Western Resources Corp. (TSX: WRX) (“Western” or “the
Company”) is pleased to announce that Western Potash Corp.
(“WPC”), the company’s wholly-owned subsidiary, has received key
findings from its upcoming NI 43-101 report (“Report”) for its
Milestone Phase I Project (“The Phase I Project”) in southern
Saskatchewan. The Report is based on the expansion of the mine life
from 12 years to 40 years and the update of the mining plan.
The technical Report is being prepared by March
Consulting Associates Inc. (“March”). March is an engineering and
project management provider with extensive experience in delivering
mining projects across Saskatchewan.
The Phase I Project is the first stage of
Canada’s newest and most innovative, environmentally friendly and
capital-efficient potash mines. Currently, the total Phase I
Project is approximately 78% complete (including engineering,
procurement, infrastructure and construction) and awaiting final
financing to finish. The initial startup and commissioning of the
solution mining is complete and was operated for approximately 18
months, accumulating potash in the crystallization pond.
Data and other information obtained from these
operations in conjunction with several leading solution mining
experts has enabled Western to optimise the Phase I Project
solution mining plan to enhance the reliability to meet the target
production of 146,000 tonnes per annum (tpa) of granular potash.
The mining plan will extract both the Belle Plaine and Patience
Lake members from a series of horizontal caverns which have been
planned within the unitized area.
The reserves within the expanded unitization
area are:
-
A proven reserve of 11.7 million tonnes (Mt) at an average grade of
32.4% KCl;
-
A probable reserve of 19.5 Mt at a grade of 33.5% KCl.
Cavern losses (10%) and processing recoveries of
95% have been applied to the reserves. The proven and probable
reserves within the unitized area are sufficient for a mine life of
over 200 years at the target production rate. The project economics
are based on an operation period of 40 years at target production.
Excess reserves would be available to extend mine life or increase
production in the future.
The resource estimate (effective the date of
this release) within Saskatchewan Subsurface Mineral Lease KLSA 008
is as follows:
-
A Measured Resource of 418.5 million tonnes (Mt) at a grade of
20.8% K2O
-
An Indicated Resource of 2,304.2 Mt, grading 21.0% K2O
-
An Inferred Resource of 2,575.2 Mt, grading 21.4% K2O
The Resource numbers were adjusted with
deductions for unseen anomalies (5% Measured, 9% Indicated and 25%
Inferred). A cut-off grade of 15% K2O was applied. No thickness or
carnallite grade cut-offs were applied. Extraction ratio’s and/or
cavern losses were not applied to the resource tonnages. Reserves
are included in the Resource numbers.
The actual CAPEX allocated to the Phase I
Project to date is $116.24M and a further $33.21M is needed to
complete the Project and bring the plant into production, resulting
in a total Phase I Project CAPEX of $149.45M (including a 12.5%
contingency on the remaining CAPEX). This estimate adopts the AACE
(Association for the Advancement of Cost Engineering) International
Class 3 standard.
The total annual OPEX for the Phase I Project,
based on operational data from the pilot phase, is estimated at
$CAD13.25M per year (excluding G&A, logistics and royalties) or
$CAD90.60/t MOP for 146,000 tpa. Sustaining CAPEX consists mainly
of expanding the mine field (drilling, piping and infrastructure)
and planned equipment maintenance. Sustaining CAPEX includes
approximately $36M every six years to expand the wellfield for
ongoing production.
Assuming a nominal discount rate of 8%, the
economic analysis yields an after-tax project Net Present Value
(NPV) of $CAD225.8M, with an Internal Rate of Return (IRR) of
20.4%, based on the assumption of 100% equity investment and potash
price of $US524/t ($CAD665/t) FOB mine gate. This price is obtained
from the Argus report from November 2021 for granular MOP to the
USA Corn Belt and forecasted freight costs from the mine. Costs are
given in Canadian dollars ($CAD) and prices are given in United
States dollars ($US), with an assumed exchange rate of $US 1 = $CAD
1.27. Inflation has not been applied to the potash price or future
costs with the noted potash price assumed to apply from 2025 to the
end of project life.
March has undertaken a review of the project and
determined mine life could be increased from 12 to 40 years with
the implementation of an asset maintenance and replacement
strategy. The full costs of this plan have been included in the
OPEX and sustaining CAPEX results above.
The management continues to have confidence in
the success of the Phase I Project, and has a plan to engage March
to complete studies for the purpose of increasing the total
capacity of the site to around 300,000 tonnes per annum. This would
aim to duplicate the existing surface facilities on the adjacent
quarter section to maximize the use of existing infrastructure and
utilities already on site.
This news release was reviewed by Kyle
Krushelniski, P.Eng. of March Consulting Associates Inc., who is a
Qualified Person under NI 43-101 and is the lead author of the
updated NI 43-101 Technical Report on which this news release is
based.
About Western Resources Corp.Western Resources
Corp. (TSX: WRX) (“Western” or “the Company”) and the company’s
wholly-owned subsidiary Western Potash Corp. are constructing
Canada’s newest and most innovative, environmentally friendly and
capital-efficient potash mine. This will be the first potash mine
in the world that will leave no salt tailings at the surface,
thereby reducing the water consumption by half as well as
significantly improved energy efficiency.
About March Consulting Associates Inc.March
Consulting Associates Inc. (March) is a Saskatchewan based employee
and First Nations’ owned organization, operating in Saskatchewan
for over 22 years with offices in Saskatoon, and Regina. March
provides engineering, procurement, project, and construction
management to a variety of resource‐based industrial and commercial
enterprises. March utilizes the latest digital, analytical, and
intelligent 3D modelling capabilities in the mining, process,
mechanical, electrical, instrumentation and controls, civil,
structural, and Finite Element Analysis (FEA) disciplines.
ON BEHALF OF THE BOARD OF DIRECTORS
“Bill Xue”
Bill XueChairman
Cautions Regarding Forward-Looking
Statements
Except for statements of historical fact
relating to the Company, certain information contained herein
constitutes “forward-looking information” under Canadian securities
legislation. Forward-looking information includes, but is not
limited to, statements with respect to the filing and results of
the Technical Report. Forward-looking statements are based on the
opinions and estimates of management as of the date such statements
are made and they are subject to known and unknown risks,
uncertainties and other factors that may cause the actual results
of the Company to be materially different from those expressed or
implied by such forward-looking statements or forward-looking
information. Although management of the Company has attempted to
identify important factors that could cause actual results to
differ materially from those contained in forward-looking
information, there may be other factors that cause results not to
be as anticipated, estimated or intended. There can be no assurance
that such statements will prove to be accurate, as actual results
and future events could differ materially from those anticipated in
such statements. Accordingly, readers should not place undue
reliance on forward-looking information. The Company does not
undertake to update any forward-looking information that is set out
herein, except in accordance with applicable securities laws.
For more information on the contents of this
release please contact Jerry Zhang, Corporate Secretary, at
604-689-9378.
Western Resources (TSX:WRX)
Historical Stock Chart
From Nov 2024 to Dec 2024
Western Resources (TSX:WRX)
Historical Stock Chart
From Dec 2023 to Dec 2024