average price of the Investment Units for the three-month period up to the business day immediately preceding September 1, 2022, and (iii) a premium of 3.02% to 110,656
yen, which is the average price of the Investment Units for the six-month period up to the business day immediately preceding September 1, 2022, respectively. The Proposed Tender Offeror Sponsors proposed such Tender Offer Price from a comprehensive
perspective based on the investment unit price calculated at the present time using various value calculation methods, i.e., the DCF analysis, market investment unit price analysis, comparable investment corporation analysis and adjusted net asset
value approach. However, because the level of the premium was extremely low and the proposed Tender Offer Price was below the closing price of the Investment Units on September 7, 2022 (114,500 yen), the Special Committee established by the
Target Company found it difficult to conduct discussions based on the proposed Tender Offer Price and requested that the Proposed Tender Offeror Sponsors reconsider the Tender Offer Price on September 7, 2022. In response, the Proposed Tender
Offeror Sponsors reexamined the Tender Offer Price and, in the written price proposal dated September 9, 2022, made another proposal to the Target Company to set the Tender Offer Price at 120,000 yen. This exceeded the price of 119,587 yen,
which is the price obtained by adding a premium of 15.00% to the Target Companys net asset value per unit at the end of the fiscal period ended May 2022 (103,989 yen). This is the price obtained by adding (i) a premium of 7.29% to 111,845 yen,
which is the average price of the Investment Units for the one-month period up to the business day immediately preceding September 9, 2022, (ii) a premium of 8.00% to 111,108 yen, which is the average
price of the Investment Units for the three-month period up to the business day immediately preceding September 9, 2022, and (iii) a premium of 8.21% to 110,895 yen, which is the average price of the Investment Units for the six-month period up
to the business day immediately preceding September 9, 2022, respectively. In doing so, the Proposed Tender Offeror Sponsors explained to the Target Company that it proposed the above Tender Offer Price from a comprehensive perspective based on the
investment unit prices calculated at the present time using various value calculation methods, i.e., the DCF analysis, market investment unit price analysis, comparable investment corporation analysis and adjusted net asset value approach, in order
to appropriately reflect in the price the intrinsic value of the Target Company based on the assets held by the Target Company, etc. However, on September 14, 2022, the Special Committee requested another reconsideration of the Tender Offer
Price on the grounds that the level of the proposed Tender Offer Price premium remained low and difficult to agree with. Therefore, the Proposed Tender Offeror Sponsors reexamined the Tender Offer Price and, in the written price proposal dated
September 16, 2022, the Proposed Tender Offeror Sponsors made another proposal to the Target Company with the Tender Offer Price at 124,000 yen. Such price is the amount obtained by adding the premium of approximately 10% to the average
investment unit price for the one-month period up to September 15, 2022 (112,774 yen), in reference to the level of premium added in the tender offer by Godo Kaisha RJ7, announced on May 12, 2022,
for investment units of Renewable Japan Energy Infrastructure Fund, Inc., which is considered to be a case similar to the Tender Offer in that it is the only case of privatization of a listed infrastructure fund (10.68% to the closing price on the
business day immediately preceding the announcement date, 10.93% to the simple average of the closing price for the one-month period up to the business day immediately preceding the announcement date, 12.85%
to the simple average of the closing price for the three-month period up to the business day immediately preceding the announcement date, and 11.24% to the simple average of the closing price for the six-month
period up to the business day immediately preceding the announcement date). The above price is the amount obtained by adding (i) a premium of 11.42% to the average price of the Investment Units for the three-month period up to September 15, 2022,
and (ii) a premium of 11.53% to the average price of the Investment Units for the six-month period up to September 15, 2022, respectively. In response to such other proposal, on September 20, 2022, the Special Committee requested that an
opportunity be provided for a face-to-face negotiation on the Tender Offer Price. Accordingly, on September 22, 2022, the Proposed Tender Offeror Sponsors attended
such meeting. As the tender offer price increased 9.52% from the initially proposed price in the process of negotiations in the case of Renewable Japan Energy Infrastructure Fund, Inc., which is considered to be a case similar to the Tender Offer,
during the meeting, the Proposed Tender Offeror Sponsors made a proposal to the Target Company with the Tender Offer Price at 125,000 yen, which exceeded 124,852 yen, the amount obtained by adding a 9.52% increase to the initially proposed price of
114,000 yen. This is equivalent to the price level obtained by adding (i) a premium of 10.11% to 113,523 yen, which is the average price of the Investment Units for the one-month period up to
September 21, 2022, (ii) a premium of 12.11% to 111,495 yen, which is the average price of the Investment Units for the three-month period up to September 21, 2022, and (iii) a premium of 12.28% to 111,327 yen, which is the average price of the
Investment Units for the six-month period up to September 21, 2022, respectively. At such meeting, the Proposed Tender Offeror Sponsors received from the Special Committee, which had received such price proposal, a proposal to raise the Tender Offer
Price to 127,000 yen, mainly because of the need to ensure a premium level higher than the most recent market price of the Investment Units. The Proposed Tender Offeror Sponsors considered the acceptability of such proposal during the meeting and
agreed that the increase in the price was an acceptable level to the Proposed Tender Offeror Sponsors. As a result, after confirming the conditions for agreement, namely, (a) no material change in the market price of the Investment Units would
occur and (b) no material change in any other assumptions for examination of the Tender Offer Price would occur or be identified by the business day immediately prior to the announcement date of the implementation of the Tender Offer, the
Proposed Tender Offeror Sponsors agreed with the Special Committee that the Tender Offer Price would be 127,000 yen. All of the above discussions on the Tender Offer Price were based on the assumption that no distributions would be made with respect
to the fiscal period ending November 30, 2022.
29