Notes
to Unaudited Consolidated Financial Statements
1.
THE COMPANY AND PRINCIPAL BUSINESS ACTIVITIES
Business
Image
Chain Group Limited, Inc. (formerly Have Gun Will Travel Entertainment, Inc.) (“ICGL” or the “Company”)
was incorporated under the laws of Nevada on December 18, 2013. From inception through the date of the Share Exchange as defined
below, the Company was an emerging forward-thinking full-service television pre-production company dedicated to the creation of
original concepts and programming with a bold and innovative edge in the reality television space for sale, option and licensure
to independent producers, cable television networks, syndication companies, and other entities. On June 11, 2015, the Company
amended its Articles of Incorporation with the State of Nevada in order to change its name to Image Chain Group Limited, Inc.
and to increase the authorized shares of common stock from 70,000,000 to 400,000,000 (the “Amendments”). The name
change was undertaken in order to more closely align with the operations of the Company’s wholly-owned subsidiary, Fortune
Delight Holdings Group Ltd (“FDHG”). The increase in authorized shares was undertaken to allow the Company to utilize
the newly available shares to raise capital. The board of directors and the stockholders of the Company approved the Amendments
on May 8, 2015.
On
February 13, 2017, the Company filed with the Secretary of State of the State of Nevada a Certificate of Correction (the “Certificate
of Correction”) to correct a mistake made in the Company’s original Articles of Incorporation with regard to the preferred
stock issued in connection with the FDHG Exchange Agreement. As a result, ICGL had 395,000,000 shares of common stock and 5,000,000
shares of preferred stock issued and outstanding. The Company subsequently entered into an agreement pursuant to which the holder
of the preferred stock agreed to retire the preferred stock in exchange for receiving an equal number of shares of common stock
of the Company. As of the date of this Report, that exchange of preferred stock for common stock has not yet occurred.
Effective
May 1, 2017, the Company increased the authorized shares of Common Stock from 3,950,000 to 2,000,000,000 shares with a par value
of $0.001 per share, and to decrease the authorized shares of Preferred Stock from 50,000 to zero (0). As of the date of this
Report, the decrease in shares of Preferred Stock is still in process.
FDHG,
previously, through its wholly-owned operating subsidiaries, was in the business of promoting and distributing its own branded
teas that are grown, harvested, cured, and packaged in the People’s Republic of China (“PRC”). The Company’s
headquarters was previously located in Guangzhou, Guangdong Province, PRC.
Share
Exchange and Reorganization
On
November 14, 2017, the Company entered into a share exchange agreement (the “SEA”) with Image P2P Trading Group Limited
(“Image P2P”) and Image P2P’s shareholders whereby the Company issued 500,000,000 new common shares in exchange
for all of the issued and outstanding ordinary shares of Image P2P, which totaled 50,000. Image P2P is an investment holding company
incorporated and domiciled in the British Virgin Islands.
Share
Exchange and disposal of subsidiaries
On
November 28, 2018, the Company has entered into a Business Transfer Agreement and Share Exchange Agreement (the “Agreements”)
with a group of the original shareholders of Image P2P (the “Image P2P Shareholding Group”), Image P2P and its subsidiaries.
Pursuant to the Agreements, the Image P2P Shareholding Group will exchange 200,000 common shares of the Company for the one common
share of Asia Grand Will Limited held by Image P2P. Asia Grand Will Limited is the holding company for the Company’s operations
in the PRC. Also pursuant to the Agreements, the Image P2P Shareholding Group, Image P2P and Image P2P’s subsidiaries will
transfer to the Company (i) all of its right, title and interest to the intellectual property, including copyrights, patents,
trademarks, process technology and production know-how, of Image P2P and its subsidiaries, (ii) the exclusive distribution rights
in the PRC and worldwide for all products of Image P2P and its subsidiaries, (iii) the exclusive right to all intellectual property
developed by Image P2P and its subsidiaries in the future and (iv) the exclusive distribution rights in the PRC and worldwide
for all products of Image P2P and its subsidiaries developed in the future.
The
200,000 common shares of the Company returned to Image P2P are recognized as common stock in treasury since Image P2P is a wholly
owned subsidiary of the Company, and measured at cost which is the fair value of the common stocks as of the date of the disposal
of subsidiaries.
The
subsidiaries disposed are presented as discontinued operations in this report. Comparatives are reclassified to conform with the
presentation.
The
Company is currently reviewing and revising its future business plans. To date, the Company has not yet identified its future
business plans.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of
Regulation S-X. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation
have been included. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results
that may be expected for the year ending December 31, 2020. Notes to the unaudited interim condensed consolidated financial statements
that would substantially duplicate the disclosures contained in the audited consolidated financial statements for fiscal year
2019 have been omitted. This report should be read in conjunction with the audited consolidated financial statements and the footnotes
thereto for the fiscal year ended December 31, 2019 included in the Company’s Form 10-K as filed with the Securities and
Exchange Commission on February 18, 2020.
Principles
of consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts
and transactions have been eliminated. The consolidated financial statements include 100% of assets, liabilities, and net income
or loss of those wholly-owned subsidiaries.
The
Company’s subsidiaries are listed as follows:
Name of Company
|
|
Place of
incorporation
|
|
Attributable
equity interest %
|
|
|
Authorized
capital
|
Image P2P Trading Group Limited (“Image P2P”)
|
|
British Virgin Islands
|
|
|
100
|
|
|
USD 50,000
|
Use
of estimates
In
preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts
of assets and liabilities in the balance sheet and revenues and expenses during the periods reported. Actual results may differ
from these estimates.
Stock-Based
Compensation
The
Company accounts for stock-based compensation for employees and directors in accordance with ASC 718, Compensation (“ASC
718”). ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized
in the statement of operations based on their fair values. Under the provisions of ASC 718, stock-based compensation costs are
measured at the grant date, based on the fair value of the award, and are recognized as expense over the employee’s requisite
service period (generally the vesting period of the equity grant). For an award that is fully vested on the grant date, all compensation
cost would be recognized on the grant date.
The
fair value of the Company’s common stock awards as of the grant date is determined using the observable market price (i.e.
closing price) of the Company’s common stock as of the grant date.
The
Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718-10, at either
the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable,
using the measurement date guidelines enumerated in ASU 2018-07.
Income
taxes
Income
taxes are determined in accordance with the provisions of ASC 740, “Income Taxes” (“ASC 740”).
Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax
assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date.
ASC
740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements
uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized
in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities.
Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50%
likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant
facts.
For
the periods ended March 31, 2020 and 2019, the Company did not have any interest and penalties associated with tax positions.
As of March 31, 2020, the Company did not have any significant unrecognized uncertain tax positions.
Financial
instruments
The
carrying value of the Company’s financial instruments (excluding short-term bank borrowing and note payable): cash and cash
equivalents, accounts receivable, accounts payable, amount due to a related party, other payables and accrued liabilities approximate
at their fair values because of the short-term nature of these financial instruments.
The
Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”),
with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value
hierarchy that prioritizes the inputs used in measuring fair value as follows:
●
|
Level
1: Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;
|
|
|
●
|
Level
2: Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all
significant inputs are observable in the market or can be corroborated by observable market data for substantially the full
term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts
to a present value using market-based observable inputs; and
|
|
|
●
|
Level
3: Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants
would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including
option pricing models and discounted cash flow models.
|
Fair
value estimates are made at a specific point in time based on relevant market information about the financial instrument. These
estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined
with precision. Changes in assumptions could significantly affect the estimates.
Commitments
and contingencies
The
Company follows ASC 440 & ASC 450, subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for
contingencies and commitments respectively. Certain conditions may exist as of the date the financial statements are issued, which
may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The
Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss
contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such
proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived
merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment
indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be
estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material,
would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would
be disclosed. Management does not believe, based upon information available at this time, that these matters will have a material
adverse effect on the Company’s consolidated financial position, results of operations or cash flows. However, there is
no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and
results of operations or cash flows.
Comprehensive
income
Comprehensive
income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.
Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive
income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.
The Company’s current component of other comprehensive income includes the foreign currency translation adjustment and unrealized
gain or loss.
Foreign
currency translation
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates
prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional
currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting
exchange differences are recorded in the statement of operations.
The
accompanying financial statements are presented in United States dollars (“USD”). The functional currency of the Company
and Image P2P is the USD. In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional
currency is not the USD are translated into USD, in accordance with ASC 830, “Translation of Financial Statements”,
using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the
period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate
component of accumulated other comprehensive income (loss) within the statement of stockholders’ equity.
Treasury
Stock
The
Company records treasury stock at cost.
Earnings
per share
The
Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share”. Basic
EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding
for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common
shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented,
or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e. those that increase income per share
or decrease loss per share) are excluded from the calculation of diluted EPS. For the periods ended March 31, 2020 and 2019, the
Company did not have any potentially dilutive securities outstanding.
Reclassifications
Certain
prior period amounts have been reclassified to conform with the current period presentation. However, there are no material or
significant rearrangements or reclassification made during the year.
Recently
Adopted Accounting Standards
In
February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, Leases (“ASC 842”). The guidance
requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. For income
statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Lessor accounting
is similar to the current model, but updated to align with certain changes to the lessee model and the new revenue recognition
standard. Existing sale-leaseback guidance, including guidance for real estate, is replaced with a new model applicable to both
lessees and lessors. ASC 842 is effective for fiscal years beginning after December 15, 2018. The adoption of ASC 842, did not
have a material effect on the Company’s consolidated financial statements.
Management
has considered all recent accounting pronouncements issued. The Company’s management believes that these recent pronouncements
will not have a material effect on the Company’s financial statements.
3.
GOING CONCERN
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable
future.
As
of March 31, 2020, the Company had an accumulated deficit of $9,429,164 and net loss of $29,374 and net cash used in operations
of $0 for the period ended March 31, 2020. Losses have principally occurred as a result of the substantial resources required
for professional fees and general and administrative expenses associated with our operations. The continuation of the Company
as a going concern through December 31, 2020 is dependent upon the continued financial support from its stockholders or external
financing. Management believes the existing stockholders will provide the additional cash to meet with the Company’s obligations
as they become due. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain
the operations.
These
conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements
do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the
amounts and classifications of liabilities that may result from the outcome of these uncertainties. The Company may raise additional
capital through the sale of its equity securities, or through borrowings from financial institutions and related parties. Management
believes that the actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity
for the Company to continue as a going concern.
4.
INCOME TAXES
The
Company operates in the United States and its wholly-owned subsidiaries operate in British Virgin Islands (“BVI”)
and files tax returns in these jurisdictions.
Loss
from continuing operations before income tax expense (benefit) is as follows:
|
|
For the Periods Ended
|
|
|
|
March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Loss attributed to United States
|
|
$
|
(29,374
|
)
|
|
$
|
(2,845,579
|
)
|
Loss attributed to foreign operations
|
|
|
-
|
|
|
|
-
|
|
Loss before income taxes
|
|
$
|
(29,374
|
)
|
|
$
|
(2,845,579
|
)
|
The
expense (benefit) for income taxes from continuing operations consists of the following components:
United
States of America
The
Tax Act reduces the U.S. statutory corporate tax rate from 35% to 21% for our tax years beginning in 2018, which resulted in the
re-measurement of the federal portion of our deferred tax assets from the 35% to 21% tax rate. The Company is registered in the
State of Nevada and is subject to United States of America tax law. As of March 31, 2020, the operations in the United States
of America incurred $3,583,234 of cumulative net operating losses (NOL’s) which can be carried forward to offset future
taxable income. The NOL carryforwards begin to expire in 2040, if unutilized. The Company has provided for a full valuation allowance
of approximately $752,479 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards
as the management believes it is more likely than not that these assets will not be realized in the future.
British
Virgin Islands
Under
the laws of British Virgin Islands, the Company is not subject to income taxes.
The
following table sets forth the significant components of the aggregate deferred tax assets of the Company as of March 31, 2020
and December 31, 2019:
|
|
As of
|
|
|
|
March 31, 2020
|
|
|
December 31, 2019
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
NOL carryforwards
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
752,479
|
|
|
$
|
746,311
|
|
Foreign operations
|
|
|
-
|
|
|
|
-
|
|
Change in valuation allowance
|
|
|
(752,479
|
)
|
|
|
(746,311
|
)
|
Deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
Management
believes that it is more likely than not that the deferred tax assets will not be fully realizable in the future. Accordingly,
the Company provided for a full valuation allowance against its deferred tax assets of $752,479 as of March 31, 2020. For the
period ended March 31, 2020, the valuation allowance increased by $6,168, primarily relating to net operating loss carryforwards.
The
Company’s tax returns are subject to examination by United States tax authorities beginning with the year ended December
31, 2013.
5.
RELATED PARTY TRANSACTIONS
Related
parties’ relationships are as follows:
David
Po
|
Director
and a shareholder of the Company
|
During
the period ended March 31, 2020, David Po advanced $3,609 for operating expenses. Amounts due to Mr. Po as of March 31, 2020 and
December 31, 2019, were $731,273 and $727,664, respectively.
The
owing to Mr. Po consists of working capital advances and borrowings. These amounts are due on demand and are non-interest bearing.
6.
STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred
Stock
The
Company is authorized to issue 50,000 shares, with a stated par value of $0.001 per share with such powers, preferences, rights
and restrictions which shall be determined by the Corporation’s Board of Directors in its sole discretion, and which designations
and issuances shall not require the approval of the shareholders of the Corporation.
During
the three months ended March 31, 2020, there were no issuances of Preferred Stock.
As
of March 31, 2020 and December 31, 2019, 50,000 shares of preferred stock were issued and outstanding.
Common
Stock
The
Company is authorized to issue 2,000,000,000 shares of common stock at a par value of $0.001.
During
the three months ended March 31, 2020, there were no issuances of Common Stock.
As
of March 31, 2020 and December 31, 2019, 508,539,882 shares of common stock were issued and outstanding.
7.
SUBSEQUENT EVENTS
The
Company has evaluated subsequent events through the date which the financial statements were available to be issued. All subsequent
events requiring recognition as of March 31, 2020 have been incorporated into these financial statements and there are no subsequent
events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”