0001527702 false --12-31 2023 Q2 0001527702 2023-01-01 2023-06-30 0001527702 2023-08-14 0001527702 2023-06-30 0001527702 2022-12-31 0001527702 us-gaap:PreferredClassAMember 2023-06-30 0001527702 us-gaap:PreferredClassAMember 2022-12-31 0001527702 us-gaap:PreferredClassBMember 2023-06-30 0001527702 us-gaap:PreferredClassBMember 2022-12-31 0001527702 IQST:PreferredClassCMember 2023-06-30 0001527702 IQST:PreferredClassCMember 2022-12-31 0001527702 2023-04-01 2023-06-30 0001527702 2022-04-01 2022-06-30 0001527702 2022-01-01 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-12-31 0001527702 us-gaap:CommonStockMember 2022-12-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001527702 us-gaap:RetainedEarningsMember 2022-12-31 0001527702 us-gaap:ComprehensiveIncomeMember 2022-12-31 0001527702 us-gaap:NoncontrollingInterestMember 2022-12-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-03-31 0001527702 us-gaap:CommonStockMember 2023-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001527702 us-gaap:RetainedEarningsMember 2023-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2023-03-31 0001527702 2023-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2023-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-12-31 0001527702 us-gaap:CommonStockMember 2021-12-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001527702 us-gaap:RetainedEarningsMember 2021-12-31 0001527702 us-gaap:ComprehensiveIncomeMember 2021-12-31 0001527702 2021-12-31 0001527702 us-gaap:NoncontrollingInterestMember 2021-12-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2021-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-03-31 0001527702 us-gaap:CommonStockMember 2022-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001527702 us-gaap:RetainedEarningsMember 2022-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2022-03-31 0001527702 2022-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2022-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-01-01 2023-03-31 0001527702 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001527702 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2023-01-01 2023-03-31 0001527702 2023-01-01 2023-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-01-01 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-04-01 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-04-01 2023-06-30 0001527702 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001527702 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2023-04-01 2023-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-04-01 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-01-01 2022-03-31 0001527702 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001527702 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2022-01-01 2022-03-31 0001527702 2022-01-01 2022-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-01-01 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-04-01 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-04-01 2022-06-30 0001527702 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001527702 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2022-04-01 2022-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-04-01 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-06-30 0001527702 us-gaap:CommonStockMember 2023-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001527702 us-gaap:RetainedEarningsMember 2023-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2023-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2023-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-06-30 0001527702 us-gaap:CommonStockMember 2022-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001527702 us-gaap:RetainedEarningsMember 2022-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2022-06-30 0001527702 2022-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2022-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-06-30 0001527702 IQST:TwentyThreeCustomersMember 2023-01-01 2023-06-30 0001527702 IQST:EightCustomersMember 2022-01-01 2022-06-30 0001527702 us-gaap:TechnologyEquipmentMember 2023-06-30 0001527702 us-gaap:TechnologyEquipmentMember 2022-12-31 0001527702 us-gaap:SoftwareDevelopmentMember 2023-06-30 0001527702 us-gaap:SoftwareDevelopmentMember 2022-12-31 0001527702 us-gaap:OtherMachineryAndEquipmentMember 2023-06-30 0001527702 us-gaap:OtherMachineryAndEquipmentMember 2022-12-31 0001527702 IQST:MartusMember 2023-06-30 0001527702 IQST:MartusMember 2022-12-31 0001527702 IQST:MartusMember 2023-01-01 2023-06-30 0001527702 IQST:DarleneCovi19Member 2023-06-30 0001527702 IQST:DarleneCovi19Member 2022-12-31 0001527702 IQST:DarleneCovi19Member 2023-01-01 2023-06-30 0001527702 IQST:PromissoryNoteOneMember 2023-06-30 0001527702 IQST:PromissoryNoteOneMember 2022-12-31 0001527702 IQST:PromissoryNoteOneMember 2023-01-01 2023-06-30 0001527702 IQST:LoansPayableOneMember 2023-06-30 0001527702 IQST:LoansPayableOneMember 2022-12-31 0001527702 IQST:N49OfShareholderOfSwisslink1Member 2023-06-30 0001527702 IQST:N49OfShareholderOfSwisslink1Member 2022-12-31 0001527702 IQST:N49OfShareholderOfSwisslink2Member 2023-06-30 0001527702 IQST:N49OfShareholderOfSwisslink2Member 2022-12-31 0001527702 us-gaap:LoansPayableMember 2023-01-01 2023-06-30 0001527702 us-gaap:LoansPayableMember 2022-01-01 2022-06-30 0001527702 IQST:ConvertibleNoteOneMember 2023-06-30 0001527702 IQST:ConvertibleNoteOneMember 2023-01-01 2023-06-30 0001527702 IQST:ApolloOptionMember 2022-04-05 2022-04-05 0001527702 IQST:ApolloOptionMember 2022-04-05 0001527702 2022-11-14 0001527702 IQST:ApolloOptionMember 2022-11-14 0001527702 IQST:ApolloOptionAdditionalMember 2022-12-14 0001527702 IQST:ApolloOptionEachAdditionalMember 2022-12-14 0001527702 IQST:ApolloManagementGroupMember 2022-01-01 2022-12-31 0001527702 srt:MinimumMember 2023-01-01 2023-06-30 0001527702 srt:MaximumMember 2023-01-01 2023-06-30 0001527702 srt:MinimumMember 2022-01-01 2022-12-31 0001527702 srt:MaximumMember 2022-01-01 2022-12-31 0001527702 2022-01-01 2022-12-31 0001527702 us-gaap:PreferredClassAMember 2020-11-03 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2020-11-03 2020-11-03 0001527702 us-gaap:PreferredClassBMember 2020-11-11 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2020-11-11 2020-11-11 0001527702 IQST:PreferredClassCMember 2021-01-07 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-01-07 2021-01-07 0001527702 IQST:TotalIssuedInPeriodMember 2023-01-01 2023-06-30 0001527702 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001527702 IQST:USAMember 2023-04-01 2023-06-30 0001527702 IQST:SwitzerlandMember 2023-04-01 2023-06-30 0001527702 IQST:EliminationMember 2023-04-01 2023-06-30 0001527702 IQST:USAMember 2022-04-01 2022-06-30 0001527702 IQST:SwitzerlandMember 2022-04-01 2022-06-30 0001527702 IQST:EliminationMember 2022-04-01 2022-06-30 0001527702 IQST:USAMember 2023-01-01 2023-06-30 0001527702 IQST:SwitzerlandMember 2023-01-01 2023-06-30 0001527702 IQST:EliminationMember 2023-01-01 2023-06-30 0001527702 IQST:USAMember 2022-01-01 2022-06-30 0001527702 IQST:SwitzerlandMember 2022-01-01 2022-06-30 0001527702 IQST:EliminationMember 2022-01-01 2022-06-30 0001527702 IQST:USAMember 2023-06-30 0001527702 IQST:SwitzerlandMember 2023-06-30 0001527702 IQST:EliminationMember 2023-06-30 0001527702 IQST:USAMember 2022-12-31 0001527702 IQST:SwitzerlandMember 2022-12-31 0001527702 IQST:EliminationMember 2022-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

   
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the quarterly period ended June 30, 2023
   
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the transition period from __________ to__________
   
  Commission File Number: 000-55984

 

iQSTEL Inc.

(Exact name of registrant as specified in its charter)

   
Nevada 45-2808620
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
 

300 Aragon Avenue, Suite 375

Coral Gables, FL 33134

(Address of principal executive offices)
 
(954) 951-8191
(Registrant’s telephone number)

 

_______________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

[X] Yes [ ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  [X] Yes [ ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

☐   Large accelerated filer ☐   Accelerated filer
  Non-accelerated Filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

[  ] Yes [X] No

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 166,382,571 common shares as of August 14, 2023

 

 1 

 

 

TABLE OF CONTENTS
    Page

 

PART I – FINANCIAL INFORMATION

 

Item 1: Financial Statements 3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3: Quantitative and Qualitative Disclosures About Market Risk 9
Item 4: Controls and Procedures 9

 

PART II – OTHER INFORMATION

 

Item 1: Legal Proceedings 10
Item 1A: Risk Factors 10
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 10
Item 3: Defaults Upon Senior Securities 10
Item 4: Mine Safety Disclosures 10
Item 5: Other Information 10
Item 6: Exhibits 10

 

 2 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our unaudited consolidated financial statements included in this Form 10-Q are as follows:

 

F-1 Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022;
F-2 Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022 (unaudited);
F-3 Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (unaudited); and
F-4 Consolidated Statements of Stockholder’s Equity as of June 30, 2023 and 2022.
F-5 Notes to Consolidated Financial Statements (unaudited).

 

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended June 30, 2023 are not necessarily indicative of the results that can be expected for the full year.

 3 

 

iQSTEL INC

Consolidated Balance Sheets

(Unaudited) 

 

   June 30,  December 31,
   2023  2022
ASSETS          
Current Assets          
Cash  $1,126,770   $1,329,389 
Accounts receivable, net   4,944,938    4,209,125 
Inventory   28,119    26,124 
Due from related parties   426,529    326,324 
Prepaid and other current assets   571,360    545,628 
Total Current Assets   7,097,716    6,436,590 
           
Property and equipment, net   473,534    401,021 
Intangible asset   99,592    99,592 
Goodwill   5,172,146    5,172,146 
Deferred tax assets   454,704    440,135 
Other asset   54,469       
TOTAL ASSETS  $13,352,161   $12,549,484 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current Liabilities          
Accounts payable   2,702,104    2,254,636 
Accrued and other current liabilities   2,660,369    2,482,352 
Due to related parties   26,613    26,613 
Loans payable - net of discount of $11,250 and $0, respectively   251,215    94,342 
Loans payable - related parties   243,759    235,949 
Convertible note - net of discount of $31,284 and $0, respectively   253,476       
Derivative liabilities   774,954    1,357,787 
Total Current Liabilities   6,912,490    6,451,679 
           
Loans payable, non-current   102,418    108,150 
Employee benefits, non-current   159,344    154,238 
TOTAL LIABILITIES   7,174,252    6,714,067 
           
Stockholders' Equity          
Preferred stock: 1,200,000 authorized; $0.001 par value          
Series A Preferred stock: 10,000 designated; $0.001 par value,
10,000 shares issued and outstanding, respectively
   10    10 
Series B Preferred stock: 200,000 designated; $0.001 par value,
21,000 shares issued and outstanding
   21    21 
Series C Preferred stock: 200,000 designated; $0.001 par value, No shares issued and outstanding            
Common stock: 300,000,000 authorized; $0.001 par value
164,656,688 and 161,595,511 shares issued and outstanding, respectively
   164,657    161,595 
Additional paid in capital   31,791,446    31,136,120 
Accumulated deficit   (25,081,525)   (24,504,395)
Accumulated other comprehensive loss   (31,226)   (33,557)
Equity attributed to stockholders of iQSTEL Inc.   6,843,383    6,759,794 
Deficit attributable to noncontrolling interests   (665,474)   (924,377)
TOTAL STOCKHOLDERS' EQUITY   6,177,909    5,835,417 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $13,352,161   $12,549,484 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

 

 F-1 

 

iQSTEL INC

Consolidated Statements of Operations

(Unaudited) 

                                 
   Three Months Ended  Six Months Ended
   June 30,  June 30,
   2023  2022  2023  2022
             
Revenues  $32,824,829   $23,699,716   $57,491,358   $43,119,027 
Cost of revenue   32,040,363    22,853,442    55,490,156    41,788,693 
Gross profit   784,466    846,274    2,001,202    1,330,334 
                     
Operating expenses                    
General and administration   1,037,184    1,144,452    2,571,450    2,133,950 
Total operating expenses   1,037,184    1,144,452    2,571,450    2,133,950 
                     
Operating loss   (252,718)   (298,178)   (570,248)   (803,616)
                     
Other income (expense)                    
Other income   4,264    10,125    519    (4,628)
Other expenses   (39,355)   6,432    (73,209)   16,780 
Interest expense   (20,103)   (3,836)   (20,103)   (18,724)
Change in fair value of derivative liabilities   146,268          342,575       
Total other income (expense)   91,074    12,721    249,782    (6,572)
                     
Net loss before provision for income taxes   (161,644)   (285,457)   (320,466)   (810,188)
Income taxes                        
Net loss   (161,644)   (285,457)   (320,466)   (810,188)
Less: Net income attributable to noncontrolling interests   52,301    65,723    256,664    95,962 
Net loss attributed to stockholders of iQSTEL Inc.  $(213,945)  $(351,180)  $(577,130)  $(906,150)
                     
Comprehensive income (loss)                    
Net loss  $(161,644)  $(285,457)  $(320,466)  $(810,188)
Foreign currency adjustment   2,993    (1,023)   4,570    (1,407)
Total comprehensive loss   (158,651)  $(286,480)  $(315,896)  $(811,595)
Less: Comprehensive income attributable to noncontrolling interests   53,767    65,222    258,903    95,273 
Net comprehensive loss attributed to stockholders of iQSTEL Inc.  $(212,418)  $(351,702)  $(574,799)  $(906,868)
                     
Basic and diluted loss per common share  $(0.00)  $(0.00)  $(0.00)  $(0.01)
                     
Weighted average number of common shares outstanding - Basic and diluted   164,636,688    150,835,665    164,346,860    149,196,728 

   

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

 

 F-2 

 

iQSTEL INC

Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

For the three and six months ended June 30, 2023 and 2022   

(Unaudited)  

                                                                                               
   Series A Preferred Stock  Series B Preferred Stock  Common Stock                  
   Shares  Amount  Shares  Amount  Shares  Amount  Additional Paid in Capital  Accumulated Deficit  Accumulated Comprehensive Loss  Total  Non Controlling Interest  Total Stockholders' Deficit
Balance - December 31, 2022   10,000   $10    21,000   $21    161,595,511   $161,595   $31,136,120   $(24,504,395)  $(33,557)  $6,759,794   $(924,377)  $5,835,417
                                                            
Common stock issued for warrant exercises                           2,941,177    2,942    397,058                400,000          400,000
Common stock issued for compensation                           60,000    60    11,170                11,230          11,230
Resolution of derivative liabilities upon exercise of warrant                                       240,258                240,258          240,258
Foreign currency translation adjustments                                                   804    804    773    1,577
Net income (loss)                                             (363,185)         (363,185)   204,363    (158,822)
Balance - March 31, 2023   10,000   $10    21,000   $21    164,596,688   $164,597   $31,784,606   $(24,867,580)  $(32,753)  $7,048,901   $(719,241)  $6,329,660
                                                            
Common stock issued for compensation                           60,000    60    6,840                6,900          6,900
Foreign currency translation adjustments                                                   1,527    1,527    1,466    2,993
Net income (loss)                                             (213,945)         (213,945)   52,301    (161,644)
Balance - June 30, 2023   10,000   $10    21,000   $21    164,656,688   $164,657   $31,791,446   $(25,081,525)  $(31,226)  $6,843,383   $(665,474)  $6,177,909

 

 

 

                                                                                               
   Series A Preferred Stock  Series B Preferred Stock  Common Stock            
   Shares  Amount  Shares  Amount  Shares  Amount  Additional Paid in Capital  Accumulated Deficit  Accumulated Comprehensive Loss  Total  Non Controlling Interest  Total Stockholders’ Deficit
Balance - December 31, 2021   10,000   $10    21,000   $21    147,477,358   $147,477   $25,842,982   $(18,536,921)  $(36,658)  $7,416,911   $(996,013)  $6,420,898
                                                            
Common stock issued for cash                           2,000,000    2,000    998,000                1,000,000          1,000,000
Common stock issued for compensation                           60,000    60    41,079                41,139          41,139
Foreign currency translation adjustments                                                   (196)   (196)   (188)   (3840
Net income (loss)                                             (554,970)         (554,970)   30,239    (524,731)
Balance - March 31, 2022   10,000   $10    21,000   $21    149,537,358   $149,537   $26,882,061   $(19,091,891)  $(36,854)  $7,902,884   $(965,962)  $6,936,922
                                                            
Common stock issued for compensation                           60,000    60    30,430                30,490          30,490
Common stock issued and to be issued for acquisition of subsidiaries                           1,461,653    1,462    1,548,538                1,550,000    (33,056)   1,516,944
Common stock issued for asset acquisition                           500,000    500    324,500                325,000          325,000
Common stock payable                                       18,900                18,900          18,900
Issuance of common stock purchase option                                       500,000                500,000          500,000
Foreign currency translation adjustments                                                   (522)   (522)   (501)   (1,023)
Net income (loss)                                             (351,180)         (351,180)   65,723    (285,457)
Balance - June 30, 2022   10,000   $10    21,000   $21    151,559,011   $151,559   $29,304,429   $(19,443,071)  $(37,376)  $9,975,572   $(933,796)  $9,041,776

  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.  

 

 F-3 

 

iQSTEL INC

Consolidated Statements of Cash Flows 

 (Unaudited)  

                 
   Six Months Ended
   June 30,
   2023  2022
       
 CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(320,466)  $(810,188)
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock based compensation   18,130    90,529 
Depreciation and amortization   68,488    62,371 
Amortization of debt discount   7,226    7,407 
Change in fair value of derivative liabilities   (342,575)      
Changes in operating assets and liabilities:          
Accounts receivable   (589,928)   (910,284)
Inventory   (1,995)      
Prepaid and other current assets   (75,867)   (6,977)
Due from related parties   46,631    47,832 
Accounts payable   1,144,422    49,794 
Accrued and other current liabilities   (675,466)   34,224 
Net cash used in operating activities   (721,400)   (1,435,292)
           
 CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisitions of subsidiaries, net of cash acquired         (1,564,132)
Purchase of property and equipment   (132,249)   (47,223)
Advances of loan receivable - related parties   (149,537)   (1,000)
Collection of amounts due from related parties   2,700    100 
Net cash used in investing activities   (279,086)   (1,612,255)
           
 CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from loans payable   150,000       
Repayments of loans payable   (9,006)   (232,018)
Proceeds from common stock issued         1,100,000 
Proceeds from exercise of warrants   400,000       
Proceeds from convertible notes   250,000       
Deposit for option         500,000 
Net cash provided by financing activities   790,994    1,367,982 
           
 Effect of exchange rate changes on cash   6,873    (9,311)
           
 Net change in cash   (202,619)   (1,688,876)
 Cash, beginning of period   1,329,389    3,334,813 
 Cash, end of period  $1,126,770   $1,645,937 
           
 Supplemental cash flow information          
Cash paid for interest  $6,600   $3,333 
Cash paid for taxes  $     $   
           
 Non-cash transactions:          
Common stock issued for asset acquisition  $     $325,000 
Common stock issued for acquisitions of subsidiaries  $     $1,550,000 
Resolution of derivative liabilities upon exercise of warrants  $240,258   $   

 

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

 

 F-4 

 

iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

June 30, 2023

 

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Organization and Operations

 

iQSTEL Inc. (“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011, under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.

 

The Company is a technology company with presence in 13 countries and 56 employees that is offering leading-edge services through its four business divisions.

 

The Telecom Division, which represents the majority of current operations and which also represents the source for all of the Company’s revenues, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix.com USA, LLC, SwissLink Carrier AG, Smartbiz Telecom LLC, Whisl Telecom LLC, IoT Labs, LLC, and QGlobal SMS, LLC.

 

The Company’s developing Fintech Business Line offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile Top Up). The Company’s Fintech subsidiary, Global Money One Inc., is to provide immigrants access to reliable financial services that makes it easier to manage their money and stay connected with their families back home.

 

The Company’s developing BlockChain Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country portability needs through its subsidiary, itsBchain, LLC.

 

The Company’s developing Electric Vehicle (EV) Business Line offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia, and Venezuela. EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family. 

 

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements.

 

In the opinion of the Company’s management, the accompanying unaudited interim consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 14, 2023.

 

Consolidation Policy

 

The consolidated financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier AG (“Swisslink”), itsBchain, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT Labs”), Global Money One Inc. (“Global Money One”), Whisl Telecom LLC (“Whisl”) and Smartbiz Telecom LLC (“Smartbiz”). All significant intercompany balances and transactions have been eliminated in consolidation.

  

 F-5 

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

 

Foreign Currency Translation and Re-measurement

 

The Company translates its foreign operations to U.S. dollars in accordance with ASC 830, “Foreign Currency Matters”.

 

The functional currency and reporting currency of Etelix, QGlobal, ItsBchain, IoT Labs, Whisl, Smartbiz and Global Money One is the U.S. dollar, while SwissLink’s functional currency is the Swiss Franc (“CHF”).

 

SwissLink translates their records into U.S. dollars as follows:

 

·Assets and liabilities at the rate of exchange in effect at the balance sheet date;
·Equities at historical rate; and
·Revenue and expense items at the average rate of exchange prevailing during the period.

 

Adjustments arising from such translations are included in accumulated other comprehensive income (loss) in stockholders’ equity.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had no cash equivalents at June 30, 2023 and December 31, 2022.

 

Accounts Receivable and Allowance for Uncollectible Accounts

 

Substantially all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. Under the expected credit loss model, the Company reviews its allowance for doubtful accounts daily and past due balances over 60 days and a specified amount is reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the six months ended June 30, 2023 and 2022, the Company recorded no bad debt expense.

 

Net Income (Loss) Per Share of Common Stock

 

The Company has adopted ASC 260, ”Earnings per Share, which requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. Dilutive potential common shares include outstanding warrants and Series B Preferred stock, and these were excluded from the computation of diluted net loss per share as the result was anti-dilutive for the six months ended June 30, 2023 and 2022.

 

 F-6 

 

Concentrations of Credit Risk

 

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

 

During the six months ended June 30, 2023, 23 customers represented 87% of our revenue compared to 8 customers representing 87% of our revenue for the six months ended June 30, 2022.

 

Financial Instruments

 

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying values of our financial instruments, including, cash; accounts receivable; prepaid and other current assets; accounts payable; accrued liabilities and other current liabilities; and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not, however, practical to determine the fair value of amounts due to related parties due to their related party nature.

 

 F-7 

 

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black-Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Revenue Recognition

 

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

 

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by client.

 

Recent Accounting Pronouncements

 

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments in this update are effective for public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments Credit Losses —Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected, which includes the Company’s accounts receivable. This ASU is effective for the Company for reporting periods beginning after December 15, 2022.  The Company adopted this accounting pronouncement on January 1, 2023 and it did not have any impact to its financial statements.

 

The Company has reviewed all other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on our financial statements.

 

 F-8 

 

NOTE 3 - GOING CONCERN

 

The Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses from operations and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.

 

During the next year, the Company's foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, the Company has relied upon funds from its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.

 

NOTE 4 – PREPAID AND OTHER CURRENT ASSETS

 

Prepaid and other current assets as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,
   2023  2022
Other receivable  $153,918   $120,139 
Prepaid expenses   14,040    26,600 
Advance payment   21,000    21,000 
Tax receivable   402    389 
Deposit for acquisition of asset   362,000    357,500 
Security deposit   20,000    20,000 
Total prepaid and other current assets  $571,360   $545,628 

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,
   2023  2022
Telecommunication equipment  $349,064   $317,958 
Telecommunication software   754,074    640,566 
Other equipment   99,487    99,126 
Total property and equipment   1,202,625    1,057,650 
Accumulated depreciation and amortization   (729,091)   (656,629)
Total property and equipment  $473,534   $401,021 

 

Depreciation expense for the six months ended June 30, 2023 and 2022 amounted to $68,488 and $62,371, respectively.

 

 F-9 

 

NOTE 6 –LOANS PAYABLE

 

Loans payable as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,     Interest
   2023  2022  Term  rate
Martus  $97,465   $94,342   Note was issued on October 23, 2018 and due on January 2, 2024   5.0%
Darlene Covid19   102,418    108,150   Note was issued on April 1, 2020 and due on March 31, 2025   0.0%
Promissory note payable   165,000         Note was issued April 4, 2023 and due on April 4, 2024   24.0%
Total   364,883    202,492         
Less: Unamortized debt discount   (11,250)              
Total loans payable   353,633    202,492         
Less: Current portion of loans payable   (251,215)   (94,342)        
Long-term loans payable  $102,418   $108,150         

 

 

Loans payable - related parties as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,     Interest
   2023  2022  Term  rate
49% of Shareholder of SwissLink  $20,299   $19,649   Note is due on demand   0%
49% of Shareholder of SwissLink   223,460    216,300   Note is due on demand   5%
Total   243,759    235,949         
Less: Current portion of loans payable   243,759    235,949         
Long-term loans payable  $     $           

 

 

During the six months ended June 30, 2023, the Company borrowed from a third party totaling $165,000, which includes original issue discount and financing costs of $15,000.

 

During the six months ended June 30, 2023 and 2022, the Company recorded interest expense of $9,460 and $18,724 and recognized amortization of discount, included in interest expense, of $3,750 and $7,407, respectively.

 

 F-10 

 

NOTE 7 – CONVERTIBLE NOTE

 

During the six months ended June 30, 2023, the Company borrowed from a third party totaling $284,760, which includes original issue discount and financing costs of $34,760. The note is due on June 1, 2024 and a one-time interest charge of 12% shall be applied. Accrued, unpaid interest and outstanding principal shall be paid in 10 payments each in the amount of $31,893.10. The first payment shall be due on July 16, 2023. The note is convertible at the option of the holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s common stock during the 10 trading days prior to the conversion date.

 

During the six months ended June 30, 2023, the Company recorded interest expense of $3,417 and recognized amortization of discount, included in interest expense, of $3,476.

 

NOTE 8 – WARRANTS

 

On April 5, 2022, we entered into a Common Stock Purchase Option Agreement with Apollo Management Group, Inc (Holder) to subscribe for and purchase from the Company, 4,800,000 shares of Common Stock with an exercise price per share of $2.00; and an initial exercisable date on September 30, 2022. The purchase price of this option was $500,000. The Company determined that the warrants had a fixed monetary value with a variable number of shares at inception and categorized the warrants as a liability in the accompanying consolidated financial statements.

 

The Holder and the Company agreed that the Holder had the right and the obligation to exercise, on a cashless basis, $1,000,000 of the Options not later than October 15, 2022. Thereafter, the Holder shall undertake to exercise not less than (i) $400,000 of the Options on a “cash basis” not later than the later of (y) November 14, 2022 or (z) the date on which there is an effective registration statement permitting the issuance of the Option Shares to or resale of the Option Shares by the Holder and (ii) an additional $400,000 of the Options on a “cash basis” not later than the latest of (x) thirty (30) days following the exercise of the Option under subsection (i), above, (y) December 14, 2022, or (z) the date on which there is an effective registration statement permitting the issuance of the Option Shares to or resale of the Option Shares by the Holder. From and after the occurrence of the three above-referenced exercises, each additional exercise of Options hereunder shall be in an amount not less than $200,000 and exercised only on a cash basis.

 

The Holder’s obligation to exercise each specified portion of this option on the specific dates above is subject to the volume-weighted average price (“VWAP”, market value), being not less than $0.20 per share on the relevant option exercise date. Adjusted option shares at VWAP of $0.20 shall be 48,000,000 shares.

 

A summary of activity regarding warrants issued as follows:

                         
   Warrants Outstanding   
      Weighted Average  Weighted Average Remaining
   Warrants  Exercise Price  Contractual life (in years)
          
Outstanding, December 31, 2022   23,112,575   $0.17    0.75 
Granted                  
Increase in number of warrants by VWAP   5,262,465    0.14       
Exercised   (2,941,177)   0.14    0.70 
Forfeited/canceled               —   
Outstanding, June 30, 2023   25,433,863   $0.14    0.25 

 

 F-11 

 

NOTE 9 – DERIVATIVE LIABILITIES

 

Fair Value Assumptions Used in Accounting for Derivative Liabilities

 

ASC 815, “Derivatives and Hedging,” requires we assess the fair market value of derivative liabilities at the end of each reporting period and recognize any change in the fair market value as other income or expense.

 

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement.

 

For the six months ended June 30, 2023 and year ended December 31, 2022, the estimated fair values of the liabilities measured on a recurring basis are as follows:

                 
    Six months ended    Year ended 
    June 30    December 31, 
    2023    2022 
Expected term    0.25 - 0.75 years      0.75 - 1.49 years  
Expected average volatility    77% - 118%      83% - 152%  
Expected dividend yield            
Risk-free interest rate    4.67% - 5.43%      0.06% - 4.73%  

 

 

The following table summarizes the changes in the derivative liabilities during the six months ended June 30, 2023 and 2022:

 

Fair Value Measurements Using Significant Observable Inputs (Level 3)
     
Balance - December 31, 2022   $ 1,357,787  
         
Settled on issuance of common stock     (240,258 )
Change in fair value of the warrant     (342,575 )
Balance – June 30, 2023   $ 774,954  

 

The following table summarizes the change in fair value of derivative liabilities included in the income statement for the six months ended June 30, 2023 and 2022, respectively.

 

   Six months ended
   June 30,
   2023  2022
Addition of new derivatives recognized as loss on derivatives  $     $   
Revaluation of derivative liabilities   (342,575)      
(Gain) on change in fair value of derivative liability  $(342,575)  $   

 

 F-12 

 

NOTE 10 – STOCKHOLDERS’ EQUITY

 

The Company’s authorized capital consists of 300,000,000 shares of common stock with a par value of $0.001 per share.

 

Series A Preferred Stock

 

On November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders.

 

The rights of the holders of Series A Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020.

 

As of June 30, 2023 and December 31, 2022, 10,000 shares of Series A Preferred Stock were issued and outstanding.

 

Series B Preferred Stock

 

On November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $0.001Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.

 

As of June 30, 2023 and December 31, 2022, 21,000 shares of Series B Preferred Stock were issued and outstanding.

 

Series C Preferred Stock

 

On January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up 200,000 shares, par value $0.001Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.

 

 F-13 

 

The rights of the holders of Series C Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.

 

As of June 30, 2023 and December 31, 2022, no Series C Preferred Stock was issued or outstanding.

 

Common Stock

 

During the six months ended June 30, 2023, the Company issued 3,061,177 shares of common stock, valued at fair market value on issuance as follows:

 

·120,000 shares for compensation to our directors valued at $18,130; and
·2,941,177 shares for exercise of warrants for $400,000.

 

As of June 30, 2023 and December 31, 2022, 164,656,688 and 161,595,511 shares of common stock were issued and outstanding, respectively.

 

NOTE 11 - RELATED PARTY TRANSACTIONS

 

Due from related parties

 

As of June 30, 2023 and December 31, 2022, the Company had amounts due from related parties of $426,529 and $326,324, respectively. The loans are unsecured, non-interest bearing and due on demand.

 

Due to related parties

 

As of June 30, 2023 and December 31, 2022, the Company had amounts due to related parties of $26,613. The amounts are unsecured, non-interest bearing and due on demand.

  

Employment agreements

 

During the six months ended June 30, 2023 and 2022, the Company recorded management salaries of $288,000 and $270,000 and stock-based compensation bonuses of $18,130 and $71,629, respectively.

 

As of June 30, 2023 and December 31, 2022, the Company recorded and accrued management salaries of $129,627 and $79,628, respectively.

 

NOTE 12 – COMMITMENTS AND CONTINGENCIES

 

Leases and Long-term Contracts

 

The Company has not entered into any long-term leases, contracts or commitments. The Company leases facilities which the term is 12 months. For the six months ended June 30, 2023 and 2022, the Company incurred rent expense of $2,137 and $38,645, respectively.

 

 F-14 

 

NOTE 13 - SEGMENTS

 

At December 31, 2022 and 2021, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where current assets and equipment are located.

 

Operating Activities

 

The following table shows operating activities information by geographic segment for the six months ended June 30, 2023 and 2022:

 

Three months ended June 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $32,960,138    1,334,080   $(1,469,389)  $32,824,829 
Cost of revenue   32,359,937    1,149,815    (1,469,389)   32,040,363 
Gross profit   600,201    184,265          784,466 
                     
Operating expenses                    
General and administration   845,485    191,699          1,037,184 
                     
Operating loss   (245,284)   (7,434)         (252,718)
                     
Other income (expense)   98,224    (7,150)         91,074 
                     
Net loss  $(147,060)  $(14,584)  $     $(161,644)

  

Three months ended June 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $23,059,647    1,236,823   $(596,754)  $23,699,716 
Cost of revenue   22,418,046    1,032,150    (596,754)   22,853,442 
Gross profit   641,601    204,673          846,274 
                     
Operating expenses                    
General and administration   921,793    222,659          1,144,452 
                     
Operating loss   (280,192)   (17,986)         (298,178)
                     
Other income (expense)   13,314    (593)         12,721 
                     
Net loss  $(266,878)  $(18,579)  $     $(285,457)

 

 F-15 

 

Six months ended June 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $57,807,809    2,681,515   $(2,997,966)  $57,491,358 
Cost of revenue   56,185,823    2,302,299    (2,997,966)   55,490,156 
Gross profit   1,621,986    379,216          2,001,202 
                     
Operating expenses                    
General and administration   2,196,441    375,009          2,571,450 
                     
Operating (loss) income   (574,455)   4,207          (570,248)
                     
Other income (expense)   273,179    (23,397)         249,782 
                     
Net loss  $(301,276)  $(19,190)  $     $(320,466)

 

Six months ended June 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $41,534,760    2,262,903   $(678,636)  $43,119,027 
Cost of revenue   40,611,998    1,855,331    (678,636)   41,788,693 
Gross profit   922,762    407,572          1,330,334 
                     
Operating expenses                    
General and administration   1,703,093    430,857          2,133,950 
                     
Operating loss   (780,331)   (23,285)         (803,616)
                     
Other income (expense)   (16,527)   9,955          (6,572)
                     
Net loss  $(796,858)  $(13,330)  $     $(810,188)

 

Asset Information

 

The following table shows asset information by geographic segment as of June 30, 2023 and December 31, 2022:

                                 
June 30, 2023  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $6,381,103   $1,425,799   $(709,186)  $7,097,716 
Non-current assets  $11,670,900   $768,107   $(6,184,562)  $6,254,445 
Liabilities                    
Current liabilities  $5,519,606   $2,102,070   $(709,186)  $6,912,490 
Non-current liabilities  $     $261,762   $     $261,762 

 

             
December 31, 2022  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $6,496,354   $1,172,889   $(1,232,653)  $6,436,590 
Non-current assets  $11,646,662   $650,794   $(6,184,562)  $6,112,894 
Liabilities                    
Current liabilities  $5,967,729   $1,716,603   $(1,232,653)  $6,451,679 
Non-current liabilities  $     $262,388   $     $262,388 

 

NOTE 14 – SUBSEQUENT EVENTS.

 

Management has evaluated subsequent events through the date these consolidated financial statements were available to be issued. Based on our evaluation no material events have occurred that require disclosure.

 

 F-16 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

Overview


iQSTEL Inc. (the “Company”) (OTC Pink: IQST) (www.iqstel.com) is a technology company with presence in 13 countries and 56 employees that is offering leading-edge services through its four business divisions.

 

Our Telecom Division, which represents the majority of current operations and which also represents the source for all of our revenues for the financial periods presented in this Prospectus, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix (www.etelix.com), SwissLink Carrier (www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx), and QGlobal SMS (www.qglobalsms.com).

 

Our developing Fintech Business Line (www.globalmoneyone.com) (www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile Top Up). Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable financial services that makes it easier to manage their money and stay connected with their families back home.

 

Our developing BlockChain Platform Business Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country portability needs through its subsidiary, itsBchain.

 

Our developing Electric Vehicle (EV) Business Line (www.evoss.net) offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia, and Venezuela. EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.

 

The information contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report filed with the SEC.

 

 4 

 

Results of Operations

 

Revenues

 

Our total revenue reported for the three months ended June 30, 2023 was $32,824,829, compared with $23,699,716 for the three months ended June 30, 2022. These numbers reflect an increase of 38.50% quarter over quarter on our consolidated revenues. Our total revenue reported for the six months ended June 30, 2023 was $57,491,358, compared with $43,119,027 for the six months ended June 30, 2022; an increase of 33.33%.

 

When looking at the numbers by subsidiary, we have the following breakout for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:

   Revenue for the Three Months Ended June  Revenue for the Six Months Ended June
Subsidiary  2023  2022  2023  2022
Etelix.com USA, LLC  $10,692,139   $6,042,991   $15,041,124   $11,957,291 
SwissLink Carrier AG   1,273,004    1,236,823    2,548,289    2,262,903 
QGlobal LLC   211,258    46,439    296,309    155,635 
IoT Labs LLC   17,215,267    14,393,805    32,476,549    26,763,540 
Smartbiz Telecom   2,935,867    921,410    6,327,107    921,410 
Whisl Telecom   497,294    1,058,248    801,980    1,058,248 
   $32,824,829   $23,699,716   $57,491,358   $43,119,027 

 

The increase in revenue is due to an increment in the commercial efforts and the result of commercial synergies amongst all companies. Third-party revenues recognized at Whisl decreased, as this company further focused its efforts to serve as the platform to develop new business for the other subsidiaries. Intercompany revenues recognized by Whisl that were eliminated during the three and six months ended June 30, 2023 were $814,762 and $1,731,700, respectively. 

 

The continued growth of our revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities and new acquisitions.

 

Cost of Revenue

 

Our total cost of revenue for the three months ended June 30, 2023 increased to $32,040,363, compared with $22,853,442 for the three months ended June 30, 2022. Our total cost of revenue for the six months ended June 30, 2023 increased to $55,490,156, compared with $41,788,693 for the six months ended June 30, 2022.

 

When looking at the numbers by subsidiary, we have the following breakout for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:

 

   Cost of Revenue for the Three Months Ended June  Cost of Revenue for the Six Months Ended June
Subsidiary  2023  2022  2023  2022
Etelix.com USA, LLC  $10,019,546   $5,821,776   $13,784,019   $11,626,271 
SwissLink Carrier AG   1,055,418    1,032,150    2,159,275    1,855,331 
QGlobal LLC   142,330    32,473    193,879    122,471 
IoT Labs LLC   17,211,748    14,303,959    32,090,649    26,521,536 
Smartbiz Telecom   3,125,835    831,419    6,209,129    831,419 
Whisl Telecom   485,486    831,665    1,053,205    831,665 
   $32,040,363   $22,853,442   $55,490,156   $41,788,693 

  

Our cost of revenue consists of direct charges from vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS terminated in vendor’s network.

 

The behavior in the costs shows a logical correlation with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and SMS) has its corresponding termination cost.

 

 5 

 

Gross Margin

 

The Consolidated Gross Margin for the six months ended June 30, 2023 was 3.48%, which compared to 3.09% for the six months ended June 30, 2022 represents an increase in our consolidated Gross Margin of 12.62%.

 

Operating Expenses

 

Operating expenses decreased to $1,037,184 for the three months ended June 30, 2023 from $1,144,452 for the three months ended June 30, 2022. Operating expenses increased to $2,571,450 for the six months ended June 30, 2023 from $2,133,950 for the six months ended June 30, 2022. The detail by major category for the six months ended June 30, 2023 and 2022 is reflected in the table below.

 

   Six Months Ended June 30,
   2023  2022
Salaries, Wages and Benefits  $881,830   $828,764 
Technology   185,975    101,036 
Professional Fees   586,726    349,842 
Legal & Regulatory   110,179    43,116 
Travel & Events   102,356    29,831 
Public Cost   18,083    16,832 
Advertising   405,537    373,600 
Bank Services and Fees   25,709    91,961 
Depreciation and Amortization   68,488    62,371 
Office, Facility and Other   160,010    164,967 
Insurances   8,427    —   
           
      Sub Total   2,553,320    2,062,320 
           
Stock-based compensation   18,130    71,630 
Total Operating Expense  $2,571,450   $2,133,950 

                            

When looking at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2023 compared to the six months ended June 30, 2022:

 

   Six Months Ended June 30,
   2023  2022  Difference
iQSTEL  $1,027,793   $1,039,299   $(11,506)
Etelix   207,309    193,587    13,722 
Swisslink   375,008    430,856    (55,848)
ItsBchain   22,019    453    21,566 
QGlobal   119,035    73,935    45,100 
IoT Labs   115,013    119,919    (4,906)
Global Money One   60,799    84,777    (23,978)
Smartbiz Telecom   316,129    55,873    260,256 
Whisl Telecom   328,345    135,251    193,094 
   $2,571,450   $2,133,950   $437,500 

 

During the six months ended June 30, 2022 we were consolidating Whisl from May 6 to June 30 and Smartbiz from June 1 to June 30 as a result of the Q2 2022 acquisitions. Both subsidiaries were consolidated for the full six-month periods ended June 30, 2023, which explains the significant increase of expenses in those two subsidiaries and the overall increase in the expenses for the six months ended June 30, 2023 compared to the same period in 2022.

 

 6 

 

Operating Income

 

The Company showed negative Operating Income for the three months ended June 30, 2023 of $252,718 compared with a negative result of $298,178 for the three months ended June 30, 2022.

 

The Company showed negative Operating Income for the six months ended June 30, 2023 of $570,248 compared with a negative result of $803,616 for the six months ended June 30, 2022.

 

The decrease of the numbers for the three and the six-month periods mentioned above shows a positive trend in the operating results, and Company management is forecasting positive operating income for the year ending December 31, 2023.

 

Our Telecom Division, the division presently generating revenue, has positive Operating Income. The expenses of our pre-revenue companies are set at the minimum required to finish the development of the product/services prior to market launch. Management implemented a process that intends to reduce future general and administrative expenses of iQSTEL to a maximum of $400,000 per quarter.

 

   Telecom Division  Pre-revenue companies  iQSTEL  Consolidated
   Three Months Ended June 30, 2023  Six Months Ended June 30, 2023  Three Months Ended June 30, 2023  Six Months Ended June 30, 2023  Three Months Ended June 30, 2023  Six Months Ended June 30, 2023  Three Months Ended June 30, 2023  Six Months Ended June 30, 2023
Revenues   32,824,829    57,491,358    —      —      —      —      32,824,829    57,491,358 
Cost of revenue   32,040,363    55,490,156    —      —      —      —      32,040,363    55,490,156 
Gross profit   784,466    2,001,202    —      —      —      —      784,466    2,001,202 
                                         
Operating expenses                                        
General and administration   646,362    1,460,839    27,580    82,818    363,241    1,027,793    1,037,183    2,571,450 
Total Operating Expenses   646,362    1,460,839    27,580    82,818    363,241    1,027,793    1,037,183    2,571,450 
                                         
Operating  income/(loss)   138,104    540,363    (27,580)   (82,818)   (363,241)   (1,027,793)   (252,717)   (570,248)

 

Other Expenses/Other Income

 

We had other income of $91,074 for the three months ended June 30, 2023, as compared with other income of $12,721 for the same period ended 2022. We had other income of $249,782 for the six months ended June 30, 2023, as compared with other expenses of $6,572 for the same period ended 2022. The increase in other income is mainly due to the positive change in the fair value of derivative liabilities.

 

Net Loss

 

We finished the three months ended June 30, 2023 with a loss of $161,644, as compared to a loss of $285,457 during the three months ended June 30, 2022. We finished the six months ended June 30, 2023 with a loss of $320,466, as compared to a loss of $810,188 during the six months ended June 30, 2022. When comparing the results year over year, these numbers show a significant improvement, as the fundamentals of the Company are getting stronger quarter after quarter leading to our goal of generating positive net income.

 

 7 

 

Liquidity and Capital Resources

 

As of June 30, 2023, we had total current assets of $7,097,716 and current liabilities of $6,912,490, resulting in a positive working capital of $185,226. This compares with the negative working capital of $15,089 at December 31, 2022.

 

Our operating activities used $721,400 in the six months ended June 30, 2023 as compared with $1,435,292 used in operating activities in the six months ended June 30, 2022. Our negative operating cash flow for both periods is a result of our net loss and changes in operating assets and liabilities.

 

Investing activities used $279,086 for the six months ended June 30, 2023 compared to $1,612,255 used during the same period of year 2022. For the six months ended June 30, 2023 the uses of funds in investing activities consisted primarily of the purchases of property and equipment for $132,249 and Payment of loan receivable - related parties for $149,537.

Financing activities provided $790,994 in the six months ended June 30, 2023 compared with $1,367,982 provided in the six months ended June 30, 2022. Our positive financing cash flow in 2023 is mainly the result of proceeds from loans, warrant exercises, and proceeds from convertible notes. Our positive financing cash flow in 2022 is mainly the result of proceeds from the issuance of common stock and the payment of an option.

 

Our cash balance as of June 30, 2023 was $1,126,770 compared to $1,329,389 at December 31, 2022.  

 

Our current financial condition has improved significantly with a positive working capital. However, we intend to fund operations through increased sales and debt and/or equity financing arrangements to strengthen our liquidity and capital resources. We also plan to seek additional financing in public and private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.

 

Inflation

 

Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended June 30, 2023.

  

Critical Accounting Polices

 

A “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

 

Our accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the six months ended June 30, 2023; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts, valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant accounting policies.

 

Off Balance Sheet Arrangements

 

As of June 30, 2023, there were no off-balance sheet arrangements.

 

Recent Accounting Pronouncements

 

We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operation, financial position, or cash flow.

 

 8 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

 

Item 4.  Controls and Procedures

 

Disclosure Controls and Procedures - Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this report.

 

These controls are designed to ensure that information required to be disclosed in the reports we file or submit pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

 

Based on this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were ineffective as of June 30, 2023. Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

We believe that our financial statements presented in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash flows for all periods presented herein.

 

Inherent Limitations - Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither human error nor system weakness has resulted in erroneous reporting of financial data.

 

Changes in Internal Control over Financial Reporting - There were no changes in our internal control over financial reporting during the six-month period ended June 30, 2023, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

 

 9 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any material pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A: Risk Factors

 

See Risk Factors contained in our Form 10-K filed with the SEC on April 14, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The information set forth below relates to our issuances of securities without registration under the Securities Act of 1933 in reliance on Section 4(a)(2) of the Securities Act, and/or Regulation D promulgated thereunder.

 

During the six months ended June 30, 2023, the Company issued 3,061,177 shares of common stock, valued at fair market value on issuance as follows:

 

·120,000 shares for compensation to our directors valued at $18,130; and
·2,941,177 shares for exercise of warrants for $400,000.

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

N/A

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

   
Exhibit Number

Description of Exhibit

 

31.1** Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2** Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1** Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101** The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 formatted in Extensible Business Reporting Language (XBRL).
 

 

**Provided herewith

 10 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on August 14, 2023 on its behalf by the undersigned thereunto duly authorized.

 

IQSTEL INC.
   
/s/Leandro Iglesias  

Leandro Iglesias

Principal Executive Officer

 
   
   
/s/ Alvaro Quintana Cardona  

Alvaro Quintana Cardona

Principal Financial and Accounting Officer

 

 

 11 

 

 

 

CERTIFICATIONS

 

I, Leandro Iglesias, certify that;

 

1.   I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of iQSTEL Inc. (the “registrant”);

 

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023

 

/s/ Leandro Iglesias

By: Leandro Iglesias

Title: Chief Executive Officer (Principal Executive Officer)

CERTIFICATIONS

 

I, Alvaro Quintana Cardona, certify that;

 

1.   I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of iQSTEL Inc. (the “registrant”);

 

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023

 

/s/ Alvaro Quintana Cardona

By: Alvaro Quintana Cardona

Title: Chief Financial Officer (Principal Financial and Accounting Officer)

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of iQSTEL, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023 filed with the Securities and Exchange Commission (the “Report”), I, Leandro Iglesias, Chief Executive Office, and I, Alvaro Quintana Cardona, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.

 

By: /s/ Leandro Iglesias
Name: Leandro Iglesias
Title: Chief Executive Officer (Principal Executive Officer)
Date: August 14, 2023
   
By: /s/ Alvaro Quintana Cardona
Name: Alvaro Quintana Cardona
Title: Chief Financial Officer (Principal Financial and Accounting Officer)
Date: August 14, 2023

 

This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 14, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 000-55984  
Entity Registrant Name iQSTEL Inc.  
Entity Central Index Key 0001527702  
Entity Tax Identification Number 45-2808620  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 300 Aragon Avenue  
Entity Address, Address Line Two Suite 375  
Entity Address, City or Town Coral Gables  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33134  
City Area Code 954  
Local Phone Number 951-8191  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   166,382,571
v3.23.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 1,126,770 $ 1,329,389
Accounts receivable, net 4,944,938 4,209,125
Inventory 28,119 26,124
Due from related parties 426,529 326,324
Prepaid and other current assets 571,360 545,628
Total Current Assets 7,097,716 6,436,590
Property and equipment, net 473,534 401,021
Intangible asset 99,592 99,592
Goodwill 5,172,146 5,172,146
Deferred tax assets 454,704 440,135
Other asset 54,469
TOTAL ASSETS 13,352,161 12,549,484
Current Liabilities    
Accounts payable 2,702,104 2,254,636
Accrued and other current liabilities 2,660,369 2,482,352
Due to related parties 26,613 26,613
Loans payable - net of discount of $11,250 and $0, respectively 251,215 94,342
Loans payable - related parties 243,759 235,949
Convertible note - net of discount of $31,284 and $0, respectively 253,476
Derivative liabilities 774,954 1,357,787
Total Current Liabilities 6,912,490 6,451,679
Loans payable, non-current 102,418 108,150
Employee benefits, non-current 159,344 154,238
TOTAL LIABILITIES 7,174,252 6,714,067
Stockholders' Equity    
Common stock: 300,000,000 authorized; $0.001 par value 164,656,688 and 161,595,511 shares issued and outstanding, respectively 164,657 161,595
Additional paid in capital 31,791,446 31,136,120
Accumulated deficit (25,081,525) (24,504,395)
Accumulated other comprehensive loss (31,226) (33,557)
Equity attributed to stockholders of iQSTEL Inc. 6,843,383 6,759,794
Deficit attributable to noncontrolling interests (665,474) (924,377)
TOTAL STOCKHOLDERS' EQUITY 6,177,909 5,835,417
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 13,352,161 12,549,484
Preferred Class A [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value 10 10
Preferred Class B [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value 21 21
Preferred Class C [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value
v3.23.2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Jan. 07, 2021
Nov. 11, 2020
Nov. 03, 2020
Preferred Stock, Shares Authorized 1,200,000 1,200,000      
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001      
Common Stock, Shares Authorized 300,000,000 300,000,000      
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001      
Common Stock, Shares, Issued 164,656,688 161,595,511      
Common Stock, Shares, Outstanding 164,656,688 161,595,511      
Preferred Class A [Member]          
Preferred Stock, Shares Authorized 10,000 10,000     10,000
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001     $ 0.001
Preferred Stock, Shares Issued 10,000 10,000      
Preferred Stock, Shares Outstanding 10,000 10,000      
Preferred Class B [Member]          
Preferred Stock, Shares Authorized 200,000 200,000   200,000  
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001   $ 0.001  
Preferred Stock, Shares Issued 21,000 21,000      
Preferred Stock, Shares Outstanding 21,000 21,000      
Preferred Class C [Member]          
Preferred Stock, Shares Authorized 200,000 200,000 200,000    
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001 $ 0.001    
Preferred Stock, Shares Issued 0 0      
Preferred Stock, Shares Outstanding 0 0      
v3.23.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Revenues $ 32,824,829 $ 23,699,716 $ 57,491,358 $ 43,119,027
Cost of revenue 32,040,363 22,853,442 55,490,156 41,788,693
Gross profit 784,466 846,274 2,001,202 1,330,334
Operating expenses        
General and administration 1,037,184 1,144,452 2,571,450 2,133,950
Total operating expenses 1,037,184 1,144,452 2,571,450 2,133,950
Operating loss (252,718) (298,178) (570,248) (803,616)
Other income (expense)        
Other income 4,264 10,125 519 (4,628)
Other expenses (39,355) 6,432 (73,209) 16,780
Interest expense (20,103) (3,836) (20,103) (18,724)
Change in fair value of derivative liabilities 146,268 342,575
Total other income (expense) 91,074 12,721 249,782 (6,572)
Net loss before provision for income taxes (161,644) (285,457) (320,466) (810,188)
Income taxes
Net loss (161,644) (285,457) (320,466) (810,188)
Less: Net income attributable to noncontrolling interests 52,301 65,723 256,664 95,962
Net loss attributed to stockholders of iQSTEL Inc. (213,945) (351,180) (577,130) (906,150)
Comprehensive income (loss)        
Foreign currency adjustment 2,993 (1,023) 4,570 (1,407)
Total comprehensive loss (158,651) (286,480) (315,896) (811,595)
Less: Comprehensive income attributable to noncontrolling interests 53,767 65,222 258,903 95,273
Net comprehensive loss attributed to stockholders of iQSTEL Inc. $ (212,418) $ (351,702) $ (574,799) $ (906,868)
Basic and diluted loss per common share $ (0.00) $ (0.00) $ (0.00) $ (0.01)
Weighted average number of common shares outstanding - Basic and diluted 164,636,688 150,835,665 164,346,860 149,196,728
v3.23.2
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
Total
Noncontrolling Interest [Member]
AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Balance - March 31, 2022 at Dec. 31, 2021 $ 10 $ 21 $ 147,477 $ 25,842,982 $ (18,536,921) $ (36,658) $ 7,416,911 $ (996,013) $ 6,420,898
Shares, Issued at Dec. 31, 2021 10,000 21,000 147,477,358            
Common stock issued for compensation $ 60 41,079 41,139 41,139
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Foreign currency translation adjustments (196) (196) (188) (3,840)
Net income (loss) (554,970) (554,970) 30,239 (524,731)
Common stock issued for cash $ 2,000 998,000 1,000,000 1,000,000
Stock Issued During Period, Shares, New Issues 2,000,000            
Balance - June 30, 2022 at Mar. 31, 2022 $ 10 $ 21 $ 149,537 26,882,061 (19,091,891) (36,854) 7,902,884 (965,962) 6,936,922
Shares, Issued at Mar. 31, 2022 10,000 21,000 149,537,358            
Balance - March 31, 2022 at Dec. 31, 2021 $ 10 $ 21 $ 147,477 25,842,982 (18,536,921) (36,658) 7,416,911 (996,013) 6,420,898
Shares, Issued at Dec. 31, 2021 10,000 21,000 147,477,358            
Resolution of derivative liabilities upon exercise of warrant                
Net income (loss)             (906,150)    
Common stock issued and to be issued for acquisition of subsidiaries             1,550,000    
Common stock issued for asset acquisition             325,000    
Balance - June 30, 2022 at Jun. 30, 2022 $ 10 $ 21 $ 151,559 29,304,429 (19,443,071) (37,376) 9,975,572 (933,796) 9,041,776
Shares, Issued at Jun. 30, 2022 10,000 21,000 151,559,011            
Balance - March 31, 2022 at Mar. 31, 2022 $ 10 $ 21 $ 149,537 26,882,061 (19,091,891) (36,854) 7,902,884 (965,962) 6,936,922
Shares, Issued at Mar. 31, 2022 10,000 21,000 149,537,358            
Common stock issued for compensation $ 60 30,430 30,490 30,490
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture     60,000            
Foreign currency translation adjustments (522) (522) (501) (1,023)
Net income (loss) (351,180) (351,180) 65,723 (285,457)
Stock Issued During Period, Shares, New Issues              
Common stock issued and to be issued for acquisition of subsidiaries $ 1,462 1,548,538 1,550,000 (33,056) 1,516,944
[custom:StockIssuedDuringPeriodSharesAcquisitionsToBeIssued] 1,461,653            
Common stock issued for asset acquisition $ 500 324,500 325,000 325,000
Stock Issued During Period, Shares, Acquisitions 500,000            
Common stock payable 18,900 18,900 18,900
[custom:CommonStockPayableShares]            
Issuance of common stock purchase option 500,000 500,000 500,000
Stock Issued During Period, Shares, Restricted Stock Award, Gross            
Balance - June 30, 2022 at Jun. 30, 2022 $ 10 $ 21 $ 151,559 29,304,429 (19,443,071) (37,376) 9,975,572 (933,796) 9,041,776
Shares, Issued at Jun. 30, 2022 10,000 21,000 151,559,011            
Balance - March 31, 2022 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 31,136,120 (24,504,395) (33,557) 6,759,794 (924,377) 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for warrant exercises $ 2,942 397,058 400,000 400,000
Stock Issued During Period, Shares, Conversion of Convertible Securities 2,941,177            
Common stock issued for compensation $ 60 11,170 11,230 11,230
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Resolution of derivative liabilities upon exercise of warrant 240,258 240,258 240,258
Foreign currency translation adjustments 804 804 773 1,577
Net income (loss) (363,185) (363,185) 204,363 (158,822)
Balance - June 30, 2022 at Mar. 31, 2023 $ 10 $ 21 $ 164,597 31,784,606 (24,867,580) (32,753) 7,048,901 (719,241) 6,329,660
Shares, Issued at Mar. 31, 2023 10,000 21,000 164,596,688            
Balance - March 31, 2022 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 31,136,120 (24,504,395) (33,557) 6,759,794 (924,377) 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for compensation             $ 18,130    
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture             120,000    
Resolution of derivative liabilities upon exercise of warrant             $ 240,258    
Net income (loss)             (577,130)    
Common stock issued and to be issued for acquisition of subsidiaries                
Common stock issued for asset acquisition                
Balance - June 30, 2022 at Jun. 30, 2023 $ 10 $ 21 $ 164,657 31,791,446 (25,081,525) (31,226) 6,843,383 (665,474) 6,177,909
Shares, Issued at Jun. 30, 2023 10,000 21,000 164,656,688            
Balance - March 31, 2022 at Mar. 31, 2023 $ 10 $ 21 $ 164,597 31,784,606 (24,867,580) (32,753) 7,048,901 (719,241) 6,329,660
Shares, Issued at Mar. 31, 2023 10,000 21,000 164,596,688            
Common stock issued for compensation $ 60 6,840 6,900 6,900
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Foreign currency translation adjustments 1,527 1,527 1,466 2,993
Net income (loss) (213,945) (213,945) 52,301 (161,644)
Balance - June 30, 2022 at Jun. 30, 2023 $ 10 $ 21 $ 164,657 $ 31,791,446 $ (25,081,525) $ (31,226) $ 6,843,383 $ (665,474) $ 6,177,909
Shares, Issued at Jun. 30, 2023 10,000 21,000 164,656,688            
v3.23.2
Consoolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
 CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (320,466) $ (810,188)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 18,130 90,529
Depreciation and amortization 68,488 62,371
Amortization of debt discount 7,226 7,407
Change in fair value of derivative liabilities (342,575)
Changes in operating assets and liabilities:    
Accounts receivable (589,928) (910,284)
Inventory (1,995)
Prepaid and other current assets (75,867) (6,977)
Due from related parties 46,631 47,832
Accounts payable 1,144,422 49,794
Accrued and other current liabilities (675,466) 34,224
Net cash used in operating activities (721,400) (1,435,292)
 CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisitions of subsidiaries, net of cash acquired (1,564,132)
Purchase of property and equipment (132,249) (47,223)
Advances of loan receivable - related parties (149,537) (1,000)
Collection of amounts due from related parties 2,700 100
Net cash used in investing activities (279,086) (1,612,255)
 CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans payable 150,000
Repayments of loans payable (9,006) (232,018)
Proceeds from common stock issued 1,100,000
Proceeds from exercise of warrants 400,000
Proceeds from convertible notes 250,000
Deposit for option 500,000
Net cash provided by financing activities 790,994 1,367,982
 Effect of exchange rate changes on cash 6,873 (9,311)
 Net change in cash (202,619) (1,688,876)
 Cash, beginning of period 1,329,389 3,334,813
 Cash, end of period 1,126,770 1,645,937
 Supplemental cash flow information    
Cash paid for interest 6,600 3,333
Cash paid for taxes
 Non-cash transactions:    
Common stock issued for asset acquisition 325,000
Common stock issued for acquisitions of subsidiaries 1,550,000
Resolution of derivative liabilities upon exercise of warrants $ 240,258
v3.23.2
NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Organization and Operations

 

iQSTEL Inc. (“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011, under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.

 

The Company is a technology company with presence in 13 countries and 56 employees that is offering leading-edge services through its four business divisions.

 

The Telecom Division, which represents the majority of current operations and which also represents the source for all of the Company’s revenues, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix.com USA, LLC, SwissLink Carrier AG, Smartbiz Telecom LLC, Whisl Telecom LLC, IoT Labs, LLC, and QGlobal SMS, LLC.

 

The Company’s developing Fintech Business Line offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile Top Up). The Company’s Fintech subsidiary, Global Money One Inc., is to provide immigrants access to reliable financial services that makes it easier to manage their money and stay connected with their families back home.

 

The Company’s developing BlockChain Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country portability needs through its subsidiary, itsBchain, LLC.

 

The Company’s developing Electric Vehicle (EV) Business Line offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia, and Venezuela. EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family. 

 

v3.23.2
NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements.

 

In the opinion of the Company’s management, the accompanying unaudited interim consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 14, 2023.

 

Consolidation Policy

 

The consolidated financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier AG (“Swisslink”), itsBchain, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT Labs”), Global Money One Inc. (“Global Money One”), Whisl Telecom LLC (“Whisl”) and Smartbiz Telecom LLC (“Smartbiz”). All significant intercompany balances and transactions have been eliminated in consolidation.

  

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

 

Foreign Currency Translation and Re-measurement

 

The Company translates its foreign operations to U.S. dollars in accordance with ASC 830, “Foreign Currency Matters”.

 

The functional currency and reporting currency of Etelix, QGlobal, ItsBchain, IoT Labs, Whisl, Smartbiz and Global Money One is the U.S. dollar, while SwissLink’s functional currency is the Swiss Franc (“CHF”).

 

SwissLink translates their records into U.S. dollars as follows:

 

·Assets and liabilities at the rate of exchange in effect at the balance sheet date;
·Equities at historical rate; and
·Revenue and expense items at the average rate of exchange prevailing during the period.

 

Adjustments arising from such translations are included in accumulated other comprehensive income (loss) in stockholders’ equity.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had no cash equivalents at June 30, 2023 and December 31, 2022.

 

Accounts Receivable and Allowance for Uncollectible Accounts

 

Substantially all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. Under the expected credit loss model, the Company reviews its allowance for doubtful accounts daily and past due balances over 60 days and a specified amount is reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the six months ended June 30, 2023 and 2022, the Company recorded no bad debt expense.

 

Net Income (Loss) Per Share of Common Stock

 

The Company has adopted ASC 260, ”Earnings per Share, which requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. Dilutive potential common shares include outstanding warrants and Series B Preferred stock, and these were excluded from the computation of diluted net loss per share as the result was anti-dilutive for the six months ended June 30, 2023 and 2022.

 

 

Concentrations of Credit Risk

 

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

 

During the six months ended June 30, 2023, 23 customers represented 87% of our revenue compared to 8 customers representing 87% of our revenue for the six months ended June 30, 2022.

 

Financial Instruments

 

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying values of our financial instruments, including, cash; accounts receivable; prepaid and other current assets; accounts payable; accrued liabilities and other current liabilities; and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not, however, practical to determine the fair value of amounts due to related parties due to their related party nature.

 

 

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black-Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Revenue Recognition

 

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

 

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by client.

 

Recent Accounting Pronouncements

 

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments in this update are effective for public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments Credit Losses —Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected, which includes the Company’s accounts receivable. This ASU is effective for the Company for reporting periods beginning after December 15, 2022.  The Company adopted this accounting pronouncement on January 1, 2023 and it did not have any impact to its financial statements.

 

The Company has reviewed all other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on our financial statements.

 

 

v3.23.2
NOTE 3 - GOING CONCERN
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
NOTE 3 - GOING CONCERN

NOTE 3 - GOING CONCERN

 

The Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses from operations and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.

 

During the next year, the Company's foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, the Company has relied upon funds from its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.

 

v3.23.2
NOTE 4 – PREPAID AND OTHER CURRENT ASSETS
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
NOTE 4 – PREPAID AND OTHER CURRENT ASSETS

NOTE 4 – PREPAID AND OTHER CURRENT ASSETS

 

Prepaid and other current assets as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,
   2023  2022
Other receivable  $153,918   $120,139 
Prepaid expenses   14,040    26,600 
Advance payment   21,000    21,000 
Tax receivable   402    389 
Deposit for acquisition of asset   362,000    357,500 
Security deposit   20,000    20,000 
Total prepaid and other current assets  $571,360   $545,628 

 

v3.23.2
NOTE 5 – PROPERTY AND EQUIPMENT
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
NOTE 5 – PROPERTY AND EQUIPMENT

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,
   2023  2022
Telecommunication equipment  $349,064   $317,958 
Telecommunication software   754,074    640,566 
Other equipment   99,487    99,126 
Total property and equipment   1,202,625    1,057,650 
Accumulated depreciation and amortization   (729,091)   (656,629)
Total property and equipment  $473,534   $401,021 

 

Depreciation expense for the six months ended June 30, 2023 and 2022 amounted to $68,488 and $62,371, respectively.

 

 

v3.23.2
NOTE 6 –LOANS PAYABLE
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
NOTE 6 –LOANS PAYABLE

NOTE 6 –LOANS PAYABLE

 

Loans payable as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,     Interest
   2023  2022  Term  rate
Martus  $97,465   $94,342   Note was issued on October 23, 2018 and due on January 2, 2024   5.0%
Darlene Covid19   102,418    108,150   Note was issued on April 1, 2020 and due on March 31, 2025   0.0%
Promissory note payable   165,000         Note was issued April 4, 2023 and due on April 4, 2024   24.0%
Total   364,883    202,492         
Less: Unamortized debt discount   (11,250)              
Total loans payable   353,633    202,492         
Less: Current portion of loans payable   (251,215)   (94,342)        
Long-term loans payable  $102,418   $108,150         

 

 

Loans payable - related parties as of June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,  December 31,     Interest
   2023  2022  Term  rate
49% of Shareholder of SwissLink  $20,299   $19,649   Note is due on demand   0%
49% of Shareholder of SwissLink   223,460    216,300   Note is due on demand   5%
Total   243,759    235,949         
Less: Current portion of loans payable   243,759    235,949         
Long-term loans payable  $     $           

 

 

During the six months ended June 30, 2023, the Company borrowed from a third party totaling $165,000, which includes original issue discount and financing costs of $15,000.

 

During the six months ended June 30, 2023 and 2022, the Company recorded interest expense of $9,460 and $18,724 and recognized amortization of discount, included in interest expense, of $3,750 and $7,407, respectively.

 

 

v3.23.2
NOTE 7 – CONVERTIBLE NOTE
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
NOTE 7 – CONVERTIBLE NOTE

NOTE 7 – CONVERTIBLE NOTE

 

During the six months ended June 30, 2023, the Company borrowed from a third party totaling $284,760, which includes original issue discount and financing costs of $34,760. The note is due on June 1, 2024 and a one-time interest charge of 12% shall be applied. Accrued, unpaid interest and outstanding principal shall be paid in 10 payments each in the amount of $31,893.10. The first payment shall be due on July 16, 2023. The note is convertible at the option of the holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s common stock during the 10 trading days prior to the conversion date.

 

During the six months ended June 30, 2023, the Company recorded interest expense of $3,417 and recognized amortization of discount, included in interest expense, of $3,476.

 

v3.23.2
NOTE 8 – WARRANTS
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
NOTE 8 – WARRANTS

NOTE 8 – WARRANTS

 

On April 5, 2022, we entered into a Common Stock Purchase Option Agreement with Apollo Management Group, Inc (Holder) to subscribe for and purchase from the Company, 4,800,000 shares of Common Stock with an exercise price per share of $2.00; and an initial exercisable date on September 30, 2022. The purchase price of this option was $500,000. The Company determined that the warrants had a fixed monetary value with a variable number of shares at inception and categorized the warrants as a liability in the accompanying consolidated financial statements.

 

The Holder and the Company agreed that the Holder had the right and the obligation to exercise, on a cashless basis, $1,000,000 of the Options not later than October 15, 2022. Thereafter, the Holder shall undertake to exercise not less than (i) $400,000 of the Options on a “cash basis” not later than the later of (y) November 14, 2022 or (z) the date on which there is an effective registration statement permitting the issuance of the Option Shares to or resale of the Option Shares by the Holder and (ii) an additional $400,000 of the Options on a “cash basis” not later than the latest of (x) thirty (30) days following the exercise of the Option under subsection (i), above, (y) December 14, 2022, or (z) the date on which there is an effective registration statement permitting the issuance of the Option Shares to or resale of the Option Shares by the Holder. From and after the occurrence of the three above-referenced exercises, each additional exercise of Options hereunder shall be in an amount not less than $200,000 and exercised only on a cash basis.

 

The Holder’s obligation to exercise each specified portion of this option on the specific dates above is subject to the volume-weighted average price (“VWAP”, market value), being not less than $0.20 per share on the relevant option exercise date. Adjusted option shares at VWAP of $0.20 shall be 48,000,000 shares.

 

A summary of activity regarding warrants issued as follows:

                         
   Warrants Outstanding   
      Weighted Average  Weighted Average Remaining
   Warrants  Exercise Price  Contractual life (in years)
          
Outstanding, December 31, 2022   23,112,575   $0.17    0.75 
Granted                  
Increase in number of warrants by VWAP   5,262,465    0.14       
Exercised   (2,941,177)   0.14    0.70 
Forfeited/canceled               —   
Outstanding, June 30, 2023   25,433,863   $0.14    0.25 

 

 

v3.23.2
NOTE 9 – DERIVATIVE LIABILITIES
6 Months Ended
Jun. 30, 2023
Note 9 Derivative Liabilities  
NOTE 9 – DERIVATIVE LIABILITIES

NOTE 9 – DERIVATIVE LIABILITIES

 

Fair Value Assumptions Used in Accounting for Derivative Liabilities

 

ASC 815, “Derivatives and Hedging,” requires we assess the fair market value of derivative liabilities at the end of each reporting period and recognize any change in the fair market value as other income or expense.

 

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement.

 

For the six months ended June 30, 2023 and year ended December 31, 2022, the estimated fair values of the liabilities measured on a recurring basis are as follows:

                 
    Six months ended    Year ended 
    June 30    December 31, 
    2023    2022 
Expected term    0.25 - 0.75 years      0.75 - 1.49 years  
Expected average volatility    77% - 118%      83% - 152%  
Expected dividend yield            
Risk-free interest rate    4.67% - 5.43%      0.06% - 4.73%  

 

 

The following table summarizes the changes in the derivative liabilities during the six months ended June 30, 2023 and 2022:

 

Fair Value Measurements Using Significant Observable Inputs (Level 3)
     
Balance - December 31, 2022   $ 1,357,787  
         
Settled on issuance of common stock     (240,258 )
Change in fair value of the warrant     (342,575 )
Balance – June 30, 2023   $ 774,954  

 

The following table summarizes the change in fair value of derivative liabilities included in the income statement for the six months ended June 30, 2023 and 2022, respectively.

 

   Six months ended
   June 30,
   2023  2022
Addition of new derivatives recognized as loss on derivatives  $     $   
Revaluation of derivative liabilities   (342,575)      
(Gain) on change in fair value of derivative liability  $(342,575)  $   

 

 

v3.23.2
NOTE 10 – STOCKHOLDERS’ EQUITY
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
NOTE 10 – STOCKHOLDERS’ EQUITY

NOTE 10 – STOCKHOLDERS’ EQUITY

 

The Company’s authorized capital consists of 300,000,000 shares of common stock with a par value of $0.001 per share.

 

Series A Preferred Stock

 

On November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders.

 

The rights of the holders of Series A Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020.

 

As of June 30, 2023 and December 31, 2022, 10,000 shares of Series A Preferred Stock were issued and outstanding.

 

Series B Preferred Stock

 

On November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $0.001Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.

 

As of June 30, 2023 and December 31, 2022, 21,000 shares of Series B Preferred Stock were issued and outstanding.

 

Series C Preferred Stock

 

On January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up 200,000 shares, par value $0.001Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.

 

 

The rights of the holders of Series C Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.

 

As of June 30, 2023 and December 31, 2022, no Series C Preferred Stock was issued or outstanding.

 

Common Stock

 

During the six months ended June 30, 2023, the Company issued 3,061,177 shares of common stock, valued at fair market value on issuance as follows:

 

·120,000 shares for compensation to our directors valued at $18,130; and
·2,941,177 shares for exercise of warrants for $400,000.

 

As of June 30, 2023 and December 31, 2022, 164,656,688 and 161,595,511 shares of common stock were issued and outstanding, respectively.

 

v3.23.2
NOTE 11 - RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
NOTE 11 - RELATED PARTY TRANSACTIONS

NOTE 11 - RELATED PARTY TRANSACTIONS

 

Due from related parties

 

As of June 30, 2023 and December 31, 2022, the Company had amounts due from related parties of $426,529 and $326,324, respectively. The loans are unsecured, non-interest bearing and due on demand.

 

Due to related parties

 

As of June 30, 2023 and December 31, 2022, the Company had amounts due to related parties of $26,613. The amounts are unsecured, non-interest bearing and due on demand.

  

Employment agreements

 

During the six months ended June 30, 2023 and 2022, the Company recorded management salaries of $288,000 and $270,000 and stock-based compensation bonuses of $18,130 and $71,629, respectively.

 

As of June 30, 2023 and December 31, 2022, the Company recorded and accrued management salaries of $129,627 and $79,628, respectively.

 

v3.23.2
NOTE 12 – COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
NOTE 12 – COMMITMENTS AND CONTINGENCIES

NOTE 12 – COMMITMENTS AND CONTINGENCIES

 

Leases and Long-term Contracts

 

The Company has not entered into any long-term leases, contracts or commitments. The Company leases facilities which the term is 12 months. For the six months ended June 30, 2023 and 2022, the Company incurred rent expense of $2,137 and $38,645, respectively.

 

 

v3.23.2
NOTE 13 - SEGMENTS
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
NOTE 13 - SEGMENTS

NOTE 13 - SEGMENTS

 

At December 31, 2022 and 2021, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where current assets and equipment are located.

 

Operating Activities

 

The following table shows operating activities information by geographic segment for the six months ended June 30, 2023 and 2022:

 

Three months ended June 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $32,960,138    1,334,080   $(1,469,389)  $32,824,829 
Cost of revenue   32,359,937    1,149,815    (1,469,389)   32,040,363 
Gross profit   600,201    184,265          784,466 
                     
Operating expenses                    
General and administration   845,485    191,699          1,037,184 
                     
Operating loss   (245,284)   (7,434)         (252,718)
                     
Other income (expense)   98,224    (7,150)         91,074 
                     
Net loss  $(147,060)  $(14,584)  $     $(161,644)

  

Three months ended June 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $23,059,647    1,236,823   $(596,754)  $23,699,716 
Cost of revenue   22,418,046    1,032,150    (596,754)   22,853,442 
Gross profit   641,601    204,673          846,274 
                     
Operating expenses                    
General and administration   921,793    222,659          1,144,452 
                     
Operating loss   (280,192)   (17,986)         (298,178)
                     
Other income (expense)   13,314    (593)         12,721 
                     
Net loss  $(266,878)  $(18,579)  $     $(285,457)

 

 

Six months ended June 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $57,807,809    2,681,515   $(2,997,966)  $57,491,358 
Cost of revenue   56,185,823    2,302,299    (2,997,966)   55,490,156 
Gross profit   1,621,986    379,216          2,001,202 
                     
Operating expenses                    
General and administration   2,196,441    375,009          2,571,450 
                     
Operating (loss) income   (574,455)   4,207          (570,248)
                     
Other income (expense)   273,179    (23,397)         249,782 
                     
Net loss  $(301,276)  $(19,190)  $     $(320,466)

 

Six months ended June 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $41,534,760    2,262,903   $(678,636)  $43,119,027 
Cost of revenue   40,611,998    1,855,331    (678,636)   41,788,693 
Gross profit   922,762    407,572          1,330,334 
                     
Operating expenses                    
General and administration   1,703,093    430,857          2,133,950 
                     
Operating loss   (780,331)   (23,285)         (803,616)
                     
Other income (expense)   (16,527)   9,955          (6,572)
                     
Net loss  $(796,858)  $(13,330)  $     $(810,188)

 

Asset Information

 

The following table shows asset information by geographic segment as of June 30, 2023 and December 31, 2022:

                                 
June 30, 2023  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $6,381,103   $1,425,799   $(709,186)  $7,097,716 
Non-current assets  $11,670,900   $768,107   $(6,184,562)  $6,254,445 
Liabilities                    
Current liabilities  $5,519,606   $2,102,070   $(709,186)  $6,912,490 
Non-current liabilities  $     $261,762   $     $261,762 

 

             
December 31, 2022  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $6,496,354   $1,172,889   $(1,232,653)  $6,436,590 
Non-current assets  $11,646,662   $650,794   $(6,184,562)  $6,112,894 
Liabilities                    
Current liabilities  $5,967,729   $1,716,603   $(1,232,653)  $6,451,679 
Non-current liabilities  $     $262,388   $     $262,388 

 

v3.23.2
NOTE 14 – SUBSEQUENT EVENTS.
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
NOTE 14 – SUBSEQUENT EVENTS.

NOTE 14 – SUBSEQUENT EVENTS.

 

Management has evaluated subsequent events through the date these consolidated financial statements were available to be issued. Based on our evaluation no material events have occurred that require disclosure.

v3.23.2
NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements.

 

In the opinion of the Company’s management, the accompanying unaudited interim consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 14, 2023.

 

Consolidation Policy

Consolidation Policy

 

The consolidated financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier AG (“Swisslink”), itsBchain, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT Labs”), Global Money One Inc. (“Global Money One”), Whisl Telecom LLC (“Whisl”) and Smartbiz Telecom LLC (“Smartbiz”). All significant intercompany balances and transactions have been eliminated in consolidation.

  

 

Use of Estimates

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

 

Foreign Currency Translation and Re-measurement

Foreign Currency Translation and Re-measurement

 

The Company translates its foreign operations to U.S. dollars in accordance with ASC 830, “Foreign Currency Matters”.

 

The functional currency and reporting currency of Etelix, QGlobal, ItsBchain, IoT Labs, Whisl, Smartbiz and Global Money One is the U.S. dollar, while SwissLink’s functional currency is the Swiss Franc (“CHF”).

 

SwissLink translates their records into U.S. dollars as follows:

 

·Assets and liabilities at the rate of exchange in effect at the balance sheet date;
·Equities at historical rate; and
·Revenue and expense items at the average rate of exchange prevailing during the period.

 

Adjustments arising from such translations are included in accumulated other comprehensive income (loss) in stockholders’ equity.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had no cash equivalents at June 30, 2023 and December 31, 2022.

 

Accounts Receivable and Allowance for Uncollectible Accounts

Accounts Receivable and Allowance for Uncollectible Accounts

 

Substantially all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. Under the expected credit loss model, the Company reviews its allowance for doubtful accounts daily and past due balances over 60 days and a specified amount is reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the six months ended June 30, 2023 and 2022, the Company recorded no bad debt expense.

 

Net Income (Loss) Per Share of Common Stock

Net Income (Loss) Per Share of Common Stock

 

The Company has adopted ASC 260, ”Earnings per Share, which requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. Dilutive potential common shares include outstanding warrants and Series B Preferred stock, and these were excluded from the computation of diluted net loss per share as the result was anti-dilutive for the six months ended June 30, 2023 and 2022.

 

 

Concentrations of Credit Risk

Concentrations of Credit Risk

 

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

 

During the six months ended June 30, 2023, 23 customers represented 87% of our revenue compared to 8 customers representing 87% of our revenue for the six months ended June 30, 2022.

 

Financial Instruments

Financial Instruments

 

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying values of our financial instruments, including, cash; accounts receivable; prepaid and other current assets; accounts payable; accrued liabilities and other current liabilities; and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not, however, practical to determine the fair value of amounts due to related parties due to their related party nature.

 

 

Derivative Financial Instruments

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black-Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

 

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by client.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments in this update are effective for public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments Credit Losses —Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected, which includes the Company’s accounts receivable. This ASU is effective for the Company for reporting periods beginning after December 15, 2022.  The Company adopted this accounting pronouncement on January 1, 2023 and it did not have any impact to its financial statements.

 

The Company has reviewed all other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on our financial statements.

v3.23.2
NOTE 4 – PREPAID AND OTHER CURRENT ASSETS (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
NOTE 4 - PREPAID AND OTHER CURRENT ASSETS - Schedule of Prepaid and Other Current Assets
   June 30,  December 31,
   2023  2022
Other receivable  $153,918   $120,139 
Prepaid expenses   14,040    26,600 
Advance payment   21,000    21,000 
Tax receivable   402    389 
Deposit for acquisition of asset   362,000    357,500 
Security deposit   20,000    20,000 
Total prepaid and other current assets  $571,360   $545,628 
v3.23.2
NOTE 5 – PROPERTY AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
NOTE 5 - PROPERTY AND EQUIPMENT - Schedule of Propery Plant and Equipment
   June 30,  December 31,
   2023  2022
Telecommunication equipment  $349,064   $317,958 
Telecommunication software   754,074    640,566 
Other equipment   99,487    99,126 
Total property and equipment   1,202,625    1,057,650 
Accumulated depreciation and amortization   (729,091)   (656,629)
Total property and equipment  $473,534   $401,021 
v3.23.2
NOTE 6 –LOANS PAYABLE (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
NOTE 6 - LOANS PAYABLE - Schedule of Loans Payable
   June 30,  December 31,     Interest
   2023  2022  Term  rate
Martus  $97,465   $94,342   Note was issued on October 23, 2018 and due on January 2, 2024   5.0%
Darlene Covid19   102,418    108,150   Note was issued on April 1, 2020 and due on March 31, 2025   0.0%
Promissory note payable   165,000         Note was issued April 4, 2023 and due on April 4, 2024   24.0%
Total   364,883    202,492         
Less: Unamortized debt discount   (11,250)              
Total loans payable   353,633    202,492         
Less: Current portion of loans payable   (251,215)   (94,342)        
Long-term loans payable  $102,418   $108,150         
NOTE 6 - LOANS PAYABLE - Schedule of Loans Payable to Related Parties
   June 30,  December 31,     Interest
   2023  2022  Term  rate
49% of Shareholder of SwissLink  $20,299   $19,649   Note is due on demand   0%
49% of Shareholder of SwissLink   223,460    216,300   Note is due on demand   5%
Total   243,759    235,949         
Less: Current portion of loans payable   243,759    235,949         
Long-term loans payable  $     $           
v3.23.2
NOTE 8 – WARRANTS (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
NOTE 8 - WARRANTS - Schedule of Warrant Summary
                         
   Warrants Outstanding   
      Weighted Average  Weighted Average Remaining
   Warrants  Exercise Price  Contractual life (in years)
          
Outstanding, December 31, 2022   23,112,575   $0.17    0.75 
Granted                  
Increase in number of warrants by VWAP   5,262,465    0.14       
Exercised   (2,941,177)   0.14    0.70 
Forfeited/canceled               —   
Outstanding, June 30, 2023   25,433,863   $0.14    0.25 
v3.23.2
NOTE 9 – DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2023
Note 9 Derivative Liabilities  
NOTE 9 - DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities
                 
    Six months ended    Year ended 
    June 30    December 31, 
    2023    2022 
Expected term    0.25 - 0.75 years      0.75 - 1.49 years  
Expected average volatility    77% - 118%      83% - 152%  
Expected dividend yield            
Risk-free interest rate    4.67% - 5.43%      0.06% - 4.73%  
NOTE 9 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs
Fair Value Measurements Using Significant Observable Inputs (Level 3)
     
Balance - December 31, 2022   $ 1,357,787  
         
Settled on issuance of common stock     (240,258 )
Change in fair value of the warrant     (342,575 )
Balance – June 30, 2023   $ 774,954  
NOTE 9 - DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement
   Six months ended
   June 30,
   2023  2022
Addition of new derivatives recognized as loss on derivatives  $     $   
Revaluation of derivative liabilities   (342,575)      
(Gain) on change in fair value of derivative liability  $(342,575)  $   
v3.23.2
NOTE 13 - SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
NOTE 13 - SEGMENT - Schedule of Operating Activities by Geographic Segment

 

Three months ended June 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $32,960,138    1,334,080   $(1,469,389)  $32,824,829 
Cost of revenue   32,359,937    1,149,815    (1,469,389)   32,040,363 
Gross profit   600,201    184,265          784,466 
                     
Operating expenses                    
General and administration   845,485    191,699          1,037,184 
                     
Operating loss   (245,284)   (7,434)         (252,718)
                     
Other income (expense)   98,224    (7,150)         91,074 
                     
Net loss  $(147,060)  $(14,584)  $     $(161,644)

  

Three months ended June 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $23,059,647    1,236,823   $(596,754)  $23,699,716 
Cost of revenue   22,418,046    1,032,150    (596,754)   22,853,442 
Gross profit   641,601    204,673          846,274 
                     
Operating expenses                    
General and administration   921,793    222,659          1,144,452 
                     
Operating loss   (280,192)   (17,986)         (298,178)
                     
Other income (expense)   13,314    (593)         12,721 
                     
Net loss  $(266,878)  $(18,579)  $     $(285,457)

 

 

Six months ended June 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $57,807,809    2,681,515   $(2,997,966)  $57,491,358 
Cost of revenue   56,185,823    2,302,299    (2,997,966)   55,490,156 
Gross profit   1,621,986    379,216          2,001,202 
                     
Operating expenses                    
General and administration   2,196,441    375,009          2,571,450 
                     
Operating (loss) income   (574,455)   4,207          (570,248)
                     
Other income (expense)   273,179    (23,397)         249,782 
                     
Net loss  $(301,276)  $(19,190)  $     $(320,466)

 

Six months ended June 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $41,534,760    2,262,903   $(678,636)  $43,119,027 
Cost of revenue   40,611,998    1,855,331    (678,636)   41,788,693 
Gross profit   922,762    407,572          1,330,334 
                     
Operating expenses                    
General and administration   1,703,093    430,857          2,133,950 
                     
Operating loss   (780,331)   (23,285)         (803,616)
                     
Other income (expense)   (16,527)   9,955          (6,572)
                     
Net loss  $(796,858)  $(13,330)  $     $(810,188)

 

Asset Information

 

The following table shows asset information by geographic segment as of June 30, 2023 and December 31, 2022:

                                 
June 30, 2023  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $6,381,103   $1,425,799   $(709,186)  $7,097,716 
Non-current assets  $11,670,900   $768,107   $(6,184,562)  $6,254,445 
Liabilities                    
Current liabilities  $5,519,606   $2,102,070   $(709,186)  $6,912,490 
Non-current liabilities  $     $261,762   $     $261,762 

 

             
December 31, 2022  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $6,496,354   $1,172,889   $(1,232,653)  $6,436,590 
Non-current assets  $11,646,662   $650,794   $(6,184,562)  $6,112,894 
Liabilities                    
Current liabilities  $5,967,729   $1,716,603   $(1,232,653)  $6,451,679 
Non-current liabilities  $     $262,388   $     $262,388 
v3.23.2
NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Entity Incorporation, State or Country Code NV
Entity Incorporation, Date of Incorporation Jun. 24, 2011
v3.23.2
NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Cash Equivalents, at Carrying Value $ 0   $ 0
Twenty Three Customers [Member]      
Concentration Risk, Percentage 87.00%    
Eight Customers [Member]      
Concentration Risk, Percentage   87.00%  
v3.23.2
NOTE 4 - PREPAID AND OTHER CURRENT ASSETS - Schedule of Prepaid and Other Current Assets (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]    
Other receivable $ 153,918 $ 120,139
Prepaid expenses 14,040 26,600
Advance payment 21,000 21,000
Tax receivable 402 389
Deposit for acquisition of asset 362,000 357,500
Security deposit 20,000 20,000
Total prepaid and other current assets $ 571,360 $ 545,628
v3.23.2
NOTE 5 - PROPERTY AND EQUIPMENT - Schedule of Propery Plant and Equipment (Details) - USD ($)
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 1,202,625   $ 1,057,650
Accumulated depreciation and amortization   $ (729,091) (656,629)
Total property and equipment 473,534 $ 473,534 401,021
Technology Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross 349,064   317,958
Software Development [Member]      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross 754,074   640,566
Other Machinery and Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 99,487   $ 99,126
v3.23.2
NOTE 5 – PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Abstract]    
Depreciation, Depletion and Amortization, Nonproduction $ 68,488 $ 62,371
v3.23.2
NOTE 6 - LOANS PAYABLE - Schedule of Loans Payable (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Long-Term Debt, Gross $ 364,883 $ 202,492
Long-Term Debt 353,633 202,492
Long-Term Debt, Current Maturities 251,215 94,342
Long-Term Debt, Excluding Current Maturities 102,418 108,150
Martus    
Short-Term Debt [Line Items]    
Long-Term Debt, Gross $ 97,465 94,342
Debt Instrument, Payment Terms Note was issued on October 23, 2018 and due on January 2, 2024  
Debt Instrument, Interest Rate, Stated Percentage 500.00%  
Darlene Covi19    
Short-Term Debt [Line Items]    
Long-Term Debt, Gross $ 102,418 108,150
Debt Instrument, Payment Terms Note was issued on April 1, 2020 and due on March 31, 2025  
Debt Instrument, Interest Rate, Stated Percentage 0.00%  
Promissory Note One [Member]    
Short-Term Debt [Line Items]    
Long-Term Debt, Gross $ 165,000
Debt Instrument, Payment Terms Note was issued April 4, 2023 and due on April 4, 2024  
Debt Instrument, Interest Rate, Stated Percentage 2400.00%  
Loans Payable One [Member]    
Short-Term Debt [Line Items]    
Debt Instrument, Unamortized Discount $ 11,250
v3.23.2
NOTE 6 - LOANS PAYABLE - Schedule of Loans Payable to Related Parties (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Loans Payable $ 243,759 $ 235,949
Other Loans Payable, Current 243,759 235,949
Loans Payable, Noncurrent
49% of Shareholder of SwissLink 1    
Short-Term Debt [Line Items]    
Loans Payable 20,299 19,649
49% of Shareholder of SwissLink 2    
Short-Term Debt [Line Items]    
Loans Payable $ 223,460 $ 216,300
v3.23.2
NOTE 6 –LOANS PAYABLE (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Short-Term Debt [Line Items]      
Long-Term Debt, Gross $ 364,883   $ 202,492
Promissory Note One [Member]      
Short-Term Debt [Line Items]      
Long-Term Debt, Gross 165,000  
Interest on Convertible Debt, Net of Tax 15,000    
Loans Payable [Member]      
Short-Term Debt [Line Items]      
Interest Expense 9,460 $ 18,724  
Amortization of Debt Discount (Premium) $ 3,750 $ 7,407  
v3.23.2
NOTE 7 – CONVERTIBLE NOTE (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Long-Term Debt, Gross $ 364,883 $ 202,492
Convertible Note One [Member]    
Short-Term Debt [Line Items]    
Long-Term Debt, Gross 284,760  
Interest on Convertible Debt, Net of Tax $ 34,760  
Debt Instrument, Interest Rate, Stated Percentage 12.00%  
Debt Instrument, Payment Terms Accrued, unpaid interest and outstanding principal shall be paid in 10 payments each in the amount of $31,893.10. The first payment shall be due on July 16, 2023  
Debt Instrument, Periodic Payment $ 31,893.10  
Debt Instrument, Convertible, Terms of Conversion Feature The note is convertible at the option of the holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s common stock during the 10 trading days prior to the conversion date.  
Interest Expense $ 3,417  
Amortization of Debt Discount (Premium) $ 3,476  
v3.23.2
NOTE 8 - WARRANTS - Schedule of Warrant Summary (Details) - $ / shares
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number 25,433,863 23,112,575
Share-Based Payment Arrangement, Option, Exercise Price Range, Exercisable, Weighted Average Exercise Price $ 0.14 $ 0.17
Warrants and Rights Outstanding, Term 3 months 9 months
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value  
[custom:WeightedAverageRemainingLifeOfWarrantsGrantedInPeriod]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Period Increase (Decrease) 5,262,465  
[custom:IncreaseInNumberOfWarrantsWeightedAverageExercisePrice] $ 0.14  
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsIncreasedByVWAPOutstandingWeightedAverageRemainingLife]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Exercised 2,941,177  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value $ 0.14  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms 8 months 12 days  
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Forfeitures  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value  
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTermsOfForfeited]  
v3.23.2
NOTE 8 – WARRANTS (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Apr. 05, 2022
Jun. 30, 2023
Dec. 31, 2022
Dec. 14, 2022
Nov. 14, 2022
Short-Term Debt [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted        
Warrants Not Settleable in Cash, Fair Value Disclosure         $ 400,000
Apollo Management Group [Member]          
Short-Term Debt [Line Items]          
Debt Instrument, Call Feature     The Holder’s obligation to exercise each specified portion of this option on the specific dates above is subject to the volume-weighted average price (“VWAP”, market value), being not less than $0.20 per share on the relevant option exercise date. Adjusted option shares at VWAP of $0.20 shall be 48,000,000 shares    
Apollo Option [Member]          
Short-Term Debt [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted 4,800,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 2.00        
Class of Warrant or Right, Date from which Warrants or Rights Exercisable Sep. 30, 2022        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value $ 500,000        
Option Indexed to Issuer's Equity, Settlement Alternatives The Holder and the Company agreed that the Holder had the right and the obligation to exercise, on a cashless basis, $1,000,000 of the Options not later than October 15, 2022        
Warrants and Rights Outstanding, Maturity Date         Nov. 14, 2022
Apollo Option Additional [Member]          
Short-Term Debt [Line Items]          
Option Contract Indexed to Equity, Settlement, Cash, Amount       $ 400,000  
Apollo Option Each Additional [Member]          
Short-Term Debt [Line Items]          
Option Contract Indexed to Equity, Settlement, Cash, Amount       $ 200,000  
v3.23.2
NOTE 9 - DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Dividends
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum 4.67% 0.06%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum 5.43% 4.73%
Minimum [Member]    
Average Term of Credit Risk Derivatives 3 months 9 months
Available-for-Sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Other, Fair Value Volatility, Rate 77.00% 83.00%
Maximum [Member]    
Average Term of Credit Risk Derivatives 9 months 1 year 5 months 26 days
Available-for-Sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Other, Fair Value Volatility, Rate 118.00% 152.00%
v3.23.2
NOTE 9 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Note 9 Derivative Liabilities        
Derivative, Fair Value, Net   $ 774,954   $ 1,357,787
[custom:ResolutionOfDerivativeLiabilitiesValue] $ 240,258 240,258  
Debt Securities, Held-to-Maturity, Transfer, Derivative Hedge, Gain (Loss)   $ 342,575    
v3.23.2
NOTE 9 - DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Note 9 Derivative Liabilities    
Unrealized Gain (Loss) on Derivatives
[custom:RevaluationOfDerivativeLiabilities] 342,575
Fair Value, Net Derivative Asset (Liability), Recurring Basis, Still Held, Unrealized Gain (Loss) $ 342,575
v3.23.2
NOTE 10 – STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jan. 07, 2021
Nov. 11, 2020
Nov. 03, 2020
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Dec. 31, 2022
Class of Stock [Line Items]                  
Common Stock, Shares Authorized       300,000,000       300,000,000 300,000,000
Common Stock, Par or Stated Value Per Share       $ 0.001       $ 0.001 $ 0.001
Preferred Stock, Shares Authorized       1,200,000       1,200,000 1,200,000
Preferred Stock, Par or Stated Value Per Share       $ 0.001       $ 0.001 $ 0.001
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture               120,000  
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture       $ 6,900 $ 11,230 $ 30,490 $ 41,139 $ 18,130  
Stock Issued During Period, Value, Conversion of Units               $ 400,000  
Common Stock, Shares, Issued       164,656,688       164,656,688 161,595,511
Common Stock, Shares, Outstanding       164,656,688       164,656,688 161,595,511
Total Issued In Period [Member]                  
Class of Stock [Line Items]                  
Stock Issued During Period, Shares, New Issues               3,061,177  
Common Stock [Member]                  
Class of Stock [Line Items]                  
Stock Issued During Period, Shares, New Issues             2,000,000    
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture       60,000 60,000 60,000 60,000    
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture       $ 60 $ 60 $ 60 $ 60    
Stock Issued During Period, Shares, Conversion of Units               2,941,177  
Preferred Class A [Member]                  
Class of Stock [Line Items]                  
Preferred Stock, Shares Authorized     10,000 10,000       10,000 10,000
Preferred Stock, Par or Stated Value Per Share     $ 0.001 $ 0.001       $ 0.001 $ 0.001
Preferred Stock, Shares Issued       10,000       10,000 10,000
Preferred Stock, Shares Outstanding       10,000       10,000 10,000
Series A Preferred Stock [Member] | Preferred Stock [Member]                  
Class of Stock [Line Items]                  
Preferred Stock, Voting Rights     holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders.            
Stock Issued During Period, Shares, New Issues              
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture            
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture          
Preferred Class B [Member]                  
Class of Stock [Line Items]                  
Preferred Stock, Shares Authorized   200,000   200,000       200,000 200,000
Preferred Stock, Par or Stated Value Per Share   $ 0.001   $ 0.001       $ 0.001 $ 0.001
Preferred Stock, Shares Issued       21,000       21,000 21,000
Preferred Stock, Shares Outstanding       21,000       21,000 21,000
Series B Preferred Stock [Member] | Preferred Stock [Member]                  
Class of Stock [Line Items]                  
Preferred Stock, Voting Rights   Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.              
Stock Issued During Period, Shares, New Issues              
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture            
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture          
Preferred Class C [Member]                  
Class of Stock [Line Items]                  
Preferred Stock, Shares Authorized 200,000     200,000       200,000 200,000
Preferred Stock, Par or Stated Value Per Share $ 0.001     $ 0.001       $ 0.001 $ 0.001
Preferred Stock, Shares Issued       0       0 0
Preferred Stock, Shares Outstanding       0       0 0
Series C Preferred Stock [Member] | Preferred Stock [Member]                  
Class of Stock [Line Items]                  
Preferred Stock, Voting Rights Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.                
v3.23.2
NOTE 11 - RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Related Party Transactions [Abstract]      
Loans and Leases Receivable, Related Parties $ 426,529   $ 326,324
Notes and Loans Payable, Current 26,613   26,613
Management Fee Expense 288,000 $ 270,000  
Increase (Decrease) in Employee Related Liabilities 18,130 $ 71,629  
Financial Guarantee Insurance Contracts, Risk Management Activities, Mitigating Claim Liabilities, Accrued Liabilities $ 129,627   $ 79,628
v3.23.2
NOTE 12 – COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]    
Lessee, Operating Lease, Term of Contract 12 months  
Operating Lease, Expense $ 2,137 $ 38,645
v3.23.2
NOTE 13 - SEGMENT - Schedule of Operating Activities by Geographic Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Revenues $ 32,824,829 $ 23,699,716 $ 57,491,358 $ 43,119,027  
Cost of revenue 32,040,363 22,853,442 55,490,156 41,788,693  
Gross profit 784,466 846,274 2,001,202 1,330,334  
Operating expenses          
General and administration 1,037,184 1,144,452 2,571,450 2,133,950  
Operating loss (252,718) (298,178) (570,248) (803,616)  
Other income (expense) 91,074 12,721 249,782 (6,572)  
Net loss (161,644) (285,457) (320,466) (810,188)  
Assets          
Current assets 7,097,716   7,097,716   $ 6,436,590
Non-current assets 6,254,445   6,254,445   6,112,894
Liabilities          
Current liabilities 6,912,490   6,912,490   6,451,679
Non-current liabilities 261,762   261,762   262,388
U S A [Member]          
Segment Reporting Information [Line Items]          
Revenues 32,960,138 23,059,647 57,807,809 41,534,760  
Cost of revenue 32,359,937 22,418,046 56,185,823 40,611,998  
Gross profit 600,201 641,601 1,621,986 922,762  
Operating expenses          
General and administration 845,485 921,793 2,196,441 1,703,093  
Operating loss (245,284) (280,192) (574,455) (780,331)  
Other income (expense) 98,224 13,314 273,179 (16,527)  
Net loss (147,060) (266,878) (301,276) (796,858)  
Assets          
Current assets 6,381,103   6,381,103   6,496,354
Non-current assets 11,670,900   11,670,900   11,646,662
Liabilities          
Current liabilities 5,519,606   5,519,606   5,967,729
Non-current liabilities    
Switzerland [Member]          
Segment Reporting Information [Line Items]          
Revenues 1,334,080 1,236,823 2,681,515 2,262,903  
Cost of revenue 1,149,815 1,032,150 2,302,299 1,855,331  
Gross profit 184,265 204,673 379,216 407,572  
Operating expenses          
General and administration 191,699 222,659 375,009 430,857  
Operating loss (7,434) (17,986) 4,207 (23,285)  
Other income (expense) (7,150) (593) (23,397) 9,955  
Net loss (14,584) (18,579) (19,190) (13,330)  
Assets          
Current assets 1,425,799   1,425,799   1,172,889
Non-current assets 768,107   768,107   650,794
Liabilities          
Current liabilities 2,102,070   2,102,070   1,716,603
Non-current liabilities 261,762   261,762   262,388
Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (1,469,389) (596,754) (2,997,966) (678,636)  
Cost of revenue (1,469,389) (596,754) (2,997,966) (678,636)  
Gross profit  
Operating expenses          
General and administration  
Operating loss  
Other income (expense)  
Net loss  
Assets          
Current assets (709,186)   (709,186)   (1,232,653)
Non-current assets (6,184,562)   (6,184,562)   (6,184,562)
Liabilities          
Current liabilities (709,186)   (709,186)   (1,232,653)
Non-current liabilities    

iQSTEL (QX) (USOTC:IQST)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more iQSTEL (QX) Charts.
iQSTEL (QX) (USOTC:IQST)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more iQSTEL (QX) Charts.