false
Q1
--12-31
0001872292
http://fasb.org/us-gaap/2024#UsefulLifeShorterOfTermOfLeaseOrAssetUtilityMember
P2Y
P2Y
0001872292
2024-01-01
2024-03-31
0001872292
2024-05-15
0001872292
2024-03-31
0001872292
2023-12-31
0001872292
us-gaap:RelatedPartyMember
2024-03-31
0001872292
us-gaap:RelatedPartyMember
2023-12-31
0001872292
us-gaap:NonrelatedPartyMember
2024-03-31
0001872292
us-gaap:NonrelatedPartyMember
2023-12-31
0001872292
us-gaap:SeriesAPreferredStockMember
2024-03-31
0001872292
us-gaap:SeriesAPreferredStockMember
2023-12-31
0001872292
2023-01-01
2023-03-31
0001872292
RAKR:TemporaryEquityMember
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001872292
RAKR:TemporaryEquityAdditionalPaidInCapitalMember
2022-12-31
0001872292
RAKR:MezzanineEquityStockPayablePreferredMember
2022-12-31
0001872292
us-gaap:CommonStockMember
2022-12-31
0001872292
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001872292
RAKR:StockReceivableMember
2022-12-31
0001872292
us-gaap:RetainedEarningsMember
2022-12-31
0001872292
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001872292
2022-12-31
0001872292
RAKR:TemporaryEquityMember
us-gaap:SeriesAPreferredStockMember
2023-12-31
0001872292
RAKR:TemporaryEquityAdditionalPaidInCapitalMember
2023-12-31
0001872292
RAKR:MezzanineEquityStockPayablePreferredMember
2023-12-31
0001872292
us-gaap:CommonStockMember
2023-12-31
0001872292
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001872292
RAKR:StockReceivableMember
2023-12-31
0001872292
us-gaap:RetainedEarningsMember
2023-12-31
0001872292
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001872292
RAKR:TemporaryEquityMember
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-03-31
0001872292
RAKR:TemporaryEquityAdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001872292
RAKR:MezzanineEquityStockPayablePreferredMember
2023-01-01
2023-03-31
0001872292
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001872292
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001872292
RAKR:StockReceivableMember
2023-01-01
2023-03-31
0001872292
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001872292
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001872292
RAKR:TemporaryEquityMember
us-gaap:SeriesAPreferredStockMember
2024-01-01
2024-03-31
0001872292
RAKR:TemporaryEquityAdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001872292
RAKR:MezzanineEquityStockPayablePreferredMember
2024-01-01
2024-03-31
0001872292
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001872292
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001872292
RAKR:StockReceivableMember
2024-01-01
2024-03-31
0001872292
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001872292
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001872292
RAKR:TemporaryEquityMember
us-gaap:SeriesAPreferredStockMember
2023-03-31
0001872292
RAKR:TemporaryEquityAdditionalPaidInCapitalMember
2023-03-31
0001872292
RAKR:MezzanineEquityStockPayablePreferredMember
2023-03-31
0001872292
us-gaap:CommonStockMember
2023-03-31
0001872292
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001872292
RAKR:StockReceivableMember
2023-03-31
0001872292
us-gaap:RetainedEarningsMember
2023-03-31
0001872292
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001872292
2023-03-31
0001872292
RAKR:TemporaryEquityMember
us-gaap:SeriesAPreferredStockMember
2024-03-31
0001872292
RAKR:TemporaryEquityAdditionalPaidInCapitalMember
2024-03-31
0001872292
RAKR:MezzanineEquityStockPayablePreferredMember
2024-03-31
0001872292
us-gaap:CommonStockMember
2024-03-31
0001872292
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001872292
RAKR:StockReceivableMember
2024-03-31
0001872292
us-gaap:RetainedEarningsMember
2024-03-31
0001872292
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001872292
RAKR:RainmakerHollandBVMember
2024-01-01
2024-03-31
0001872292
RAKR:RainmakerHollandBVMember
2023-04-01
0001872292
RAKR:RainmakerHollandBVMember
srt:MinimumMember
2023-04-01
0001872292
srt:ParentCompanyMember
2024-01-01
2024-03-31
0001872292
srt:ParentCompanyMember
2024-03-31
0001872292
RAKR:RainmakerWorldwideIncMember
2024-03-31
0001872292
us-gaap:LeaseholdImprovementsMember
2024-03-31
0001872292
us-gaap:LeaseholdImprovementsMember
srt:MaximumMember
2024-03-31
0001872292
RAKR:ManufacturingEquipmentMember
2024-03-31
0001872292
RAKR:OfficeFurnitureAndEquipmentMember
2024-03-31
0001872292
RAKR:DemonstrationEquipmentMember
2024-03-31
0001872292
us-gaap:IntellectualPropertyMember
2024-03-31
0001872292
us-gaap:ComputerSoftwareIntangibleAssetMember
2024-03-31
0001872292
RAKR:RainmakerWorldwideIncMember
2024-01-01
2024-03-31
0001872292
RAKR:RainmakerWorldwideIncMember
2023-01-01
2023-03-31
0001872292
RAKR:RainmakerWorldwideIncMember
2023-01-01
2023-12-31
0001872292
2017-07-03
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2020-09-14
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2020-09-13
2020-09-14
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2020-09-14
2020-09-14
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2020-10-01
2020-10-01
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2020-10-01
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2020-08-04
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2023-09-14
2023-09-14
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2023-09-14
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2024-03-14
2024-03-14
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2024-03-14
0001872292
RAKR:SeniorSecuredConvertiblePromissoryNoteMember
2024-03-31
0001872292
RAKR:ConvertiblePromissoryNoteOneMember
2022-06-28
0001872292
RAKR:ConvertiblePromissoryNoteOneMember
2022-06-28
2022-06-28
0001872292
RAKR:ConvertiblePromissoryNoteOneMember
2023-03-31
0001872292
RAKR:ConvertiblePromissoryNoteOneMember
2023-01-01
2023-03-31
0001872292
RAKR:ConvertiblePromissoryNoteOneMember
2023-02-21
0001872292
RAKR:ConvertiblePromissoryNoteTwoMember
2022-07-26
0001872292
RAKR:ConvertiblePromissoryNoteTwoMember
2022-07-26
2022-07-26
0001872292
RAKR:ConvertiblePromissoryNoteTwoMember
2023-03-31
0001872292
RAKR:ConvertiblePromissoryNoteTwoMember
2023-01-01
2023-03-31
0001872292
RAKR:ConvertiblePromissoryNoteTwoMember
2023-02-13
0001872292
RAKR:ConvertiblePromissoryNoteThreeMember
2022-09-12
0001872292
RAKR:ConvertiblePromissoryNoteThreeMember
2022-09-12
2022-09-12
0001872292
RAKR:ConvertiblePromissoryNoteThreeMember
2023-01-01
2023-03-31
0001872292
RAKR:ConvertiblePromissoryNoteThreeMember
2023-03-31
0001872292
RAKR:ConvertiblePromissoryNoteThreeMember
2023-04-01
2023-06-30
0001872292
RAKR:ConvertiblePromissoryNoteThreeMember
2023-05-22
0001872292
RAKR:ConvertiblePromissoryNoteMember
2022-10-25
0001872292
RAKR:ConvertiblePromissoryNoteMember
2022-10-25
2022-10-25
0001872292
RAKR:ConvertiblePromissoryNoteFourMember
2022-10-25
2022-10-25
0001872292
RAKR:ConvertiblePromissoryNoteFourMember
2023-04-01
2023-06-30
0001872292
RAKR:ConvertiblePromissoryNoteFourMember
2023-06-20
0001872292
RAKR:ConvertiblePromissoryNoteFiveMember
2023-02-21
0001872292
RAKR:ConvertiblePromissoryNoteFiveMember
2023-02-21
2023-02-21
0001872292
RAKR:ConvertiblePromissoryNoteThreeMember
2023-07-01
2023-09-30
0001872292
RAKR:ConvertiblePromissoryNoteFiveMember
2023-09-30
0001872292
RAKR:ConvertiblePromissoryNoteFiveMember
2023-12-31
0001872292
RAKR:ConvertiblePromissoryNoteFiveMember
2023-10-01
2023-12-31
0001872292
RAKR:ConvertiblePromissoryNoteSixMember
2023-05-08
0001872292
RAKR:ConvertiblePromissoryNoteSixMember
2023-05-08
2023-05-08
0001872292
RAKR:ConvertiblePromissoryNoteSixMember
2024-03-31
0001872292
RAKR:ConvertiblePromissoryNoteSixMember
2023-12-31
0001872292
RAKR:ConvertiblePromissoryNoteSixMember
2023-01-01
2023-12-31
0001872292
us-gaap:ConvertibleNotesPayableMember
2023-12-31
0001872292
us-gaap:ConvertibleNotesPayableMember
2024-03-31
0001872292
us-gaap:ConvertibleDebtMember
2022-07-26
0001872292
us-gaap:ConvertibleDebtMember
2022-07-26
2022-07-26
0001872292
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2024-03-31
0001872292
RAKR:ConvertiblePromissoryNoteMember
2024-01-08
0001872292
RAKR:ConvertiblePromissoryNoteMember
2024-01-08
2024-01-08
0001872292
RAKR:ConvertiblePromissoryNoteMember
2024-03-31
0001872292
RAKR:ConvertiblePromissoryNoteMember
2024-01-01
2024-03-31
0001872292
us-gaap:WarrantMember
2022-07-26
0001872292
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001872292
us-gaap:WarrantMember
2024-01-01
2024-03-31
0001872292
RAKR:NotesPayableRelatedPartiesMember
2016-11-06
0001872292
RAKR:NotesPayableRelatedPartiesMember
2016-11-06
2016-11-06
0001872292
RAKR:NotesPayableRelatedPartiesMember
2024-03-31
0001872292
RAKR:ExecutiveManagementTeamMember
2017-12-31
0001872292
RAKR:ExecutiveManagementTeamMember
2017-01-01
2017-12-31
0001872292
RAKR:ExecutiveManagementTeamMember
2024-03-31
0001872292
RAKR:NotesPayableRelatedPartiesMember
us-gaap:RelatedPartyMember
2021-12-31
0001872292
RAKR:NotesPayableRelatedPartiesMember
us-gaap:RelatedPartyMember
2022-12-31
0001872292
RAKR:NotesPayableRelatedPartiesMember
us-gaap:RelatedPartyMember
2024-03-31
0001872292
RAKR:LongTermPromissoryNotesMember
2024-01-08
0001872292
RAKR:LongTermPromissoryNotesMember
2024-01-08
2024-01-08
0001872292
RAKR:LongTermPromissoryNotesMember
2024-03-31
0001872292
RAKR:ShortTermLoanAgreementMember
2021-02-02
2021-02-02
0001872292
RAKR:ShortTermLoanAgreementMember
srt:MinimumMember
2021-02-02
2021-02-02
0001872292
RAKR:ShortTermLoanAgreementMember
srt:MaximumMember
2021-02-02
2021-02-02
0001872292
RAKR:ShortTermLoanAgreementMember
2023-04-01
2023-06-30
0001872292
2023-01-01
2023-12-31
0001872292
us-gaap:CommonStockMember
2022-12-31
0001872292
us-gaap:CommonStockMember
2023-01-01
2023-12-31
0001872292
us-gaap:CommonStockMember
2023-12-31
0001872292
us-gaap:CommonStockMember
2024-03-31
0001872292
RAKR:ConsultantsMember
2024-03-31
0001872292
RAKR:ConsultantsMember
2023-12-31
0001872292
RAKR:RainmakerHollandB.VMember
2022-06-21
2022-06-21
0001872292
RAKR:RainmakerHollandB.VMember
2022-07-07
2022-07-07
0001872292
2023-04-01
2023-04-01
0001872292
us-gaap:RelatedPartyMember
2023-11-06
2023-11-06
0001872292
us-gaap:RelatedPartyMember
2023-07-01
2023-09-30
0001872292
RAKR:RainmakerWorldwideMember
2024-01-16
0001872292
RAKR:RainmakerWorldwideMember
2024-01-16
2024-01-16
0001872292
RAKR:MirandaMember
2024-01-16
0001872292
RAKR:RainmakerWorldwideMember
2024-01-01
2024-03-31
0001872292
RAKR:RainmakerWorldwideMember
2024-03-31
0001872292
2018-04-27
2018-04-27
0001872292
RAKR:VPSalesMember
2022-07-01
2022-07-01
0001872292
RAKR:ExecutiveVPFinanceMember
2022-07-01
2022-07-01
0001872292
RAKR:VPSalesAndExecutiveVPFinanceMember
2022-07-01
2022-07-01
0001872292
RAKR:VPSalesAndExecutiveVPFinanceMember
2022-07-01
0001872292
RAKR:BoardOfDirectorsMember
2024-01-08
2024-01-08
0001872292
RAKR:ExecutivesDirectorsAndFormerManagementMember
2024-01-08
2024-01-08
0001872292
RAKR:WarrantsAndOptionsMember
2023-12-31
0001872292
RAKR:WarrantsAndOptionsMember
2024-01-01
2024-03-31
0001872292
RAKR:WarrantsAndOptionsMember
2024-03-31
0001872292
srt:MinimumMember
2024-03-31
0001872292
srt:MaximumMember
2024-03-31
0001872292
RAKR:RainmakerWorldwideIncMember
2023-04-01
2023-04-01
0001872292
2022-06-29
0001872292
us-gaap:SeriesAPreferredStockMember
2023-05-23
0001872292
us-gaap:SeriesAPreferredStockMember
2023-05-23
2023-05-23
0001872292
us-gaap:SeriesAPreferredStockMember
2024-01-16
2024-01-16
0001872292
us-gaap:SeriesAPreferredStockMember
2024-01-01
2024-03-31
0001872292
us-gaap:SeriesAPreferredStockMember
2023-05-26
2023-05-26
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:EUR
iso4217:CAD
RAKR:Vote
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2024 |
or
☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from [___] to [___] |
Commission
File Number: 000-56311
RAINMAKER
WORLDWIDE INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
82-4346844 |
(State
or other jurisdiction
of
incorporation or organization) |
|
(I.R.S.
Employer
Identification
No.) |
|
|
|
271
Brock Street, Peterborough, Ontario
Canada |
|
K9H
2P8 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(877)
334-3820
(Registrant’s
telephone number, including area code)
N/A
(Former
name or former address and former fiscal year, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
|
|
Non-accelerated
filer ☐ (Do not check if a smaller reporting company) |
Smaller
reporting company ☒ |
|
|
|
Emerging
growth company ☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE
ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
APPLICABLE
ONLY TO CORPORATE ISSUERS
The
number of shares of the registrant’s Common Stock, $0.001 par value, outstanding as of May 15, 2024 was 499,682,113. The number
of shares of the registrant’s Preferred Stock, $0.001 par value, outstanding as of May 15, 2024 was 150,000.
TABLE
OF CONTENTS
CAUTIONARY
NOTE REGARDING FORWARD LOOKING-STATEMENTS
This
quarterly report on Form 10-Q (“Form 10-Q”) of Rainmaker Worldwide Inc. (the “Company”) includes statements that
are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. In some cases, these forward-looking statements can be identified by the use
of such terms as “believes,” “estimates,” “anticipates,” “expects,” “plans,”
“intends,” “may,” “could,” “might,” “will,” “should,” “approximately”
or the negative or other variations thereon or comparable terminology, although not all forward-looking statements contain these words.
They appear in a number of places throughout this Form 10-Q and include statements regarding our intentions, beliefs, projections, outlook,
analyses or current expectations concerning, among other things, our results of operations, financial condition, our available cash,
liquidity, prospects, growth and strategies, the length of time that we will be able to continue to fund our operating expenses and capital
expenditures, our expected financing needs and sources of financing, the industry in which we operate and the trends that may affect
our industry or us.
By
their nature, forward-looking statements involve risks and uncertainties because they relate to the occurrence and timing of events or
circumstances, many of which are beyond the control of the Company. As a result of this, we cannot assure you that the forward-looking
statements in this Form 10-Q will prove to be accurate. Although we believe that we have a reasonable basis for each forward-looking
statement contained in this Form 10-Q, we caution you that forward-looking statements are not guarantees of future performance and that
our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ
materially from the forward-looking statements contained in this Form 10-Q. In addition, even if our results of operations, financial
condition and liquidity, and the development of the industry in which we operate, are consistent with the forward-looking statements
contained in this Form 10-Q, they may not be predictive of results or developments in future periods.
Some
of the material factors that we believe could cause actual results to differ from those anticipated or predicted include:
● |
the
successful development and implementation of our sales and marketing campaigns; |
|
|
● |
the
size and growth of the potential markets for our product and our ability to serve those markets; |
|
|
● |
regulatory
developments in the United States and other countries; |
|
|
● |
our
available cash; |
|
|
● |
the
accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing; |
|
|
● |
our
ability to obtain additional funding; |
|
|
● |
our
ability to manufacture and the performance of third-party manufacturers; |
|
|
● |
our
ability to identify license and collaboration partners and to maintain existing relationships; and |
|
|
● |
our
ability to successfully implement our strategy. |
You
should also read carefully the factors described in the “Risk Factors” section of the Form 10-12GA. Any forward-looking statements
that we make in this Form 10-Q speak only as of the date of such statement, and we undertake no obligation to update such statements
to reflect events or circumstances after the date of this Form 10-Q except as required by the federal securities laws.
This
Form 10-Q includes statistical and other industry and market data that we obtained from industry publications and research, surveys and
studies conducted by third parties. Industry publications and third-party research, surveys and studies generally indicate that their
information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such
information. While we believe these industry publications and third-party research, surveys and studies are reliable, we have not independently
verified such data.
PART
I — FINANCIAL INFORMATION
Item
1. Financial Statements
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Balance
Sheets
| |
March | | |
December 31, | |
| |
31, 2024 | | |
2023 | |
| |
(Unaudited) | | |
(Audited) | |
| |
| | |
| |
Assets | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 236 | | |
$ | 131 | |
Other receivables | |
| 5,694 | | |
| 5,594 | |
Prepaid expenses | |
| 25,000 | | |
| 25,000 | |
Total Current Assets | |
| 30,930 | | |
| 30,725 | |
| |
| | | |
| | |
Long Term Assets | |
| | | |
| | |
Equity Investment | |
| 330,246 | | |
| - | |
| |
| | | |
| | |
Total Long-Term Assets | |
| 330,246 | | |
| - | |
| |
| | | |
| | |
Total Assets | |
$ | 361,176 | | |
$ | 30,725 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity (Deficit) | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 175,147 | | |
$ | 172,515 | |
Related party payables | |
| 688,049 | | |
| 1,607,896 | |
Accrued liabilities | |
| 123,165 | | |
| 195,147 | |
Customer deposits | |
| 112,500 | | |
| 112,500 | |
Contingent liability | |
| 4,423,910 | | |
| 4,423,910 | |
Convertible notes payable net of discount of $0 and $8,960 | |
| 4,232,902 | | |
| 4,034,415 | |
Convertible notes payable-related parties net of discount of $293,502 and $0 | |
| 33,331 | | |
| - | |
Convertible notes payable- net of discount | |
| 33,331 | | |
| - | |
Notes payable - related parties | |
| 73,516 | | |
| 73,516 | |
Derivative liabilities | |
| 442,113 | | |
| 208,142 | |
| |
| | | |
| | |
Total Current Liabilities | |
| 10,304,633 | | |
| 10,828,041 | |
| |
| | | |
| | |
Long Term Liabilities | |
| | | |
| | |
Long term notes payable – related parties | |
| 640,000 | | |
| - | |
Total Long Term Liabilities | |
| 640,000 | | |
| - | |
| |
| | | |
| | |
Total Liabilities | |
$ | 10,944,633 | | |
$ | 10,828,041 | |
| |
| | | |
| | |
Mezzanine Equity | |
| | | |
| | |
Preferred stock - $0.001 par value; stated value $1.00; 1,000,000 authorized shares: Series A; 150,000 issued and outstanding at March 31, 2024 and at December 31, 2023 | |
$ | 150,000 | | |
$ | 150,000 | |
Preferred Stock Payable | |
| 420,000 | | |
| - | |
Total Mezzanine Equity | |
$ | 570,000 | | |
$ | 150,000 | |
| |
| | | |
| | |
Stockholders’ Equity (Deficit) | |
| | | |
| | |
Common stock - $0.001 par value; 500,000,000 authorized shares; 499,682,113 outstanding at March 31, 2024 and December 31, 2023 | |
$ | 499,682 | | |
$ | 499,682 | |
Additional paid-in capital | |
| 62,676,696 | | |
| 62,641,419 | |
Stock receivable | |
| - | | |
| (24,000 | ) |
Accumulated deficit | |
| (74,329,835 | ) | |
| (74,064,417 | ) |
Total Stockholders’ Equity (Deficit) | |
$ | (11,153,457 | ) | |
$ | (10,947,316 | ) |
Total Liabilities and Stockholders’ Equity (Deficit) | |
$ | 361,176 | | |
$ | 30,725 | |
The
accompanying notes are an integral part of these financial statements.
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Statements
of Operations and Comprehensive Loss
| |
2024 | | |
2023 | |
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| |
Revenue | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Expenses | |
| | | |
| | |
General and administrative expense | |
| 97,460 | | |
| 181,769 | |
Total Expenses | |
| 97,460 | | |
| 181,769 | |
| |
| | | |
| | |
Loss from Operations | |
| (97,460 | ) | |
| (181,769 | ) |
| |
| | | |
| | |
Other income (expense) | |
| | | |
| | |
Income (loss) from equity method investment | |
| (57,754 | ) | |
| - | |
Interest expense | |
| (149,477 | ) | |
| (88,156 | ) |
Amortization of debt discount | |
| (42,291 | ) | |
| (107,947 | ) |
Initial Derivative Expense | |
| (572,415 | ) | |
| - | |
Change in derivative liabilities expense | |
| 653,979 | | |
| (64,003 | ) |
Total other income (expense) | |
| (167,958 | ) | |
| (260,106 | ) |
| |
| | | |
| | |
| |
| | | |
| | |
Discontinued operations: | |
| | | |
| | |
Loss from operations of discontinued operations | |
| - | | |
| (13,155 | ) |
Total discontinued operations | |
$ | - | | |
$ | (13,155 | ) |
| |
| | | |
| | |
Net income (loss) | |
$ | (265,418 | ) | |
$ | (455,030 | ) |
| |
| | | |
| | |
Net loss per share: | |
| | | |
| | |
Basic and diluted | |
$ | (0.0005 | ) | |
$ | (0.002 | ) |
| |
| | | |
| | |
Weighted average number of common shares outstanding: | |
| | | |
| | |
Basic and diluted | |
| 499,682,113 | | |
| 196,460,597 | |
The
accompanying notes are an integral part of these financial statements.
RAINMAKER
WORLDWIDE INC. (FORMERLY GOLD AND SILVER MINING OF NEVADA, INC.)
Statement
of Stockholders’ Equity (deficit)
| |
Shares | | |
Amount | | |
capital($) | | |
Preferred | | |
Shares | | |
Amount
($) | | |
capital
($) | | |
Receivable | | |
Deficit
($) | | |
income
($) | | |
Total | |
| |
Mezzanine
Equity | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Series
A Preferred Stock | | |
| | |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
| | |
| | |
Additional paid-in | | |
Stock
Payable-
| | |
Common
Stock | | |
Additional
paid-in
| | |
Stock | | |
| | |
other
comprehensive
| | |
| |
| |
Shares | | |
Amount | | |
capital($) | | |
Preferred | | |
Shares | | |
Amount
($) | | |
capital
($) | | |
Receivable | | |
Deficit
($) | | |
income
($) | | |
Total | |
Balance, December 31, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 160,797,716 | | |
| 160,798 | | |
| 62,000,842 | | |
| - | | |
| (72,834,664 | ) | |
| 372,649 | | |
| (10,300,375 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Conversion of convertible promissory notes | |
| - | | |
| | | |
| - | | |
| - | | |
| 85,585,983 | | |
| 85,586 | | |
| 168,203 | | |
| - | | |
| - | | |
| - | | |
| 253,789 | |
Stock-based compensation | |
| | | |
| | | |
| | | |
| | | |
| - | | |
| - | | |
| 34,737 | | |
| - | | |
| - | | |
| - | | |
| 34,737 | |
Foreign currency translation | |
| | | |
| | | |
| | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (13,155 | ) | |
| (13,155 | ) |
Balance, March 31, 2023 | |
| - | | |
$ | - | | |
$ | - | | |
$ | - | | |
| 246,383,699 | | |
| 246,384 | | |
| 62,203,782 | | |
| - | | |
| (73,276,539 | ) | |
| 359,494 | | |
| (10,466,879 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2023 | |
| 150,000 | | |
$ | 150 | | |
$ | 149,850 | | |
$ | - | | |
| 499,682,113 | | |
| 499,682 | | |
| 62,641,419 | | |
| (24,000 | ) | |
| (74,064,417 | ) | |
| - | | |
| (10,947,316 | ) |
Balance | |
| 150,000 | | |
$ | 150 | | |
$ | 149,850 | | |
$ | - | | |
| 499,682,113 | | |
| 499,682 | | |
| 62,641,419 | | |
| (24,000 | ) | |
| (74,064,417 | ) | |
| - | | |
| (10,947,316 | ) |
Stock-based compensation | |
| | | |
| | | |
| - | | |
| | | |
| - | | |
| - | | |
| 23,979 | | |
| - | | |
| - | | |
| - | | |
| 23,979 | |
Settlement of derviative liability | |
| - | | |
| | | |
| | | |
| | | |
| - | | |
| - | | |
| 11,298 | | |
| - | | |
| - | | |
| - | | |
| 11,298 | |
Stock payable-Preferred | |
| | | |
| | | |
| | | |
| 420,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Receipt of funds owed | |
| | | |
| | | |
| | | |
| | | |
| - | | |
| - | | |
| - | | |
| 24,000 | | |
| - | | |
| - | | |
| 24,000 | |
Balance, March 31, 2024 | |
| 150,000 | | |
$ | 150 | | |
$ | 149,850 | | |
$ | 420,000 | | |
| 499,682,113 | | |
| 499,682 | | |
| 62,676,696 | | |
| - | | |
| (74,329,835 | ) | |
| - | | |
| (11,153,457 | ) |
Balance | |
| 150,000 | | |
$ | 150 | | |
$ | 149,850 | | |
$ | 420,000 | | |
| 499,682,113 | | |
| 499,682 | | |
| 62,676,696 | | |
| - | | |
| (74,329,835 | ) | |
| - | | |
| (11,153,457 | ) |
The
accompanying notes are an integral part of these financial statements.
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Statements
of Cash Flows (Unaudited)
| |
2024 | | |
2023 | |
| |
Three Months Ended | |
| |
March 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Adjustments to reconcile net loss to net cash provided by (used for) operating activities: | |
| | | |
| | |
Stock-based compensation | |
| 23,979 | | |
| 34,737 | |
Change in fair value of derivative liabilities | |
| (653,979 | ) | |
| 64,003 | |
Initial derivative expense | |
| 572,415 | | |
| - | |
Discount amortization | |
| 42,291 | | |
| 107,947 | |
Income/loss from equity method investment | |
| 57,754 | | |
| - | |
Change in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (100 | ) | |
| 234 | |
Prepaid expenses | |
| - | | |
| (2,457 | ) |
Accounts payable, related party payables and accrued liabilities | |
| 178,288 | | |
| 204,872 | |
| |
| | | |
| | |
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES | |
| (44,770 | ) | |
| (32,539 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Investment in equity affiliate | |
| (400,000 | ) | |
| - | |
Distributions from investment in equity affiliate | |
| 12,000 | | |
| - | |
CASH USED FOR INVESTING ACTIVITIES | |
| (388,000 | ) | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from sale of stock-Preferred stock | |
| 420,000 | | |
| - | |
Proceeds from convertible notes | |
| - | | |
| 40,000 | |
Repayment on convertible promissory note | |
| (11,125 | ) | |
| - | |
Stock issued for cash | |
| 24,000 | | |
| - | |
| |
| | | |
| | |
CASH PROVIDED BY FINANCING ACTIVITIES | |
| 432,875 | | |
| 40,000 | |
Effect on Foreign Currency Exchange | |
| - | | |
| (13,155 | ) |
| |
| | | |
| | |
NET INCREASE (DECREASE) IN CASH | |
| 105 | | |
| (5,694 | ) |
| |
| | | |
| | |
CASH AT BEGINNING OF YEAR | |
| 131 | | |
| 7,130 | |
| |
| | | |
| | |
CASH AT PERIOD END | |
$ | 236 | | |
$ | 1,436 | |
| |
| | | |
| | |
NON-CASH TRANSACTIONS | |
| | | |
| | |
Conversion of AP to convertible notes payable | |
| 326,833 | | |
| - | |
Conversion of AP to LT notes payable | |
| 640,000 | | |
| - | |
Shares issued for conversion | |
| - | | |
| 253,789 | |
Initial Derivative Liability/Discount | |
| 326,833 | | |
| 38,787 | |
Amendment to convertible note | |
| 200,652 | | |
| - | |
Settlement of derivative liability | |
| 11,298 | | |
| - | |
The
accompanying notes are an integral part of these financial statements.
Note
1: Nature of Operations and Going Concern
Nature
of Operations
Rainmaker
Worldwide Inc. (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which previously operated
Rainmaker Worldwide Inc. (Ontario) (“RWI”) until March 31, 2023, with its head office in Peterborough, Ontario, Canada. The
Company distributes two main types of energy-efficient, fresh water-producing technologies: (1) Air-to-Water (“AW”), which
harvests fresh water from humidity in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater or polluted
water into drinking water. The technology can be wind, solar, or use conventional power sources (grid or generator), is deployable anywhere,
and leaves no carbon trace if renewable resources are deployed.
Rainmaker
holds a 12% interest in Rainmaker Holland B.V. (“RHBV”) which consists of the innovation and manufacturing center located
in Rotterdam, Netherlands. RAKR will purchase equipment on a favorable cost-plus formula.
Effective
April 1, 2023, Rainmaker (RAKR) divested 60% interest in Rainmaker Worldwide Inc. (Ontario) (RWI) and continues to hold a 40% interest.
RWI will be the driver of operations in Canada, the Caribbean, Central America and South America.
Company
History
RWI
was incorporated on July 21, 2014, under the Ontario Business Corporations Act. On July 3, 2017, RWI shareholders completed a share exchange
with the Company (the “Merger”) pursuant to a share exchange agreement dated June 28, 2017 (the “Share Exchange Agreement”)
among the Company, RWI and RWI’s 45 shareholders. Upon completion of the Merger, and in accordance with the terms and provisions
of the Share Exchange Agreement, the Company acquired an aggregate of 9,029,562 common shares in the capital of RWI from the RWI Shareholders
(being all of the issued and outstanding shares in the capital of RWI) in exchange for an aggregate of 66,818,759 restricted shares of
the Company’s common stock, or 7.4 shares for each share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company
effective July 3, 2017. The Company’s former name, Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April
24, 2017, in expectation of and conditional upon completion of the Merger. The Merger was accounted for as a reverse acquisition with
RWI considered the accounting acquirer since the former RWI shareholders remained in control of the combined entity after the transaction.
As part of the merger, net liabilities of $235,495 were recognized on the Company’s balance sheet. As a result of the Merger the
Company trades on the OTC:Pink under the trading symbol RAKR. Effective April 1, 2023, Rainmaker (RAKR) holds a 40% interest in Rainmaker Worldwide Inc. (Ontario) (RWI) going
forward. RAKR is an SEC filing company.
Ongoing
Partnerships
On
July 28, 2022, the Company signed a Joint Development Agreement (“JDA”) with Miranda Environmental and Water Treatment Technologies,
Energy, Natural Resources, Engineering, Consulting, Construction and Commerce Inc. (“Miranda”) whose primary operations reside
in Ankara, Turkey. This JDA allows for reciprocal distribution rights for all of RAKR’s and Miranda’s combined technologies
and fosters a long-term technological integration strategy between the two companies. The first result of this JDA was achieved in 2023
with a sale to Turks and Caicos. Delivery to Turks and Caicos has occurred and commissioning is expected soon.
Going
Concern
The
Company has incurred continuing losses from its operations and has an accumulated deficit of $74,329,835. There are no assurances the
Company will be able to raise capital on acceptable terms or that cash flows generated from its operations will be sufficient to meet
its current operating costs and required debt service. If the Company is unable to obtain sufficient amounts of additional capital, it
may be required to reduce the scope of its business, which could harm its financial condition and operating results. These conditions
raise substantial doubt about the Company’s ability to continue ongoing operations. These financial statements do not include any
adjustments that might result from the outcome of these uncertainties.
The
Company’s ability to continue its operations and to pay its obligations when they become due is contingent upon the Company obtaining
additional financing. Management’s plans include seeking to procure additional funds through debt and equity financing to enable
it to meet its operating needs including current and future sales orders. In addition, revenues are being forecasted at the operational
level.
Note
2: Significant Accounting Policies
Basis
of Preparation
The
financial statements presented are for the entity Rainmaker. The financial statements have been prepared in accordance with United States
Generally Accepted Accounting Principles (“GAAP”).
The
preparation of the financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
All
accounting policies are chosen to ensure the resulting financial information satisfies the concepts of relevance and reliability.
Foreign
Currency Translation
The
reporting currency of the Company is the United States dollar.
Intangible
Assets
No
Intangible Assets.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase
price of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
is provided at rates estimated to write off the cost of the relevant assets less their estimated residual values by equal annual amounts
over their expected useful lives. Residual values and expected useful lives are reviewed and adjusted, if appropriate, at the end of
each reporting period. Depreciation periods for the Company’s property and equipment are as follows:
Schedule
of Estimated Useful Lives of Property and Equipment
Leasehold
Improvements – lesser of 10 years or lease duration |
Manufacturing
Equipment – 5 years |
Office
Furniture & Equipment – 5 years |
Demonstration
Equipment – 10 years |
Intellectual
Property – 14 years |
Computer
Software – 5 years |
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based
simple derivative financial instruments, the Company uses a Monte Carlo simulation model to value the derivative instruments at inception
and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as
liabilities or as equity, is re-assessed at the end of each reporting period.
Debt
Issue Costs and Debt Discount
The
Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs
may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt.
If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Demonstration
Equipment
Demonstration
equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase price
of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life. The residual value and expected useful life of the demonstration equipment is reviewed
and adjusted, if appropriate, at the end of each reporting period.
Revenue
Recognition
In
May 2014, the FASB issued an accounting standard update (‘ASU”), 2014-09, Revenue from Contracts with Customers (Topic 606).
This ASU amends the existing accounting standards for revenue recognition and is based on the principle that revenue should be recognized
to depict the transfer of goods or services to a customer at an amount that reflects the consideration a company expects to receive in
exchange for those goods or services. On January 1, 2018, the Company adopted the new Accounting Standards Codification (“ASC”)
606, Revenue from Contracts with Customers using the modified retrospective method, and the Company determined the new guidance does
not change the Company’s policy of revenue recognition.
The
Company generates its revenue through the direct sales of water production and purification systems. A contract with a customer is established
once an agreement is signed and the initial down payment is received. Each transaction price is established in the signed contract. Unearned
revenue is recognized upon receipt of the down payment for the system. The revenue is recognized once title of the system transfers to
the customer. The nature of the business of equipment sales implies there is only one performance obligation, which is delivery of the
product to the customer. Our contracts outline each party’s rights and obligations including the terms and timing of payments.
Another source of revenue is in exchange for operating, maintenance and professional services to these joint ventures. That revenue is
recognized in the period it is earned.
In
June 2018, the FASB issued guidance clarifying the revenue recognition and measurement issues for grants, contracts, and similar arrangements,
ASU Topic 958. Government grants and contracts are agreements that generally provide cost reimbursement for certain types of expenditures
in return for research and development activities over a contractually defined period. Accordingly, the Company recognizes revenue from
grants and contracts in the period during which the related costs are incurred, provided that the conditions under which the grants and
contracts were provided have been met and only perfunctory performance obligations are outstanding.
Revenues
recognized at March 31, 2024 and March 31, 2023 are nil in both cases.
Related
Party Transactions
Parties
are related if one party can directly or indirectly control the other party or exercise significant influence over the other party in
making financial and operating decisions. Parties are also considered to be related if they are subject to common control or common significant
influence. Related parties may be individuals or corporate entities. A transaction is a related party transaction when there is a transfer
of resources or obligations between related parties. Related party transactions that are in the normal course of business and have commercial
substance are measured at the exchange amount.
Share-based
Payment Expense
The
Company follows the fair value method of accounting for stock awards granted to employees, directors, officers, and consultants. Share-based
awards to employees are measured at the fair value of the related share-based awards. Share-based payments to others are valued based
on the related services rendered or goods received or if this cannot be reliably measured, on the fair value of the instruments issued.
Issuances of shares are valued using the fair value of the shares at the time of grant; issuances of options are valued using the Black-Scholes
model with assumptions based on historical experience and future expectations.
Financial
Liabilities and Equity Instruments
Financial
liabilities and equity instruments are classified and accounted for as debt or equity according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all
of its liabilities.
Marketing,
Advertising and Promotional Costs
As
required by Generally Accepted Accounting Principles of the United States, the Company records marketing costs as an expense in the year
to which such costs relate. The Company does not defer amounts on its year-end balance sheets with respect to marketing costs. Advertising
costs are expensed as incurred.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the year. Management bases its estimates on historical experience and on other assumptions
considered to be reasonable under the circumstances. However, actual results may differ from the estimates.
Loss
per Share
The
Company reports loss per share in accordance with ASC 260, “Earnings per Share”. Basic loss per share is computed by dividing
net loss by the weighted average number of common stock outstanding during each period. Diluted loss per share is computed by dividing
net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding during the year.
The Company has options, debentures and other potentially dilutive instruments extending to the latest date of January 8, 2029.
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements. Under this method, we determine
deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities
by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates
on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The
Company recognizes deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. In making
such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary
differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would
be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred
tax asset valuation allowance, which would reduce the provision for income taxes.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) we determine whether
it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for
those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is
more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
Income
tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.
The tax rates and tax laws used to compute the amount are those that are enacted by the date of the statement of financial position.
Equity-Settled
Transactions
The
costs of equity-settled transactions with employees are measured by reference to the fair value at the date on which they are granted.
The
costs of equity-settled transactions are recognized, together with a corresponding increase in equity, over the period in which the performance
and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“the
vesting date”). The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date
and reflects the Company’s best estimate of the number of equity instruments that will ultimately vest. The profit or loss charge
or credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding
amount is represented in share-based compensation reserve.
No
expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition,
which are treated as vesting irrespective of whether or not the market condition is satisfied provided that all other performance and/or
service conditions are satisfied.
Where
the terms of an equity-settled award are modified, the minimum expense recognized is the expense as if the terms had not been modified.
An additional expense is recognized for any modification which increases the total fair value of the share-based payment arrangement
or is beneficial to the employee as measured at the date of modification.
Inventory
Inventory
and work in progress are valued at the lower of cost and net realizable value. The production cost of inventory includes an appropriate
proportion of depreciation and production overheads based on the ratio of indirect vs. direct costs. Cost is determined on the following
bases: Raw materials and consumables are valued at cost on a first in, first out (FIFO) basis; finished products are valued at raw material
cost, labor cost and a proportion of manufacturing overhead expenses.
Financial
Instruments
ASC
820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a
fair value hierarchy prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable
inputs (level 3 measurements).
Fair
value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a
liability in an orderly transaction between market participants.
Fair
value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or
liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable, either directly or indirectly.
Level
3 - Significant unobservable inputs that cannot be corroborated by market data.
The
Company’s policy is to recognize transfers into and out of Level 3 as of the date of the event or change in the circumstances that
caused the transfer. There were no such transfers during the periods being reported.
Customer
Concentration
Due
to the infancy of the Company’s market penetration, current sales are concentrated on a limited number of customers, regions and
sectors.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments with a maturity of three months or less to be cash equivalents. The Company maintains
the majority of its cash accounts at a commercial bank. Cash balances are insured by the Canada Deposit Insurance Corporation (“CDIC”)
up to CAD100,000 per commercial bank. From time to time, cash in deposit accounts may exceed the insurance limits thus the excess would
be at risk of loss. For the purposes of the statement of cash flows we consider all cash and highly liquid investments with maturities
of 90 days or less to be cash equivalents. As of March 31, 2024, the Company had no cash equivalents.
Customer
Deposits
The
typical arrangement for customer deposits for purchases of Company products is 50% down at the time of ordering. The Company records
the deposit as a current liability reflecting the obligation to provide the goods or services to the customer or to return the money.
When the Company earns the deposit amount, the current liability will be debited, and sales revenues will be credited.
RAINMAKER
WORLDWIDE INC. (ONTARIO)(RWI)
Effective
April 1, 2023, Rainmaker (RAKR) divested 60% interest in Rainmaker Worldwide Inc. (Ontario) (RWI) and continues to hold a 40% interest.
On January 16, 2024, Rainmaker (RAKR) entered into an agreement with Rainmaker Worldwide Inc. (Ontario) (“RWI”) to acquire
Miranda Environmental and Water Treatment Technologies, Energy, Natural Resources, Engineering, Consulting, Construction and Commerce
Inc. (“Miranda”) in Ankara, Turkey.
The
acquisition of 60% of Miranda was completed January 22, 2024.
The
Company uses the equity method to account for its interest in RWI. As of March 31, 2024, the Company invested $0.4 million in RWI
in the form of a note. For the quarters ended March 31, 2024 and 2023, RWI recorded net losses of $144,386 and nil, respectively, of
which the Company recognized losses from equity method investments of $57,754 and nil, respectively.
Schedule
of Equity Investment
| |
| |
| | |
March 31, 2024 | | |
December 31, 2023 |
|
| |
| |
| | |
Carrying Value as of |
|
| |
Location | |
Percentage Ownership | | |
March 31, 2024 | | |
December 31, 2023 |
|
Rainmaker Worldwide Inc. | |
Ontario, Canada | |
| 40 | % | |
| | |
|
|
|
Initial investment cost | |
| |
| | | |
$ | 400,000 | | |
- |
|
Less: Distributions | |
| |
| | | |
| 12,000 | | |
|
|
Less: Share of net loss | |
| |
| | | |
| 57,754 | | |
|
|
Carrying value | |
| |
| | | |
$ | 330,246 | | |
- |
|
Schedule
of Financial Statement
| |
2024 | | |
2023 | |
| |
Quarter Ended March 31, | |
| |
2024 | | |
2023 | |
Statements of operations: | |
| | |
| |
Operating revenue | |
$ | 73,225 | | |
| - | |
Operating expenses | |
| 217,611 | | |
| - | |
Net loss | |
$ | 144,386 | | |
| - | |
| |
March 31, 2024 | | |
December 31, 2023 | |
Balance sheets: | |
| | | |
| | |
Current assets | |
$ | 496,644 | | |
| - | |
Long-term assets | |
| 24,462 | | |
| - | |
Current liabilities | |
| (317,585 | ) | |
| - | |
Long-term liabilities | |
| (1,000,535 | ) | |
| - | |
Net assets | |
$ | (797,014 | ) | |
| - | |
Note
4: Convertible Notes Payable
The
Convertible Notes Payable are defined below.
An
$8,200 convertible note that came into the Company through the July 3, 2017 merger. On July 26, 2022, this note required derivative treatment.
On March 31, 2024, the derivative value of this note was $14,311.
On
September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $3,105,897 bearing interest of
10% per annum with a maturity date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common
Stock equal to 85% multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the
Company receives a Notice of Conversion with a floor price of $0.15. On October 1, 2020, the amount of $1,850,000 was advanced to the
Company. The balance of the principal of this note is made up of the principal and interest on the existing promissory notes totaling
$1,100,000 (1), and the principal and interest on the existing note issued August 4, 2020, in the amount of $150,000 (2). Each of the
existing notes, (1) and (2), are deemed to be cancelled and are replaced by the note in the amount of $3,105,896.72 described above.
The company evaluated the note for a beneficial conversion feature at the date of issuance noting that there was no BCF related. The
security interest of this loan is junior and subordinate to all existing security. On September 14, 2023, an amendment to this loan was
signed agreeing to roll the accrued interest to date of $918,154.10 into the principal amount resulting in total principal of $4,024,050.82
(the “New Principal Amount”). The maturity date has been extended to March 14, 2024. On March 14, 2024, a second amendment
to this loan was signed agreeing to roll the accrued interest to date of $200,651 into the principal amount resulting in a total principal
amount of $4,224,702 (the “New Principal Amount 2”). The maturity date has been extended to July 14, 2024. On July 26, 2022,
this note required derivative treatment. On March 31, 2024, the derivative value of this note was $74,724.
On
June 28, 2022, the Company issued a convertible promissory note in the amount of $64,250 bearing interest of 10% per annum with a maturity
date of one year (June 28, 2023) and has the option to convert into shares of Common Stock any time beginning 180 days following the
date of the Note and ending on the maturity date. Conversion price is calculated at 65% of the Market Price (lowest trading price during
the 10-trading day period). The Company has the right to prepay any time before maturity. The Agreement was signed on June 28th
and ultimately funded on July 6, 2022. During Q1, 2023, the principal amount of this note ($64,250) plus all accrued interest ($3212.50)
was fully converted into 35,554,822 common shares. This note had an Original Issue Discount of $4,250 and as of February 21, 2023, it
was fully amortized. The conversions were within the terms of the agreement and no gain or loss was recognized on the conversions.
On
July 26, 2022, the Company issued a convertible promissory note in the amount of $35,000 bearing interest of 10% per annum with a maturity
date of one year (July 26, 2023) and has the option to convert into shares of Common Stock any time following the date of the Note and
ending on the maturity date. Conversion price is calculated at 65% of the Market Price (lowest trading price during the 10-trading day
period). The Company has the right to prepay any time before the 180th day. During Q1, 2023, the principal amount of this
note ($35,000) plus all accrued interest ($1,822.47) was fully converted into 17,916,870 common shares. This note had an Original Issue
Discount of $2,500 and as of February 13, 2023, it was fully amortized. The conversions were within the terms of the agreement and no
gain or loss was recognized on the conversions.
On
September 12, 2022, the Company issued a convertible promissory note in the amount of $49,250 bearing interest of 10% per annum with
a maturity date of one year (September 12, 2023) and has the option to convert into shares of Common Stock any time beginning 180 days
following the date of the Note and ending on the maturity date. Conversion price is calculated at 65% of the Market Price (lowest trading
price during the 10-trading day period). The Company has the right to prepay any time before the 180th day. During Q1, 2023,
there were conversions totaling $37,800 leaving a principal balance of $11,450. These conversions converted into 32,114,261 common shares.
During Q2, 2023, the remaining principal balance and accrued interest were converted into 17,639,140 shares. This note had an Original
Issue Discount of $4,250 and as of May 22, 2023, it was fully amortized. The conversions were within the terms of the agreement and no
gain or loss wase recognized on the conversions.
On
October 25, 2022, the Company issued a convertible promissory note in the amount of $44,250 bearing interest of 10% per annum with a
maturity date of one year (October 25, 2023) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65% of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before the 180th day. During Q2, 2023, this
note including accrued interest was fully converted into 82,282,838 shares. This note had an Original Issue Discount of $4,250 and as
of June 20, 2023, was fully amortized. The conversions were within the terms of the agreement and no gain or loss was recognized on the
conversions.
On
February 21, 2023, the Company issued a convertible promissory note in the amount of $44,250 bearing interest of 10% per annum with a
maturity date of one year (February 21, 2024) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65% of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before the 180th day. During Q3, 2023, this
note went through conversions reducing the principal amount by $44,230, converting into 95,152,107 common shares. This note had an Original
Issue Discount of $4,250 and as of December 31, 2023, it is fully amortized. During Q4, 2023, the remaining principal amount of the note
in the amount of $20 and accrued interest of $2,213 were converted into 5,724,359 common shares. The conversions were within the terms
of the agreement and no gain or loss was recognized on the conversions.
On
May 8, 2023, the Company issued a convertible promissory note in the amount of $21,000 bearing interest of 12% per annum with a maturity
date of one year (May 8, 2024) and has the option to convert into shares of Common Stock any time beginning 180 days following the date
of the Note and ending on the maturity date. Conversion price is calculated at 61% of the Market Price (lowest trading price during the
20-trading day period). The Company has the right to prepay any time before maturity. This note had an Original Issue Discount of $5,000
and as of March 31, 2024, it is fully amortized. As of December 31, 2023, $9,875 was converted into 12,500,000 common shares leaving
the remaining principal balance of $11,125. The conversions were within the terms of the agreement and no gain or loss was recognized
on the conversions. During the first quarter of 2024, this note was paid in full including interest of $3,675.
Note
5: Derivative Liabilities
Derivative
liabilities – Convertible Notes
In
Q3, 2022, the convertible debt issued February 7, 2022, March 11, 2022, June 28, 2022 and July 26, 2022 became eligible for conversion
on August 6, 2022, September 7, 2022, December 25, 2022 and January 22, 2023 respectively. The Company engaged a third-party consultant
to determine the fair value of the convertible notes at the end of each quarter. The subsequent evaluation determined that the notes
should be accounted for as derivative liabilities upon the date they became convertible due to the variable conversion price included
in each note based on Financial Accounting Standards Board (“FASB”) guidance. The derivative component of the obligation
is initially valued and classified as a derivative liability with an offset to discounts on convertible debt. Discounts have been amortized
to interest expense over the respective terms of the related notes. These notes have been fully converted and in one case, repaid in
full and debt discount has been fully amortized for all notes.
The
total derivative liabilities associated with these notes eligible for conversion at December 31, 2023 was $8,977 and at March 31, 2024
derivative liabilities were nil. The Company’s debt discount relating to these convertible notes was nil at March 31, 2024 and
the Company recorded interest expense for the amortization of the discount in the amount of $1,755 at March 31, 2024. The Company recorded
a change in the value of embedded derivative liabilities expense of $2,320 for the three months ended March 31, 2024. The Company also
recorded a change in the value of derivative liabilities in the amount of $11,298 settled by repayment of the final outstanding note.
On
July 26, 2022, due to the tainted equity environment, existing convertible notes required derivative treatment. The convertible note
in the amount of $8,200 and the convertible note in the amount of $3,105,896.72 (discussed in Note 4) had an initial debt discount of
$397,542, loss on initial derivative of $126,888 and a derivative liability of $524,330.
On
March 31, 2024, the derivative liability value of these notes was $89,035 and represents a decrease in fair value of $91,421 since December
31, 2023. On March 31, 2024, the derivative liability value of these notes was $89,035.
On
January 8, 2024, the Company, as part of a debt restructuring, issued four convertible promissory notes for payables owed to executives
and management of the Company totaling $326,883 reflecting amounts due for services provided pursuant to the terms of Consulting Agreements
between the Holders and the Company. Each note is a one-year term, carrying an interest rate of 10% per annum and will convert at $0.001389
per share (70% of the 30-day Volume Weighted Average Price preceding the date of the notes). As of March 31, 2024, accrued interest for
these notes was $7,344. These notes had an initial debt discount of $326,883 loss on initial derivative of $572,415 and a derivative
liability of $889,248. On March 31, 2024, the derivative liability value of these notes was $341,078 and had a gain of $558,170 during
the period.
Derivative
liabilities – Warrants
Due
to the tainted equity environment at July 26, 2022, the Company recognized derivative liability for existing warrants in the amount of
$273,679. On December 31, 2023, a gain on derivative liabilities was recognized in the amount of $26,620 leaving a fair value at December
31, 2023 of $18,705 for warrants. On March 31, 2024, a gain on derivative liabilities was recognized in the amount of $6,706 leaving
a fair value of $11,998 for warrants at March 31, 2024.
Schedule
of Derivative Liabilities and Fair Value
Derivative
liabilities (fair value)
Beginning Balance | |
$ | 208,142 | |
Change due to Issuances | |
| 899,248 | |
Change due to Conversions | |
| (11,298 | ) |
Mark-to-market | |
| (653,979 | ) |
Ending Balance | |
$ | 442,113 | |
Note
6: Notes Payable, Related Parties
Promissory
notes dated November 6, 2016, with a principal amount of $13,516 are due and bear interest of 5% and are payable on demand. Accrued interest
to March 31, 2024 on these notes is $5,635.
In
2017 compensation was due to members of the executive management team in the amount of $312,000. In support of the growth of the Company,
those executive team members agreed to defer receipt of payment by converting into loans that bear interest of 4%. $60,000 principal
and accrued interest of $15,662 remains.
During
2021, a related party loaned the Company, on a short-term basis, $21,903. This amount was fully repaid in Q1, 2022. This related party
will, from time to time, as necessary, lend the Company money on a short-term basis without charging interest. At December 31, 2022,
the Company owed this party $10,081. This amount has been repaid during Q2 2023 and the balance owing as of March 31, 2024 is nil.
On
January 8, 2024, to alleviate the payables burden on the Company, executives agreed to, and the Company issued three long-term
promissory notes totaling $640,000.
Each note is a two-year
term, carrying an interest rate of 10%
per annum. The notes can become convertible notes at a conversion rate of 70%
of the 30-day Volume Weighted Average Priced ($0.001389
per share) if both the Company and the holder both agree. As of March 31, 2024, accrued interest for these notes is $14,378.
Note
7: Other Loans Payable
On
February 2, 2021, the company entered into a short-term loan agreement in the amount of $50,000 at an annual interest rate of 5% and
due February 1, 2022. It was agreed to extend the due date to February 2, 2023. By mutual agreement, the note was extended for an additional
term of six months and therefore would expire August 2, 2023. The terms and conditions remained the same except for a change in the interest
rate from 5% to 12%. During Q2, 2023, the principal portion of this loan was repaid leaving only accrued interest owing in the amount
of $6,694. As of March 31, 2024, this accrued interest remains outstanding.
Note
8: Intellectual Property
As
of the filing, the Company holds no intellectual property.
Note
9: Property and Equipment
Demonstration
Equipment
The
Company may have demonstration equipment to allow it to show a working version of its technology and equipment to customers and organizations
in the future. Demonstration equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost would
include the original purchase price of the asset and any costs attributable to bringing the asset to its working condition for its intended
useful life. Depreciation for the demonstration equipment would be at a rate estimated to write off the cost of the equipment less its
estimated residual value by an equal annual amount over its expected useful life. The residual value and expected useful life of the
demonstration equipment is reviewed and adjusted, if appropriate, at the end of each reporting period. The Company does not currently
have any demonstration equipment.
Note
10: Common Stock
Common
Stock
As
at December 31, 2022, the Company had authorized 501,000,000 shares, of which 500,000,000 shares are Common Stock with a par value of
$0.001 per share and 1,000,000 shares are Preferred Stock (see Note 17) with a par value of $0.001 per share.
At
March 31, 2024, 499,682,113 common stock was issued and outstanding. The following table details the number of common stock issued:
Schedule of Common Stock
| |
Number of Stock | |
Balance, December 31, 2022 | |
| 160,797,716 | |
Conversion of convertible promissory notes | |
| 298,884,397 | |
Common shares issued for acquisition | |
| 40,000,000 | |
Balance, December 31, 2023 | |
| 499,682,113 | |
| |
| | |
Balance, March 31, 2024 | |
| 499,682,113 | |
During
2023, the Company issued 298,884,397 shares upon conversions of convertible promissory notes (see Note 4 for details).
Note
11: Related Party Transactions
Outstanding
compensation and expense reimbursements due to consultants engaged by the Company $688,049 (2023: $964,179).
Refer
to other related party payables in Notes 5 and 6.
The
Company (the lender) signed a loan agreement with RHBV (the borrower) on June 21, 2022. RAKR agreed to a two-year loan facility with
an interest rate of 8% with interest only payments until a bullet payment is made for the principal on the due date. Provisions in the
agreement allow for prepayment. First tranche of the loan to RHBV in the amount of $5,000 was issued to RHBV on July 7, 2022. No changes
to March 31, 2024.
Effective
April 1, 2023, Rainmaker (RAKR) divested 60% interest in Rainmaker Worldwide Inc. (Ontario) (RWI) and continues to hold a 40% interest.
On
November 6, 2023, the Company issued 40,000,000 shares to RWI (a related party) to finalize the Miranda acquisition. Shares were valued
at $48,000 on the date of signature of the agreement with RWI to affect that acquisition. $24,000 was received on January 15, 2024, in
payment for these shares. The difference of $24,000 was recorded as stock-based compensation in Q3, 2023.
On
January 16, 2024, the Company made an investment in Rainmaker Worldwide Inc. (Ontario) (RWI) in the amount of $400,000.
At the same time, the 60% shareholder of RWI invested $600,000
such that both parties fully funded the first payment due to acquire 60% of Miranda. Distribution payments of this investment will
be made in monthly payments of $10,000
commencing after 100%
of Miranda’s shares have been paid for or after January 21, 2026, whichever comes later. It is possible that these
distribution payments may come ahead of this schedule. As of March 31, 2024, $12,000
in distribution payments have been received leaving an investment balance of $388,000.
Note
12: Commitments and Contingencies
In
the ordinary course of operating the Company’s business, it may, from time to time, be subject to various claims or possible claims.
Management’s view that there are no claims or possible claims that if resolved would either individually or collectively result
in a material adverse impact on the Company’s financial position, results of operations, or cash flows. These matters are inherently
uncertain, and management’s view of these matters may change in the future.
On
April 27, 2018, the Company identified a judgement dated August 8, 2016, against six Defendants including a former subsidiary of the
Company as well as a predecessor of the Company as currently named and constituted. The amount of the judgement including costs is $4,423,910.
An appeal was filed on November 9, 2016, by the previous management. A decision on the appeal was rendered on June 22, 2018, and the
original judgement was upheld. As a result, the Company has recorded a contingent liability of $4,423,910 as of March 31, 2024 (2023:
$4,423,910). The Company, since its last report, has not been contacted by the Plaintiff.
Note
13: Inventory
Inventory
is stated at the lower of cost or market. Cost is recorded at standard cost, which approximates actual cost, on the first-in first-out
basis. The Company, at this time, holds no inventory but may in the future.
Note
14: Leases
The
Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification
criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments
to present value; the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount
lease payments based on an estimate of its incremental borrowing rate.
There
are no lease-related assets and liabilities recorded on the Company’s balance sheet and the Company has no lease expenses.
Note
15: Stock Options
In
order to compensate members of the board and executives, the following stock options have been granted, vesting as described.
|
● |
Effective
July 1, 2022, the Company granted 1,500,000 options as compensation to the newly filled position, VP Sales and 2,500,000 to the newly
filled position, Executive VP Finance. 640,000 and 500,000 options respectively vested immediately and the remaining options vest over
one year, with a term of 5 years and exercisable at $0.10 per Share. |
|
|
|
|
● |
January
8, 2024, the Board of Directors granted 6,600,000 fully vested options to the Company’s CEO, with a term of 5 years and exercisable
at $0.001389 per share (70% of the 30-day Volume Weighted Average Price prior to this date). These options are the first options granted
to the CEO who forewent this compensation in the past to benefit the Company. The CEO is now in alignment with the executive management
compensation. At the same time, the Board of Directors modified 13,200,000 fully vested shares allocated to executives, directors and
former management to reflect the same exercisable price of $0.001389 per share. |
|
|
|
|
● |
For
the period ended December 31, 2023, the Company recorded a stock option expense of $108,581. The Company used the Black-Scholes option-pricing
model to determine the grant date fair value of stock-based awards under ASC 718. For the quarter ended March 31, 2024, the Company
recorded stock option expense of $23,934. |
Schedule of Warrants and Options
Warrants and Options | |
Vested | | |
Granted | | |
Vested | | |
Non-Vested | |
Dec 31, 2023 | | |
To March 31, 2024 | | |
To March 31, 2024 | | |
To March 31, 2024 | |
| 28,200,000 | | |
| 6,600,000 | | |
| 34,800,000 | | |
| 0 | |
Schedule of Share-Based Payment Award Stock Options Valuation Assumptions
|
● |
The
assumptions used in the Company’s Black Scholes option pricing is as follows: |
Stock Price | |
$ | 0.0042-$0.2 | |
Exercise Price | |
$ | 0.001389-$0.15 | |
Number of Options Granted | |
| 34,800,000 | |
Dividend Yield | |
| 0 | % |
Expected Volatility | |
| 116-355 | % |
Weighted Average Risk-Free Interest Rate | |
| 1.42 | % |
Term (in years) | |
| 5 | |
Note
16: Income Taxes
The
Company recognizes deferred tax assets and liabilities using the asset and liability method. Deferred tax assets and liabilities are
recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect
when these differences are expected to reverse. This method requires the reduction of deferred tax assets by a valuation allowance if,
based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
As of December 31, 2022, the Company’s deferred tax assets relate to net operating loss (“NOL”) carry-forwards that
were derived from operating losses and stock-based compensation from prior years. A full valuation allowance has been applied to the
Company’s deferred tax assets. The valuation allowance will be reduced when and if the Company determines it is more likely than
not that the related deferred income tax assets will be realized. At March 31, 2024, the Company had federal net operating loss carry-forwards,
which are available to offset future taxable income, of $5,795,486. The Company’s NOL carry-forwards can be carried forward to
offset future taxable income for a period of 20 years for each tax year’s loss. These NOL carry-forwards begin to expire in 2037.
No provision was made for federal income taxes as the Company has significant NOLs in the United States and Canada. All of the Company’s
income tax years remained open for examination by taxing authorities.
Schedule of Effective Income Tax Rate Reconciliation
| |
Quarter ended March 31, | | |
Year ended December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Net Loss | |
| (265,418 | ) | |
| (1,229,753 | ) |
Add back: | |
| | | |
| | |
Stock Compensation | |
| 23,979 | | |
| 132,581 | |
Amortization of Debt Discount | |
| 42,291 | | |
| 12,352 | |
Taxable Income | |
| (199,148 | ) | |
| (643,487 | ) |
Tax Rate | |
| 21 | % | |
| 21 | % |
Deferred Tax Asset: | |
| | | |
| | |
Net Operating (Gain) Loss | |
| 41,821 | | |
| 135,132 | |
Valuation Allowance | |
| (41,821 | ) | |
| (135,132 | ) |
Net Deferred Asset | |
| - | | |
| - | |
Note
17: Discontinued Operations
Effective
April 1, 2023, the Company came to an agreement to divest 60% of Rainmaker Worldwide Inc., the private Ontario based company (a shell
with no significant assets or liabilities), leaving RAKR with a 40% ownership in this company. The resultant Financial Statements, in
accordance with ASC 205-20-45-1E, reflect the impact of this restructuring of the Company. The restructuring was executed to facilitate
the fully funded development of the North American market. This includes Rainmaker and Miranda products as per the Joint Development
Agreement described herein (see Note 1 Nature of Operations under Ongoing Partnerships). The value as of March 31, 2024, of the Company’s
40% interest in Rainmaker Worldwide Inc. (Ontario) is nil.
Note
18: Mezzanine Equity
Effective
June 29, 2022, the Company has authorized shares of 501,000,000, of which 500,000,000 shares are common stock (see Note 10) with a par
value of $0.001 per share and 1,000,000 shares are preferred stock with a par value of $0.001 per share.
On
May 23, 2023, a Certificate of Designation was executed designating 150,000
Preferred Stock as a new class of Preferred Stock designated Series A Preferred Stock. The total face value of this entire series is
one hundred and fifty thousand dollars ($150,000).
Each share of Series A Preferred Stock has a stated face value of $1.00
and is convertible into shares of fully paid and non-assessable shares of common stock of the Company at $0.0006
per share when common stock becomes available for issuance. On January 16, 2024, the Company received $420,000
for the purchase of 420,000 preferred shares. The Series A Preferred Stock will be increased in the near future and these 420,000
preferred shares will be issued at that time under the same terms as those designated on May 23, 2023. Therefore, this amount has been
recorded as Stock Payable-Preferred until that occurs.
The
holder of Series A Preferred Stock has the following rights:
(a)
1.5% MONTHLY FIXED DIVIDEND ON RESTRICTED COMMON STOCK:
Each
share of Preferred Stock shall be entitled to a monthly fixed dividend of 1.5% of the original purchase price of such share (the “Monthly
Dividend”), payable in cash or, at the option of the Company, in shares of Restricted Common Stock, as determined by the Board
of Directors. The Monthly Dividend shall be calculated based on the original purchase price of the Preferred Stock and shall be paid
on a monthly basis, with the first payment due one month following the Closing Date and continuing until the earlier of the redemption
of the Preferred Stock or the conversion of such shares into shares of Common Stock;
The
amount of the Monthly Dividend payable in shares of Restricted Common Stock shall be based on the volume-weighted average price (“VWAP”)
of the Common Stock over the 30-day period ending on the last trading day of the month preceding the payment date. The number of shares
of Restricted Common Stock to be issued in payment of the Monthly Dividend shall be determined by dividing the amount of the Monthly
Dividend payable in shares of Restricted Common Stock by the VWAP; and
The
Company may, in its sole discretion, elect to pay the Monthly Dividend in cash or in shares of Restricted Common Stock, subject to the
provisions of this Agreement. If the Company elects to pay the Monthly Dividend in cash, it shall be paid on or before the fifteenth
day of each calendar month, beginning with the month following the Closing Date. If the Company elects to pay the Monthly Dividend in
shares of Restricted Common Stock, such shares shall be issued on or before the fifteenth day of each calendar month, beginning with
the month following the Closing Date, subject to the limitations set forth herein.
(b)
APPROVAL ON COMMON AND PREFERRED SHARE DILUTION:
Each
share of Preferred Stock shall be entitled to approval rights on any future dilution of the Common Stock or Preferred Stock of the Company,
subject to the terms and conditions set forth herein. In connection with any proposed issuance of Common Stock or Preferred Stock that
would result in a dilution of the existing Common Stock or Preferred Stock of the Company, the Company shall provide written notice to
the holders of Preferred Stock (the “Holders”) no less than ten (10) days prior to the proposed issuance, including the proposed
terms of such issuance;
The
Holders shall have the right to approve or reject the proposed issuance, such approval not to be unreasonably withheld and taking into
consideration the financial situation of the Company at the time of the requested dilution. The Company shall not issue any Common Stock
or Preferred Stock that would result in a dilution of the existing Common Stock or Preferred Stock of the Company without the approval
of the Holders, except as provided herein. Nothing in this Section shall prohibit the Company from issuing any shares of common stock
upon the exercise or conversion of currently outstanding securities;
If
the Holders approve the proposed issuance, the Company shall use its best efforts to issue and deliver the Common Stock or Preferred
Stock within ten (10) business days of such approval. If the Holders reject the proposed issuance, the Company may not issue any Common
Stock or Preferred Stock on the proposed terms, unless and until the proposed terms are revised to the satisfaction of the Holders. Any
proposed issuance that is not approved by the Holders shall be deemed a breach of this Agreement; and
The
approval rights set forth herein shall terminate upon the earliest of (i) the conversion or redemption of all outstanding Preferred Stock,
(ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the Holders.
(c)
OPTION TO APPOINT DIRECTORS:
Each
holder of Preferred Stock shall be entitled to the right to appoint up to three (3) directors to the Board of Directors of the Company.
The right to appoint directors shall be subject to the terms and conditions set forth herein;
If
a holder of Preferred Stock wishes to exercise their right to appoint directors, they shall provide written notice to the Company no
less than thirty (30) days prior to the date of the Company’s annual meeting of stockholders. The notice shall identify the individuals
proposed to be appointed as directors and shall include all information required to be disclosed under applicable law;
The
Company shall use its best efforts to ensure that the individuals proposed to be appointed as directors are duly elected to the Board
of Directors at the annual meeting of stockholders. If the Company fails to cause the individuals proposed to be appointed as directors
to be duly elected, then the Company shall take such actions as may be necessary or appropriate to ensure that such individuals are appointed
as directors; and
The
right to appoint directors set forth herein shall terminate upon the earliest of (i) the conversion or redemption of all outstanding
Preferred Stock, (ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the holders of a majority
of the outstanding shares of Preferred Stock.
(d)
RIGHT TO AUTHORIZE A ROLLBACK OF COMMON SHARES
The
holder(s) Preferred Stock shall have the right to authorize a rollback of common shares of the Company in accordance with the terms and
conditions set forth herein. For the purposes of this section, a “rollback of common shares” shall mean a reverse stock split
or any other transaction or series of transactions that reduces the number of outstanding common shares of the Company;
In
the event that the holder(s) of Preferred Stock wish to authorize a rollback of common shares, they shall provide written notice to the
Company of their intention to do so. Such notice shall identify the proposed terms of the rollback, including the ratio of common shares
to be exchanged for each new share;
The
Company shall use its best efforts to carry out the rollback in accordance with the terms set forth in the notice. If the Company is
unable to carry out the rollback as proposed, it shall promptly notify the holder(s) of Preferred Stock and negotiate with them in good
faith to reach an agreement on the terms of the rollback; and
The
right to authorize a rollback of common shares set forth herein shall terminate upon the earliest of (i) the conversion or redemption
of all outstanding Preferred Stock, (ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the
holders of a majority of the outstanding shares of Preferred Stock.
In
the event that the Company puts forth a proposal to effect a reverse stock split of the Company’s Common Stock, the holders of
the Preferred Stock shall have the right to vote 50.1% of the amount of shares on such proposal.
(e)
BUYBACK TRIGGER AND INVESTOR’S OPTION TO TAKE OWNERSHIP OF EQUITY
The
Preferred Stock shall have a Buyback trigger based on the following conditions. The Preferred Stockholders have the right to do demand/receive
cash if any of the following happen. To date, no such demands have been made:
1)
RAKR is no longer SEC compliant;
2)
RAKR is no longer publicly traded on an OTC exchange;
3)
Any breach of the conditions (a-g);
4)
On the 24-month anniversary of the subscription, or with an extension mutually agreed by RAKR and the holder(s) of Preferred Stock.
If
any of the above triggers occur and RAKR fails to repurchase the Preferred Stock within 60 days of the occurrence of such trigger, the
holder(s) of the Preferred Stock shall have the right to exercise an option to take ownership of the Ontario Rainmaker Worldwide Common
Share equity owned by RAKR, subject to the following conditions:
i.
The option to take ownership of the equity must be exercised within 60 days of the expiration of the repurchase period described above;
ii.
The value of the equity to be transferred to the holder(s) of Preferred Stock shall be equal to the aggregate principal amount of the
Preferred Stock outstanding at the time of exercise of the option; and
iii.
The transfer of the equity shall be subject to any applicable laws and regulations, including without limitation any securities laws
and regulations.
(f)
RIGHT TO PURCHASE AND CONVERT TO COMMON STOCK
The
holder of the Preferred Stock shall have the right to purchase, when common stock becomes available for issuance, up to US$600,000 worth
of common stock of the Company at a price of US$0.0006 per share, reflecting a discount to market price at the time of signing this agreement
of 50% and/or convert the Preferred Stock with the same conversion terms as above.
The
exercise of these rights are subject to the following terms and conditions:
i.
Availability of Shares: The purchase of common stock by the holder of the Preferred Stock shall be contingent upon the Company making
such shares available for issuance.
ii.
Purchase Notice: When common stock becomes available for issuance, the holder of the Preferred Stock shall provide a written notice to
the Company indicating their intent to exercise their right to purchase the common stock. The notice shall specify the desired number
of shares to be purchased, not exceeding the US$600,000 limit.
iii.
Purchase Price: The purchase price per share shall be US$0.0006, reflecting a discount to market price of 50% at the time of signing
this agreement.
iv.
Payment Terms: The holder of the Preferred Stock shall remit the full payment for the purchased common stock within a specified timeframe
determined by the Company.
v.
Transfer of Shares: Upon receipt of the full payment, the Company shall transfer the purchased common stock to the holder of the Preferred
Stock, and the stock certificates or electronic equivalents shall be issued accordingly.
vi.
Limitations: The right to purchase common stock is subject to applicable laws, regulations, and the Company’s Articles of Incorporation
and Bylaws.
(g)
Voting Rights.
The
Series A Holder shall be entitled to notice of any stockholders’ meeting and to vote as a single class upon any matter submitted
to the stockholders and their approval shall be required to effect such action. In the event that the Company determines to put forth
a proposal to its stockholders to effect a reverse split of its outstanding Common Stock, the Series A holder shall have the right to
such number of votes as shall equal 50.1% of the voting stock of the Company.
As
of May 26, 2023 the Company received $150,000 for 150,000 shares of Series A Preferred Stock. These shares were issued July 20, 2023.
As
of March 31, 2024 and December 31, 2023, the Company had 150,000
shares of Series A Preferred Stock outstanding
for each period and recorded as mezzanine at face value of $150,000
due to certain default provisions requiring mandatory
cash redemption that are outside the control of the Company.
Note
19: Subsequent Events
No subsequent events.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis contain forward-looking statements about our plans and expectations of what may happen in the future.
Forward-looking statements are based on a number of assumptions and estimates that are inherently subject to significant risks and uncertainties,
and our results could differ materially from the results indicated by our forward-looking statements as a result of many known or unknown
factors, including, but not limited to, those factors discussed in Item 1A. “Risk Factors” in our on Form 10-12GA below in
Part II Item 1A. “Risk Factors” of this Form 10-Q and in the “Cautionary Note Regarding Forward-Looking Statements”
set forth at the beginning of this report.
You
should read the following discussion and analysis in conjunction with the audited financial statements, and the related footnotes thereto,
appearing elsewhere in this Form 10-Q. In addition, we intend to use our media and investor section on our website (www.rainmakerww.com/category/investor-updates/),
SEC filings and press releases to communicate with the public about Rainmaker, its services and other issues.
Overview
Rainmaker
Worldwide Inc. (“RAKR”, the “Company”, “we”, “us” or “our”) is a Nevada corporation
originally formed on February 27, 1998. The corporation became RAKR on July 3, 2017, in a reverse merger. We are currently developing
projects in various locations around the globe using RAKR and partner technologies. We are implementing these projects using technology
of Rainmaker Holland B.V. (“RHBV”) in which the Company has a 12% ownership stake. RAKR retains access to the technology
based on a cost-plus formula.
Rainmaker
Worldwide Inc. (Ontario) (“RWI”), an Ontario Corporation, was formed in Peterborough, Ontario, Canada on July 21, 2014, under
the Ontario Business Corporations Act to finance and commercialize patented technology and to consolidate the assets, intellectual property,
and executive management expertise of DRM. RAKR retains a 40% interest in RWI following an investment from financial partners to affect
the acquisition of Miranda.
On
July 3, 2017, RWI shareholders completed a share exchange with the Company (the “Merger”) pursuant to a share exchange agreement
dated June 28, 2017 (the “Share Exchange Agreement”) among the Company, RWI and RWI’s 45 shareholders at the time.
Upon completion of the Merger, and in accordance with the terms and provisions of the Share Exchange Agreement, the Company acquired
an aggregate of 9,029,562 common shares of stock in the capital of RWI from the RWI Shareholders (being all the issued and outstanding
shares of RWI) in exchange for an aggregate of 66,818,759 restricted shares of the Company’s common stock, or 7.4 shares for each
share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company effective July 3, 2017. The Company’s former name,
Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April 24, 2017, in expectation of and conditional upon completion
of the Merger. The Merger was accounted for as a reverse acquisition with RWI considered the accounting acquirer since the former RWI
shareholders remained in control of the combined entity after the consummation of the transaction. As part of the Merger, net liabilities
of $235,495 were recognized on the Company’s balance sheet. As a result of the Merger, the Company trades on the OTC: Pink under
the symbol RAKR.
On
July 15, 2020, Sphere 3D Corp. (NASDAQ: ANY) announced that it entered into a definitive merger agreement pursuant to which it would
have acquired all the outstanding securities of Rainmaker Worldwide Inc. Upon closing, Sphere 3D’s name would have changed to Rainmaker
Worldwide Inc., and its business model would have focused on Water-as-a-Service (“WaaS”). Rainmaker management would have
assumed operational leadership of the combined entity. The agreement was ultimately terminated on February 12, 2021 and was subsequently
announced publicly.
As
a result of the incomplete Sphere 3D transaction, on March 31, 2021, the Company, including RWI, entered into a business agreement with
RHBV, DRM and WWT. These companies were considered related parties on that date by virtue of stock ownership exceeding 10%. The parties
agreed to an exchange of contractual obligations, debt owed, and shares of common stock in full settlement of all obligations among the
parties. The resultant Financial Statements, in accordance with ASC 205-20-45-1E, reflect the impact of these exchanges to the Company.
The Company and RHBV decided to restructure in order to optimize business operations and broaden access to the capital markets. The Company
and RHBV, as mutual shareholders in each other’s company, continue to pursue the mission and objective of providing low-cost water
to communities and commercial entities in need of water solutions. The Company retains a 12% ownership stake in RHBV.
The
Company is headquartered in Peterborough, Ontario, Canada. The Company will utilize its two main types of energy-efficient, fresh water-producing/purification
technologies: (1) Air-to-Water (“AW”), which harvests fresh water from humidity and heat in the atmosphere, and (2) Water-to-Water
(“WW”), which transforms seawater or polluted water into drinking water. The technologies can be wind driven, solar based,
or can use conventional power sources, such as grid or generator. It is deployable anywhere and leaves no carbon trace if renewable resources
are deployed.
Miranda
Acquisition
On
January 22, 2024, RWI, a 40% subsidiary of RAKR, finalized the acquisition of Miranda. The first payment of one million USD together
with 40 million RAKR common shares was paid to the shareholders of Miranda. This provides RWI with controlling interest of Miranda initially
at 60% of Miranda common stock holdings. The remaining two million USD is to be paid no later than 2 years from the closing date of January
22nd, 2024. Miranda is coming into 2024 after having a solid year of results in 2023 delivering projects in Iraq and Fiji
among others. RWI and RAKR are actively marketing their solutions in Canada, US, Mexico, the Caribbean, Central America and South America.
The expanded product portfolio will assist in market entry opportunities for Miranda and RAKR products alike, bringing revenue and value
to all of the companies.
Ongoing
Approach to Sales and Marketing
The
Company’s ongoing focus will be to pair Rainmaker technologies with those of Miranda and our affiliate partners.
The
Company has generated limited revenue up until the present time, and its operations for the past four years have been typically focused
on business development, market research, technology research and development activities. The Company had total assets of $30,725, as
of December 31, 2023. As of March 31, 2024, net assets were $418,930.
At
present, the Company executes consulting agreements with experienced executive personnel and senior advisors. Future sales will be heavily
driven by independent distributors and project developers. The Company had no revenue for the quarters ending March 31, 2023 and March
31, 2024. The Company had net losses of $207,620 and $455,030 for the quarters ending March 31, 2024 and 2023, respectively. The losses
in 2024 were reduced by 54% compared to the same period in 2023. The losses for the current quarter are driven by operating expenses
including the costs associated with maintaining the Company’s listing and current filing status with the SEC, consulting expenses,
stock option expenses, interest as well as derivative liabilities expenses. The Company has suffered recurring losses from operations,
negative cash flows from operating activities and has limited resources or revenues to cover its operating costs. The Company’s
auditor’s report for 2023 stated that there was substantial doubt about the Company’s ability to continue as a going concern.
On
June 29, 2022, the Company held a Special Meeting of Stockholders that confirmed majority vote was achieved. Each share of the Company’s
common stock was entitled to one vote per share. The matter voted upon and the results are set forth below. The Proposal presented: Increase
in Authorized Shares and Establishment of Preferred shares. Stockholders approved an increase in the Company’s authorized common
stock to 500,000,000 and the establishment of 1,000,000 preferred shares.
For | |
Against | | |
Abstentions | | |
Broker Non-Votes | |
78,263,619 | |
| 1,051,137 | | |
| 305,787 | | |
| 0 | |
Impact
of COVID-19
On
March 11, 2020, the World Health Organization categorized COVID-19 as a pandemic. As a global corporation the economic effects within
the Company’s environment were substantial and there are still lingering economic impacts globally. In global markets, disruptions
in supply chains and increases in related costs have had a real impact on our ability to deliver projects.
Products
and Services
Overview
Across
the world, fresh water is unevenly distributed. Many regions are desperately under-served, including North Africa, the Middle East, India,
Mexico, large portions of South America, and various island geographies.
Fundamentally,
the solutions are based on deploying technology with the following attributes to ensure low-cost delivery and Company profitability:
|
● |
Versatile |
|
● |
Scalable
& Cost-effective |
|
● |
Environmentally
& Socially Sustainable |
|
● |
Applying
Proprietary Technology through partners and affiliates |
Air-to-Water
(AW) – Harvests fresh water from airborne humidity by using advanced heating and cooling technologies. Water-to-Water (WW) –
Transforms contaminated water (saltwater, sewage, polluted) into safe, clean water by using an environmentally sustainable process. Through
the acquisition of Miranda and RAKR’s own technology we have multiple options to purify wastewater.
The
operating efficiency of these technologies allows us to provide customers with clean water at a price that is highly competitive relative
to traditional alternatives. We substantially out-perform peer competitors because we can deploy remotely where the water is consumed
and using up to 50% less power than those same competitors. The compact and scalable systems for AW and WW enable decentralized deployment,
in which water is distributed directly to the consumption site with no expensive piping or truck transport. AW and WW are both cost-effective
technology solutions and can be powered by solar, wind, or grid electricity, or a combination of power sources. They can produce roughly
5,000 to 150,000 liters of water per unit, per day, depending on the local conditions and the type of unit deployed.
The
acquisition of Miranda provides the Company with a full suite of water production and purifications systems that are distributed and
available to communities who need them the most.
Cost
Information
Currently
in remote locations, the principal source of supply is bottled water. Accordingly, our solutions are optimally profitable when we compete
head-to-head with bottled water that is transported or bulk water that is transported by truck to local communities. In most remote communities
where this water is imported, the minimum cost per liter is US$0.30 reaching as high as US$2.00, according to our market research. The
Company’s fully amortized cost of water per liter including bottling, operating and maintenance, distribution and other costs allows
us to compete profitably to generate corporate value beneficial to our shareholders. The market for distilled water supported in part
by WW-based technology, which is essential to more specialized industrial or commercial activities, is expected to increase margins significantly.
Regulatory
Information
The
global nature of our approach means that regulatory conditions vary by jurisdiction. We believe that the ultimate test of profitability
in this complex, cross-jurisdictional environment will be the quality of the water that is bottled and tested. The Company seeks to adhere
to World Health Organization standards for clean water using the technologies that are authorized in a particular sovereign jurisdiction.
Business
Model
The
RAKR business model typically begins with the identification of a trusted local partner. When applicable, the next step is to enter into
JV structures, which maximize value to all stakeholder-parties. The Rainmaker delivery systems are to be installed by entering into contracts
with local third-party experts that are typically Heating, Ventilation and Air Conditioning (“HVAC”) experts.
In
addition, over the course of the past year, we have been developing partnerships with highly experienced developers of complementary
technology. That gives RAKR the ability to have a more comprehensive product set when proposing solutions to communities, developers
and commercial entities. The most significant agreement to date is with Miranda.
On
January 22, 2024, RWI finalized the acquisition of Miranda (RAKR owns 40% of RWI). Miranda has been delivering systems for more than
ten years across 40 countries globally. As a result, their global experience is invaluable to Rainmaker and Rainmaker shareholders.
Potential
Improvements
Potential
improvements and related applications that we are pursuing or plan to pursue include seeking more strategic and technology-based partnerships
with complementary technology and business development companies to expand our global reach and service offering.
Market
Opportunity
In
the past ten years, there has been a growing awareness of the shortage of fresh water—and the associated economic and social effects
the problem magnifies in impoverished and underdeveloped communities. Entities ranging from Water.Org to the United Nations (access to
safe drinking water represents #6 of the 17 Sustainable Development Goals articulated by the United Nations) are at the forefront of
driving international policy momentum and prospects for multilateral cooperation in the realms of global governance and public-private
co-regulation. Common to these efforts is the search for scalable and practical solutions that possess applications uniquely suited to
the problem of shortage.
The
metrics that underpin the international need for ingenuity and action are the same as those that animate and sustain the market opportunity
for our Company:
|
(1) |
Less
than 3% of the world’s water is fresh – the rest is seawater and undrinkable in its current state. |
|
|
|
|
(2) |
Of
this 3%, over 2.5% is frozen and locked up in Antarctica, the Arctic and glaciers. |
|
|
|
|
(3) |
People
and animals rely on 0.5% of the world’s water. (Source: Unwater.org - Facts and Trends: Water) |
Moreover,
at any moment, the atmosphere contains approximately 37.5 million billion gallons of water. This potential is not currently harvested
by the means of private organizations or government institutions and thus presents a significant opportunity for AW technology to satisfy
worldwide demand for water.
The
World Health Organization estimates that 50 liters of water per day is required per individual to meet basic needs. It is estimated by
the OECD that by 2030 nearly half of humanity will be living in a condition of severe water stress. Currently, according to UNICEF, 2.2
billion people around the globe lack safe drinking water. While high-income countries only treat 70% of wastewater, low-income countries
treat 8%. With the world’s population expected to reach 9 billion by 2038, the global need is indisputably high. Much of the population
expansion is or will be in the very areas that are already suffering from the problem of water scarcity.
The
above analysis points to a global market for water that is extraordinarily immense. Today, the annual global water market for all purposes
and uses is $650 billion and is expected to expand to $1 trillion by 2025. (Source: RobecoSAM Study (2015, June). Water: the market of
the future). Applying RAKR’s approach against the purposes and uses defined above, our solutions are tailored to meet roughly 70%
of that global level of demand.
Suppliers
As
stated previously, our principal suppliers for the core technologies to be deployed are Miranda and RHBV. Should RHBV not supply the
appropriate scale of technology required by a project, RAKR has identified multiple technologies of different sizes and types. With the
acquisition of Miranda, we now have complementary technology that we expect to deliver in 2024 to diversify the Rainmaker business model.
Competition
The
Rainmaker business model that will deliver potable water at the source of demand is uniquely positioned to address alternative competitive
models. We believe that competitive models, while relevant and plausible alternatives, will not ultimately fully support the global level
of demand for water at a reasonable price per liter. By virtue of our current affiliations, we believe we have a cost per liter competitive
advantage. Accordingly, on a global basis, we do not believe competitive conditions will thwart our ability to produce long-term, corporate
value or significantly diminish our financial results in the near term. However, other companies with sufficiently greater resources
may develop competing products and have an advantage over us based on the relative size.
Government
Subsidies and Incentives
While
RAKR is not currently pursuing subsidies and incentives, we believe that over time such programs will be applicable to the Company, and
we will pursue them in due course.
Over
time, RAKR will seek subsidies and incentives through its deployment of technology in underserved countries and particular communities
within countries. One example is First Nations in Canada where there is an ongoing and desperate shortage of safe drinkable and general-purpose
water.
Intellectual
Property
We
have indirect access to intellectual property assets as a consequence of our partial ownership of and various partnerships with RHBV
and Miranda. We believe that this allows us to maintain an edge in the competitive process from a technological and economic cost perspective.
Results
of Operations for the Three Months ended March 31st, 2024 and 2023
Revenue
Revenue
was nil for each of the three months ended March 31st, 2024, and March 31, 2023.
General
and Administrative Expenses
General
and administrative expenses primarily include consultant expenses and benefit costs and stock-based compensation expense for executive
consultants, outside legal and professional services, marketing and advertising, and facilities costs. General and administrative expenses
for the three months ended March 31, 2024 and March 31, 2023 were as follows:
| |
Three Months Ended March 31, | | |
Increase (Decrease) | |
| |
2024 | | |
2023 | | |
$ | | |
% | |
General and administrative expense | |
$ | 97,460 | | |
$ | 181,769 | | |
$ | (84,309 | ) | |
| (46.4 | )% |
| |
| | | |
| | | |
| | | |
| | |
Stock-based compensation expense included in general and administrative expense | |
$ | 23,979 | | |
$ | 34,737 | | |
$ | (10,758 | ) | |
| (31.0 | )% |
General
and administrative expenses, including stock-based compensation, for the three months ended March 31, 2024, decreased $84,309, or 46.4%,
compared to the same period in 2023. This decrease relates to (1) an increase of $18,859 in general and administrative expenses, (2)
a decrease in consulting expense of $92,250, (3) stock option expense decreased $10,758, and (4) marketing, advertising and promotion
expense decreased by approximately $159. Excluding stock-based compensation, general and administrative expenses decreased $10,758.
Liquidity
and Capital Resources
Management’s
Plans
While
we are similar to other development stage companies, we have now pursued and executed a strategy whereby we have a full suite of products
that can deliver distributed water solutions globally. To date, our products have yet to generate significant revenue. As a result, we
have historically suffered recurring losses and we do not have the required cash resources to fully execute our business plans.
Historically,
the Company’s major sources of cash have comprised proceeds from various private offerings of its securities (including common
stock) and debt financing. From 2015 through to the fiscal year end date December 31, 2023, the Company raised approximately $8.2 million
in gross proceeds from various private offerings of our common stock and convertible debt. These funds were raised during various stages
of the company and allowed us first to develop a commercially ready product and as soon as logistics and supply chains allow, deliver
these products into identified projects and begin to generate revenue. The Company has sustained losses from operations in each fiscal
year since our inception, and we expect losses to continue for the indefinite future. As of March 31, 2024 and December 31, 2023, the
Company had an accumulated deficit of approximately $74 million and stockholders’ equity of approximately $(10.9) and $(11.1) million,
respectively. As of March 31, 2024, the Company had approximately $236 in cash.
The
Company recognizes and is addressing the need to raise additional capital in order to continue to execute its business plan in the future.
There is no assurance that additional financing will be available when needed or that the Company will be able to obtain financing on
terms acceptable to it or whether the Company will become profitable and generate positive operating cash flow.
Off-Balance
Sheet Arrangements
As
of March 31, 2024, the Company had no off-balance sheet arrangements.
Critical
Accounting Estimates
The
preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts and related disclosures in the financial statements. Management
considers an accounting estimate to be critical if:
|
● |
it
requires assumptions to be made that were uncertain at the time the estimate was made, and |
|
● |
changes
in the estimate or different estimates that could have been selected could have material impact in our results of operations or financial
condition. |
While
we base our estimates and judgments on our experience and on various other factors that we believe to be reasonable under the circumstances,
actual results could differ from those estimates and the differences could be material. The most significant estimates impact the following
transactions or account balances: stock compensation.
See
Note 2 in our financial statements for a discussion of our significant accounting policies.
Recently
Issued Accounting Standards Not Yet Effective or Adopted
Until
December 31, 2021, the Company evaluated embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to
determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative
at fair value with changes in fair value recorded in earnings. If the conversion feature did not require derivative treatment under ASC
815, the instrument was evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion
features. On January 1, 2022, the Company adopted ASU 2020-06 using the modified retrospective method and reviewed and calculated the
impact on the outstanding financial instruments as of this adoption date concluding there was no impact.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Based
on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required
by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of December 31, 2022, our Chief Executive Officer and Acting Chief Financial Officer
has concluded that our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by
us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Commission’s rules and forms. Our Chief Executive Officer and Acting Chief Financial Officer also concluded that,
as of September 30, 2023, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
Executive Officer and Acting Chief Financial Officer, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Control over Financial Reporting
We
are responsible for establishing and maintaining adequate internal control over financial reporting in accordance with Exchange Act Rule
13a-15. With the participation of our Chief Executive Officer and Acting Chief Financial Officer, our management conducted an evaluation
of the effectiveness of our internal control over financial reporting as of March 31, 2024 based on the criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this evaluation,
management concluded that our internal control over financial reporting was not effective as of March 31, 2024, based on those criteria.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within the Company have been detected.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or detected on a timely basis. We have identified the following material weaknesses:
|
1. |
As
of March 31, 2024, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or management
review controls. Accordingly, management has determined that this control deficiency constitutes a material weakness. |
|
|
|
|
2. |
As
of March 31, 2024, we did not establish a formal written policy for the approval, identification, and authorization of related party
transactions. |
|
|
|
|
3. |
During
the 2023 audit, it was necessary to record adjusting journal entries. Management has determined that the effects of the corrected
misstatements are material, both individually and in aggregate, to the financial statements as a whole. The corrected misstatements
or the matters underlying them could potentially cause future period financial statements to be materially misstated, even though,
in the judgment of our auditor previously, such corrected misstatements are material to the financial statements under audit. |
|
|
|
|
|
Professional
standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously,
may not have been detected except through the auditing procedures. An audit adjustment may or may not indicate matters that could
have a significant effect on the Company’s financial reporting process (that is, cause future financial statements to be materially
misstated). In the judgment of our auditor previously, the adjustments proposed indicate matters that could have a significant effect
on the Company’s financial reporting process. |
Because
of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting
as of March 31, 2024, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.
Changes
in Internal Control over Financial Reporting
During
the quarter ended March 31, 2024, there were no changes in our internal control over financial reporting identified in connection with
the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
Limitations
on Effectiveness of Controls
Our
management, including our CEO and EVP Finance, do not expect that our disclosure controls and procedures or our internal controls over
financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect
the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within our company have been detected.
PART
II — OTHER INFORMATION
Item
1. Legal Proceedings
The
Company is not currently in any legal proceedings.
Item
1A. Risk Factors
Investing
in our common stock involves risks. Each of these risks as well as other risks and uncertainties not presently known to us or that we
currently deem immaterial could adversely affect our business, results of operations, cash flows and financial condition and cause the
value of our common shares to decline, which may result in the loss of part or all of your investment.
There
has been no change since filing the 2023 10-K.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
On
January 9, 2023, a convertible promissory note dated June 28, 2022 in the amount of $64,250 was partially converted. $15,000 principal
was converted into 5,769,231 shares leaving a principal balance owing of $49,250.
On
January 26, 2023, a convertible promissory note dated July 26, 2022 in the amount of $35,00 was partially converted. $12,000 principal
and $595.07 accrued interest was converted into 3,229,505 shares leaving a principal balance owing of $23,000.
On
February 2, 2023, the Company issued shares upon a partial conversion of the June 28, 2023 convertible promissory note. $15,000 principal
was converted into 7,500,000 shares leaving a principal balance owing of $34,250.
On
February 3, 2023, the Company issued shares upon partial conversion of the July 26, 2022 convertible promissory note. $8,000 principal
plus accrued interest of $416.44 was converted into 4,316,123 shares leaving a principal balance of $15,000.
On
February 7, 2023, the Company issued shares upon partial conversion of the June 28, 2022 convertible promissory note. $16,250 principal
was converted into 9,027,778 shares leaving a principal balance of $18,000.
On
February 8, 2023, the Company issued shares upon a partial conversion of the July 26, 2023 convertible promissory note. $8,000 principal
and $427.40 accrued interest was converted into 4,986,627 shares leaving a principal balance of $7,000.
On
February 13, 2023, the Company issued shares upon partial conversion of the June 28, 2022 convertible promissory note. $15,600 principal
was converted into 9,750,000 shares leaving a principal balance of $2,400.
On
February 14, 2023, the Company issued shares upon a partial conversion of the July 26, 2022 convertible promissory note. This final partial
conversion was in the amount of $7,000 principal plus $383.56 accrued interest and was converted into 5,384,615 shares. This note is
now fully converted.
On
February 21, 2023, the Company issued shares upon a partial conversion of the June 28, 2022 convertible promissory note. This final partial
conversion was in the amount of $2,400 principal plus $3212.50 accrued interest and was converted into 3,507,813 shares. This note is
now fully converted.
On
March 15, 2023, the Company issued shares upon partial conversion of a convertible promissory note dated September 12, 2022 in the amount
of $49,250. $15,000 principal was converted into 9,375,000 shares leaving a principal balance of $34,250.
On
March 20, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $12,200
principal was converted into 11,090,909 shares leaving a principal balance of $22,050.
On
March 27, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $10,600
principal was converted into 11,648,352 shares leaving a principal balance of $11,450.
On
April 24, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $10,400
principal was converted into 12,235,294 shares leaving a principal balance of $1,050.
On
May 22, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $1,050 and
accrued interest of $3,512.50 principal was converted into 5,403,846 shares. This note is now fully converted.
On
May 25, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $8,500 principal
was converted into 13,076,923 shares leaving a principal balance of $35,750.
On
June 5, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $8,100 principal
was converted into 13,728,814 shares leaving a principal balance of $27,650.
On
June 9, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $8,550 principal
was converted into 14,491,525 shares leaving a principal balance of $19,100.
On
June 14, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $7,900 principal
was converted into 15,192,307 shares leaving a principal balance of $11,200.
On
June 16, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $7,900 principal
was converted into 15,192,307 shares leaving a principal balance of $3,300.
On
June 20, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $3,300 principal
and accrued interest of $2212.50 was converted into 10,600,962. This note is now fully converted.
On
September 5, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $10,150
principal was converted into 17,203,389 shares leaving a principal balance of $34,100.
On
September 12, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $9,400
principal was converted into 18,076,923 shares leaving a principal balance of $24,700.
On
September 21, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $8,740
principal was converted into 19,000,000 shares leaving a principal balance of $15,960.
On
September 26, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $7,760
principal was converted into 19,897,436 shares leaving a principal balance of $8,200.
On
September 27, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $8,180
principal was converted into 20,974,359 shares leaving a principal balance of $20.
Item
3. Defaults Upon Senior Securities
None
Item
4. Mine Safety Disclosures
Not
applicable to smaller companies.
Item
5. Other Information
None
Item
6. Exhibits
*
Filed herewith.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
Rainmaker
Worldwide Inc. |
|
|
|
Date:
May 20, 2024 |
By:
|
/s/
Michael O’Connor |
|
|
Michael
O’Connor |
|
|
President,
Chief Executive Officer and Interim |
|
|
Chief
Financial Officer |
EXHIBIT
31.1
CERTIFICATION
PURSUANT TO
RULE
13a-14(a) OR RULE 15d-14(a) OF THE
SECURITIES
EXCHANGE ACT OF 1934
I,
Michael O’Connor, certify that:
1. |
I
have reviewed this Quarterly Report on Form 10-Q of Rainmaker Worldwide Inc. for the quarter ended March 31, 2024; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
As
the registrant’s certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of this annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
As
the registrant’s certifying officer, I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
|
Date:
May 20, 2024 |
|
|
|
/s/
Michael O’Connor |
|
Michael
O’Connor |
|
Chief
Executive Officer and |
|
Acting
Chief Financial Officer (Principal Executive
Officer
and Principal Financial and Accounting Officer) |
EXHIBIT
31.2
CERTIFICATION
OF PRINCIPAL FINANCIAL OFFICER
PURSUANT
TO 18. U.S.C. 7350
(SECTION
302 OF THE SARBANES OXLEY ACT OF 2002)
I,
Michael O’Connor, certify that:
1. |
I
have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2024 of Rainmaker Worldwide Inc.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
(b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
(c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
(d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The
registrant has disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
(b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
May
20, 2024 |
|
|
|
|
By: |
/s/
Michael O’Connor |
|
Name: |
Michael
O’Connor |
|
Title: |
President,
Chief Executive Officer and Interim |
|
|
Chief
Financial Officer |
|
EXHIBIT
32.1
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report of Rainmaker Worldwide Inc. (the “Company”) on Form 10-Q for the quarter ended March
31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Michael O’Connor,
Chief Executive Officer and Acting Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 906 of the Sarbanes-Oxley
Act of 2002, that:
|
(1) |
The
Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and |
|
|
|
|
(2) |
The
information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of
the Company. |
|
Date:
May 20, 2024 |
|
|
|
/s/
Michael O’Connor |
|
Michael
O’Connor |
|
Chief
Executive Officer and |
|
Acting
Chief Financial Officer |
|
(Principal
Executive Officer and Acting Principal Financial and Accounting Officer) |
EXHIBIT
32.2
CERTIFICATION
OF CHIEF FINANCIAL OFFICER
PURSUANT
TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report of Rainmaker Worldwide Inc., a Nevada corporation (the “Company”), on Form 10-Q for
the quarter ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”),
the undersigned, the Chief Financial Officer, hereby certifies pursuant to 18 U.S.C. Sec. 1350 as adopted pursuant to Section 906 of
the Sarbanes Oxley Act of 2002 that, to the undersigned’s knowledge:
(1)
the Report of the Company filed today fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of
1934, as amended; and
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of
the Company.
A
signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company
and furnished to the Securities and Exchange Commission or its staff upon request.
May
20, 2024 |
By: |
/s/
Michael O’Connor |
|
Name: |
Michael
O’Connor |
|
Title: |
President,
Chief Executive Officer and Interim |
|
|
Chief
Financial Officer |
v3.24.1.1.u2
Cover - shares
|
3 Months Ended |
|
Mar. 31, 2024 |
May 15, 2024 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Mar. 31, 2024
|
|
Document Fiscal Period Focus |
Q1
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
000-56311
|
|
Entity Registrant Name |
RAINMAKER
WORLDWIDE INC.
|
|
Entity Central Index Key |
0001872292
|
|
Entity Tax Identification Number |
82-4346844
|
|
Entity Incorporation, State or Country Code |
NV
|
|
Entity Address, Address Line One |
271
Brock Street
|
|
Entity Address, City or Town |
Peterborough
|
|
Entity Address, State or Province |
ON
|
|
Entity Address, Country |
CA
|
|
Entity Address, Postal Zip Code |
K9H
2P8
|
|
City Area Code |
(877)
|
|
Local Phone Number |
334-3820
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
499,682,113
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
Balance Sheets - USD ($)
|
Mar. 31, 2024 |
Dec. 31, 2023 |
Current Assets |
|
|
Cash |
$ 236
|
$ 131
|
Other receivables |
5,694
|
5,594
|
Prepaid expenses |
25,000
|
25,000
|
Total Current Assets |
30,930
|
30,725
|
Long Term Assets |
|
|
Total Long-Term Assets |
330,246
|
|
Total Assets |
361,176
|
30,725
|
Current Liabilities |
|
|
Accounts payable |
175,147
|
172,515
|
Accrued liabilities |
123,165
|
195,147
|
Customer deposits |
112,500
|
112,500
|
Contingent liability |
4,423,910
|
4,423,910
|
Notes payable - related parties |
73,516
|
73,516
|
Derivative liabilities |
442,113
|
208,142
|
Total Current Liabilities |
10,304,633
|
10,828,041
|
Long Term Liabilities |
|
|
Total Long Term Liabilities |
640,000
|
|
Total Liabilities |
10,944,633
|
10,828,041
|
Mezzanine Equity |
|
|
Preferred stock - $0.001 par value; stated value $1.00; 1,000,000 authorized shares: Series A; 150,000 issued and outstanding at March 31, 2024 and at December 31, 2023 |
150,000
|
150,000
|
Preferred Stock Payable |
420,000
|
|
Total Mezzanine Equity |
570,000
|
150,000
|
Stockholders’ Equity (Deficit) |
|
|
Common stock - $0.001 par value; 500,000,000 authorized shares; 499,682,113 outstanding at March 31, 2024 and December 31, 2023 |
499,682
|
499,682
|
Additional paid-in capital |
62,676,696
|
62,641,419
|
Stock receivable |
|
(24,000)
|
Accumulated deficit |
(74,329,835)
|
(74,064,417)
|
Total Stockholders’ Equity (Deficit) |
(11,153,457)
|
(10,947,316)
|
Total Liabilities and Stockholders’ Equity (Deficit) |
361,176
|
30,725
|
Related Party [Member] |
|
|
Long Term Assets |
|
|
Equity Investment |
330,246
|
|
Current Liabilities |
|
|
Related party payables |
688,049
|
1,607,896
|
Convertible notes payable- net of discount |
33,331
|
|
Long Term Liabilities |
|
|
Long term notes payable – related parties |
640,000
|
|
Nonrelated Party [Member] |
|
|
Current Liabilities |
|
|
Convertible notes payable- net of discount |
$ 4,232,902
|
$ 4,034,415
|
X |
- Definition
+ References
+ Details
Name: |
RAKR_PreferredStockPayable |
Namespace Prefix: |
RAKR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTemporary equity excluding additional paid in capital.
+ References
+ Details
Name: |
RAKR_TemporaryEquityExcludingAdditionalPaidInCapital |
Namespace Prefix: |
RAKR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized from contingent consideration in asset acquisition, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionContingentConsiderationLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB |