GLG Life Tech Corporation (TSX:GLG) ("GLG" or the "Company"), a
vertically-integrated leader in the agricultural and commercial
development of high quality stevia, announces financial results for
the quarter ended March 31, 2013 and the year ended December 31,
2012. The Company is also filing restated and amended results for
the period ending September 30, 2012. Complete results are
available on SEDAR and on the Company's website
www.glglifetech.com.
The main reasons for the delays in filing, and the restated
filing, were third party valuation reports that were required to
support balance sheet amounts when transitioning from US GAAP to
IFRS. In particular, reports were required to test tangible and
intangible asset impairment and to meet the British Columbia
Securities Commission's information request as part of the
Company's Continuous Disclosure review.
The Company is in the final stages of the Continuous Disclosure
Review with the British Columbia Securities Commission and expects
the current Cease Trade Order to be lifted shortly now that the
Company has completed these updated filings.
Beginning January 1, 2011, GLG was considered an SEC issuer
under National Instrument 52-107 ("NI 52-107"), which allowed SEC
issuers, defined by NI 52-107 as an issuer that has a class of
securities registered under Section 12 of the Exchange Act of 1934
(the "Exchange Act"), or is required to file reports under Section
15(d) of the Exchange Act, to file with Canadian securities
regulators financial statements prepared in accordance with US
GAAP. As a result, the Company prepared its financial statements in
accordance with US GAAP.
Subsequent to the Company's deregistration under Sections 12(b)
and 12(g) of the Exchange Act, which became effective on or about
September 9, 2012, and September 20, 2012, the Company's obligation
to file reports under Section 15(d) of the Exchange Act was
suspended and the Company no longer qualified as an SEC Issuer
under NI 52-107. Accordingly, the Company was subsequently required
to prepare financial statements in accordance with IFRS.
Amended and Restated Financial Results for the period
ending September 30, 2012
The initial filing of financial results prepared under IFRS was
for the nine month period ending September 30, 2012. These results
are now being re-filed to reflect a third party review associated
with IFRS impairment testing, and most notably include the
additional write-down of $58.4 million in Property Plant and
Equipment and $27.9 million in intangible assets recorded on the
amended balance sheet dated December 31, 2011 compared with the
original balance sheet at the same date in the originally filed
IFRS statements for the period ending September 30, 2012. The net
loss attributed to the Company increased from $95.1 million to
$176.9 million due to the increased impairment charges recognized
in the restated financial statements. The net loss decreased to
$23.0 million compared with $30.1 million as previously reported
due to lower amortization charges for the nine months ending
September 30, 2012.
2012 FISCAL YEAR HIGHLIGHTS
Stevia sales increased by 23% year over year to $21.1 million.
The Company has successfully refocused its sales efforts on its
core stevia business and increased its quarterly sales in each
quarter of the 2012 fiscal year.
Net loss attributable to the Company decreased by 81% from
$176.9 million in 2011 (restated to comply with IFRS) to $34.0
million in 2012. Net cash generated from operations improved by
$34.1 million, from cash used of $32.3 million in 2011 to cash
generated of $1.9 million in 2012.
Gross loss during the year was $5.2 million, which was impacted
by low plant utilization and related capacity charges during the
year of $7.5 million.
Selling General and Administration expenses were reduced by
$33.3 million in the period ending December 31, 2012 compared with
the previous year.
Balance sheet improvements include reduction in inventory of
$35.1 million, reduction of $10.6 million short term debt and a
reduction of $7.4 million in accounts payable. Working capital
deteriorated, from a deficit of $9.8 million in 2011 to a deficit
of $33.8 million in 2012. The negative working capital has been
driven by the total of $38.4 million of inventory impairment
charges recognized since year end 2011.
The Company has worked closely with its banks to manage the
existing short term debt situation that weakens working capital.
After the fiscal year end, the Company signed a loan refinancing
agreement with Agricultural Bank of China, and $32.6 million in
short term loans with the Agricultural Bank of China have been
successfully refinanced with repayments over 36 months.
Results from 2012 Operations
The following results from operations have been derived from and
should be read in conjunction with the Company's annual
consolidated financial statements for the three and twelve month
periods ended December 31, 2012 and 2011. The Company has
reclassified certain of the figures presented for comparative
purposes to conform to the financial statement presentation adopted
in the current period. Complete results are available on SEDAR and
on the Company's website www.glglifetech.com.
In thousands Canadian $, except per
share |
3 Months Ended Dec
31 |
% Change |
Year Ended Dec
31 |
% Change |
amounts |
2012 |
2011 |
|
2012 |
2011 |
|
Revenue |
$8,277 |
$473 |
1649% |
$21,709 |
$24,840 |
(13%) |
Cost of Sales |
$9,938 |
$3,205 |
210% |
$26,958 |
$26,422 |
2% |
% of
Revenue |
120% |
677% |
(557%) |
124% |
106% |
18% |
Gross Profit (Loss) |
($1,661) |
($2,732) |
(39%) |
($5,250) |
($1,582) |
232% |
% of
Revenue |
(20%) |
(577%) |
557% |
(24%) |
(6%) |
(18%) |
Expenses |
$2,989 |
$14,243 |
(79%) |
$12,139 |
$45,451 |
(73%) |
% of
Revenue |
36% |
3010% |
(2974%) |
56% |
183% |
(127%) |
Loss from Operations |
($4,651) |
($16,975) |
(73%) |
($17,389) |
($47,033) |
(63%) |
% of
Revenue |
(56%) |
(3587%) |
3531% |
(80%) |
(189%) |
109% |
Other Expenses |
($7,060) |
($130,108) |
(95%) |
($17,349) |
($134,082) |
(87%) |
% of
Revenue |
(85%) |
(27495%) |
27409% |
(80%) |
(540%) |
460% |
Net Loss before Income Taxes and
Non-Controlling Interests |
($11,710) |
($147,083) |
(92%) |
($34,738) |
($181,115) |
(81%) |
% of
Revenue |
(141%) |
(31082%) |
30940% |
(160%) |
(729%) |
569% |
Net Loss after Income Taxes and
Non-Controlling Interests |
($11,514) |
($146,208) |
(92%) |
($34,028) |
($176,912) |
(81%) |
Loss per share (Basic &
Diluted) |
($0.34) |
($4.56) |
(93%) |
($1.03) |
($5.52) |
(81%) |
Total Comprehensive
Loss |
($11,097) |
($147,073) |
(92%) |
($37,010) |
($168,344) |
(78%) |
% of
Revenue |
(134%) |
(31080%) |
30946% |
(170%) |
(678%) |
507% |
Revenue
Revenue for the three months ended December 31, 2012 which was
derived from stevia sales and the sale of consumer beverage
products was $8.3 million, an increase of 1650% compared to $0.5
million in revenue for the same period last year. For the three
months ended December 31, 2012, the total sales of $8.3 million are
composed of stevia sales of $8.2 million ($0.2 million 2011) and
consumer product sales of $0.1 million ($0.3 million 2011).
Revenue for the twelve months ended December 31, 2012 was $21.7
million compared to $24.8 million for the same period in 2011, a
decrease of 13% compared to revenue for the same period last year.
The total revenue was composed of $21.1 million for stevia sales
($17.1 million 2011) and $0.6 million ($7.7 million 2011) for
consumer products sales.
As at December 31, 2012, 100% of the Company's sales are in
foreign currencies and translated into Canadian dollars for
financial reporting purposes.
Stevia Business
Stevia sales of $8.2 million for the three months ended December
31, 2012 are net of intersegment sales to AN0C. Stevia sales for
the fourth quarter 2012 were up by 2620% compared to the fourth
quarter in 2011, which was driven by higher demand for the
Company's products during the fourth quarter from its
customers.
Stevia sales of $21.1 million, for the twelve months ended
December 31, 2012 are net of intersegment sales to AN0C. Stevia
sales for the twelve months ended December 31, 2012 were up by 23%
over $17.1 million sales in the comparable period in 2011.
There are a number of factors that have led to the increase in
stevia sales during the twelve months ended December 31, 2012 over
the twelve months ended December 31, 2011:
- The Company increased the number of distributors and customers
purchasing its products both in China and internationally.
- New markets that approved stevia's use such as Europe and
Canada increased demand for the Company's products.
- The Company was no longer restricted from providing product
directly to Multinational Customers (MNC's) under its supply
agreement with Cargill starting in the fourth quarter of 2011 which
allowed it to target and win some of these customers in 2012.
- The Company's formulation services from AN0C Stevia Solutions
provided value added services to existing and new customers which
also increased revenues.
- The Company significantly decreased its product pricing in the
fourth quarter of 2011 to react to increased competition in the
marketplace. Pricing was reduced between 30 to 50% at the end of
2011 and was in effect for all of 2012.
- The Company's price decreases during 2012 attracted additional
Asian based customers and sales in 2012 for lower purity stevia
extracts.
AN0C Consumer Products Business
The Company's consumer products business, AN0C, had sales of
$0.1 million in the fourth quarter of 2012 compared to $0.3 million
during the comparable period for 2011. Q4 2012 sales primarily
consisted of the sale of raw materials and only a minor amount of
AN0C consumer products was sold in the fourth quarter.
Consumer product revenue for the twelve months ended December
31, 2012 was $0.6 million compared to $7.7 million for the same
period in 2011, a decrease of 93% compared to revenue for the same
period last year. The Company had limited financial resources
for marketing and promotion available during the twelve months
ended, December 31, 2012 and the result of a lower advertising and
marketing promotions spend is reflected in the lower sales in the
period. The Company had limited its products offering to the
following product SKU's during the twelve months ended December 31,
2012: Ready to Drink Green and Jasmine Tea (zero calorie); Zero
Calorie Tabletop products; Zero Calorie Flavoured Vitamin Enriched
Waters (3 Flavours); and Reduced Calorie Functional Health drinks
sweetened with stevia.
Cost of Sales
Cost of sales for the three months ended December 31, 2012 was
$9.9 million compared to $3.2 million in cost of sales for the same
period last year. Cost of sales as a percentage of
revenues was 120% compared to 677% in the fourth quarter of
2011. This was composed of $9.5 million for the stevia
business and $0.4 million for the consumer products business.
Cost of sales for the twelve months ended December 31, 2012 was
$26.9 million compared to $26.4 million for the same period in
2011. This was composed of $26.1 million for the stevia
business and $0.8 million for the consumer products business.
Stevia Business
For the three months ended December 31, 2012 the cost of sales
related to the stevia business was $9.5 million compared to $2.9
million in cost of sales for the same period last year ($6.6
million increase or 128%) which are due to higher stevia sales in
the fourth quarter of 2012 compared to the same period in
2011.
Cost of sales for the three months ended December 31, 2012 for
stevia as a percentage of revenues was 116% compared to 1626% in
the same period last year. Cost of sales as a percentage of
revenue declined in 2012 (116%) compared to the same period in 2011
(1626%) as the depreciation charges as a percentage of costs of
sales have reduced in 2012 in the fourth quarter of 2012 compared
to in the same period of 2011 due to the impairment charges against
PP&E realized at the end of 2011. Capacity charges of $2.1
million in cost of sales compared to those charges incurred in 2011
of $2.1 million. Capacity charges would ordinarily flow to
inventory during periods of normal capacity operations and
therefore were the major factor in driving cost of sales higher
than the actual revenue generated in the fourth quarter.
Cost of sales for the twelve months ended December 31, 2012 for
stevia as a percentage of revenues was 124% compared to 116% in the
same period last year. For the twelve months ended December
31, 2012 the cost of sales related to the stevia business was $26.1
million compared to $19.9 million in cost of sales for the same
period last year ($6.2 million increase or 31%). The 31%
increase is primarily due to the higher volume of extract sold
compared to the previous year. Stevia revenues were up 23%
year over year as stated previously. There were lower fixed
capacity charges in cost of sales in 2012 ($4.4 million) compared
to those capacity charges incurred in 2011 ($7.5
million). Although lower in the twelve months ended December
31, 2012, these capacity charges would ordinarily flow to inventory
during periods of normal capacity operations and therefore were the
major factor in driving the cost of sales higher than the actual
revenue generated in the twelve months ended December 31, 2012.
AN0C Consumer Products Business
For the three months ended December 31, 2012, cost of sales
related to the consumer products business was $0.4 million and
includes costs associated with bottling the beverage products,
supplies and ingredients used to manufacture the beverages, and
shipping the products to the different distribution
channels. The majority of the cost of goods sold in the fourth
quarter related to the sale of raw material
inventory.
For the twelve months ended December 31, 2012, cost of sales
related to the consumer products business was $0.8 million compared
to $6.5 million for the year ended in 2011 reflecting lower sales
of AN0C products in 2012.
Gross Profit (loss)
Gross loss for the three months ended December 31, 2012 was $1.7
million compared to a $2.7 million gross loss for the comparable
period in 2011. The gross profit margin for the three months period
ended December 31, 2012 for the Company as a whole was negative 20%
compared to negative 578% for the three months ended December 31,
2011. The main contributors to the negative gross profit were (1)
the high fixed non-cash charges driven by lower utilization of
stevia facilities in the quarter that would ordinarily flow to
inventory during periods of higher plant utilization, and (2) price
decreases during the year for lower purity products that resulted
in gross loss on the sale of those products. The gross loss as
a percentage of revenue did improve in the fourth quarter of 2012
due to significantly higher revenues in 2012 compared to the
revenues generated in the fourth quarter 2011. These fixed
capacity charges ordinarily would ordinarily flow to inventory;
however, only one of GLG's manufacturing facilities was operating
during the quarter. Capacity charges of $2.1 million in the
fourth quarter 2012 cost of sales compare capacity charges of $2.1
million in 2011. Capacity charges would ordinarily flow to
inventory during periods of normal capacity operations and
therefore were the major factor in drive cost of sales higher than
the actual revenue generated in the fourth quarter. The impairment
losses realized at the end of 2011 did reduce the amount of
depreciation that flowed through cost of sales and through the
capacity and other fixed charges during the fourth quarter 2012
compared to those charges realized in the cost of sales in the
comparable period in 2011.
Gross loss for the twelve months ended December 31, 2012 was
$5.3 million compared to a gross loss of $1.6 million for the
comparable period in 2011. The gross profit margin for the
twelve month period ended December 31, 2012 for the Company as a
whole was negative 24% compared to negative 6% for the comparable
period in 2011. The main contributors to the negative gross profit
were (1) the high fixed non-cash charges driven by lower
utilization of stevia facilities in the quarter that would
ordinarily flow to inventory during periods of higher plant
utilization, and (2) price decreases during the year for lower
purity products that resulted in gross loss on the sale of those
products. These fixed capacity charges ordinarily would
ordinarily flow to inventory; however, only two of GLG's
manufacturing facilities was operating during 2012. These capacity
and other fixed charges were $4.4 million in 2012 compared to $6.5
million in capacity charges in 2011. Additionally some lower
purity products were sold below cost in the third and fourth
quarters which also resulted in further inventory write downs
during the year and accounted for the remaining negative gross loss
for the twelve months ended December 31, 2012. The impairment
losses realized at the end of 2011 did reduce the amount of
depreciation that flowed through cost of sales and through the
capacity and other fixed charges during the twelve months ended
2012 compared to those charges realized in the cost of sales in the
comparable period in 2011.
Stevia Business
The gross loss of $1.3 million for the stevia business for the
fourth quarter of 2012 decreased by $1.4 million compared to the
fourth quarter gross loss of $2.7 million in 2011. Gross
profit was negative in the fourth quarter 2012 for the reasons
described earlier.
For the twelve months ended December 31, 2012, the gross loss on
revenue was $5.0 million compared to a gross loss of $2.8 million
in 2011. Gross profit was negative in the full year ended December
31, 2012 for the reasons described earlier.
AN0C Consumer Products Business
The gross loss in the fourth quarter of 2012 of $0.3 million was
driven by the sale of raw material inventory at a loss from the
original purchase price compared to the fourth quarter gross loss
of $0.02 million in 2011. Gross margin on AN0C consumer
products before shipping costs averaged 24% during the
quarter.
For the twelve months ended December 31, 2012, the gross loss on
revenue was $0.3 million compared to a gross profit of $1.2 million
in 2011. Gross margin on AN0C consumer products before
shipping costs averaged 8%.
Selling, General, and Administration
Expenses
Selling, General and administration ("SG&A") expenses
include sales, marketing, general, and administration costs
("G&A"), stock-based compensation, and depreciation and
amortization expenses on long lived assets. A breakdown of
SG&A expenses into these components is presented below:
In thousands Canadian $ |
3 Months Ended Dec
31 |
% Change |
Year Ended Dec
31 |
% Change |
|
2012 |
2011 |
|
2012 |
2011 |
|
G&A Stevia |
$2,453 |
$2,877 |
(15%) |
$7,758 |
$9,855 |
(21%) |
G&A AN0C |
$355 |
$3,485 |
(90%) |
$2,259 |
$22,904 |
(90%) |
Provision for receivables
Stevia |
$0 |
$5,915 |
(100%) |
$0 |
$6,370 |
(100%) |
Provision for receivables
AN0C |
$0 |
$35 |
(100%) |
$0 |
$35 |
(100%) |
Stock Based Comp |
$137 |
$314 |
(56%) |
$1,543 |
$2,700 |
(43%) |
Amortization Stevia |
$93 |
$1,521 |
(94%) |
$390 |
$3,453 |
(89%) |
Amortization AN0C |
($49) |
$96 |
(151%) |
$190 |
$134 |
42% |
Total |
$2,989 |
$14,243 |
(79%) |
$12,139 |
$45,451 |
(73%) |
|
|
|
|
|
|
|
G&A for the stevia business for the three months ended
December 31, 2012 was $2.5 million compared to $2.9 million in the
same period in 2011. Management has taken steps
to proactively reduce its G&A costs going forward as it works
to rebuild its sales order book. At the end of December, the
total number of employees in GLG's China stevia subsidiaries was
437, which is down from the 657 employees at the end of December
2011.
G&A for the consumer products business was $0.4 million for
the three month period ended December 31, 2012 compared to $3.5
million for the same period last year or a 90% decrease from the
prior year. 14% of these costs were related to advertising and
marketing expenditures made in the quarter which were down from
$1.8 million from the fourth quarter of 2011. At the
end of December, the total number of employees in GLG's AN0C China
subsidiaries was 24, which is down from the 357 employees at the
end of December 2011.
The Company has reviewed its accounts receivables and has
concluded that there is no impairment required in 2012 compared to
an impairment provision made in 2011 for $6.4 million on previous
stevia sales. This improvement reflects tighter credit and
collection practices employed by the Company in 2012.
Stock-based compensation was $0.1 million for the three months
ended December 31, 2012 compared with $0.3 million in the same
quarter of 2011. The number of common shares available for issue
under the stock compensation plan is a maximum of 10% of the issued
and outstanding common shares. During the quarter,
compensation from vesting stock based compensation awards was
recognized, due to previously granted options, new grants and
restricted shares.
G&A related depreciation and amortization expenses for the
three months ended December 31, 2012 were $0.1 million which is a
decrease of $1.5 million over the $1.6 million at December 31,
2011. The main reason for the $1.5 million reduction is due to
the prior year's impairment charges to the Company's tangible and
intangible assets.
G&A for the stevia business for the twelve months ended
December 31, 2012 was $7.8 million compared to $9.9 million in the
same period in 2011. Overall stevia general and administration
costs were down by approximately 17% in the twelve months ended
2012 over comparable costs in 2011. Management has taken steps
to proactively reduce its G&A costs going forward as it works
to rebuild its sales order book. At the end of December, the
total number of employees in GLG's China stevia subsidiaries was
437, which is down from the 657 employees at the end of December
2011.
G&A for the consumer beverage business was $2.3 million for
the twelve month period ended December 31, 2012 compared to $22.9
million for the prior period or a 90% decrease from the prior
year. 35% of these costs were related to advertising and
marketing expenditures made during the year, down from $15.1
million from the comparable period in 2011. At the end of
December, the total number of employees in GLG's AN0C China
subsidiaries was 24, which is down from the 357 employees at the
end of December 2011.
Stock-based compensation was $1.5 million for the twelve months
ended December 31, 2012 compared with $2.7 million in the same
period in 2011. The decrease is due to no new grants were made
during 2012. The number of common shares available for issue under
the stock compensation plan is 10% of the issued and outstanding
common shares. During the period, compensation from vesting
stock based compensation awards was recognized, due to previously
granted options and restricted shares.
G&A related depreciation and amortization expenses for the
twelve months ended December 31, 2012 were $0.6 million compared
with the $3.6 million at December 31, 2011. The $3.0 million
reduction is due to the prior year's impairment charges to the
Company's tangible and intangible assets.
Other Expenses
In thousands Canadian
$ |
3 Months Ended Dec
31 |
% Change |
Year Ended Dec
31 |
% Change |
|
2012 |
2011 |
|
2012 |
2011 |
|
Other Expenses |
($7,060) |
($130,108) |
(95%) |
($17,349) |
($134,082) |
(87%) |
% of
Revenue |
(85%) |
(27495%) |
27409% |
(80%) |
(540%) |
460% |
Other expenses for the three months ended December 31, 2012 was
$7.0 million, a $123.1 million or 95% decrease compared to $130.1
million for the same period in 2011. Other expense decreases
are driven by lower asset impairment losses of $5.4 million
recognized during the fourth quarter of 2012 compared to the $128.3
million of impairment charges recognized for the same period in
2011 (see section asset impairment charges). Interest expense
increased by $0.5 million in the three months ended December 31,
2012 compared to December 31, 2011 due to higher average interest
rate paid on outstanding loans during the quarter. Foreign
exchange loss for the three months ended December 31, 2012
decreased by $0.6 million to $0.3 million gain from $0.3 million
loss for the same period in 2011.
Other expenses for the twelve months ended December 31, 2012 was
$17.3 million, a $116.8 million decrease compared to $134.1 million
for the same period in 2011. Other expenses are driven by
asset impairment losses of $128.3 million recognized during the
year (see section in the MD&A - Asset Impairment Charges) and
interest expenses of $6.9 million. Interest expense increased
by $1.4 million in the twelve months ended December 31, 2012
compared to December 31, 2011 due to the higher average interest
rate paid on loans. Foreign exchange losses decreased by $0.4
million to a $0.2 million gain in 2012 compared to a foreign
exchange loss of $0.2 million for the same period in
2011.
Net Income (Loss) Attributable to the
Company
In thousands Canadian
$ |
3 Months Ended Dec
31 |
% Change |
Year Ended Dec
31 |
% Change |
|
2012 |
2011 |
|
2012 |
2011 |
|
Net Loss |
($11,514) |
($146,208) |
(92%) |
($34,028) |
($176,912) |
(81%) |
% of revenue |
(139%) |
(30897%) |
30758% |
(157%) |
(712%) |
555% |
For the three months ended December 31, 2012, the Company had a
net loss attributable to the Company of $11.5 million compared to a
net loss attributable to the Company of $146.2 for same period in
2011. The decrease of $134.7 million loss was driven by: (1)
an increase in gross profit of $1.1 million, (2) a decrease in
G&A expenses of $11.3 million, and (3) a decrease in other
income and expenses of $123.1 million. These items were offset by a
decrease in loss attributable to non-controlling interests of $0.7
million and an increase in income tax expense of $0.1 million.
For the twelve months ended December 31, 2012, the Company had a
net loss attributable to the Company of $33.8 million, a reduction
of $143.1 million in losses compared to the $176.9 million loss for
the comparable period in 2011. The decrease in net loss was
driven by: (1) by a decrease in G&A expenses of $33.4 million
(2) a decrease in other income and expenses of $116.7 million, and
(3) a decrease in income expense of $0.4 million. These items
were offset by a decrease in gross profit of $3.7 million and a
decrease in the loss attributable to non-controlling interests of
$3.9 million.
Comprehensive Income
In thousands Canadian $ |
3 Months Ended Dec
31 |
% Change |
Year Ended Dec
31 |
% Change |
|
2012 |
2011 |
|
2012 |
2011 |
|
Net Loss |
($11,514) |
($146,208) |
(92%) |
($34,028) |
($176,912) |
(81%) |
Other comprehensive income
(loss) |
$417 |
($884) |
(147%) |
($2,983) |
$8,568 |
(135%) |
Total comprehensive income
(Loss) |
($11,097) |
($147,092) |
(92%) |
($37,010) |
($168,344) |
(78%) |
The Company recorded total comprehensive loss of $11.1 million
for the three months ended December 31, 2012, comprising $11.5
million of net loss attributable to the Company and $0.4 million of
other comprehensive income. The Company recorded a total
comprehensive loss of $147.0 million for the three months ended
December 31, 2011, comprised of $146.2 million in net loss and $0.9
million in other comprehensive loss.
The Company recorded total comprehensive loss of $37.0 million
for the twelve months ended December 31, 2012, comprising $34.0
million of net loss attributable to the Company and $3.0 million of
other comprehensive loss. The Company recorded a total
comprehensive loss of $168.3 million for the twelve months ended
December 31, 2011, comprised of $176.9 million in net loss and $8.6
million in other comprehensive income.
The Company's other comprehensive income (loss) is solely made
up of the currency translation adjustments recorded on the
revaluation of the Company's investments in our Chinese and Hong
Kong subsidiaries. The other comprehensive income (loss) is
held in accumulated other comprehensive income until it is realized
(i.e. the subsidiaries are sold), at which time it is included in
net income (loss).
Liquidity and Capital Resources
|
In thousands Canadian
$ |
31-Dec-12 |
31-Dec-11 |
Cash and Cash
Equivalents |
$3,582 |
$4,487 |
Working
Capital |
($33,854) |
($9,801) |
Total
Assets |
$103,065 |
$147,382 |
Total
Liabilities |
$95,377 |
$103,376 |
Loan Payable (1
year) |
$8,673 |
$0 |
Total
Equity |
$7,688 |
$44,006 |
The Company has a working capital deficit of $33.9 million as of
December 31, 2012 compared to a working capital deficit of $9.8
million for the comparable period in 2011. The negative
working capital has been driven by the total of $38.4 million of
inventory impairment charges that it has recognized since year end
2011. The Company has pursued the following actions to manage
this situation during 2012. The Company has paid down
short term loans by $9.8 million and refinanced this debt with
longer term debt with its Chairman of $8.5 million. The
Company has also reduced accounts payable by $7.4 million and
negotiated with its creditors on extended payment terms. The
Company has also worked closely with its commercial bankers to
manage the existing short term debt situation. On April 18, 2013,
the Company has signed a loan refinancing agreement with
Agricultural Bank of China. The agreement details the repayment of
all existing short term loans totaling $32,567,575 (RMB
203,928,387) with Agriculture Bank as of December 31, 2012. The
Company will repay $6,108,799 (RMB 38,251,465) during the year
ended December 31, 2013, $12,776,083 (RMB 80,000,000) during the
year ended December 31, 2014 and $13,682,693 (RMB 85,676,922)
during the year ended December 31, 2015. The Company has made the
first scheduled payment of $1,317,768 (RMB 8,251,465) as of March
31, 2013 and this agreement is improve the negative working capital
situation going forward. The Company has also focused on reducing
operating expenditures during 2012. For example general and
administration costs excluding amortization and stock based
compensation expenses have been reduced by $30.3 million during
2012 compared to the same period in 2011. The Company has also
optimized production at two plants during 2012 to minimize
additional investment in inventories and has focused converting
existing inventories into cash. As discussed below in the cash
flow section, the inventory account has been reduced by $35.1
million for the twelve months ended 2012. The Company has also
focused on improvements to accounts receivable collections and
credit management.
Balance Sheet
In comparison to December 31, 2011, total assets decreased by
$44.3 million as at December 31, 2012, primarily due to a decrease
in current assets of $40.7 million and a decrease in capital assets
of $3.6 million. The decrease in the current assets was mainly
driven by the following:
- Decrease of $35.1 million in inventory.
- Decrease in taxes recoverable of $2.9 million, which can be
attributed to refundable VAT taxes on the increase in
inventory.
- Decrease in prepaid expenses of $3.0 million
- Decrease in cash and cash equivalents of $0.9 million. These
were offset by:
- Increase of $1.3 million accounts receivable.
The decrease in property plant, and equipment of $3.6 million in
the fixed assets was due to amortization of these
assets.
Current liabilities decreased by $16.7 million as at December
31, 2012 in comparison to December 31, 2011, driven by a net
decrease in short term loans of $10.7 million and a decrease
accounts payable and deferred revenue of $7.5
million. This was offset by an increase of
interest payable of $1.5 million.
Long term liabilities increased by $8.7 million due to the
increase of related party loans.
Shareholders' equity decreased by $36.3 million due to a)
increase from stock based compensation of $1.5 million b) the
decrease in accumulated other comprehensive income of $2.9 million,
c) an increase in deficit of $33.8 million, and d) a decrease in
non-controlling interests of $1.0 million.
2013 Q1 HIGHLIGHTS
Stevia sales increased by 263% to $3.2 million in the period
ending March 31, 2013 compared with the same period last year.
Net loss attributable to the Company decreased by 4% from $3.9
million in the same period in 2012 to $3.7 million in 2013. Net
cash used by operating activities improved slightly, at $0.1
million compared with $0.2 million in the corresponding period in
2012.
Gross loss during the period was $0.4 million, which was
impacted by low plant utilization and related capacity charges
during the year of $0.5 million.
Selling General and Administration expenses were reduced by $1.0
million in the period ending March 31, 2013 compared with the
previous year.
Results from Operations
The following results from operations have been derived from and
should be read in conjunction with the Company's annual
consolidated financial statements for 2012 and the condensed
interim consolidated financial statements for the three month
period ended March 31, 2013.
In thousands Canadian $, except per
share |
3 Months Ended March
31 |
% Change |
amounts |
2013 |
2012 |
|
Revenue |
$3,243 |
$892 |
264% |
Cost of Sales |
$3,681 |
$974 |
278% |
% of
Revenue |
114% |
109% |
4% |
Gross Profit (Loss) |
($438) |
($82) |
434% |
% of
Revenue |
(14%) |
(9%) |
(4%) |
Expenses |
$1,742 |
$2,734 |
(36%) |
% of
Revenue |
54% |
306% |
(252%) |
Loss from Operations |
($2,180) |
($2,816) |
(23%) |
% of
Revenue |
(67%) |
(316%) |
248% |
Other Expenses |
($1,543) |
($1,136) |
36% |
% of
Revenue |
(48%) |
(127%) |
80% |
Net Loss before Income Taxes and
Non-Controlling Interests |
($3,723) |
$3,952 |
(194%) |
% of
Revenue |
(115%) |
443% |
(558%) |
Net Loss after Income Taxes and
Non-Controlling Interests |
($3,693) |
($3,855) |
(4%) |
Loss per share (Basic &
Diluted) |
($0.11) |
($0.12) |
(5%) |
Total Comprehensive
Loss |
($2,412) |
($6,079) |
(60%) |
% of
Revenue |
(74%) |
(681%) |
606% |
Revenue
Revenue for the three months ended March 31, 2013 which was
derived from stevia sales and the sale of consumer beverage
products was $3.2 million, an increase of 263% compared to $0.9
million in revenue for the same period last year. The total
revenue was composed of $3.2 million for stevia sales and $0.0
million for consumer products sales.
Stevia Business
Stevia sales of $3.2 million for the three months ended March
31, 2013 were up by 292% compared to the stevia sales of $0.8
million in the prior period. This 292% increase in sales comparing
the first quarter in 2013 to the first quarter in 2012 was driven
by higher volumes of products sold compared to the prior
year. Pricing on its high purity stevia extracts was flat
compared to the pricing for the same period in 2012. Pricing
for low purity stevia extracts was lower in the first quarter 2013
compared to the same period in 2012. Price reductions on
lower purity products were lower in the range of 20 to 57% for the
first quarter 2013 compared to the first quarter of 2012.
AN0C Consumer Products Business
The Company's consumer products business had sales of $0.0
million in the first quarter of 2013 compared to $0.1 million in
the comparative period. This represents a 100% decrease compared to
the sales in the previous period. The Company continues to
have limited financial resources for marketing and promotion of its
AN0C products and this is reflected in the lower sales in the
period. There were only intercompany sales for the current
period of $0.1 million which were eliminated for the consolidated
results.
Cost of Sales
Cost of sales for the three months ended March 31, 2013 was $3.7
million compared to $1.0 million for the same period last year or
an increase of 278%. Cost of sales as a percentage of revenues was
114% compared to 109% in the prior period, an increase of 5
percentage points. This was composed of $3.7 million for the
stevia business and $0.0 million for the consumer products
business. The costs of sales for the stevia business was up
over the previous period due to higher volumes of products sold in
the current period and cost of sales was also significantly
impacted by the capacity charges to the cost of goods sold in the
current period. These charges ordinarily would flow to
inventory; however, only one of GLG's manufacturing facilities was
operating during the first quarter and capacity and other fixed
charges of approximately $0.5 million were included in the cost of
sales.
Stevia Business
For the three months ended March 31, 2013 the cost of sales
related to the stevia business was $3.7 million compared to $0.9
million in cost of sales for the same period last year ($2.8
million or 311% increase). Cost of sales for stevia as a
percentage of revenues was 114% compared to 110% in the prior
period, an increase of 4 percentage points. The cost of goods
sold for the stevia business was higher in the current period over
the previous period due to higher volumes of stevia product sold
compared to the prior period. Cost of goods sold exceed
revenues generated due to the capacity charges to the cost of goods
sold that would ordinarily would flow to inventory. Only one
of GLG's manufacturing facilities was operating during the first
quarter and capacity charges of $0.5 million were charged to cost
of sales compared to $0.3 million charged to cost of sales in
2012.
AN0C Consumer Products Business
For the three months ended March 31, 2013, cost of sales related
to the consumer products business was $0.0 million compared to $0.1
million for the prior period. AN0C Consumer product costs of
goods sold includes costs associated with bottling the beverage
products, supplies and ingredients used to manufacture the
beverages, and shipping the products to the different distribution
channels.
The key factors that impact consumer product cost of sales and
gross profit percentages in each period include:
- The price paid for OEM manufacturing and bottling
- Material costs (bottles, caps, labels)
- Ingredient costs
- Shipping costs
Gross Profit (Loss)
Gross loss for the three months ended March 31, 2013 was $0.4
million, an increase of 434% over $0.1 million in gross loss for
the comparable period in 2012. The gross profit margin for the
three month period ended March 31, 2013 for the Company as a whole
was a negative 14% compared to a negative 9% for the three months
ended March 31, 2012 or a decrease of 5 percentage points from
the previous year. On a disaggregated basis stevia products had a
gross margin of negative 14% and the consumer products had a gross
loss of 0%. The gross margin in stevia products was
significantly impacted by the capacity and other fixed charges to
the cost of goods sold. These capacity charges ordinarily
would ordinarily flow to inventory; however, only one of GLG's
manufacturing facilities was operating during the quarter and
capacity charges of approximately $0.5 million were incurred.
Stevia Business
The increase in gross loss for the stevia business for the first
quarter of 2013 compared to the first quarter of 2012 can be
attributed to the factors detailed in the cost of sales and
revenues section. Gross profit for the first quarter 2013 was
negative 14% compared to negative 10% for the previous period.
AN0C Consumer Products Business
For the AN0C consumer products business the gross profit was
negative $0.0 million or negative 0% of revenues for the first
quarter of 2013 compared with negative $0.0 million or 5% of
revenues for the comparable period.
Selling, General, and Administration
Expenses
Selling, General and administration ("SG&A") expenses
include sales, marketing, general, and administration costs
("G&A"), stock -based compensation, and depreciation and
amortization expenses on G&A fixed assets. A breakdown of
SG&A expenses into these components is shown below:
In thousands Canadian
$ |
3 Months Ended March
31 |
% Change |
|
2013 |
2012 |
|
G&A Stevia |
$1,342 |
$1,652 |
(19%) |
G&A AN0C |
$84 |
$477 |
(82%) |
Stock Based Comp |
$247 |
$542 |
(55%) |
Amortization Stevia |
$66 |
$60 |
10% |
Amortization AN0C |
$3 |
$3 |
7% |
Total |
$1,742 |
$2,734 |
(36%) |
G&A for the stevia business for the three months ended March
31, 2013 was $1.3 million compared to $1.7 million in the same
period in 2012 or a $0.4 million decrease year over year. The
majority of the decrease was due to lower staff levels in the
current period compared to the prior period.
G&A for the consumer beverage business was $0.1 million for
the three month period ended March 31, 2013 compared to $0.5
million for the prior period.
Stock-based compensation was $0.2 million for the three months
ended March 31, 2013 compared with $0.5 million in the same quarter
of 2012. The number of common shares available for issue under the
stock compensation plan is 10% of the issued and outstanding common
shares. During the quarter, compensation from vesting stock
based compensation awards was recognized, due to previously granted
options and restricted shares.
G&A related depreciation and amortization expenses for the
three months ended March 31, 2013 were $0.1 million compared to the
$0.1 million for the prior period.
Other Expenses
In thousands Canadian $ |
3 Months Ended March
31 |
% Change |
|
2013 |
2012 |
|
Other Expenses |
($1,543) |
($1,136) |
36% |
% of
Revenue |
(48%) |
(127%) |
80% |
Other expenses for the three months ended March 31, 2013 was
$1.5 million, a $0.4 million increase compared to $1.1 million for
the same period in 2012. Other expenses were up during the
first quarter due to increased interest expense on the Company's
short and long term loans.
Net Income (Loss) Attributable to the
Company
In thousands Canadian $ |
3 Months Ended March
31 |
% Change |
|
2013 |
2012 |
|
Net Loss |
($3,693) |
($3,855) |
(4%) |
% of revenue |
(114%) |
(432%) |
318% |
For the three months ended March 31, 2013, the Company had a net
loss attributable to the Company of $3.7 million, a decrease of
$0.2 million over the comparable period in 2012 ($3.9 million
loss). The decrease in net loss was driven by: (1) a decrease
in gross profit of $0.4 million, (2) an increase in other
income/expenses of $0.4 million and (3) a decrease in loss
attributable to non-controlling interests of $0.1 million. These
items were offset by (4) a decrease in G&A expenses of $1.0
million.
Comprehensive Loss
In thousands Canadian $ |
3 Months Ended March
31 |
% Change |
|
2013 |
2012 |
|
Net Loss |
($3,693) |
($3,855) |
(4%) |
Other comprehensive income
(loss) |
$1,281 |
($2,224) |
(158%) |
Total comprehensive income
(Loss) |
($2,412) |
($6,079) |
(60%) |
The Company recorded total comprehensive loss of $2.4 million
for the three months ended March 31, 2013, comprising $3.7 million
of net loss attributable to the Company and $1.3 million of other
comprehensive income. The Company recorded a total
comprehensive loss of $6.1 million for the three months ended March
31, 2012, comprising $3.9 million of net loss attributable to the
Company and $2.2 million of other comprehensive loss.
Liquidity and
Capital Resources
In thousands Canadian
$ |
31-Mar-13 |
31-Dec-12 |
Cash and Cash
Equivalents |
$1,858 |
$3,582 |
Working
Capital |
($37,349) |
($33,854) |
Total Assets |
$98,480 |
$103,065 |
Total
Liabilities |
$93,050 |
$95,377 |
Loan Payable (1
year) |
$9,166 |
$8,673 |
Total Equity |
$5,430 |
$7,688 |
The Company continues to progress with the following measures to
manage cash flow of the Company: paying down short term loans and
refinancing with longer term debt with its Chairman, reducing
accounts payable and negotiating with creditors extended payment
terms, working closely with the banks to manage their loans, and
reducing operating expenditures including general and
administrative expenses and production-related expenses.
Financial Resources
Cash and cash equivalents decreased by $1.7 million during the
three months ended March 31, 2013 from December 31,
2012. Working capital decreased by $3.5 million from the
year-end 2012 position to negative $37.3 million. The working
capital decrease can be attributed to a reduction in cash, accounts
receivable, inventory, and tax receivables balances ($6.3 million
reduction) and an increase in interest payable ($0.7 million)
offset by reductions in short term loans and accounts payable
balances ($3.5 million reduction). See balance sheet
discussion below for movement in specific accounts.
The Company's working capital and working capital requirements
fluctuate from quarter to quarter depending on, among other
factors, the annual stevia harvest in China (third and fourth
quarter each year), the production output along with the amount of
sales conducted during the period. The value of raw material
in inventory has historically been the highest in the fourth
quarter due to the fact that the Company purchases leaf during the
third and fourth quarter for the entire production year which runs
October through September each year. The Company's principal
working capital needs include accounts receivable, taxes
receivable, inventory, prepaid expenses, and other current assets,
and accounts payable and interest payable.
Balance Sheet
In comparison to December 31, 2012, the total assets decreased
by $4.6 million as at March 31, 2013, which was split by a decrease
in current assets of $6.3 million and an increase in fixed term
assets of $1.8 million. The decrease in the current assets was
mainly driven by the following:
- decrease of $1.7 million in inventory
- decrease in cash and cash equivalents of $1.7 million
- decrease in taxes recoverable by $0.4 million
- decrease in accounts receivable of $2.4 million, mainly
accounted for by two customers that made payments on account
of $1.7 million and $0.3 million respectively.
The increase in the fixed term assets of $1.8 million was due to
the appreciation of the RMB against the Canadian dollar which
exceeded the amortization for the period.
Current liabilities decreased by $2.8 million as at March 31,
2013 in comparison to December 31, 2012, driven by a net decrease
in short term loans of $0.1 million and a decrease in accounts
payable of $3.5 million offset by an increase in Interest Payable
of $0.7 million.
Long term liabilities increased by $0.5 million due to the
accrued interest on the related party loans during the
period.
The Company has been working on improving its working capital
deficiency situation which was driven by the impairments to
inventory and accounts receivable over the years 2011 and 2012.
(These inventory impairments totaled $36.1 million as of December
31, 2012) The Company has been able to raise a three year loan
with our Chairman and CEO to assist in the financing of the Company
as it recovered its stevia sales from the third and fourth quarter
2011 sales levels. This longer term liability has helped to
address the current working capital deficiency. The Company
has also successfully refinanced a portion of its short term notes
into longer term loans as of April 18 2013 which will improve its
negative working capital (see short term loans section).
Shareholders' equity decreased by $2.3 million due to an
increase in deficit of $3.7 million, and a decrease in
non-controlling interests of $0.1 million which were offset by an
increase in accumulated other comprehensive income of $1.3 million
and an increase in common stock of $0.3 million from the vesting of
warrants, restricted shares and stock options.
Forward-looking statements: This press release contains certain
information that may constitute "forward-looking statements" and
"forward looking information" (collectively, "forward-looking
statements") within the meaning of applicable securities laws. Such
forward-looking statements include, without limitation, statements
evaluating the market, potential demand for stevia and general
economic conditions and discussing future-oriented costs and
expenditures. Often, but not always, forward-looking statements can
be identified by the use of words such as "plans", "expects" or
"does not expect", "is expected", "budget", "scheduled",
"estimates", "forecasts", "intends", "anticipates" or "does not
anticipate", or "believes" or variations of such words and phrases
or words and phrases that state or indicate that certain actions,
events or results "may", "could", "would", "might" or "will" be
taken, occur or be achieved.
While the Company has based these forward-looking statements on
its current expectations about future events, the statements are
not guarantees of the Company's future performance and are subject
to risks, uncertainties, assumptions and other factors which could
cause actual results to differ materially from future results
expressed or implied by such forward-looking statements. Such
factors include amongst others the effects of general economic
conditions, consumer demand for our products and new orders from
our customers and distributors, changing foreign exchange rates and
actions by government authorities, uncertainties associated with
legal proceedings and negotiations, industry supply levels,
competitive pricing pressures and misjudgments in the course of
preparing forward-looking statements. Specific reference is made to
the risks set forth under the heading "Risk Factors" in the
Company's Annual Information Form for the financial year ended
December 31, 2012. In light of these factors, the forward-looking
events discussed in this press release might not occur.
Further, although the Company has attempted to identify factors
that could cause actual actions, events or results to differ
materially from those described in forward-looking statements,
there may be other factors that cause actions, events or results
not to be as anticipated, estimated or intended. The Company
undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
As there can be no assurance that forward-looking statements
will prove to be accurate, as actual results and future events
could differ materially from those anticipated in such statements,
readers should not place undue reliance on forward-looking
statements.
CONTACT: Investor Relations
Phone: +1 (604) 669-2602 ext 104
Email: ir@glglifetech.com
GLG Life Tech (CE) (USOTC:GLGLF)
Historical Stock Chart
From Nov 2024 to Dec 2024
GLG Life Tech (CE) (USOTC:GLGLF)
Historical Stock Chart
From Dec 2023 to Dec 2024