MOUNT GILEAD, N.C.,
June 6, 2014 /PRNewswire/
-- McRae Industries, Inc. (Pink Sheets: MCRAA and MCRAB)
reported consolidated net revenues from operations for the third
quarter of fiscal 2014 of $23,455,000
as compared to $22,585,000 for the
third quarter of fiscal 2013. Net earnings for the third
quarter of fiscal 2014 amounted to $1,223,000 or $0.61
per diluted Class A common share as compared to $1,333,000, or $0.62 per diluted Class A common share, for the
third quarter of fiscal 2013.
Consolidated net revenues from operations for the first nine
months of fiscal 2014 totaled $81,711,000 as compared to $73,531,000 for the first nine months of fiscal
2013. Net earnings for the first nine months of fiscal 2014
amounted to $5,768,000 or
$2.67 per diluted Class A common
share, as compared to $5,143,000, or
$2.75 per diluted Class A common
share, for the first nine months of fiscal 2013.
THIRD QUARTER FISCAL 2014 COMPARED TO THIRD QUARTER FISCAL
2013
Consolidated net revenues for the third quarter of fiscal 2014
amounted to $23.5 million as compared
to $22.6 million for the third
quarter of fiscal 2013. Net revenues related to our
western/lifestyle boot products totaled $13.3 million for the third quarter of fiscal
2014 as compared to $13.6 million for
the third quarter of fiscal 2013. This slight reduction in net
revenues was primarily attributable to delayed receipt of inventory
and extreme weather issues early in the quarter. However, overall
demand for these products remained steady. Net revenues from our
work boot products grew from $9.0
million for the third quarter of fiscal 2013 to $10.0 million for the third quarter of fiscal
2014. This increase in net revenues from our work boot business
resulted primarily from continued strong military boot requirements
for the U. S. Government and slightly higher demand for work boots
as the economy continues to improve.
Consolidated gross profit totaled approximately $6.3 million for both third quarters of fiscal
2014 and fiscal 2013 as higher product import costs and sales mix
shifts had a dampening impact on gross profit margins, which fell
from 27.9% for the third quarter of fiscal 2013 to 27.1% for the
third quarter of fiscal 2014. Our work boot business gross profit
margins increased slightly as higher military boot production
levels had a positive impact by lowering per unit manufacturing
costs.
Consolidated operating costs and expenses for the third quarter
of fiscal 2014 totaled $4.3 million
as compared to $4.2 million for the
third quarter of fiscal 2013. The increase in operating costs and
expenses was primarily attributable to higher expenditures or
charges for sales related compensation, sales and marketing
expenditures, administrative compensation and professional fees,
which were partially offset by lower travel and employee benefit
charges.
As a result of the above, the consolidated operating earnings
for the third quarter of fiscal 2014 were approximately
$2.0 million as compared to
approximately $2.1 million for the
third quarter of fiscal 2013.
FIRST NINE MONTHS FISCAL 2014 COMPARED TO FIRST NINE MONTHS
FISCAL 2013
Consolidated net revenues for the first nine months of fiscal
2014 amounted to $81.7 million as
compared to $73.5 million for the
first nine months of fiscal 2013. This 11% increase in net revenues
resulted from strong performances in both of our product segments.
Net revenues from our western/lifestyle products segment grew from
$49.7 million for the first nine
months of fiscal 2013 to $53.2
million for the first nine months of fiscal 2014 as market
demand remained strong. The work boot segment net revenues for the
first nine months of fiscal 2014 totaled $28.2 million, up from $23.7 million for the first nine months of fiscal
2013 as military boot revenues for both our commercial and
government business grew nearly 38%.
Consolidated gross profit for the first nine months of fiscal
2014 totaled $24.1 million as
compared to $22.0 million for the
first nine months of fiscal 2013. This 9.5% increase in
consolidated gross profit resulted primarily from the combined
revenue growth in our western/lifestyle boot and work boot
segments. Gross profit as a percentage of net revenues for both
boot segments for the first nine months of fiscal 2014 totaled
29.4% as compared to 29.8% for the first nine months of fiscal
2013. This slight decline in overall gross margin percentage was
primarily the result of product mix sales changes as the lower
margin military boot sales contributions increased nearly 5% over
last year.
Consolidated operating costs and expenses amounted to
$14.7 million for the first nine
months of fiscal 2014 as compared to $13.7
million for the first nine months of fiscal 2013. This
increase in consolidated operating costs and expenses was primarily
attributable to increased expenditures or charges for sales
compensation related costs, marketing and advertising costs,
professional fees, and employee benefit charges, which were
partially offset by reduced outlays for group health insurance
charges and travel costs.
As a result of the above, the consolidated operating profit for
the first nine months of fiscal 2014 totaled approximately
$9.4 million as compared to
approximately $8.3 million for the
first nine months of fiscal 2013.
FINANCIAL CONDITION AND LIQUIDITY
The Company's financial condition continues to be strong. Cash
and cash equivalents totaled $16.6
million at May 3, 2014 as
compared to $10.8 million at
August 3, 2013. Our working capital
totaled $48.1 million at May 3, 2014 as compared to $43.1 million at August 3,
2013.
We currently maintain two lines of credit with a bank totaling
$6.75 million, all of which was
available at May 3, 2014. Our credit
line totaling $1.75 million (which is
restricted to one hundred percent of the outstanding receivables
due from the U. S. Government) and our $5.0
million line of credit (which is secured by our western/work
boot business accounts receivable and inventory) expire in
January 2015.
We believe that our current cash and cash equivalents, cash
generated from operations, and available lines of credit will be
sufficient to meet our capital requirements for the remainder of
fiscal 2014.
Operating activities for the first nine months of fiscal 2014
provided approximately $7.0 million
of cash. Net earnings as adjusted for depreciation, provided
$6.3 million of cash. Our trade
accounts receivable provided approximately $1.6 million of cash as collection outpaced
sales. The reduction of inventory levels provided approximately
$1.0 million of cash as third quarter
sales remained strong. The timing of inventory and accrued payroll
related payments used approximately $1.1
million of cash. Income tax payments used
approximately $800,000 of cash.
Investing activities used approximately $363,000 of cash. Capital expenditures, primarily
for manufacturing equipment, office equipment and air handling
equipment, used approximately $447,000 of cash. Proceeds from investment land
sales provided approximately $87,000
of cash.
Financing activities used approximately $849,000 of cash for dividend payments.
FORWARD-LOOKING STATEMENTS
This press release includes certain forward-looking statements.
Important factors that could cause actual results or events to
differ materially from those projected, estimated, assumed or
anticipated in any such forward-looking statements include: the
effect of competitive products and pricing, risks unique to selling
goods to the Government (including variation in the Government's
requirements for our products and the Government's ability to
terminate its contracts with vendors), changes in fashion cycles
and trends in the western boot business, loss of key
customers, acquisitions, supply interruptions, additional financing
requirements, our expectations about future Government orders for
military boots, loss of key management personnel, our ability to
successfully develop new products and services, and the effect of
general economic conditions in our markets. Readers are cautioned
not to place undue reliance upon any such forward-looking
statements, which speak only as of the date made. Except as
otherwise required by federal securities laws, we disclaim any
obligation or undertaking to publicly release any updates or
revisions to any forward-looking statement contained herein (or
elsewhere) to reflect any change in our expectation or any change
in events, conditions or circumstances on which any such statement
is based.
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
May 3,
2014
|
|
August
3,
2013
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$ 16,618
|
|
$ 10,804
|
Marketable
securities
|
0
|
|
0
|
Accounts and notes
receivable, net
|
13,826
|
|
15,394
|
Inventories,
net
|
22,041
|
|
23,046
|
Income tax
receivable
|
1,575
|
|
695
|
Prepaid expenses and
other current assets
|
354
|
|
482
|
Total current
assets
|
54,414
|
|
50,421
|
|
|
|
|
Property and
equipment, net
|
3,218
|
|
3,319
|
|
|
|
|
Other
assets:
Deposits
|
14
|
|
0
|
Marketable
securities- long term
|
950
|
|
958
|
Real estate held for
investment
|
3,581
|
|
3,626
|
Amount
due from split-dollar life insurance
|
2,288
|
|
2,288
|
Trademarks
|
2,824
|
|
2,824
|
Total other
assets
|
9,657
|
|
9,696
|
|
|
|
|
Total assets
|
$ 67,289
|
|
$ 63,436
|
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
May 3,
2014
|
|
August
3,
2013
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts Payable
|
$
3,172
|
|
$
4,054
|
|
|
|
|
Accrued employee
benefits
|
1,475
|
|
1,707
|
|
|
|
|
Accrued payroll and payroll
taxes
|
1,188
|
|
1,209
|
|
|
|
|
Other
|
469
|
|
399
|
|
|
|
|
Total current liabilities
|
6,304
|
|
7,369
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
Common Stock:
|
|
|
|
|
|
|
|
Class A, $1 par; Authorized
5,000,000 shares; Issued
and
outstanding 2,038,543 shares and 2,037,605,
respectively
|
2,039
|
|
2,038
|
|
|
|
|
Class B, $1 par; Authorized
2,500,000 shares; Issued
and
outstanding 391,981 shares and 392,919,
respectively
|
392
|
|
393
|
|
|
|
|
Retained
earnings
|
58,554
|
|
53,636
|
|
|
|
|
Total shareholders'
equity
|
60,985
|
|
56,067
|
|
|
|
|
Total liabilities and shareholders' equity
|
$67,289
|
|
$63,436
|
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
May 3,
2014
|
|
April 27,
2013
|
|
May 3,
2014
|
|
April 27,
2013
|
|
|
|
|
|
|
|
|
Net
revenues
|
$23,455
|
|
$22,585
|
|
$81,711
|
|
$73,531
|
Cost of
revenues
|
17,116
|
|
16,248
|
|
57,654
|
|
51,506
|
Gross profit
|
6,339
|
|
6,337
|
|
24,057
|
|
22,025
|
|
|
|
|
|
|
|
|
Less: Operating costs
and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and administrative expenses
|
4,338
|
|
4,195
|
|
14,654
|
|
13,764
|
|
|
|
|
|
|
|
|
Earnings from operations
|
2,001
|
|
2,142
|
|
9,403
|
|
8,261
|
|
|
|
|
|
|
|
|
Other
income
|
70
|
|
62
|
|
223
|
|
156
|
|
|
|
|
|
|
|
|
Interest
expense
|
(3)
|
|
(2)
|
|
(3)
|
|
(2)
|
|
|
|
|
|
|
|
|
Earnings before
income taxes
|
2,068
|
|
2,202
|
|
9,623
|
|
8,415
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
845
|
|
869
|
|
3,855
|
|
3,272
|
|
|
|
|
|
|
|
|
Net
earnings
|
$1,223
|
|
$
1,333
|
|
$
5,768
|
|
$
5,143
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
Class
A
|
$.73
|
|
$
.74
|
|
$ 3.18
|
|
$ 3.30
|
Class
B
|
.13
|
|
.09
|
|
.35
|
|
.68
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
Class
A
|
.61
|
|
$
.62
|
|
$ 2.67
|
|
$ 2.75
|
Class
B
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
Weighted average
number of Common shares
outstanding:
|
|
|
|
|
|
|
|
Class
A
|
2,038,543
|
|
2,037,358
|
|
2,038,444
|
|
2,034,124
|
Class
B
|
391,981
|
|
395,426
|
|
392,080
|
|
402,363
|
Total
|
2,430,524
|
|
2,432,784
|
|
2,430,524
|
|
2,436,487
|
McRae Industries,
Inc. and Subsidiaries
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands)
(Unaudited)
|
|
|
|
Nine Months
Ended
|
|
May 3,
2014
|
|
April 27,
2013
|
|
|
|
|
Net cash provided by
operating activities
|
$ 7,026
|
|
$ 5,059
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Proceeds from sales of
assets
|
87
|
|
4
|
|
|
|
|
Purchase of land for
investment
|
(3)
|
|
(59)
|
Purchase of
securities
|
0
|
|
(1,045)
|
|
|
|
|
Capital
expenditures
|
(447)
|
|
(807)
|
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
(363)
|
|
(1,907)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Issuance of company
stock
|
0
|
|
6
|
|
|
|
|
Purchase of company stock
|
0
|
|
(162)
|
|
|
|
|
Dividends paid
|
(849)
|
|
(1,838)
|
|
|
|
|
Net cash used in
financing activities
|
(849)
|
|
(1,994)
|
|
|
|
|
Net increase in cash
and cash equivalents
|
5,814
|
|
1,158
|
|
|
|
|
Cash and cash
equivalents at beginning of period
|
10,804
|
|
12,874
|
|
|
|
|
Cash and cash
equivalents at end of period
|
$ 16,618
|
|
$ 14,032
|
SOURCE McRae Industries, Inc.