NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
1.
ORGANIZATION AND BUSINESS
Andrea Electronics
Corporation, incorporated in the State of New York in 1934, (together with its
subsidiaries, Andrea or the Company) has been engaged in the electronic
communications industry since its inception. Since the early 1990s, Andrea has
been primarily focused on developing and manufacturing state-of-the-art
microphone technologies and products for enhancing speech-based applications
software and communications, primarily in the computer and business enterprise
markets that require high quality, clear voice signals. Andreas technologies
eliminate unwanted background noise to enable the optimum performance of various
speech-based and audio applications. Andrea DSP Microphone and Audio Software
Products and Andrea Anti-Noise Products have been designed for applications that
are controlled by or depend on speech across a broad range of hardware and
software platforms. These products incorporate Digital Signal Processing, Noise
Cancellation, Active Noise Cancellation and Active Noise Reduction microphone
technologies, and are designed to cancel background noise in a wide range of
noisy environments, such as homes, offices, factories and automobiles. Andrea
also manufactures a line of accessories for these products for the consumer and
commercial markets in the United States as well as in Europe and Asia. The
Company sold its Anti-Noise Products Division and certain related assets in
April 2015.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Principles of
Consolidation
The consolidated financial
statements include the accounts of Andrea and its wholly-owned subsidiaries. All
intercompany balances and transactions have been eliminated in consolidation.
Loss Per
Share
Basic income (loss) earnings
per share is computed by dividing the net (loss) income by the weighted average
number of common shares outstanding during the period. Diluted (loss) earnings
adjusts basic (loss) earnings per share for the effects of convertible
securities, stock options and other potentially dilutive financial instruments,
only in the periods in which such effect is dilutive. Diluted earnings per share
are based on the assumption that all dilutive convertible shares and stock
options were converted or exercised. Dilution is computed by applying the
treasury stock method for the outstanding options, and the if-converted method
for the outstanding convertible instruments. Under the treasury stock method,
options are assumed to be exercised at the beginning of the period (or at the
time of issuance, if later) and as if funds obtained thereby were used to
purchase common stock at the average market price during the period. Under the
if-converted method, outstanding convertible instruments are assumed to be
converted into common stock at the beginning of the period (or at the time of
issuance, if later). Securities that could potentially dilute basic earnings per
share (EPS) in the future that were not included in the computation of the
diluted EPS because to do so would have been anti-dilutive for the periods
presented, consist of the following:
|
|
December
31,
|
|
|
2015
|
|
2014
|
Total potentially dilutive common
shares as of:
|
|
|
|
|
|
|
|
Stock options to purchase
common stock (Note 12)
|
|
|
11,399,821
|
|
|
18,534,821
|
|
Series C Convertible
Preferred Stock and related accrued dividends (Note 8)
|
|
|
-
|
|
|
2,023,658
|
|
Series D Convertible
Preferred Stock (Note 9)
|
|
|
-
|
|
|
3,628,576
|
|
|
Total
potentially dilutive common shares
|
|
|
11,399,821
|
|
|
24,187,055
|
|
|
|
|
December
31,
|
|
|
2015
|
|
2014
|
Numerator:
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
3,044,170
|
|
$
|
(2,892,593
|
)
|
Denominator:
|
|
|
|
|
|
|
|
Basic Weighted average shares
|
|
|
64,000,309
|
|
|
63,721,035
|
|
Effect of dilutive
securities:
|
|
|
|
|
|
|
|
Stock
options
|
|
|
2,277,435
|
|
|
-
|
|
Series
C Convertible Preferred Stock and related accrued dividends (Note
8)
|
|
|
2,023,658
|
|
|
-
|
|
Series
D Convertible Preferred Stock (Note 9)
|
|
|
3,628,576
|
|
|
-
|
|
|
Denominator
for diluted income (loss) per share-adjusted weighted average
|
|
|
|
|
|
|
|
shares
after assumed conversions
|
|
|
71,929,978
|
|
|
63,721,035
|
|
F-7
Table of Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
Cash
Cash includes cash and highly
liquid investments with original maturities of three months or less. At times
during the years ended December 31, 2015 and 2014, the Company had cash deposits
in excess of the maximum amounts insured by the Federal Deposit Insurance
Corporation insurance limits. At December 31, 2015, the Companys cash was held
at four financial institutions.
Concentration of
Risk
The following customer
accounted for 10% or more of Andreas consolidated total revenues during at
least one of the periods presented below:
|
|
December
31,
|
|
|
2015
|
|
2014
|
Customer A
|
|
81
|
%
|
|
72
|
%
|
Customer B
|
|
13
|
%
|
|
*
|
|
____________________
* Amounts are less than 10%
Customer A accounted for
approximately 6% and 67% of accounts receivable at December 31, 2015 and 2014,
respectively. Customer B accounted for approximately 92% of accounts receivable
at December 31, 2015.
Allowance for Doubtful
Accounts
The Company performs on-going
credit evaluations of its customers and adjusts credit limits based upon payment
history and the customers current credit worthiness, as determined by the
review of their current credit information. Collections and payments from
customers are continuously monitored. The Company maintains an allowance for
doubtful accounts, which is based upon historical experience as well as specific
customer collection issues that have been identified. While such bad debt
expenses have historically been within expectations and allowances established,
the Company cannot guarantee that it will continue to experience the same credit
loss rates that it has in the past. If the financial condition of customers were
to deteriorate, resulting in an impairment of their ability to make payments,
additional allowances may be required.
Inventories
Inventories are stated at the
lower of cost (on a first-in, first-out) or market basis. The cost of inventory
is based on the respective cost of materials. Andrea reviews its inventory
reserve for obsolescence on a quarterly basis and establishes reserves on
inventories based on the specific identification method as well as a general
reserve. Andrea records charges in inventory reserves as part of cost of
revenues.
Property and
Equipment
Property and equipment is
stated at cost less accumulated depreciation and amortization. Depreciation is
provided on a straight-line basis over the estimated useful lives of the assets
ranging from 3 to 10 years. Leasehold improvements are amortized on a
straight-line basis over the shorter of the lives of the respective leases or
the expected useful lives of those improvements.
Expenditures for maintenance
and repairs that do not materially prolong the normal useful life of an asset
are charged to operations as incurred. Improvements that substantially extend
the useful lives of the assets are capitalized. Upon sale or other disposition
of assets, the cost and related accumulated depreciation and amortization are
removed from the accounts and the resulting gain or loss, if any, is reflected
in the statement of operations.
Other Intangible
Assets
Andrea amortizes its core
technology and patents and trademarks on a straight-line basis over their
estimated useful lives that range from 10 to 20 years.
F-8
Table of Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
Long-Lived
Assets
Andrea accounts for its
long-lived assets in accordance with Statement of Financial Accounting Standards
Board (FASB) Accounting Standard Codification (ASC) 360 Plant, Property and
Equipment, for purposes of determining and measuring impairment of its
long-lived assets (primarily intangible assets) other than goodwill. Andreas
policy is to review the value assigned to its long lived assets to determine if
they have been permanently impaired by adverse conditions which may affect
Andrea whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. If Andrea identifies a permanent impairment such
that the carrying amount of Andreas long lived assets is not recoverable using
the sum of an undiscounted cash flow projection (gross margin dollars from
product sales), the impaired asset is adjusted to its estimated fair value,
based on an estimate of future discounted cash flows which becomes the new cost
basis for the impaired asset. Considerable management judgment is necessary to
estimate undiscounted future operating cash flows and fair values and,
accordingly, actual results could vary significantly from such estimates. No
impairment charges were recognized during the years ended December 31, 2015 and
2014.
Revenue
Recognition
Non software-related revenue,
which is generally comprised of microphones and microphone connectivity product
revenues, is recognized when title and risk of loss pass to the customer, which
is generally upon shipment. With respect to licensing revenues, Andrea
recognizes revenue in accordance with ASC 985, Software and ASC 605 Revenue
Recognition. License revenue is recognized based on the terms and conditions of
individual contracts. In addition, fee based services, which are short-term in
nature, are generally performed on a time-and-material basis under separate
service arrangements and the corresponding revenue is generally recognized as
the services are performed.
Income
Taxes
Andrea accounts for income
taxes in accordance with ASC 740, Income Taxes (ASC 740). ASC 740 requires
an asset and liability approach for financial accounting and reporting for
income taxes and establishes for all entities a minimum threshold for financial
statement recognition of the benefit of tax positions, and requires certain
expanded disclosures. The provision for income taxes is based upon income or
loss after adjustment for those permanent items that are not considered in the
determination of taxable income. Deferred income taxes represent the tax effects
of differences between the financial reporting and tax bases of the Companys
assets and liabilities at the enacted tax rates in effect for the years in which
the differences are expected to reverse. The Company evaluates the
recoverability of deferred tax assets and establishes a valuation allowance when
it is more likely than not that some portion or all of the deferred tax assets
will not be realized. As of December 31, 2015 the Company has recorded a full
valuation allowance. Andrea expects it will reduce its valuation allowance in
future periods to the extent that it can demonstrate its ability to utilize the
assets. Management makes judgments as to the interpretation of the tax laws that
might be challenged upon an audit and cause changes to previous estimates of tax
liability. In managements opinion, adequate provisions for income taxes have
been made for all years. If actual taxable income by tax jurisdiction varies
from estimates, additional allowances or reversals of reserves may be necessary.
Income tax expense consists of taxes payable for the period, withholding of
income tax as mandated by the foreign jurisdiction in which the revenues are
earned withholding of income tax as mandated by the foreign jurisdiction in
which the revenues are earned and the change during the period in deferred tax
assets and liabilities. The Company has identified its federal tax return and
its state tax return in New York as "major" tax jurisdictions. Based on the
Company's evaluation, it has been concluded that there are no significant
uncertain tax positions requiring recognition in the Company's condensed
consolidated interim financial statements. The Company's evaluation was
performed for tax years ended 2012 through 2015. The Company believes that its
income tax positions and deductions will be sustained on audit and does not
anticipate any adjustments that will result in a material change to its
financial position
Stock-Based
Compensation
At December 31, 2015, Andrea
had two stock-based employee compensation plans, which are described more fully
in Note 11. Andrea accounts for stock based compensation in accordance with ASC
718, Compensation Stock Compensation (ASC 718). ASC 718 establishes
accounting for stock-based awards exchanged for employee services. Under the
provisions of ASC 718, share-based compensation cost is measured at the grant
date, based on the fair value of the award, and is recognized as expense over
the employees requisite service period (generally the vesting period of the
equity grant). The fair value of the Companys common stock options are
estimated using the Black Scholes option-pricing model with the following
assumptions: expected volatility, dividend rate, risk free interest rate and the
expected life. The Company expenses stock-based compensation by using the
straight-line method. In accordance with ASC 718, excess tax benefits realized
from the exercise of stock-based awards are classified in cash flows from
financing activities. The future realization of the reserved deferred tax assets
related to these tax benefits associated with the exercise of stock options will
result in a credit to additional paid in capital if the related tax deduction
reduces taxes payable. The Company has elected the with and without approach
regarding ordering of windfall tax benefits to determine whether the windfall
tax benefit did reduce taxes payable in the current year. Under this approach,
the windfall tax benefit would be recognized in additional paid-in-capital only
if an incremental tax benefit is realized after considering all other benefits
presently available.
Research and
Development
Andrea expenses all research
and development costs as incurred.
F-9
Table of Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
Advertising
Expenses
In accordance with ASC 720 all
media costs of newspaper and magazine advertisements as well as trade show costs
are expensed as incurred. Total advertising and marketing expenses for the years
ended December 31, 2015 and 2014 were approximately $11,000 and $2,000,
respectively and are included in general, administrative and selling expenses.
Fair Value of Financial
Instruments
ASC 820 defines fair value,
establishes a framework for measuring fair value in accordance with generally
accepted accounting principles, and expands disclosures about payments to
transfer a liability in an orderly transaction between market participants at
the measurement date. ASC 820 applies to all assets and liabilities that are
measured and reported on a fair value basis.
The Company will apply the
provisions of ASC 820 to nonfinancial assets and liabilities. Andrea calculates
the fair value of financial instruments and includes this additional information
in the notes to consolidated financial statements when the fair value is
different than the book value of those financial instruments. When the book
value approximates fair value, no additional disclosure is made. Andrea uses
quoted market prices whenever available to calculate these fair values. When
quoted market prices are not available, Andrea uses standard pricing models for
various types of financial instruments which take into account the present value
of estimated future cash flows. As of December 31, 2015 and 2014, the carrying
value of all financial instruments approximated fair value.
Use of
Estimates
The preparation of the
consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities and disclosures of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and
expenses during the reporting period.
Management bases its estimates
on historical experience and on various assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. The most significant estimates, among other
things, are used in accounting for allowances for bad debts, inventory valuation
and obsolescence, product warranty, depreciation, deferred income taxes,
expected realizable values for assets (primarily intangible assets),
contingencies, revenue recognition as well as the recording and presentation of
the Companys convertible preferred stock. Estimates and assumptions are
periodically reviewed and the effects of any material revisions are reflected in
the consolidated financial statements in the period that they are determined to
be necessary. Actual results could differ from those estimates and assumptions.
Recent Accounting
Pronouncements
In May 2014, the Financial
Accounting Standards Board (FASB) issued Accounting Standards Update ("ASU")
No. 2014-09, "Revenue from Contracts with Customers" (Topic 606), which
supersedes the revenue recognition requirements in ASC Topic 605, "Revenue
Recognition," and most industry-specific guidance. This ASU is based on the
principle that revenue is recognized to depict the transfer of goods or services
to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. The ASU also
requires additional disclosure about the nature, amount, timing and uncertainty
of revenue and cash flows arising from customer contracts, including significant
judgments and changes in judgments, and assets recognized from costs incurred to
obtain or fulfill a contract. The amendments in the ASU must be applied using
one of two retrospective methods and are effective for annual and interim
periods beginning after December 15, 2016. On July 9, 2015, the FASB modified
ASU 2014-09 to be effective for annual reporting periods beginning after
December 15, 2017, including interim periods within that reporting period. As
modified, the FASB permits the adoption of the new revenue standard early, but
not before the annual periods beginning after December 15, 2016. A public
organization would apply the new revenue standard to all interim reporting
periods within the year of adoption. The Company will evaluate the effects, if
any, that adoption of this guidance will have on its financial statements.
In November 2015, the FASB
issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes (ASU
2015-17). The standard requires that deferred tax assets and liabilities be
classified as noncurrent in a classified statement of financial position. ASU
2015-17 is effective for fiscal years and interim periods within those years,
beginning after December 15, 2016. Early adoption is permitted. ASU 2015-17 may
be applied either prospectively, for all deferred tax assets and liabilities, or
retrospectively. The Company is currently evaluating the impact this standard
will have on its financial statements.
In January 2016, the FASB
issued ASU No. 2016-02, Leases (Topic 842). This standard requires that a
lessee recognize the assets and liabilities that arise from operating leases. A
lessee should recognize in the statement of financial position a liability to
make lease payments (the lease liability) and a right-of-use asset representing
its right to use the underlying asset for the lease term. For leases with a term
of 12 months or less, a lessee is permitted to make an accounting policy
election by class of underlying asset not to recognize lease assets and lease
liabilities. In transition, lessees and lessors are required to recognize and
measure leases at the beginning of the earliest period presented using a
modified retrospective approach. ASU 2016-02 is effective for fiscal years, and
interim periods within those years, beginning after December 15, 2018. The
Company is currently evaluating the impact the adoption of this new standard
will have on its financial statements.
F-10
Table of Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
Reclassifications
Certain prior year amounts
have been reclassified to conform to the current year presentation. These
reclassifications had no effect on previously reported net loss.
Subsequent
Events
The Company evaluates events
that occurred after the balance sheet date but before the financial statements
are issued. Based upon the evaluation, other than Note 11, the Company did not
identify any recognized or non-recognized subsequent events that would have
required adjustment or disclosure in the consolidated financial statements.
3.
INTANGIBLE ASSETS
Intangible assets, net,
consists of the following:
|
December
31,
|
|
2015
|
|
2014
|
Core Technology
|
$
|
8,567,448
|
|
|
$
|
8,567,448
|
|
Patents and trademarks
|
|
861,241
|
|
|
|
832,373
|
|
|
|
9,428,689
|
|
|
|
9,399,821
|
|
Less: accumulated amortization
|
|
(9,083,330
|
)
|
|
|
(9,025,664
|
)
|
|
$
|
345,359
|
|
|
$
|
374,157
|
|
The changes in the carrying
amount of intangible assets during the years ended December 31, 2015 and 2014
were as follows:
|
Patents and
|
|
Trademarks
|
Balance as of January 1, 2014
|
$
|
326,109
|
|
Additions during the period
|
|
92,093
|
|
Amortization
|
|
(44,045
|
)
|
Balance as of December 31, 2014
|
$
|
374,157
|
|
Additions during the period
|
|
28,868
|
|
Amortization
|
|
(57,666
|
)
|
Balance as of December 31,
2015
|
$
|
345,359
|
|
Andrea accounts for its
long-lived assets in accordance with ASC 360 Property, Plant and Equipment for
purposes of determining and measuring impairment of its long-lived assets
(primarily intangible assets) other than goodwill. Andreas policy is to
periodically review the value assigned to its long-lived assets to determine if
they have been permanently impaired by adverse conditions which may affect
Andrea. If Andrea identifies a permanent impairment such that the carrying
amount of Andreas long lived assets are not recoverable using the sum of an
undiscounted cash flow projection (gross margin dollars from product revenues),
a new cost basis for the impaired asset will be established. If required, an
impairment charge is recorded based on an estimate of future discounted cash
flows. This new cost basis will be net of any recorded impairment. At December
31, 2015 and 2014, Andrea concluded that there were no long-lived assets that
required to be tested for recoverability.
Amortization expense was
$57,666 and $44,045 for the years ended December 31, 2015 and 2014,
respectively. Patents and trademarks, once issued are amortized on a
straight-line basis over periods ranging from 10 to 20 years. Assuming no
changes in the Company's intangible assets, estimated amortization expense for
each of the five succeeding fiscal years ending December 31 is expected to be
approximately $48,000, $44,000, $41,000, $34,000 and $22,000, respectively.
F-11
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
4.
INVENTORIES, net
Inventories, net, consist of
the following:
|
December
31,
|
|
2015
|
|
2014
|
Raw
materials
|
$
|
21,253
|
|
|
$
|
15,852
|
|
Finished goods
|
|
152,050
|
|
|
|
330,240
|
|
|
|
173,303
|
|
|
|
346,092
|
|
Less: reserve for obsolescence
|
|
(115,275
|
)
|
|
|
(129,756
|
)
|
|
$
|
58,028
|
|
|
$
|
216,336
|
|
5.
PROPERTY AND EQUIPMENT, net
Property and equipment, net,
consists of the following:
|
December
31,
|
|
2015
|
|
2014
|
Information Technology Equipment
|
$
|
258,715
|
|
|
$
|
240,272
|
|
Furniture and fixtures
|
|
87,958
|
|
|
|
87,958
|
|
Tools, molds and testing equipment
|
|
189,333
|
|
|
|
189,333
|
|
|
|
536,006
|
|
|
|
517,563
|
|
Less: accumulated depreciation and amortization
|
|
(449,046
|
)
|
|
|
(423,591
|
)
|
|
$
|
86,960
|
|
|
$
|
93,972
|
|
Depreciation and amortization
of property and equipment from continuing operations was $25,455 and $54,286 for
the years ended December 31, 2015 and 2014, respectively.
6.
REVENUE SHARING, NOTE PURCHASE AGREEMENT, AND
LONG-TERM DEBT
Revenue Sharing and Note
Purchase Agreement
On December 24, 2014, the
Company entered into an Amended and Restated Revenue Sharing and Note Purchase
Agreement (the Revenue Sharing Agreement), with AND34 Funding LLC (AND34)
(acting as the Revenue Participants, the Note Purchasers, and the
Collateral Agent), which was retroactively effective as of February 14, 2014.
Under the Revenue Sharing Agreement, the Company granted AND34 a perpetual
predetermined share in the rights of the Companys specified future revenues
from patents currently owned by the Company (the Patents) in exchange for
$3,500,000, which was recorded as an Advance from Revenue Sharing Agreement.
on the accompanying consolidated balance sheet. The advance will be repaid over
the period in which the Company generates any future monetization revenues in
excess of any of the outstanding long-term debt and accrued interest to AND34.
Under the terms of the Revenue Sharing Agreement with AND34, Andrea has agreed
to issue and sell to AND34 Notes up to an aggregate outstanding amount of
$10,700,000 during the four years after the closing date or such greater amount
as AND34 may agree in its sole discretion. The proceeds of the Notes will be
used to pay certain initial expenses related to the agreement, and going forward
will be used for expenses of the Company incurred in pursuing patent
monetization. AND34s rights to the Companys monetization revenues from the
Patents and the Notes are secured by the Patents.
Any Monetization Revenues (as
defined in the Revenue Sharing Agreement) will first be applied 100% to the
payment of accrued and unpaid interest on, and then to repay outstanding
principal of, the Notes. After the Notes are paid in full, the Monetization
Revenues will be allocated amongst the Revenue Participants and the Company in
accordance with certain predetermined percentages (based on aggregate amounts
received by the Revenue Participants) ranging from 100% to the Revenue
Participants (such percentage to be allocated to the Revenue Participants until
they have received Monetization Revenues of $3,500,000 to repay the Advance from
Revenue Sharing Agreement) to ultimately 20% to the Revenue Participants.
Monetization Revenues is defined in the Revenue Sharing Agreement to include,
but is not limited to, amounts that the Company receives from third parties with
respect to the Patents, which may include new license revenues, certain product
revenue, payments and judgments. Monetization Revenues and associated expenses
are included in the Companys Patent Monetization Segment (Note 13).
F-12
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
The Revenue Sharing Agreement
contains many stipulations between the parties regarding the handling of various
matters related to the monetization of the Patents. The Revenue Participants and
the Company will account for the tax treatment as set forth in the Revenue
Sharing Agreement. Following an Event of Default under the Revenue Sharing
Agreement, the Note Purchasers and Revenue Participants may proceed to protect
and enforce their rights by suit or other appropriate proceeding, either for
specific performance or the exercise of any power granted under the Revenue
Sharing Agreement or ancillary documents including the Notes.
Advance from Revenue
Sharing Agreement
|
December
31,
|
|
2015
|
|
2014
|
Advance from Revenue Sharing Agreement
|
$
|
312,067
|
|
|
$
|
3,500,000
|
Less: short-term Advance from Revenue Sharing
Agreement
|
|
(196,477
|
)
|
|
|
-
|
Long-term Advance from Revenue Sharing Agreement, net of
short-term
|
|
|
|
|
|
|
Advance from
Revenue Sharing Agreement
|
$
|
115,590
|
|
|
$
|
3,500,000
|
Amounts reported as short-term
Advance from the Revenue Sharing Agreement reflect amount expected to be paid in
the next twelve months.
Long-term
debt
|
December
31,
|
|
2015
|
|
2014
|
Note
Payable
|
$
|
1,900,000
|
|
|
$
|
900,000
|
PIK
interest
|
|
775
|
|
|
|
9,875
|
Total long-term debt
|
|
1,900,775
|
|
|
|
909,875
|
Less: current maturities of long-term debt
|
|
(1,900,775
|
)
|
|
|
-
|
Long-term debt, net of current maturities
|
$
|
-
|
|
|
$
|
909,875
|
The unpaid principal amount of
the Notes (including any PIK Interest) will have an interest rate equal to LIBOR
(as defined in the Revenue Sharing Agreement) plus 2% per annum, (3% at December
31, 2015 and 2014); provided that upon and during the continuance of an Event of
Default (as set forth in the Revenue Sharing Agreement), the interest rate will
increase an additional 2% per annum. Interest may be paid in cash at the option
of the Company and otherwise shall be paid by increasing the principal amount of
the Notes by the amount of such interest (PIK Interest). The principal balance
of the Notes and all unpaid interest thereon will be due the earlier of receipt
of Monetization Revenues or on June 30, 2020. The Company may prepay the Notes
from time to time in whole or in part, without penalty or premium. During the
years ended December 31, 2015 and December 31, 2014, $7,700,000 and $900,000,
respectively, of notes payable were issued to AND34. Amounts reported as current
maturities of long-term debt reflect amount expected to be paid in the next
twelve months.
7.
OTHER CURRENT LIABILITIES
Other current liabilities
consist of the following:
|
December
31,
|
|
2015
|
|
2014
|
Accrued payroll and related expenses
|
$
|
347,798
|
|
$
|
19,161
|
Accrued patent monetization expenses
|
|
1,230,314
|
|
|
415,000
|
Accrued professional and other service fees
|
|
62,721
|
|
|
30,315
|
|
$
|
1,640,833
|
|
$
|
464,476
|
F-13
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
8.
SERIES C CONVERTIBLE PREFERRED
STOCK
On October 10, 2000, Andrea
issued and sold in a private placement $7,500,000 of Series C Redeemable
Convertible Preferred Stock (the Series C Preferred Stock). Each of these
shares of Series C Preferred Stock had a stated value of $10,000 plus a $1,671
increase in the stated value, which sum is convertible into Common Stock at a
conversion price of $0.2551. On February 17, 2004, Andrea announced that it had
entered into an Exchange and Termination Agreement and an Acknowledgment and
Waiver Agreement, which eliminated the dividend of 5% per annum on the stated
value. The additional amount of $1,671 represents the 5% per annum from October
10, 2000 through February 17, 2004. The shares of Series C Preferred Stock are
subject to antidilution provisions, which are triggered in the event of certain
stock splits, recapitalizations, or other dilutive transactions. In addition,
issuances of common stock at a price below the conversion price then in effect
(currently $0.2551), or the issuance of warrants, options, rights, or
convertible securities which have an exercise price or conversion price less
than that conversion price, other than for certain previously outstanding
securities and certain excluded securities (as defined in the certificate of
amendment), require the adjustment of the conversion price to that lower price
at which shares of common stock have been issued or may be acquired. In the
event that Andrea issues securities in the future which have a conversion price
or exercise price which varies with the market price and the terms of such
variable price are more favorable than the conversion price in the Series C
Preferred Stock, the purchasers may elect to substitute the more favorable
variable price when making conversions of the Series C Preferred Stock.
In accordance with Sub Topic
815-40, Andrea evaluated the Series C Preferred Stock and concluded that it is
not indexed to the Companys stock because of the conversion price adjustment
feature described above. Accordingly, under the provisions of ASC 815,
Derivatives and Hedging (ASC 815), Andrea evaluated the Series C Preferred
Stock embedded conversion feature. The Company has concluded that the embedded
conversion feature would be classified in shareholders equity if it were a
freestanding instrument as the Series C Preferred Stock is more akin to equity
and as such it should not be bifurcated from the Series C instrument and
accounted for separately.
As of December 31, 2015, there
were 44.231432 shares of Series C Preferred Stock outstanding, which were
convertible into 2,023,658 shares of Common Stock and remaining accrued
dividends of $73,921.
9.
SERIES D CONVERTIBLE PREFERRED
STOCK
On February 17, 2004, Andrea
entered into a Securities Purchase Agreement (including a Registration Rights
Agreement) with certain holders of the Series C Preferred Stock and other
investors (collectively, the Buyers) pursuant to which the Buyers agreed to
invest a total of $2,500,000. In connection with this agreement, on February 23,
2004, the Buyers purchased, for a purchase price of $1,250,000, an aggregate of
1,250,000 shares of a new class of preferred stock, the Series D Preferred
Stock, convertible into 5,000,000 shares of Common Stock (an effective
conversion price of $0.25 per share) and Common Stock warrants exercisable for
an aggregate of 2,500,000 shares of Common Stock. These warrants were
exercisable at any time after August 17, 2004, at an exercise price of $0.38 per
share. On February 23, 2009, these warrants expired without being exercised.
In addition, on June 4, 2004,
the Buyers purchased for an additional $1,250,000, an additional 1,250,000
shares of Series D Preferred Stock convertible into 5,000,000 shares of Common
Stock (an effective conversion price of $0.25 per share) and Common Stock
warrants exercisable for an aggregate of 2,500,000 shares of Common Stock. The
warrants were exercisable at any time after December 4, 2004 and before June 4,
2009 at an exercise price of $0.17 per share. On June 4, 2009, these warrants
expired without being exercised.
The shares of Series D
Preferred Stock are also subject to antidilution provisions, which are triggered
in the event of certain stock splits, recapitalizations, or other dilutive
transactions. In addition, issuances of common stock at a price below the
conversion price then in effect (currently $0.25), or the issuance of warrants,
options, rights, or convertible securities which have an exercise price or
conversion price less than that conversion price, other than for certain
previously outstanding securities and certain excluded securities (as defined
in the certificate of amendment), require the adjustment of the conversion price
to that lower price at which shares of common stock have been issued or may be
acquired. In the event that Andrea issues securities in the future which have a
conversion price or exercise price which varies with the market price and the
terms of such variable price are more favorable than the conversion price in the
Series D Preferred Stock, the purchasers may elect to substitute the more
favorable variable price when making conversions of the Series D Preferred
Stock. In addition, the Company is required to use its best efforts to secure
the inclusion for quotation on the Over the Counter Bulletin Board for the
common stock issuable under the Series D Preferred Stock and to arrange for at
least two market makers to register with the Financial Industry Regulatory
Authority. In the event that the holder of the Series D Preferred Stock is
unable to convert these securities into Andrea Common Stock, the Company shall
pay to each such holder a Registration Delay Payment. This payment is to be paid
in cash and is equal to the product of (i) the stated value of such Preferred
Shares multiplied by (ii) the product of (1) .0005 multiplied by (2) the number
of days that sales cannot be made pursuant to the Registration Statement
(excluding any days during that may be considered grace periods as defined by
the Registration Rights Agreement).
In accordance with Sub Topic
815-40, Andrea evaluated the Series D Preferred Stock and concluded that it is
not considered to be indexed to the Companys stock because of the conversion
price adjustment feature described above. Accordingly, under the provisions of
ASC 815, Andrea evaluated the Series D Preferred Stock embedded conversion
feature. The Company has concluded that the embedded conversion feature would be
classified in shareholders equity if it were a freestanding instrument as the
Series D Preferred Stock is more akin to equity and as such it should not be
bifurcated from the Series D instrument and accounted for separately.
As of December 31, 2015, there
were 907,144 shares of Series D Preferred Stock outstanding which were
convertible into 3,628,576 shares of Common Stock.
F-14
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
10.
INCOME TAXES
The Company accounts for
income taxes in accordance with ASC 740 which prescribes a recognition threshold
and measurement process for financial statement recognition and measurement of a
tax position taken or expected to be taken in a tax return. ASC 740 also
provides guidance on de-recognition, classification, interest and penalties,
accounting in interim period, disclosure and transition. There were no
unrecognized tax benefits as of January 1, 2014 and during the years ended
December 31, 2015 and 2014.
The Company has identified its
federal tax return and its state tax return in New York as "major" tax
jurisdictions, as defined in ASC 740. Based on the Company's evaluation, it has
been concluded that there are no significant uncertain tax positions requiring
recognition in the Company's consolidated financial statements. The Company's
evaluation was performed for tax years ended 2012 through 2015. The Company
believes that its income tax positions and deductions will be sustained on audit
and does not anticipate any adjustments that will result in a material change to
its consolidated financial position.
The Company's policy for
recording interest and penalties associated with audits is to record such items
as a component of income tax expense. There were no amounts accrued for
penalties or interest as of or during the year ended December 31, 2015. For the
year ended December 31, 2015, the Company determined that, more likely than not,
its deferred tax assets would be not be realized and, accordingly, increased the
valuation allowance. The increase in the valuation allowance is included in the
income tax provision in the accompanying consolidated statement of operations
for the year ended December 31, 2015. Management is currently unaware of any
issues under review that could result in significant payments, accruals or
material deviations from its position.
The provision for income tax
consists of the following:
|
For the Years Ended December
31,
|
|
2015
|
|
2014
|
Current:
|
|
|
|
|
|
|
Federal
|
$
|
8,141
|
|
$
|
38,000
|
|
Foreign
|
|
146,372
|
|
|
176,136
|
|
State
and Local
|
|
-
|
|
|
-
|
|
Total Current
|
|
154,513
|
|
|
214,136
|
|
Deferred
|
|
|
|
|
|
|
Federal
|
|
(1,269,000
|
)
|
|
(1,003,000
|
)
|
Foreign
|
|
-
|
|
|
-
|
|
State
and Local
|
|
(187,000
|
)
|
|
(147,000
|
)
|
Adjustment to valuation allowance related to
net deferred tax assets
|
|
1,456,000
|
|
|
1,150,000
|
|
Total Deferred
|
|
-
|
|
|
-
|
|
Provision
for income taxes
|
$
|
154,513
|
|
$
|
214,136
|
|
The provision for income taxes
for the year ended December 31, 2015 of approximately $154,000. Approximately
$146,000 is a result of certain licensing revenues that are subject to
withholding of income tax as mandated by the foreign jurisdiction in which the
revenues are earned while approximately $8,000 is the result of certain
alternative minimum taxes. The provision related to foreign taxes is deductible,
while the provision relating to alternative minimum taxes is able to be offset
by future tax benefits. Since the Company records a full valuation against
deferred tax assets, the provision relating to alternative minimum taxes of
approximately $8,000 will not be reduced by such future tax benefits. The
provision for income taxes for the year ended December 31, 2014 of approximately
$214,000. Approximately $176,000 is a result of certain licensing revenues that
are subject to withholding of income tax as mandated by the foreign jurisdiction
in which the revenues are earned while approximately $38,000 is the result of
certain alternative minimum taxes.
Income (loss) before income
taxes is comprised of the following:
|
For the Years Ended December
31,
|
|
2015
|
|
2014
|
Foreign
|
$
|
2,466,823
|
|
$
|
(3,568,897
|
)
|
Domestic
|
|
731,860
|
|
|
890,440
|
|
Net
income (loss) before income taxes
|
$
|
3,198,683
|
|
$
|
(2,678,457
|
)
|
F-15
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
A reconciliation between the
effective rate for income taxes and the amount computed by applying the
statutory Federal income tax rate to income (loss) before provision for income
taxes is as follows:
|
For the Years Ended December
31,
|
|
2015
|
|
2014
|
Tax
provision at statutory rate
|
34
|
%
|
|
(34
|
)%
|
State and local taxes
|
5
|
%
|
|
(5
|
)%
|
Foreign taxes
|
5
|
%
|
|
7
|
%
|
Foreign tax deduction
|
1
|
%
|
|
-
|
%
|
Incentive Stock Option Expense
|
(1
|
)%
|
|
-
|
%
|
Change in valuation allowance for net deferred
tax assets
|
(39
|
)%
|
|
40
|
%
|
|
5
|
%
|
|
8
|
%
|
The components of temporary
differences that give rise to significant portions of the deferred tax asset,
net, are as follows:
|
For the Years Ended December
31,
|
|
2015
|
|
2014
|
Deferred tax assets:
|
|
|
|
|
|
|
|
Accrued
expenses
|
$
|
361,000
|
|
|
$
|
35,000
|
|
Allowance
for doubtful accounts
|
|
6,000
|
|
|
|
7,000
|
|
Deferred
Revenue
|
|
2,000
|
|
|
|
3,000
|
|
Reserve
for obsolescence
|
|
72,000
|
|
|
|
109,000
|
|
Expense
associated with non-qualified stock options
|
|
115,000
|
|
|
|
100,000
|
|
Revenue
Sharing Agreement
|
|
681,000
|
|
|
|
1,781,000
|
|
General
business credit
|
|
1,258,000
|
|
|
|
1,156,000
|
|
NOL
carryforward
|
|
15,139,000
|
|
|
|
12,987,000
|
|
|
|
17,634,000
|
|
|
|
16,178,000
|
|
Less: valuation allowance
|
|
(17,634,000
|
)
|
|
|
(16,178,000
|
)
|
Deferred
tax asset, net
|
$
|
-
|
|
|
$
|
-
|
|
The change in the valuation
allowance for deferred tax assets are summarized as follows:
|
For the Years Ended December
31,
|
|
2015
|
|
2014
|
Beginning Balance
|
$
|
16,178,000
|
|
$
|
15,028,000
|
Change in Allowance
|
|
1,456,000
|
|
|
1,150,000
|
Ending Balance
|
$
|
17,634,000
|
|
$
|
16,178,000
|
As of December 31, 2015,
Andrea had net operating loss and credit carryforwards of approximately $38.8
million expiring in varying amounts beginning in 2018 through 2033. Andrea has
General Business Credits of approximately $1.3 million expiring in varying
amounts beginning in 2016 through 2030. The Company has elected the with and
without approach regarding ordering of windfall tax benefits to determine
whether the windfall tax benefit did reduce taxes payable in the current year.
Under this approach the windfall tax benefit would be recognized in additional
paid-in-capital only if an incremental tax benefit is realized after considering
all other benefits presently available.
11.
COMMITMENTS AND
CONTINGENCIES
Leases
In May 2015, Andrea entered
into a new lease for its new corporate headquarters located in Bohemia, New
York, where Andrea leases space for research and development, sales and
executive offices from an unrelated party. The lease is for approximately 3,000
square feet and expires in October 2020. The rent expense under this operating
lease was $13,125 for the year ended December 31, 2015. The monthly rent under
this lease is $2,625 with annual escalations of 3.5%.
Andreas previous corporate
headquarters were located in Bohemia, New York. The lease from an unrelated
party, which expired in May 2015, was for approximately 11,000 square feet and
housed Andreas warehousing, sales and executive offices. Rent expense under
Andreas previous operating lease was $37,676 and $99,718 for the years ended
December 31, 2015 and 2014, respectively.
F-16
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
As of December 31, 2015, the
minimum annual future lease payments, under this lease and all other
noncancellable operating leases, are as follows:
2016
|
|
54,365
|
2017
|
|
44,124
|
2018
|
|
38,700
|
2019
|
|
39,912
|
2020
|
|
30,856
|
Total
|
$
|
207,957
|
Employment
Agreements
In August 2014, the Company
entered into an employment agreement with Mr. Andrea. The effective date of the
employment agreement is August 1, 2014 and expires July 31, 2016 and is subject
to renewal as approved by the Compensation Committee of the Board of Directors.
Pursuant to his employment agreement, Mr. Andrea will receive an annual base
salary of $300,000. The employment agreement provides for quarterly bonuses
equal to 5% of the Companys pre-bonus net after tax quarterly earnings for a
total quarterly bonus amount not to exceed $12,500; and annual bonuses equal to
9% of the Companys annual pre-bonus net after tax earnings in excess of
$300,000 up to $3,000,000, and 3% of the Companys annual pre-bonus adjusted net
after tax earnings in excess of $3,000,000. Adjustments to net after tax
earnings shall be made to remove the impact of change in recognition of
accumulated deferred tax asset value. All bonuses shall be payable as soon as
the Companys cash flow permits. All bonus determinations or any additional
bonus in excess of the above will be made in the sole discretion of the
Compensation Committee. Mr. Andrea is also entitled to a change in control
payment equal to three times the three year average of the cash incentive
compensation paid or accrued as of the date of termination, continuation of
health and medical benefits for three years and immediate vesting of all stock
options in the event of a change in control during the term of his agreement and
subsequent termination of his employment within two years following the change
of control. In the event of his termination without cause or resignation with
the Companys consent, Mr. Andrea is entitled to a severance payment equal to
six months of his base salary, plus the six months prorated portion of his most
recent annual and quarterly bonuses, and a continuation of health insurance
coverage for Mr. Andrea, his spouse and his dependents for 12 months. At
December 31, 2015, the future minimum cash commitments under this agreement
aggregate $398,863.
In November 1999, as amended
August 2008, the Company entered into a change in control agreement with the
Chief Financial Officer, Corisa L. Guiffre. This agreement provides for a change
in control payment equal to three times her average annual compensation for the
five preceding taxable years, with continuation of health and medical benefits
for three years in the event of a change in control of the Company, as defined
in the agreement, and subsequent termination of employment other than for cause.
Legal
Proceedings
In December 2010, Audrey
Edwards, Executrix of the Estate of Leon Leroy Edwards, filed a law suit in the
Superior Court of Providence County, Rhode Island, against 3M Company and over
90 other defendants, including the Company, alleging that the Company processed,
manufactured, designed, tested, packaged, distributed, marketed or sold asbestos
containing products that contributed to the death of Leon Leroy Edwards. The
Company received service of process in April 2011. The Company has retained
legal counsel and has filed a response to the compliant. The Company believes
the lawsuit is without merit and intends to file a Motion for Summary Judgment
to that affect. Accordingly, the Company does not believe the lawsuit will have
a material adverse effect on the Companys financial position or results of
operations.
In July 2014, Andrea filed
three complaints with the United States District Court for the Eastern District
of New York, alleging patent infringement against Acer Inc. and related entities
("Acer"), Lenovo Group Ltd. and related entities ("Lenovo"), and Toshiba Corp.
and related entities ("Toshiba"), and requesting monetary and injunctive relief.
Acer, Lenovo, and Toshiba answered Andrea's complaints on October 20, 2014.
Lenovo also asserted counterclaims which Andrea answered on November 10, 2014.
Andrea also filed First Amended Complaints in these actions on November 10, 2014
which Acer, Lenovo, and Toshiba answered on November 24, 2014. Lenovo also
asserted counterclaims which Andrea answered on December 15, 2014. All of these
cases were stayed on March 23, 2015 due to Andreas complaint with the
International Trade Commission (ITC) against these parties. Andrea and Acer
settled their disputes and filed a stipulation of dismissal which was granted on
January 19, 2016.
In January 2015, Andrea filed
seven complaints with the United States District Court for the Eastern District
of New York, alleging patent infringement against Acer, ASUSTeK Computer Inc.
and related entities ("Asus"), Dell Inc. ("Dell"), Hewlett-Packard Co. ("HP"),
Lenovo, Realtek Semiconductor Corp. ("Realtek"), and Toshiba, and requesting
monetary and injunctive relief. Lenovo answered Andrea's complaint on February
10, 2015. Lenovo also asserted counterclaims which Andrea answered on March 3,
2015. The other defendants have not yet answered Andrea's complaint. All of
these cases except for the case against Realtek were also stayed on March 23,
2015 due to Andreas complaint with the ITC against these parties. In October
2015, Andrea and Realtek reached a settlement agreement, resolving all disputes
between the parties, and as a part of that agreement, Andrea and Realtek agreed
to move for dismissal of Andreas action against Realtek in the Eastern District
of New York. Andrea and Realteks stipulation of dismissal was granted on
December 22, 2015. Andrea and Acer settled their disputes and filed a
stipulation of dismissal which was granted on January 27, 2016. Andrea and HP
settled their disputes and filed a stipulation of dismissal which was granted on
February 5, 2016. Andrea and Asus settled their disputes and filed a stipulation
of dismissal which was granted on February 23, 2016.
F-17
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
In February 2015, Andrea filed
a complaint with the ITC, alleging patent infringement and unfair competition
against Acer, Asus, Dell, HP, Lenovo, Realtek, and Toshiba (the ITC
Respondents), and requesting injunctive relief. The ITC instituted an
investigation on March 12, 2015. The ITC Respondents answered Andrea's complaint
on April 6, 2015. On July 2, 2015, Conexant Systems, Inc. (Conexant) filed a
motion to intervene in the Investigation. On July 14, 2015, Waves Audio, Ltd.
(Waves) filed a motion to intervene in the investigation. The Administrative
Law Judge (ALJ) granted Conexant and Waves motions to intervene on August 7,
2015. In October 2015, Andrea and Realtek reached a settlement agreement,
resolving all disputes between the parties, and as a part of that agreement,
Andrea and Realtek moved to partially terminate the ITC Investigation with
respect to certain of Andreas claims pertaining to Realtek and its products.
That motion was granted by the ALJ on November 6, 2015. The ITC chose not to
review the ALJs initial determination granting that motion. Andrea and Acer
settled their disputes and filed a motion to terminate Acer from the
investigation, which was granted by the ALJ on November 25, 2015. The ITC chose
not to review the ALJs initial determination granting that motion. Andrea and
HP settled their disputes and filed a motion to terminate HP from the
investigation, which was granted by the ALJ on January 12, 2016. The ITC chose
not to review the ALJs initial determination granting that motion. Andrea and
Asus settled their disputes and filed a motion to terminate Asus from the
investigation, which was granted by the ALJ on February 4, 2016. The ITC chose
not to review the ALJs initial determination granting that motion. Andrea and
Lenovo settled their disputes and filed a motion to terminate Lenovo from the
investigation, which was granted by the ALJ on February 23, 2016. The ITC has
not yet decided whether to review the ALJs initial determination granting that
motion. Andrea and Conexant settled their disputes and filed a motion to
terminate Conexant from the investigation, which was granted by the ALJ on March
7, 2016. The ITC has not yet decided whether to review the ALJs initial
determination granting that motion. Andrea and Waves settled their disputes and
filed a motion to terminate Waves and Dell from the investigation, which was
granted by the ALJ as to Waves only on March 18, 2016. The ITC has not yet
decided whether to review the ALJs initial determination partially granting
that motion. Andrea and Toshiba settled their disputes and filed a motion to
terminate Toshiba from the investigation, which was granted by the ALJ on March
18, 2016. The ITC has not yet decided whether to review the ALJs initial
determination granting that motion. Andrea filed a motion to terminate Dell from
the investigation on March 25, 2016, which has not yet been ruled upon by the
ALJ.
In July 2015, Realtek filed
six (6) petitions for inter partes review of the Andrea patents asserted in the
District Court and ITC litigation proceedings with the United States Patent and
Trademark Office (PTO). Also in July 2015, Realtek filed a Complaint with the
United States District Court for the Northern District of California, alleging
breach of contract and seeking declaratory judgment against Andrea. In October
2015, Andrea and Realtek reached a settlement agreement, resolving all disputes
between the parties, and as a part of that agreement, Andrea and Realtek agreed
to move for termination of those proceedings. Andrea and Realtek have since
filed motions to terminate all six (6) inter partes review proceedings, and on
November 3, 2015, the PTO granted all six (6) of those motions and terminated
all six (6) of the inter partes reviews of Andreas patents.
In January 2016, Waves filed
three (3) petitions for inter partes review of certain Andrea patents asserted
in the District Court and ITC litigation proceedings with the PTO. Andrea and
Waves have since filed motions to terminate all three (3) inter partes review
proceedings. The PTO has not yet ruled on those motions.
12.
STOCK PLANS AND STOCK-BASED
COMPENSATION
In 1998, the Board adopted the
1998 Stock Option Plan (1998 Plan), which was subsequently approved by the
shareholders. The 1998 Plan, as amended, authorizes the granting of awards, the
exercise of which would allow up to an aggregate of 6,375,000 shares of Andreas
Common Stock to be acquired by the holders of those awards. The awards can take
the form of stock options, stock appreciation rights, restricted stock, deferred
stock, stock reload options or other stock-based awards. Awards may be granted
to key employees, officers, directors and consultants. No further awards will be
granted under the 1998 Plan.
In October 2006, the Board
adopted the Andrea Electronics Corporation 2006 Equity Compensation Plan (2006
Plan), which was subsequently approved by the shareholders. The 2006 Plan, as
amended, authorizes the granting of awards, the exercise of which would allow up
to an aggregate of 18,000,000 shares of Andreas Common Stock to be acquired by
the holders of those awards. The awards can take the form of stock options,
stock appreciation rights, restricted stock or other stock-based awards. Awards
may be granted to key employees, officers, directors and consultants. At
December 31, 2015, there were 1,677,436 shares available for further issuance
under the 2006 Plan.
The stock option awards
granted under these plans have been granted with an exercise price equal to the
market price of the Companys stock at the date of grant; with vesting periods
of up to four years and 10-year contractual terms. The fair values of each stock
option grant is estimated on the date of grant using the Black-Scholes
option-pricing model that uses the weighted-average assumptions noted in the
following table. Expected volatilities are based on implied volatilities from
historical volatility of the Companys stock. The expected term of options
granted represents the period of time that options granted are expected to be
outstanding. The risk-free rate for periods within the contractual life of the
option is based on the U.S. Treasury yield curve in effect at the time of
grant.
F-18
Table of
Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
During the year ended December
31, 2015, Andrea granted 600,000 shares of common stock options with a weighted
average fair market fair of $0.06 per share. The grants provide for up to a
three-year vesting period, a weighted average exercise price of $0.06 per share,
which was the fair market value of the Companys common stock at the date of
grant and a weighted average expected life of 8 years. The fair values of the
600,000 stock options granted was $38,000 which was estimated on the date of
grant using the Black-Scholes option-pricing model that uses the following
weighted-average assumptions for the year ended December 31, 2015:
During the year ended December
31, 2014, Andrea granted 2,200,000 shares of common stock options with a
weighted average fair market fair of $0.08 per share. The grants provide for up
to a three-year vesting period, a weighted average exercise price of $0.08 per
share, which was the fair market value of the Companys common stock at the date
of grant and a weighted average expected life of 8 years. The fair values of the
2,200,000 stock options granted was $185,000 which was estimated on the date of
grant using the Black-Scholes option-pricing model that uses the following
weighted-average assumptions for the year ended December 31, 2014:
|
December 31,
|
|
December 31,
|
|
2015
|
|
2014
|
Expected life in years (based on simplified
method)
|
8
years
|
|
|
8
years
|
|
Risk-free interest rates
|
2.04
|
%
|
|
2.10
|
%
|
Volatility (based on historical
volatility)
|
205.3
|
%
|
|
203.0
|
%
|
Dividend yield
|
0
|
%
|
|
0
|
%
|
Option activity during 2015 is
summarized as follows:
|
|
Options
Outstanding
|
|
Options
Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
Weighted
|
|
Average
|
|
|
|
Weighted
|
|
Weighted
|
|
Average
|
|
|
|
|
|
Average
|
|
Average
|
|
Remaining
|
|
|
|
Average
|
|
Average
|
|
Remaining
|
|
|
Options
|
|
Exercise
|
|
Fair
|
|
Contractual
|
|
Options
|
|
Exercise
|
|
Fair
|
|
Contractual
|
|
|
Outstanding
|
|
Price
|
|
Value
|
|
Life
|
|
Exercisable
|
|
Price
|
|
Value
|
|
Life
|
At January 1, 2015
|
|
18,534,821
|
|
|
$
|
0.08
|
|
$
|
0.08
|
|
3.92 years
|
|
16,317,821
|
|
$
|
0.08
|
|
$
|
0.08
|
|
3.13 years
|
Cancelled/Expired
|
|
(1,510,000
|
)
|
|
$
|
0.05
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
(695,000
|
)
|
|
$
|
0.05
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
600,000
|
|
|
$
|
0.06
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015
|
|
16,929,821
|
|
|
$
|
0.09
|
|
$
|
0.08
|
|
3.56 years
|
|
14,895,122
|
|
$
|
0.09
|
|
$
|
0.08
|
|
2.85
years
|
During the year ended December
31, 2015, 782,301 options vested with a weighted average exercise price of $0.09
and a weighted average fair value of $0.09 per option. Based on the December 31,
2015, fair market value of the Companys common stock of $0.07 per share, the
aggregate intrinsic value of the 16,929,821 options outstanding and 14,895,122
shares exercisable is $151,900 and $146,900, respectively. The aggregate
intrinsic value of options exercised was $16,250 for the year ended December 31,
2015.
Total compensation expense
recognized related to stock option awards was $113,167 and $42,574 for the year
ended December 31, 2015 and 2014, respectively. In the accompanying consolidated
statement of operations for the year ended December 31, 2014, $91,774 of expense
is included in general, administrative and selling expenses and $21,393 is
included in research and development expenses. In the accompanying consolidated
statement of operations for the year ended December 31, 2014, $36,382 of expense
is included in general, administrative and selling expenses and $6,192 is
included in research and development expenses.
As of December 31, 2015, there
was $79,010 of total unrecognized compensation cost related to nonvested
share-based compensation arrangements granted under the 2006 Plan. This
unrecognized compensation cost is expected to be recognized over the next 3
years ($56,404 in 2016, $20,660 in 2017 and $1,946 in 2018).
F-19
Table of Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
13.
SEGMENT INFORMATION
Andrea follows the provisions
of ASC 280 Segment Reporting (ASC 280). Reportable operating segments are
determined based on Andreas management approach. The management approach, as
defined by ASC 280, is based on the way that the chief operating decision-maker organizes the
segments within an enterprise for making operating decisions and assessing
performance. While Andreas results of operations are primarily reviewed on a
consolidated basis, the chief operating decision-maker manages the enterprise in
two segments: (i) Patent Monetization; and (ii) Andrea DSP Microphone and Audio
Software Products. Patent Monetization includes Monetization Revenues (as
defined in our Revenue Sharing Agreement). Andrea DSP Microphone and Audio
Software Products primarily include products based on the use of some, or all,
of the following technologies: Andrea Digital Super Directional Array microphone
technology (DSDA), Andrea Direction Finding and Tracking Array microphone
technology (DFTA), Andrea PureAudio noise filtering technology, and Andrea
EchoStop, an advanced acoustic echo cancellation technology. The following
represents selected consolidated financial information for Andreas segments for
the years ended December 31, 2015 and 2014:
|
|
|
|
|
Andrea DSP
|
|
|
|
|
|
|
|
|
Microphone and
|
|
|
|
|
|
Patent
|
|
Audio Software
|
|
|
|
2015 Twelve Month Segment
Data
|
|
Monetization
|
|
Products
|
|
Total
2015
|
Net
product revenues
|
|
$
|
-
|
|
$
|
388,298
|
|
|
$
|
388,298
|
License revenues
|
|
|
12,104,958
|
|
|
741,626
|
|
|
|
12,846,584
|
Income (loss) from operations
|
|
|
3,595,645
|
|
|
(908,432
|
)
|
|
|
2,687,213
|
Depreciation and amortization
|
|
|
28,835
|
|
|
54,286
|
|
|
|
83,121
|
Purchases of property and equipment
|
|
|
-
|
|
|
18,443
|
|
|
|
18,443
|
Purchases of patents and trademarks
|
|
|
14,434
|
|
|
14,434
|
|
|
|
28,868
|
Assets
|
|
|
2,278,587
|
|
|
6,282,269
|
|
|
|
8,560,856
|
Total long lived assets
|
|
|
172,677
|
|
|
259,642
|
|
|
|
432,319
|
|
|
|
|
|
Andrea DSP
|
|
|
|
|
|
|
|
|
Microphone and
|
|
|
|
|
|
Patent
|
|
Audio Software
|
|
|
|
2014 Twelve Month Segment
Data
|
|
Monetization
|
|
Products
|
|
Total
2014
|
Net
product revenues
|
|
$
|
-
|
|
$
|
326,647
|
|
|
$
|
326,647
|
License revenues
|
|
|
4,557
|
|
|
892,358
|
|
|
|
896,915
|
Loss
(income) from operations
|
|
|
2,463,461
|
|
|
(149,831
|
)
|
|
|
2,313,630
|
Depreciation and amortization
|
|
|
22,023
|
|
|
40,597
|
|
|
|
62,620
|
Purchases of patents and trademarks
|
|
|
46,047
|
|
|
46,046
|
|
|
|
92,093
|
Assets
|
|
|
187,078
|
|
|
4,384,542
|
|
|
|
4,571,620
|
Total long lived assets
|
|
|
187,078
|
|
|
281,051
|
|
|
|
468,129
|
Management of Andrea assesses
assets and non-operating income statement data on a consolidated basis only.
International revenues are based on the country in which the end-user is
located. For the years ended December 31, 2015 and 2014, and as of each
respective year-end, total revenues and accounts receivable by geographic area
are as follows:
Geographic Data
|
|
2015
|
|
2014
|
Total Revenues:
|
|
|
|
|
|
|
United
States
|
|
$
|
2,498,721
|
|
$
|
191,103
|
Foreign
(1)
|
|
|
10,736,161
|
|
|
1,032,459
|
|
|
$
|
13,234,882
|
|
$
|
1,223,562
|
Accounts receivable:
|
|
|
|
|
|
|
United
States
|
|
$
|
1,788,500
|
|
$
|
40,546
|
Foreign
|
|
|
113,888
|
|
|
198,268
|
|
|
$
|
1,902,388
|
|
$
|
238,814
|
____________________
(1)
|
|
Total
revenue from the Peoples Republic of China and Singapore represented 81%
and 84% of total revenues for the year ended December 31, 2015 and 2014,
respectively.
|
F-20
Table of Contents
ANDREA ELECTRONICS
CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31,
2015
14.
SALE OF ANDREA ANTI-NOISE PRODUCTS
DIVISION
On April 2, 2015, Andrea
Electronics Corporation consummated the transactions contemplated by the Asset
Purchase Agreement, by and between Andrea Electronics Corporation and Andrea
Communications LLC dated March 27, 2015. Under the Asset Purchase Agreement, the Company sold
its Anti-Noise Products Division (the Division) and certain related assets for
a selling price of $900,000 which included a cash payment of $300,000 and a note
receivable of $600,000 payable in 18 equal monthly installments of $34,757
including interest at a rate of 3.25% per annum beginning in October 2015. In
addition, under the Asset Purchase Agreement the Company is entitled to receive
an additional $100,000 in the event that the revenues derived from Andrea
Communications LLCs operation of the Division exceed certain thresholds over a
specified time period, as defined in the Asset Purchase Agreement.
Accordingly, the results of operations, the assets
and liabilities of the Division are presented as discontinued operations for
both current and prior periods.
The following table reflects
the results of the discontinued operations of the Divisions business segment
for the years ended December 31, 2015 and 2014 and as of December 31, 2015 and
December 31, 2014, respectively:
|
December 31,
2015
|
|
December 31,
2014
|
Operations
|
|
|
|
|
|
|
|
Net
Revenues
|
$
|
662,135
|
|
|
|
1,563,014
|
|
Cost
of Sales
|
|
596,565
|
|
|
|
951,530
|
|
|
Gross
margin
|
|
65,570
|
|
|
|
611,484
|
|
|
Research and Development Expenses
|
|
18,746
|
|
|
|
240,382
|
|
General, administrative and selling
expenses
|
|
349,960
|
|
|
|
735,655
|
|
Gain
on sale of Anti-Noise Products Division
|
|
(879,612
|
)
|
|
|
-
|
|
|
Income
(loss) from discontinued operations
|
$
|
576,476
|
|
|
$
|
(364,553
|
)
|
|
|
December 31,
2015
|
|
December 31,
2014
|
Assets
|
|
|
|
|
|
|
|
Accounts Receivable, net
|
$
|
27,303
|
|
|
$
|
56,411
|
|
Inventories, net
|
|
122,443
|
|
|
|
339,232
|
|
Property and equipment, net
|
|
-
|
|
|
|
22,927
|
|
|
Assets from discontinued operations
|
$
|
149,746
|
|
|
$
|
418,570
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Trade accounts payable
|
$
|
-
|
|
|
$
|
107,228
|
|
Other current liabilities
|
|
40,075
|
|
|
|
44,066
|
|
Liabilities from discontinued
operations
|
$
|
40,075
|
|
|
$
|
151,294
|
|
The assets that were sold
consisted of property and equipment, resulting in a gain on sale of
approximately $880,000.
F-21
Table of Contents