- Revenue up 5% to $120 million
in Q1 FY2025, taking into consideration the TM Group
divestiture
- ARR1,2 up 43% to $156
million, representing 32% of total revenue
- Leveraged Free Cash Flow1 of $28 million and net cash by operating activities
of $48 million in Q1 FY2025
TORONTO,
Nov. 7,
2024 /CNW/ - Dye & Durham Limited ("Dye &
Durham" or the "Company") (TSX: DND), one of the world's
largest providers of cloud-based legal practice management
software, today announced its financial results for the three
months ended September 30, 2024.
"Our business is performing well and remains on
track," said Matthew Proud, CEO of
Dye & Durham. "We have demonstrated another quarter of organic
revenue growth, strong growth in ARR, low churn and a
year-over-year improvement in leveraged free cash flow of
$35 million. Even more exciting than
what we've accomplished, is our current trajectory. As
macroeconomic conditions improve, we are seeing early signs of
accelerated growth into Q2 FY2025. We remain focused on expanding
our platform to support organic growth and market leadership."
First Quarter Fiscal 2025
Highlights
(Comparison periods in each case are to the
three months ended September 30,
2023)
- Revenue was up 5% to $119.9
million, taking into consideration the TM Group
divestiture
- Organic Revenue Growth Rate1, 4 of 5.3% taking into
consideration the impact of revenue adjustments; excluding this,
the growth rate was 1.0%
- Annual Recurring Revenue2 was up 43% to $156.0 million, representing 32% of total
revenue3
- Net loss of $9.3 million compared
to a net loss of $13.5 in the
equivalent period in the prior fiscal year
- Adjusted EBITDA1 of $65.9
million
- Leveraged Free Cash Flow1 of $28.2 million, an increase of $34.5 million compared to equivalent period in
the prior fiscal year
- Net cash provided by operating activities of $47.7 million, an increase of $5.1 million compared to equivalent period in the
prior fiscal year
The Company continues to work towards reducing
its net debt1 to Adjusted EBITDA1 ratio to
below 4x. As a result of strong cash flows in Q1 FY2025, the
Company made a voluntary prepayment of $20
million towards its term loan facility, an amount that
exceeds its mandatory annual prepayment requirements by
approximately four times.
Quarterly Dividend
On November 7, 2024, the Board of Directors approved
a dividend for the three months ending September 30, 2024, in the amount of $0.01875 per common share, to be paid on or about
November 21, 2024, to holders of
common shares of record as of the close of business on November 14, 2024.
Conference Call Notification
The
Company will hold a conference call to discuss its business later
today, Thursday, November 7, 2024, at
5:00 p.m. ET hosted by senior
management. A question-and-answer session will follow the corporate
update.
DATE: Thursday, November
7, 2024
TIME: 5:00 p.m. ET
RAPIDCONNECT: To instantly join the conference call by phone,
please use the following URL to easily register and be connected
into the conference call automatically:
https://emportal.ink/4eR3QW2
TRADITIONAL DIAL-IN NUMBER: (416) 945-7677 or
(888) 699-1199
TAPED REPLAY: (289) 819-1450 or (888) 660-6345
REPLAY CODE: 41112#
This call is being webcast and can be accessed by
going to: https://app.webinar.net/bjagWZ4e56P.
1) Represents a non-IFRS measure. These
measures are not recognized measures under IFRS, do not have a
standardized meaning prescribed by IFRS and are therefore unlikely
to be comparable to similar measures presented by other companies.
For the relevant definition, see the "Non-IFRS Financial Measures"
section of this press release. Management believes non-IFRS
measures, including EBITDA, Adjusted EBITDA, Leveraged Free Cash
Flow and Organic Revenue Growth Rate, provide supplementary
information to IFRS measures used in assessing the performance of
the business by providing further understanding of the Company's
results of operations from management's perspective. Please see
"Cautionary Note Regarding Non-IFRS Measures", and "Select
Information and Reconciliation of Non-IFRS Measures in the
Company's most recent Management's Discussion and Analysis, which
is available on the Company's profile on SEDAR+ at
www.sedarplus.ca, for further details on certain non-IFRS measures,
including the relevant reconciliations of each of Adjusted EBITDA
and Leveraged Free Cash Flow to their most directly comparable IFRS
measure, which information is incorporated by reference herein.
Please see the "Non-IFRS Financial Measures" section of this press
release for a reconciliation of Organic Revenue to Revenue.
2) As of September 30,
2024.
3) Excluding TM Group financial results.
4) Organic Revenue Growth Rate is calculated
by the total revenue in the current quarter period (excluding the
pre-acquisition quarterly revenue of those acquisitions executed in
the last twelve month period from September
30, 2024 and discontinued businesses) divided by the total
revenue in the prior quarter period (excluding discontinued
businesses). Below is a reconciliation of Organic Revenue to
Revenue. The revenue adjustment was primarily related to the
recognition impacts of entering into new three-year contracts
following acquisitions made in the preceding 12 month period.
Organic Revenue
Reconciliation
|
Q1
FY2025
|
Q1
FY2024
|
Revenue
|
119.9
|
120.1
|
TM Group
Pre-Divestiture
|
-
|
6.0
|
Pre-Acquisition
Reporting Results5
|
4.9
|
-
|
Organic
Revenue1
|
115.1
|
114.1
|
Net Revenue
Adjustment
|
1.2
|
6.3
|
Organic Revenue Net
of the Impact of Revenue
Adjustments1
|
113.8
|
107.9
|
Organic Revenue
Growth Rate4
|
1 %
|
-
|
Organic Revenue
Growth Rate Net of the Impact of
Revenue Adjustments4
|
5 %
|
-
|
5) Pre-acquisition quarterly revenue of those
acquisitions executed in the last twelve months period and
discontinued businesses.
Adjusted EBITDA
Reconciliation
|
Q1
FY2025
|
Q1
FY2024
|
Loss for the
Period
|
(9.3)
|
(13.5)
|
Amortization,
Depreciation and Impairment
|
40.0
|
39.6
|
Finance
Costs
|
20.7
|
35.1
|
Income Tax
Recovery
|
0.6
|
(2.6)
|
EBITDA1
|
52.0
|
58.6
|
Loss on Assets Held
for Sale
|
-
|
0.2
|
Stock-Based
Compensation6
|
5.2
|
3.5
|
Acquisition,
restructuring and other costs7
|
7.9
|
6.1
|
Salaries
Synergies8
|
0.8
|
0.3
|
Adjusted
EBITDA1
|
65.9
|
68.7
|
6) Stock-based compensation represents
expenditures recognized in connection with stock options issued to
employees and directors and cash settled share appreciation rights
issued to directors and other related costs.
7) Acquisition, restructuring, and other costs
relates to professional fees and integration costs incurred in
connection with acquisition, divesture, listing and reorganization
related expenses. Restructuring expenses mainly represent employee
exit costs as a result of synergies created due to business
combinations and organizational changes and are expected to be paid
within the fiscal year.
8) Salaries synergies relates to the impact of
the full period of cost synergies related to the actual or planned
reduction of employees in relation to acquisitions.
Leveraged Free Cash
Flow Reconciliation
|
Q1
FY2025
|
Q1
FY2024
|
Net Cash Provided by
Operating Activities
|
47.7
|
42.6
|
Additions to
Intangible Assets
|
(4.1)
|
(11.1)
|
Purchases of
Property and Equipment
|
(1.7)
|
(0.5)
|
Net Interest
Paid
|
(11.9)
|
(36.1)
|
Payments for Lease
Obligations
|
(1.7)
|
(1.2)
|
Leveraged Free Cash
Flow1
|
28.2
|
(6.3)
|
About Dye & Durham
Dye & Durham Limited provides premier practice management
solutions empowering legal professionals every day, delivers vital
data insights to support critical corporate and property
transactions and enables the essential payments infrastructure
trusted by government and financial institutions. The company has
operations in Canada, the
United Kingdom, Ireland, Australia and South
Africa.
Additional information can be found at
www.dyedurham.com.
Non-IFRS Measures
This press release makes reference to certain
non-IFRS measures. These measures are not recognized measures under
IFRS, do not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies.
Rather, these measures are provided as additional
information to complement those IFRS measures by providing further
understanding of the Company's results of operations from
management's perspective and to discuss Dye & Durham's
financial outlook. The Company's definitions of non-IFRS measures
may not be the same as the definitions for such measures used by
other companies in their reporting. Non-IFRS measures have
limitations as analytical tools. Accordingly, these measures should
not be considered in isolation nor as a substitute for analysis of
Dye & Durham's financial information reported under IFRS. The
Company uses non-IFRS measures, including "EBITDA", "Adjusted
EBITDA", "Leveraged Free Cash Flow" and "Organic Revenue Growth
Rate" (each as defined below), to provide investors with
supplemental measures of its operating performance and to eliminate
items that have less bearing on operating performance or operating
conditions and thus highlight trends in its core business that may
not otherwise be apparent when relying solely on IFRS financial
measures. The Company's management also uses non-IFRS financial
measures in order to facilitate operating performance comparisons
from period to period. The Company believes that securities
analysts, investors, and other interested parties frequently use
non-IFRS financial measures in the evaluation of issues.
Please see "Cautionary Note Regarding Non-IFRS
Measures" and "Select Information and Reconciliation of Non-IFRS
Measures" in the Company's most recent Management's Discussion and
Analysis, which is available on the Company's profile on SEDAR+ at
www.sedarplus.ca, for further details on certain non-IFRS measures,
including relevant reconciliations of each non-IFRS measure to its
most directly comparable IFRS measure, which information is
incorporated by reference herein.
EBITDA
"EBITDA" means net income (loss) before
amortization and depreciation expenses, finance and interest costs
including change in fair value of the Company's convertible
debentures, loss on settlement of loans and borrowings, realized
loss on derivatives, gains or losses from re-financing transactions
and provision for income taxes.
Adjusted EBITDA
"Adjusted EBITDA" adjusts EBITDA for stock-based
compensation expense, loss on contingent receivables and assets
held for sale, specific transaction-related expenses related to
acquisition, listing and reorganization related expenses,
integration and operational restructuring costs. Operational
restructuring costs are incurred as a direct or indirect result of
acquisition activities. Operational restructuring costs include the
full period impact of cost synergies related to the reduction of
employees for acquisitions.
Leveraged Free Cash Flow
"Leveraged Free Cash Flow" means net cash
provided by operating activities less additions to intangible
assets and property (including capitalized software) less net
interest paid and payments under lease arrangements.
Organic Revenue Growth Rate
"Organic Revenue Growth Rate" means total revenue
in the current quarter or year-to-date period (excluding the
pre-acquisition quarterly or year-to-date revenue of those
acquisitions executed in the last twelve months period and
discontinued businesses) ("Organic Revenue") divided by the
total revenue in the prior quarter or year-to-date period
(excluding TM Group, pre-acquisition quarterly or year-to-date
revenue and discontinued businesses).
Forward-looking Statements
This press release may contain forward-looking
information and forward-looking statements within the meaning of
applicable securities laws, which reflects the Company's current
expectations regarding future events, including with respect to the
Company's financial outlook and business strategy, including its
debt reduction strategy and products and services. In some cases,
but not necessarily in all cases, forward-looking statements can be
identified by the use of forward looking terminology such as
"plans", "targets", "expects" or "does not expect", "is expected",
"an opportunity exists", "is positioned", "estimates", "intends",
"assumes", "anticipates" or "does not anticipate" or "believes", or
variations of such words and phrases or state that certain actions,
events or results "may", "could", "would", "might", "will" or "will
be taken", "occur" or "be achieved". In addition, any statements
that refer to expectations, projections or other characterizations
of future events or circumstances contain forward-looking
statements. Forward-looking statements are not historical facts,
nor guarantees or assurances of future performance but instead
represent management's current beliefs, expectations, estimates and
projections regarding future events and operating performance.
Specifically, statements regarding Dye &
Durham's expectations of future results, performance, prospects,
the markets in which we operate, or about any future intention with
regard to its business, acquisition strategies and debt reduction
strategy are forward-looking information. The foregoing
demonstrates Dye & Durham's objectives, which are not forecasts
or estimates of its financial position, but are based on the
implementation of its strategic goals, growth prospectus, and
growth initiatives. The forward-looking information is based on
management's opinions, estimates and assumptions, including, but
not limited to: (i) Dye & Durham's results of operations
continuing as expected, (ii) the Company continuing to effectively
execute against its key strategic growth priorities, (iii) the
Company continuing to retain and grow its existing customer base
and market share, (iv) the Company being able to take advantage of
future prospects and opportunities, and realize on synergies,
including with respect of acquisitions, (v) there being no changes
in legislative or regulatory matters that negatively impact the
Company's business, (vi) current tax laws remaining in effect and
not being materially changed, (vii) economic conditions remaining
relatively stable throughout the period, (viii) the industries Dye
& Durham operates in continuing to grow consistent with past
experience, (ix) the seasonal trends in real estate transaction
volume continuing as expected, * the Company's expectations
regarding its debt reduction strategy being met, (xi) the Company
being able to effectively cross-sell, and (xiii) those assumptions
described under the heading "Caution Regarding Forward-Looking
Information" in the Company's Management's Discussion and Analysis
for the period ended September 30,
2024. While these opinions, estimates and assumptions are
considered by Dye & Durham to be appropriate and reasonable in
the circumstances as of the date of this press release, they are
subject to known and unknown risks, uncertainties, assumptions and
other factors that may cause the actual results, levels of
activity, performance, or achievements to be materially different
from those expressed or implied by such forward-looking
information.
The forward looking information is subject to
significant risks including, without limitation: that the Company
will be unable to effectively execute against its key strategic
growth priorities, including in respect of acquisitions; the
Company will be unable to continue to retain and grow its existing
customer base and market share; risks related to the Company's
business and financial position; that Dye & Durham may not be
able to accurately predict its rate of growth and profitability;
risks related to economic and political uncertainty; income tax
related risks; and those risk factors discussed in greater detail
under the "Risk Factors" section of the Company's most recent
annual information form and under the heading "Risks and
Uncertainties" in the Company's most recent Management's Discussion
and Analysis, which are available under Dye & Durham's profile
on SEDAR+ at www.sedarplus.ca. Many of these risks are beyond the
Company's control.
If any of these risks or uncertainties
materialize, or if the opinions, estimates or assumptions
underlying the forward-looking information prove incorrect, actual
results or future events might vary materially from those
anticipated in the forward-looking information. Although the
Company has attempted to identify important risk factors that could
cause actual results to differ materially from those contained in
forward-looking information, there may be other risk factors not
presently known to the Company or that the Company presently
believes are not material that could also cause actual results or
future events to differ materially from those expressed in such
forward-looking information.
Although the Company bases these forward-looking
statements on assumptions that it believes are reasonable when
made, the Company cautions investors that forward-looking
statements are not guarantees of future performance and that its
actual results of operations, financial condition and liquidity and
the development of the industry in which it operates may differ
materially from those made in or suggested by the forward-looking
statements contained in this press release. In addition, even if
the Company's results of operations, financial condition and
liquidity and the development of the industry in which it operates
are consistent with the forward-looking statements contained in
this press release, those results of developments may not be
indicative of results or developments in subsequent periods.
There can be no assurance that such information
will prove to be accurate, as actual results and future events
could differ materially from those anticipated in such information.
No forward-looking statement is a guarantee of future results.
Accordingly, you should not place undue reliance on forward-looking
information, which speaks only as of the date made. The
forward-looking information contained in this press release
represents Dye & Durham's expectations as of the date specified
herein, and are subject to change after such date. However, the
Company disclaims any intention or obligation or undertaking to
update or revise any forward-looking information or to publicly
announce the results of any revisions to any of those statements,
whether as a result of new information, future events or otherwise,
except as required under applicable securities laws. Comparisons of
results for current and any prior periods are not intended to
express any future trends or indications of future performance,
unless specifically expressed as such, and should only be viewed as
historical data.
All of the forward-looking information contained
in this press release is expressly qualified by the foregoing
cautionary statements.
SOURCE Dye & Durham Limited