/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE SERVICES OR FOR
DISSEMINATION IN THE UNITED
STATES./
TORONTO, May 25, 2023
/CNW/ - Starlight U.S. Multi-Family (No. 2) Core Plus Fund (TSXV:
SCPT.A) (TSX: SCPT.U) (the "Fund") announced today its results of
operations and financial condition for the three months ended
March 31, 2023 ("Q1-2023"). Certain comparative figures are
included for the three months ended March
31, 2022 ("Q1-2022").
All amounts in this press release are in thousands of
United States ("U.S.") dollars
except for average monthly rent ("AMR")1 or unless
otherwise stated. All references to "C$" are to Canadian
dollars.
"The Fund owns a high-quality, well located portfolio of
multi-family communities which has continued to demonstrate strong
operating results including same property NOI growth of 4.6% during
Q1 2023," commented Evan Kirsh, the
Fund's President. "The Fund continues to focus on increasing net
operating income at the properties through its active asset
management strategy and to navigate the present period of capital
markets uncertainty with the goal of maximizing the total return
for investors upon liquidation."
Q1-2023 HIGHLIGHTS
- Q1-2023 revenue from property operations and net operating
income ("NOI")1 were $5,279 and $3,271
(Q1-2022 - $3,453 and $2,295), respectively, representing an increase
of $1,826 and $977 relative to Q1-2022 primarily as a result of
the acquisition of Summermill at Falls River ("Summermill"), as
well as strong same property revenue growth of 12.4% and strong
same property NOI growth of 4.6%.
- The Fund achieved an 8.9% increase in same property AMR from
Q1-2022 to Q1-2023 as well as an Estimated Gap to Market Versus
In-Place Rents1 of 13.0% as at the end of Q1-2023 from
8.0% as at December 31, 2022.
- The Fund completed 16 in-suite value-add upgrades during
Q1-2023 generating an average rental premium of $303 and an average return on cost of
approximately 20.0%.
- As at May 24, 2023, the Fund had
collected 97.8% of rents for Q1-2023, with further amounts expected
to be collected in future periods, demonstrating the Fund's high
quality resident base and operating performance.
- The Fund reported a net loss and comprehensive loss for Q1-2023
of $1,872 (Q1-2022 - net income and
comprehensive income of $8,820),
primarily resulting from the fair value gain on investment
properties of $12,648 reported in
Q1-2022, as well as increases in finance costs, partially offset by
the increases in NOI including strong same property NOI
growth.
1 This
metric is a non-IFRS measure. Non-IFRS financial measures do
not have standardized meanings prescribed by IFRS (see "non-IFRS
financial measures").
|
FINANCIAL CONDITION AND OPERATING RESULTS
Highlights of the financial and operating performance of the
Fund as at March 31, 2023 and
Q1-2023, including a comparison to March 31,
2022 and Q1-2022, as applicable, are provided below:
|
|
|
March 31,
2023
|
December 31,
2022
|
Operational
Information(1)
|
|
|
Number of
properties
|
3
|
3
|
Total
suites
|
995
|
995
|
Economic
occupancy(2)(3)
|
93.1 %
|
94.1 %
|
AMR (in actual
dollars)
|
$
1,691
|
$
1,678
|
AMR per square foot
(in actual dollars)
|
$
1.68
|
$
1.67
|
Estimated gap to
market versus in-place rents
|
13.0 %
|
8.0 %
|
Selected Financial
Information
|
|
|
Gross book
value(3)
|
$
356,473
|
$
355,500
|
Indebtedness(3)
|
$
246,125
|
$
243,684
|
Indebtedness to gross
book value(3)
|
69.0 %
|
68.5 %
|
Weighted average
interest rate - as at period end(4)
|
5.45 %
|
5.42 %
|
Maximum weighted
average interest rate - as at period end(4)
|
5.45 %
|
5.42 %
|
Weighted average loan
term to maturity
|
3.36 years
|
3.63 years
|
|
|
|
Q1-2023
|
Q1-2022
|
Summarized Income
Statement
|
|
|
Revenue from property
operations
|
$
5,279
|
$
3,453
|
Property operating
costs
|
(1,417)
|
(791)
|
Property
taxes(5)
|
(591)
|
(367)
|
Adjusted income from
operations / NOI
|
$
3,271
|
$
2,295
|
Fund and trust
expenses
|
(352)
|
(265)
|
Finance costs
(including non-cash items)(6)
|
(4,575)
|
556
|
Other income and
expenses(7)
|
(216)
|
6,234
|
Net (loss) income and
comprehensive (loss) income
|
$
(1,872)
|
$
8,820
|
Other Selected
Financial Information
|
|
|
FFO(3)
|
$
(327)
|
$
1,133
|
FFO per
unit - basic and diluted
|
$
(0.03)
|
$
0.10
|
AFFO(3)
|
$
(120)
|
$
1,158
|
AFFO per
unit - basic and diluted
|
$
(0.01)
|
$
0.11
|
Weighted
average interest rate - average during
period(4)
|
5.45 %
|
2.54 %
|
Interest
coverage ratio(3)(8)
|
0.98 x
|
2.47 x
|
Indebtedness coverage ratio(3)(8)
|
0.98 x
|
2.47 x
|
Distributions to
unitholders
|
$
—
|
$
844
|
Weighted
average units outstanding (000s) - basic/diluted
|
10,902
|
10,902
|
(1)
|
The Fund commenced
operations following the acquisition of Montane Apartments and
Hudson at East on March 31, 2021 and subsequently acquired
Summermill on April 27, 2022
|
(2)
|
Economic occupancy for
Q1-2023 and the three months ended December 31, 2022
|
(3)
|
This metric is a
non-IFRS measure. Non-IFRS financial measures do not have
standardized meanings prescribed by IFRS (see "non-IFRS financial
measures and reconciliation")
|
(4)
|
Based on interest rate
caps in place as at March 31, 2023, which protect the Fund from
increases in the Fund's index rates beyond stipulated levels,
the Fund's maximum interest rate was approximately 5.45%. The
weighted average interest rate on loans payable is presented as at
March 31, 2023 reflecting the prevailing index rate, U.S.
30-day New York Federal Reserve Secured Overnight Financing Rate
("NY SOFR") or one-month term Secured Overnight Financing Rate
(together with NY SOFR, "SOFR") as applicable to each loan, as at
that date now reflects the capped rate
|
(5)
|
Property taxes were
adjusted to exclude the International Financial Reporting
Interpretations Committee 21 – Levies ("IFRIC 21") fair value
adjustment and treat property taxes as an expense that is amortized
during the fiscal year for the purpose of calculating NOI. These
amounts have been reported under fair value adjustment IFRIC 21
under the Fund's condensed consolidated interim financial
statements for Q1-2023
|
(6)
|
Finance costs include
interest expense on loans payable, non-cash amortization of
deferred financing costs, as well as fair value changes in
derivative financial instruments
|
(7)
|
Includes distributions
to unitholders, dividends to preferred shareholders, unrealized
foreign exchange gain, realized foreign exchange loss, fair value
loss of investment properties, provision for carried interest and
deferred income taxes
|
(8)
|
The Fund's interest
coverage ratio and indebtedness coverage ratio were each 0.98x
during Q1-2023, with the Fund reporting strong operating results
offset by increases in the Fund's interest costs as a result of the
Fund utilizing a variable rate debt strategy which allows the Fund
to maintain maximum flexibility for the potential sale of the
Fund's properties at the end of, or during, the Fund's three-year
term. The Fund also had interest rate caps on the Fund's loans
payable in place as at March 31, 2023 which protect the Fund from
increases in SOFR beyond approximately 3.00%. Given the Fund was
also formed as a "closed-end" limited partnership with an initial
term of three years, a targeted yield of 4.0% and a pre-tax
targeted total annual return of 11% across all classes of units of
the Fund, the Fund continues to monitor the Fund's interest and
indebtedness coverage ratio's with the goal of maximizing the total
return for investors during the Fund's term
|
NON-IFRS FINANCIAL MEASURES AND RECONCILIATIONS
The Fund's condensed consolidated interim financial statements
are prepared in accordance with International Financial Reporting
Standards ("IFRS"). Certain terms that may be used in this press
release including adjusted funds from operations ("AFFO"), AMR,
economic occupancy, estimated gap to market versus in-place rents,
funds from operations ("FFO"), gross book value, indebtedness,
indebtedness coverage ratio, indebtedness to gross book value,
interest coverage ratio, same property NOI and NOI (collectively,
the "Non-IFRS Measures") as well as other measures discussed
elsewhere in this press release, do not have a standardized
definition prescribed by IFRS and are, therefore, unlikely to be
comparable to similar measures presented by other reporting
issuers. The Fund uses these measures to better assess the Fund's
underlying performance and financial position and provides these
additional measures so that investors may do the same. Further
details on Non-IFRS Measures are set out in the Fund's MD&A in
the "Non-IFRS Financial Measures" section for Q1-2023 available on
the Fund's profile on SEDAR at www.sedar.com.
A reconciliation of the Fund's interest coverage ratio and
indebtedness coverage ratio are provided below:
Interest and
indebtedness coverage ratio
|
Q1-2023
|
Q1-2022
|
Net (loss) income and
comprehensive (loss) income
|
$
(1,871)
|
$
8,820
|
(Deduct) / Add: non-cash or one-time items including
distributions(1)
|
1,799
|
(7,616)
|
Adjusted net (loss)
income and comprehensive income(2)
|
$
(72)
|
$
1,204
|
Interest coverage
ratio(3)
|
0.98x
|
2.47x
|
Indebtedness coverage
ratio(4)
|
0.98x
|
2.47x
|
(1)
|
Comprised of unrealized
foreign exchange gain, deferred income taxes, amortization of
financing costs, fair value adjustment on derivative instruments,
fair value adjustment on investment properties, and provision for
carried interest.
|
(2)
|
This metric is a
non-IFRS measure. Non-IFRS financial measures do not have
standardized meanings prescribed by IFRS (see "non-IFRS financial
measures").
|
(3)
|
Interest coverage ratio
is calculated as adjusted net (loss) income and comprehensive
(loss) income excluding interest expense divided by interest
expense.
|
(4)
|
Indebtedness coverage
ratio is calculated as adjusted net (loss) income and comprehensive
(loss) income excluding interest expense divided by interest
expense and mandatory principal payments on the Fund's loans
payable.
|
|
|
|
|
The Fund's interest coverage ratio and indebtedness coverage ratio
were each 0.98x during Q1-2023, with the Fund reporting strong
operating results offset by increases in the Fund's interest costs
as a result of the Fund utilizing a variable rate debt strategy
which allows the Fund to maintain maximum flexibility for the
potential sale of the Fund's properties at the end of, or during,
the Fund's three-year term. Although the interest coverage and
indebtedness coverage ratios have been negatively impacted by the
increases in SOFR, NOI growth and operating results for the Fund's
properties have remained strong and any shortfalls in debt service
ratios are funded from cash on hand.
The Fund also utilizes interest rate caps and swaps to limit the
potential impact on the Fund's financial performance from any
increases in interest rates. Based on interest rate caps in place
as at March 31, 2023, which protect
the Fund from increases in SOFR beyond stipulated levels, the
Fund's maximum interest rate was approximately 5.45%. The interest
rate caps expire in late 2023 and 2024.
1 This
metric is a non-IFRS measure. Non-IFRS financial measures do
not have standardized meanings prescribed by IFRS (see "non-IFRS
financial measures").
|
CASH PROVIDED BY OPERATING ACTIVITIES RECONCILIATION TO FFO and
AFFO
The Fund was formed as a "closed-end" limited partnership with
an initial term of three years, a targeted yield of 4.0% and a
pre-tax targeted total annual return of 11% across all classes of
units of the Fund. For Q1-2023, basic and diluted AFFO and AFFO per
Unit were $(120) and $(0.01), respectively (Q1-2022 - $1,158 and $0.11),
representing a decrease in AFFO of $1,279, primarily as a result of increases in the
Fund's interest costs driven by increases in SOFR, partially offset
by increases in NOI as a result of same property NOI growth and the
acquisition of Summermill. The Fund covered any shortfall between
cash used by operating activities, including interest
costs1 through either cash from operating activities
during such applicable periods or cash on hand.
A reconciliation of the Fund's cash provided by operating
activities determined in accordance with IFRS to FFO and AFFO for
Q1-2023 and Q1-2022 are provided below:
|
|
Q1-2023
|
Q1-2022
|
Cash provided by
operating activities
|
$
2,098
|
$
267
|
Less: interest
costs
|
(2,988)
|
(820)
|
Cash (used) provided
by operating activities, including interest costs
|
$
(890)
|
$
(553)
|
Add /
(Deduct):
|
|
|
Change in non-cash
operating working capital
|
(156)
|
1,616
|
Change in restricted
cash
|
976
|
145
|
Amortization of
financing costs
|
(258)
|
(75)
|
FFO
|
$
(327)
|
$
1,133
|
Add /
(Deduct):
|
|
|
Amortization of
financing costs
|
258
|
75
|
Sustaining capital
expenditures and suite renovation reserves
|
(74)
|
(50)
|
AFFO
|
$
(120)
|
$
1,158
|
FUTURE OUTLOOK
Since early 2022, concerns over elevated levels of inflation
have resulted in a significant increase in interest rates with the
U.S. Federal Reserve raising the Federal Funds Rate by
approximately 475 basis points. Interest rate increases typically
lead to increases in borrowing costs for the Fund, reducing cash
flow, given the Fund employs a variable rate debt strategy due to
the Fund's three-year term in order to provide maximum flexibility
upon the eventual sale of the Fund's properties during or at the
end of the Fund's term. Historically, investments in multi-family
properties have provided an effective hedge against inflation given
the short-term nature of each lease term which was reflected in the
rent growth achieved at the Properties where same property AMR
increased by 8.9% from Q1-2022 to Q1-2023. Furthermore, the Fund
does have certain interest rate caps in place which protect the
Fund from increases in interest rates beyond stipulated levels and
for stipulated terms as described in full detail in the Fund's
condensed consolidated interim financial statements for the three
months ended March 31, 2023 and
consolidated financial statements for the year ended December 31, 2022 which is available at
www.sedar.com. The Fund also continues to closely monitor the U.S.
employment and inflation data as well as the U.S. Federal Reserve's
monetary policy decisions in relation to future interest rates
and resulting impact these may have on the Fund's financial
performance in future periods.
The impact of rising interest rates and higher levels of
inflation have also significantly disrupted active and new
construction of comparable communities in the primary markets in
which the Fund operates which may create a temporary imbalance in
supply of multi-suite residential properties in future periods.
This imbalance, alongside the continued economic strength and solid
fundamentals may be supportive of favourable supply and demand
conditions for the Fund's properties in future periods and
could result in future increases in occupancy and rent growth. The
Fund believes it is well positioned to take advantage of these
conditions should they transpire given the quality of the Fund's
properties and the benefit of having a resident pool employed
across a diverse job base.
The Fund continues to closely monitor the financial impact of
elevated interest rates and higher levels of inflation on the
Fund's liquidity and financial performance.
Further disclosure surrounding the Future Outlook is included in
the Fund's management's discussion and analysis in the "COVID-19"
and "Future Outlook" sections for Q1-2023 under the Fund's profile,
which is available on www.sedar.com.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release constitute
forward-looking information within the meaning of Canadian
securities laws and which reflect the Fund's current expectations
regarding future events, including the overall financial
performance of the Fund and its properties, including the impact of
inflation; interest rates; any resurgence in COVID-19 and the
impact of any changes in migration or other population growth
patterns that may be caused by the lagging effects of COVID-19 or
otherwise, including return to work policies at various employers
may have on the business and operations of the Fund.
Forward-looking information is provided for the purposes of
assisting the reader in understanding the Fund's financial
performance, financial position and cash flows as at and for the
periods ended on certain dates and to present information about
management's current expectations and plans relating to the future
and readers are cautioned that such statements may not be
appropriate for other purposes.
Forward-looking information may relate to future results, the
impact of inflation levels and interest rates, the ability of the
Fund to make and the resumption of future distributions, the impact
of COVID-19 on the Fund's properties as well as the impact of any
resurgence in COVID-19 on the markets in which the Fund operates,
the trading price of the Fund's TSX Venture Exchange listed class A
units and U units ("Listed Units") and the value of the
Fund's unlisted units, which include all Units other than the
Listed units, acquisitions, financing, performance, achievements,
events, prospects or opportunities for the Fund or the real estate
industry and may include statements regarding the financial
position, business strategy, budgets, litigation, projected costs,
capital expenditures, financial results, occupancy levels, AMR,
taxes, and plans and objectives of or involving the Fund.
Particularly, matters described in "COVID-19" and "Future Outlook"
are forward-looking information. In some cases, forward-looking
information can be identified by terms such as "may", "might",
"will", "could", "should", "would", "occur", "expect", "plan",
"anticipate", "believe", "intend", "seek", "aim", "estimate",
"target", "goal", "project", "predict", "forecast", "potential",
"continue", "likely", "schedule", or the negative thereof or other
similar expressions concerning matters that are not historical
facts.
Forward-looking statements involve known and unknown risks and
uncertainties, which may be general or specific and which give rise
to the possibility that expectations, forecasts, predictions,
projections or conclusions will not prove to be accurate, that
assumptions may not be correct and that objectives, strategic goals
and priorities may not be achieved. Those risks and uncertainties
include: the extent and sustainability of potential higher levels
of inflation and the potential impact on the Fund's operating
costs; the pace at which and degree of any changes in interest
rates that impact the Fund's weighted average interest rate may
occur; the ability of the Fund to make and the resumption of future
distributions; the impact of COVID-19 on the Fund's properties as
well as the impact of COVID-19 on the markets in which the Fund
operates; the trading price of the Listed Units; changes in
government legislation or tax laws which would impact any potential
income taxes or other taxes rendered or payable with respect to the
Fund's properties or the Fund's legal entities; the impact of
rising interest costs, high inflation and supply chain issues on
new supply of multi-family apartments; the extent to which
favorable operating conditions achieved during historical periods
may continue in future periods; the applicability of any government
regulation concerning the Fund's residents or rents as a result of
COVID-19 or otherwise; and the availability of debt financing as
loans payable become due during the Fund's term. A variety of
factors, many of which are beyond the Fund's control, affect the
operations, performance and results of the Fund and its business,
and could cause actual results to differ materially from current
expectations of estimated or anticipated events or results.
Information contained in forward-looking information is based
upon certain material assumptions that were applied in drawing a
conclusion or making a forecast or projection, including
management's perceptions of historical trends, current conditions
and expected future developments, as well as other considerations
that are believed to be appropriate in the circumstances, including
the following: the impact of inflation and interest rates on the
Fund's operating costs; the impact of interest rate increases and
market expectations for future interest rates on the Fund's
financial performance; the availability of debt financing as loans
payable become due during the Fund's term; the impact of any
resurgence in COVID-19 on the Fund's properties as well as the
impact this may have on the markets in which the Fund operates; the
trading price of the Listed Units; the applicability of any
government regulation concerning the Fund's residents or rents as a
result of COVID-19 or otherwise; the realization of property value
appreciation and timing thereof; the inventory of residential real
estate properties (including single-family rental homes); the
availability of residential properties for potential future
acquisition, if any, and the price at which such properties may be
acquired; the ability of the Fund to benefit from any value add
program the Fund conducts at certain properties; the price at which
the Fund's properties may be disposed of and the timing thereof;
closing and other transaction costs in connection with the
acquisition and disposition of the Fund's properties; the extent of
competition for residential properties; the impact of interest
costs, high inflation and supply chain issues on new supply of
multi-family apartments; the extent to which favorable operating
conditions achieved during historical periods may continue in
future periods; the growth in NOI generated and from its value-add
initiatives; the population of residential real estate market
participants; assumptions about the markets in which the Fund
operates; expenditures and fees in connection with the maintenance,
operation and administration of the Fund's properties; the ability
of the ability of Starlight Investments US AM Group LP or its
affiliates (the "Manager") to manage and operate the Fund's
properties or achieve similar returns to previous investment funds
managed by the Manager; the global and North American economic
environment; foreign currency exchange rates; the ability of the
Fund to realize the estimated gap in market versus in-place rents
through future rental rate increases; and governmental regulations
or tax laws. Given this period of uncertainty, there can be
no assurance regarding: (a) the impact of any resurgence in
COVID-19 on the Fund's business, operations and performance or the
volatility of the Units; (b) the Fund's ability to mitigate such
impacts; (c) credit, market, operational, and liquidity risks
generally; (d) that the Manager or any of its affiliates, will
continue its involvement as asset manager of the Fund in accordance
with its current asset management agreement; and (e) other risks
inherent to the Fund's business and/or factors beyond its control
which could have a material adverse effect on the Fund.
The forward-looking information included in this press release
relates only to events or information as of the date on which the
statements are made in this press release. Except as specifically
required by applicable Canadian securities law, the Fund undertakes
no obligation to update or revise publicly any forward-looking
information, whether because of new information, future events or
otherwise, after the date on which the statements are made or to
reflect the occurrence of unanticipated events.
ABOUT STARLIGHT U.S. MULTI-FAMILY (NO. 2) CORE PLUS
FUND
The Fund is a limited partnership formed under the Limited
Partnerships Act (Ontario) for the
primary purpose of indirectly acquiring, owning and operating a
portfolio of value-add, income producing rental properties in the
U.S. multi-family real estate market. The Fund currently owns
interests in three properties, consisting of 995 suites with an
average year of construction in 2013.
For the Fund's complete condensed consolidated interim financial
statements and MD&A for the three months ended March 31, 2023 and any other information related
to the Fund, please visit www.sedar.com. Further details regarding
the Fund's unit performance and distributions, market conditions
where the Fund's properties are located, performance by the Fund's
properties and a capital investment update are also available in
the Fund's May 2023 Newsletter which
is available on the Fund's profile at www.starlightinvest.com.
Please visit us at www.starlightinvest.com and
connect with us on LinkedIn at
www.linkedin.com/company/starlight-investments-ltd-
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
SOURCE Starlight U.S. Multi-Family (No. 2) Core Plus Fund