Payfare generated net income of $4.5 million, and Adjusted net income per
share1 of $0.17 in Q3 2024
TORONTO, Nov. 6, 2024
/PRNewswire/ - Payfare Inc. ("Payfare" or the
"Company") (TSX: PAY) (OTCQX: PYFRF), a leading
international Earned Wage Access ("EWA") company powering
instant access to earnings and digital banking solutions for
workforces, today announced the filing of its Financial Statements
and Management's Discussion and Analysis ("MD&A") for
the quarter ending September 30,
2024. A comprehensive discussion of Payfare's financial
position and results of operations are provided in the MD&A,
which is filed on SEDAR+ under Payfare's profile and can be found
at www.sedarplus.ca.
Q3 2024 Highlights:
- Increased revenue to $59.0
million for the three months ended September 30, 2024, representing an $11.8 million (+25%) increase compared to the
same period in 2023.
- Ended Q3 2024 with 1,502,028 active users1, up by
290,753 (+24%) compared to the active users1 count as at
the end of Q3 2023.
- Total gross dollar value (Total GDV)1 in Q3 2024 was
$3.8 billion, up by $0.8 billion (+29%) over Q3 2023.
- Gross Profit1 of $16.0
million for the three months ended September 30, 2024, up by $3.8 million (+31%) over the same period in
2023.
- Net income of $4.5 million, or
$0.09 per share, for the three months
ended September 30, 2024, compared to
$4.8 million in the same period in
2023.
- Adjusted net income1 of $8.1
million, or $0.17 per share,
for the three months ended September 30,
2024, representing an increase of $0.6 million (+8%) over the same period in
2023.
- Adjusted EBITDA1 of $7.8
million for the three months ended September 30, 2024, reflecting a $1.5 million increase (+24%) compared to the same
period in 2023.
- Free cash flow1 of $5.4
million for the three months ended September 30, 2024, up by $1.7 million (+44%) compared to the same period
in 2023.
- As at September 30, 2024, Payfare
has over $100 million in cash, cash
equivalents and guaranteed investment certificates and is well
capitalized to fund its new strategic initiatives. Payfare
continues to see high growth with its other client programs that
were recently renewed to long-term extensions. In addition, the
Company is working on securing new, large-scale EWA programs in
both the gig economy and employee verticals.
- On July 16, 2024, the Company
announced the formation of a Strategic Advisory Board led by a new
seasoned strategy and corporate development executive to guide the
Company's international expansion opportunities (including EWA
platform) and achieve global scale efficiently and
effectively.
- On July 25, 2024, the Company
announced the long-term extension of its agreement with Lyft Inc.
in respect to the Lyft Direct Program, which Payfare currently
powers. The extension means drivers on the Lyft program will
continue to benefit from free instant pay, a feature rich digital
banking platform and a rich cashback rewards program that is
offered through Lyft's partnership with Payfare.
- On August 27, 2024, the Company
launched an upgraded version of the Lyft Direct debit card and
banking app with a range of features that include: (a) Lyft Direct
Savings – a high-yield savings account, (b) Balance Protection –
which provides qualifying cardholders up to US$200 to cover unforeseen costs, (c) New
Cashback Rewards for elite drivers, (d) Wellness Perks by Avibra,
which provides access to a comprehensive suite of health and
financial wellness tools, (e) Spend Insights – which helps with
enhanced financial decision making and provides control of personal
budgets, and (f) Cash ATM Deposits at participating ATM
locations.
- On September 26, 2024, Payfare announced that its core services
agreements related to the DoorDash DasherDirect card program will
not be renewed beyond the current term in early 2025. A transition
and wind-down plan for the program has not yet been agreed to with
DoorDash and it is currently unknown when the financial impact,
including on revenue, net income, key performance indicators and
certain non-GAAP measures utilized by the Company will be
experienced by Payfare from the non-renewal.
- On September 29, 2024, the Board of Directors initiated a
strategic review process to explore and evaluate a broad range of
potential options for the Company to enhance value, support
conversion of potential new opportunities and alleviate
concentration risks.
- Subsequent to quarter-end, Payfare successfully launched a
pilot EWA product with Automatic Data Processing Inc. ("ADP"), a
leading global provider of Human Capital Management solutions, to
offer EWA to the Canadian market.
Conference Call
Management will be hosting a conference call on Wednesday, November 6, 2024, at 6:30 PM ET to discuss the Company's financial
results for the third quarter of 2024. A short presentation in
connection with the conference call will be made available ahead of
time on the Company's website at
https://corp.payfare.com/investors/. Management will also host a
live question and answer session on the conference call with
analysts.
To access the conference call, please dial (289) 514-5100 or
1-800-717-1738. Please call the conference telephone number 10-15
minutes prior to the start time so that you are in the queue for an
operator to assist in registering and patching you through.
An archived recording of the conference call will be available
until December 6, 2024. To listen to
the recording, call (289) 819-1325 or 1-888-660-6264 and enter
passcode 70127#.
About Payfare (TSX:PAY, OTCQX: PYFRF)
Payfare is a leading, international Earned Wage Access ("EWA")
company powering instant access to earnings through an
award-winning digital banking platform for today's workforce.
Payfare partners with leading e-commerce marketplaces, payroll
platforms, and employers to provide financial security and
inclusion for all workers.
1Non-IFRS and Supplementary Financial
Measures
This press release contains references to "active users", "Total
gross dollar value ("Total GDV"), "adjusted net income", "adjusted
net income per share", "EBITDA", "Adjusted EBITDA", "free cash
flow" and "gross profit", which are not measures prescribed by IFRS
Accounting Standards ("IFRS"). These supplementary financial
measures are provided as additional information to complement IFRS
measures by providing a further understanding of our results of
operations from management's perspective, to provide investors and
security analysts with supplemental measures to evaluate the
financial performance of the Company and highlight trends in our
core business that may not otherwise be apparent when relying
solely on IFRS measures. Management also uses non-IFRS and
supplementary financial measures to facilitate operating
performance comparisons from period to period, prepare annual
operating budgets and strategic business plans and to evaluate and
price potential acquisitions.
Accordingly, non-IFRS and supplementary financial measures
should not be considered in isolation or as a substitute for
analysis of our financial information reported under IFRS. Such
measures do not have any standardized meaning prescribed by IFRS
and, therefore, may not be comparable to similar measures presented
by other corporations. The non-IFRS and supplementary financial
measures are not subject to standard industry definition and our
definitions and method of calculation may differ from other issuers
and therefore may not be comparable to similar measures presented
by other issuers.
The Company determines the number of users to its services based
on active users. "Active users" represent users who have loaded
earnings and direct deposits on their card in the period.
Total gross dollar value ("Total GDV") is defined as the
aggregate dollar amount of active user earnings and direct deposits
loaded on their payment card during the period.
"EBITDA" means net income (loss) before amortization and
depreciation expenses, foreign exchange gain (loss), amortization
of deferred income, finance and interest income/ costs, current tax
expense and change in fair value of derivative liability.
"Adjusted EBITDA" adjusts EBITDA for share-based compensation
expense, restructuring costs and non-recurring expense items.
Non-recurring expense items are transactions or events which
management believes will not re-occur within the foreseeable future
and includes legal and professional fees related to regulatory
matters, claim settlements, acquisition, divestiture, asset
impairment charges and going public transaction.
The table below reconciles net income to EBITDA and Adjusted
EBITDA for the three and nine months ended September 30, 2024 and 2023.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
In CAD
$
|
2024
|
|
2023
|
2024
|
|
2023
|
Net income
|
$
4,463,222
|
|
$
4,810,360
|
$ 14,467,608
|
|
$
8,212,761
|
Add:
|
|
|
|
|
|
|
Current tax
expense
|
34,629
|
|
20,874
|
84,230
|
|
66,242
|
Finance
income
|
(875,557)
|
|
(795,305)
|
(2,291,157)
|
|
(1,565,277)
|
Other
income
|
-
|
|
-
|
-
|
|
(9,397)
|
Foreign exchange
(gain) loss
|
528,569
|
|
(445,690)
|
(447,081)
|
|
(20,009)
|
Amortization of
intangible assets
|
1,487,379
|
|
942,531
|
4,153,641
|
|
2,227,776
|
Depreciation of
building, property and equipment
|
25,734
|
|
17,812
|
79,733
|
|
87,615
|
EBITDA
|
5,663,976
|
|
4,549,952
|
16,046,974
|
|
8,999,711
|
Adjustments:
|
|
|
|
|
|
|
Restructuring
expense/other
|
514,924
|
|
706,185
|
1,563,513
|
|
2,009,504
|
Share based
compensation
|
1,596,831
|
|
1,040,863
|
2,766,769
|
|
3,078,369
|
Adjusted
EBITDA
|
$
7,775,731
|
|
$ 6,297,000
|
$
20,377,256
|
|
$ 14,087,584
|
"Adjusted net income" adjusts net income (loss) for amortization
of intangible assets, depreciation of building, property &
equipment, share-based compensation expense, restructuring costs
and non-recurring expense items. Non-recurring expense items are
transactions or events which management believes will not re-occur
within the foreseeable future and includes legal and professional
fees related to regulatory matters, claim settlements, acquisition,
divestiture, asset impairment charges and going public
transaction.
The table below reconciles net income to Adjusted net income for
the three and nine months ended September
30, 2024 and 2023.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
In CAD
$
|
2024
|
|
2023
|
2024
|
|
2023
|
Net income
|
$
4,463,222
|
|
$
4,810,360
|
$ 14,467,608
|
|
$
8,212,761
|
Add:
|
|
|
|
|
|
|
Amortization of
intangible assets
|
1,487,379
|
|
942,531
|
4,153,641
|
|
2,227,776
|
Depreciation of
building, property and equipment
|
25,734
|
|
17,182
|
79,733
|
|
87,615
|
Restructuring
expense/other
|
514,924
|
|
706,185
|
1,563,513
|
|
2,009,504
|
Share based
compensation
|
1,596,831
|
|
1,040,863
|
2,766,769
|
|
3,078,369
|
Adjusted net
income
|
$
8,088,090
|
|
$
7,517,121
|
$
23,031,264
|
|
$
15,616,025
|
"Adjusted net income per share" is calculated as Adjusted net
income divided by the basic weighted average number of shares
outstanding during the period.
The Company defines its "free cash flow" as cash from operating
activities less cash used in purchase of building, property and
equipment and additions to intangible assets.
The table below reconciles cash from operating activities to
free cash flow for the three and nine ended September 30, 2024 and 2023.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
In CAD
$
|
2024
|
|
2023
|
2024
|
|
2023
|
|
|
|
|
|
|
|
Cash from operating
activities
|
$ 7,327,321
|
|
$5,300,226
|
$
26,431,141
|
|
$
14,603,936
|
Less: Cash used in
investing activities
|
|
|
|
|
|
|
Purchase of building,
property and equipment
|
-
|
|
(15,495)
|
(41,252)
|
|
(19,708)
|
Additions to
intangible assets
|
(1,896,269)
|
|
(1,506,530)
|
(5,497,115)
|
|
(4,067,629)
|
Free cash
flow
|
$ 5,431,052
|
|
$ 3,778,201
|
$
20,892,774
|
|
$ 10,516,599
|
The Company defines "gross profit" as revenue less cost of
services.
Additional information on these measures may be found under the
heading "Definitions – IFRS, Additional GAAP and Non-GAAP Measures"
in the interim MD&A for the three and nine months ended
September 30, 2024 which is available
under Payfare's profile on SEDAR+ at www.sedarplus.ca and is
incorporated by reference to this press release.
Cautionary Statement Regarding Forward-Looking
Information
This press release also contains forward-looking information
within the meaning of applicable securities legislation, which
reflects Payfare's current expectations regarding future events as
of the date hereof. Such forward-looking information may include
but are not limited to statements regarding the Company's future
financial conditions, results of operations, plans, objectives,
performance or business developments and includes statements on
rapid international expansion opportunities and achieving global
scale efficiently and effectively, achieving profitability,
expansion into the earned wage access vertical for hourly paid
employees, the actual timing for the non-renewal and eventual
termination of the Company's services agreement with DoorDash and
the anticipated material impact on future revenues, earnings, key
performance indicators and Non-GAAP measures, potential new EWA
programs in both the gig economy and employee verticals and
aggregate potential new GDV opportunities being able to mitigate
the impact of the non-renewal of the agreement with DoorDash, and
the strategic review process to explore and evaluate potential
options for the Company to enhance value, support conversion of
potential new opportunities and alleviate concentration risks.
Forward-looking information is based on a number of assumptions and
is subject to a number of risks and uncertainties, many of which
are beyond Payfare's control, that could cause actual results and
events to differ materially from those that are disclosed in or
implied by such forward-looking information. Such risks include the
factors discussed under the "Risk Factors" section in Payfare's
MD&A for the year ended December 31,
2023 and factors discussed from time to time in Payfare's
filings with the Canadian Securities Authorities, copies of which
can be found under Payfare's profile on the SEDAR+ website at
www.sedarplus.ca. Other factors that could cause actual results or
events to differ materially include the inability of Payfare to
launch its new programs or platforms including for earned wage
access in a timely manner, the lack of experience or resources to
enter into the EWA vertical, the regulatory uncertainty and
constraints around EWA services, the economic viability of new
programs and platforms, the inability to scale Payfare's operations
to manage the increased volume of new cardholder sign-ups, active
users or transactions, loss or termination of existing service
agreements with one of its large gig platform clients, the impact
of an inflationary recession and rising costs of goods and services
on Payfare's business model, Payfare's ability to finance and
support new programs and platforms, a general decline in the credit
markets or gig economy in North
America, cybersecurity incidents or data breaches impacting
the Company's operations, reputation, or subjecting the Company to
regulatory or legal action, the availability of talent and the
retention of employees to support Payfare's plans, industry
competitors who may have superior technology or are quicker to take
advantage of certain market opportunities, the non-renewal of the
agreement with DoorDash being either expedited or delayed in
comparison to current expectations, new client opportunities taking
longer to execute and therefore delaying the mitigation impacts
sought by the Company, and implications from any decisions or
outcome from the Company's current strategic review process.
Accordingly, readers should not place undue reliance on
forward-looking information.
View original
content:https://www.prnewswire.com/news-releases/payfare-announces-third-quarter-2024-financial-results-302298000.html
SOURCE Payfare Inc.