TORONTO, May 9, 2024
/CNW/ - (TSX: DFY)
(in Canadian dollars except as otherwise noted)
Highlights
- Gross written premium1 growth accelerated to 12.8%
in Q1 2024, driven by continued momentum in commercial insurance
and the benefit of our proactive rate actions in a firm auto
environment
- Combined ratio1 of 93.9% in Q1 2024 reflected the
solid performance in personal property, the impact of higher earned
rates in personal auto, and expense efficiencies
- Operating net income1 of $75.2 million in Q1 2024, compared to
$63.4 million in Q1 2023, resulting
in operating EPS1 of $0.65
per share; trailing 12-month operating ROE1 was
9.4%
- Net income attributable to common shareholders of $105.2 million drove book value per
share1 to $25.40, 10.9%
higher than a year ago
Executive Messages
"We ended the first quarter with book value per share of
$25.40, up 10.9% from a year ago, as
we continue to deliver value to shareholders. Our efforts to
diversify the profitability of the business in recent years were
reflected in our robust net investment income and ongoing
contributions from the significant expansion of our broker
distribution platform, both of which met our expectations for a
first quarter. These results combined with solid underwriting
income to generate an operating return on equity of 9.4% over the
past 12 months. With substantial financial capacity, exceeding
$1.3 billion, there is significant
flexibility available to support the ongoing growth of our
business."
– Rowan Saunders, President &
CEO
"We ended the first quarter with book value per share of
$25.40, up 10.9% from a year ago, as
we continue to deliver value to shareholders. Our efforts to
diversify the profitability of the business in recent years were
reflected in the increasing earnings contributions from our
national broker platform and investment portfolio, both of which
met our expectations for a first quarter. These results combined
with solid underwriting income to generate an operating return on
equity of 9.4% over the past 12 months. With substantial financial
capacity, exceeding $1.3 billion,
there is significant flexibility available to support the ongoing
growth of our business."
– Philip Mather, EVP &
CFO
Consolidated Results
(in millions of
dollars, except as otherwise noted)
|
|
|
|
Q1
2024
|
Q1
2023
|
Change
|
|
|
|
|
|
|
|
Insurance
revenue
|
|
|
|
991.9
|
907.5
|
9.3 %
|
Gross written
premiums1
|
|
|
|
955.6
|
846.9
|
12.8 %
|
Net underwriting
revenue1
|
|
|
|
905.3
|
839.1
|
7.9 %
|
|
|
|
|
|
|
|
Claims
ratio1
|
|
|
|
62.6 %
|
62.6 %
|
-
pts
|
Expense
ratio1
|
|
|
|
31.3 %
|
32.7 %
|
(1.4)
pts
|
Combined
ratio1
|
|
|
|
93.9 %
|
95.3 %
|
(1.4)
pts
|
|
|
|
|
|
|
|
Insurance service
result
|
|
|
|
123.6
|
93.9
|
29.7
|
Underwriting
income1
|
|
|
|
54.8
|
39.5
|
15.3
|
Net investment
income
|
|
|
|
48.2
|
41.0
|
7.2
|
Distribution
income1
|
|
|
|
10.0
|
9.5
|
0.5
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
|
|
|
105.2
|
100.9
|
4.3
|
Operating net
income1
|
|
|
|
75.2
|
63.4
|
11.8
|
1
|
This is a supplementary
financial measure, non-GAAP financial measure, or a non-GAAP ratio.
Refer to Supplementary financial measures and non-GAAP financial
measures and ratios in this news release, and Section 11 –
Supplementary financial measures and non-GAAP financial measures
and ratios in the Q1 2024 Management's Discussion and Analysis
dated May 9, 2024 for further details, which is hereby incorporated
by reference and is available on the Company's website at
www.definityfinancial.com and on SEDAR+ at
www.sedarplus.ca.
|
|
|
|
|
Q1
2024
|
Q1
2023
|
Change
|
|
|
|
|
|
|
|
Per share measures
(in dollars)
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
|
|
0.90
|
0.87
|
0.03
|
Operating earnings per
share1
|
|
|
|
0.65
|
0.54
|
0.11
|
Book value per
share1
|
|
|
|
25.40
|
22.90
|
2.50
|
|
|
|
|
|
|
|
Return on
equity
|
|
|
|
|
|
|
Return on equity
("ROE")1
|
|
|
|
12.7 %
|
9.5 %
|
3.2
pts
|
Operating
ROE1
|
|
|
|
9.4 %
|
9.3 %
|
0.1
pts
|
- Gross written premiums ("GWP") for Q1 2024 increased by
$108.7 million or 12.8% compared to
Q1 2023, with growth across all of our lines of business. Personal
lines GWP was up 11.5%, driven by growth in our broker channel
fuelled by strong auto rate increases. Commercial lines GWP
increased 15.8% as we continued to drive significant profitable
growth in this line of business.
- Underwriting income for Q1 2024 was $54.8 million and the combined ratio was 93.9%,
compared to underwriting income of $39.5
million and a combined ratio of 95.3% in Q1 2023. The
combined ratio reflects improvements in the expense ratio and the
core accident year claims ratio, and higher favourable prior year
claims development. These improvements were partially offset by an
increase in catastrophe losses.
- Net investment income increased $7.2 million in Q1 2024 due primarily to higher
interest income driven by higher fixed income yields captured
within the portfolio.
- Distribution income of $10.0
million in Q1 2024 increased slightly from $9.5 million in Q1 2023. In Q1 2023, we
benefitted from an unusually high true-up of contingent profit
commission accruals to payments received, which contributed almost
half of the distribution income in that quarter. Excluding this
impact, the Q1 2024 distribution income effectively doubled driven
by the contributions from acquisitions completed since May 2023.
Net Income and Operating Net Income
- Net income attributable to common shareholders
was $105.2 million in Q1 compared to
$100.9 million in Q1 2023. The
increase was due primarily to increases in underwriting income, net
investment income, and mark-to-market gains on our equity
portfolio, which were partially offset by mark-to-market losses on
our fixed income portfolio.
- Operating net income was $75.2
million in Q1 2024 compared to $63.4
million in Q1 2023. The increase was due to higher
underwriting income and net investment income.
- Operating ROE was 9.4% for the twelve-month period ended
March 31, 2024 compared to 9.3% for
the twelve-month period ended March 31,
2023.
1
|
This is a supplementary
financial measure, non-GAAP financial measure, or a non-GAAP ratio.
Refer to Supplementary financial measures and non-GAAP financial
measures and ratios in this news release, and Section 11 –
Supplementary financial measures and non-GAAP financial measures
and ratios in the Q1 2024 Management's Discussion and Analysis
dated May 9, 2024 for further details, which is hereby incorporated
by reference and is available on the Company's website
at www.definityfinancial.com and on SEDAR+ at
www.sedarplus.ca.
|
Line of Business Results
(in millions of
dollars, except as otherwise noted)
|
|
|
|
|
|
Q1
2024
|
Q1
2023
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written
premiums1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
|
|
|
|
413.5
|
357.8
|
15.6 %
|
Property
|
|
|
|
|
|
|
|
|
236.5
|
225.3
|
5.0 %
|
Total
|
|
|
|
|
|
|
|
|
650.0
|
583.1
|
11.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined
ratio1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
|
|
|
|
97.1 %
|
100.9 %
|
(3.8)
pts
|
Property
|
|
|
|
|
|
|
|
|
91.0 %
|
91.1 %
|
(0.1)
pts
|
Total
|
|
|
|
|
|
|
|
|
94.7 %
|
97.0 %
|
(2.3)
pts
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written
premiums1
|
|
|
|
|
|
|
|
|
305.6
|
263.8
|
15.8 %
|
Combined
ratio1
|
|
|
|
|
|
|
|
|
92.1 %
|
90.9 %
|
1.2
pts
|
Personal Insurance
- Personal lines GWP increased 11.5% in Q1 2024 with
strong growth in our broker channel. Direct channel GWP was
$96.0 million in Q1 2024, an increase
of 1.8% compared to $94.3 million in
Q1 2023. Direct channel GWP was negatively impacted by our
profitability actions, including those taken in response to the
ongoing rate restrictions in Alberta auto.
- Personal auto GWP increased 15.6% in Q1 2024, reflecting
an increase in average written premiums as approved rate increases
take hold in a firm market environment, higher premiums assumed
from industry pools, and the benefit of portfolio transfers. The
combined ratio was 97.1% in Q1 2024, an improvement compared to
100.9% in Q1 2023 reflecting decreases in both the expense ratio,
due to active expense management, and the core accident year claims
ratio, due in part to relatively benign winter weather. The core
accident year claims ratio continues to benefit from higher earned
rates but was negatively impacted by heightened levels of theft
together with some volatility from industry pools in Q1
2024.
- Personal property GWP increased 5.0% in Q1 2024,
benefitting from continued firm market conditions driving increases
in average written premiums. This was partially offset by lower
levels of portfolio transfers than the same period in 2023 and our
actions to address risk concentration in territories with a higher
propensity to peril events. The combined ratio in Q1 2024 was 91.0%
compared to 91.1% in Q1 2023. An improvement in prior year claims
development and a decrease in the expense ratio were largely offset
by increases in catastrophe losses and the core accident year
claims ratio. Catastrophe losses in Q1 2024 were driven by a deep
freeze winter event in British
Columbia, and reflective of our higher market share in the
province.
Commercial Insurance
- Strong growth momentum in commercial lines continued in
Q1 2024 driven by targeted growth across strategic segments. GWP
increased 15.8% in Q1 2024, driven by strong retention and rate
achievement in a firm market environment, and further expansion of
our small business and specialty capabilities.
- Commercial lines benefitted from continued focus on
underwriting execution with a combined ratio of 92.1% in Q1 2024
compared to 90.9% in Q1 2023. The increase in the combined ratio
was driven primarily by non-weather-related catastrophe losses
reflective of the increased scale and product expansion of the
commercial insurance business, and lower favourable prior year
claims development. These were partially offset by reductions in
the core accident year claims ratio and the expense ratio.
1
|
This is a supplementary
financial measure, non-GAAP financial measure, or a non-GAAP ratio.
Refer to Supplementary financial measures and non-GAAP financial
measures and ratios in this news release, and Section 11 –
Supplementary financial measures and non-GAAP financial measures
and ratios in the Q1 2024 Management's Discussion and Analysis
dated May 9, 2024 for further details, which is hereby incorporated
by reference and is available on the Company's website at
www.definityfinancial.com and on SEDAR+ at
www.sedarplus.ca.
|
Financial Position
(in millions of
dollars)
|
|
|
|
|
As at
March
31,
2024
|
As at
December 31,
2023
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
position
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to
common shareholders
|
|
|
|
|
|
|
|
|
2,926.7
|
2,847.7
|
79.0
|
|
Financial
capacity1
|
|
|
1,313.6
|
1,269.6
|
44.0
|
|
Note: Financial
capacity as at December 31, 2023 is shown pro forma for the CBCA
continuance effective January 1, 2024.
|
- Our capital position as of March 31,
2024 remains strong and well in excess of our capital
targets.
- Equity attributable to common shareholders increased by
$79.0 million, or 2.8%, as at
March 31, 2024, due primarily to the
net income generated in Q1 2024.
- The increase in financial capacity as at March 31, 2024 relates primarily to capital
generated from operating net income and recognized gains on
investments. These were partially offset by capital deployed in
continuing acquisitions in our national broker platform.
Dividend
- On May 9, 2024, our Board of
Directors declared a $0.16 per share
dividend, payable on June 27, 2024 to
shareholders of record at the close of business on June 13, 2024.
Normal Course Issuer Bid ("NCIB")
- On May 9, 2024, our Board of
Directors approved the renewal of the NCIB, on the same terms and
conditions as the current NCIB, subject to the approval of the
Toronto Stock Exchange, which has not yet been obtained.
Conference Call
Definity will conduct a conference call to review information
included in this news release and related matters at 11:00 a.m. ET on May 10,
2024. The conference call will be available simultaneously
and in its entirety to all interested investors and the news media
at www.definityfinancial.com. A transcript will be made available
on Definity's website within two business days.
About Definity Financial Corporation
Definity Financial Corporation ("Definity", which includes its
subsidiaries where the context so requires) is one of the leading
property and casualty insurers in Canada, with over $4.1
billion in gross written premiums for the 12 months ended
March 31, 2024 and over $2.9 billion in equity attributable to common
shareholders as at March 31,
2024.
1
|
This is a supplementary
financial measure, non-GAAP financial measure, or a non-GAAP ratio.
Refer to Supplementary financial measures and non-GAAP financial
measures and ratios in this news release, and Section 11 –
Supplementary financial measures and non-GAAP financial measures
and ratios in the Q1 2024 Management's Discussion and Analysis
dated May 9, 2024 for further details, which is hereby incorporated
by reference and is available on the Company's website at
www.definityfinancial.com and on SEDAR+ at
www.sedarplus.ca.
|
Cautionary Note Regarding Forward-Looking Information
This news release contains "forward-looking information" within
the meaning of applicable securities laws in Canada. Forward-looking information may relate
to our future business, financial outlook and anticipated events or
results and may include information regarding our financial
position, business strategy, growth strategies, addressable
markets, budgets, operations, financial results, taxes, dividend
policy, plans and objectives. Particularly, information regarding
our expectations of future results, performance, achievements,
prospects or opportunities or the markets in which we operate is
forward-looking information. In some cases, forward-looking
information can be identified by the use of forward-looking
terminology such as "plans", "targets", "expects" or "does not
expect", "is expected", "an opportunity exists", "budget",
"scheduled", "estimates", "forecasts", "projection", "prospects",
"strategy", "intends", "anticipates", "does not anticipate",
"believes", or variations of such words and phrases or statements
that certain actions, events or results "may", "could", "would",
"might", "will", "will be taken", "occur" or "be achieved". In
addition, any statements that refer to expectations, intentions,
projections or other characterizations of future events or
circumstances contain forward-looking information. Statements
containing forward-looking information are not historical facts but
instead represent management's expectations, estimates and
projections regarding possible future events or circumstances.
Forward-looking information in this news release is based on our
opinions, estimates and assumptions in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors that we currently
believe are appropriate and reasonable in the circumstances.
Despite a careful process to prepare and review the forward-looking
information, there can be no assurance that the underlying
opinions, estimates and assumptions will prove to be correct.
Forward-looking information is necessarily based on a number of
opinions, estimates and assumptions that we considered appropriate
and reasonable as at the date such statements are made, and are
subject to many factors that could cause our actual results,
performance or achievements, or other future events or
developments, to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors:
- Definity's ability to continue to offer competitive pricing or
product features or services that are attractive to customers;
- Definity's ability to appropriately price its insurance
products to produce an acceptable return, particularly in provinces
where the regulatory environment requires auto insurance rate
increases to be approved or that otherwise impose regulatory
constraints on auto insurance rates;
- Definity's ability to accurately assess the risks associated
with the insurance policies that it writes;
- Definity's ability to assess and pay claims in accordance with
its insurance policies;
- litigation and regulatory actions, including potential claims
in relation to demutualization and our IPO, and COVID-19-related
class-action lawsuits that have arisen and which may arise,
together with associated legal costs;
- Definity's ability to predetermine the amount of unclaimed
demutualization benefits upon the expiry of the benefit claim
deadline, whether in the form of cash or common shares;
- Definity's ability to obtain adequate reinsurance coverage to
transfer risk;
- Definity's ability to accurately predict future claims
frequency or severity, including the frequency and severity of
weather-related events and the impact of climate change;
- Definity's ability to address inflationary cost pressures
through pricing, supply chain, or cost management actions;
- the occurrence of unpredictable catastrophe events;
- unfavourable capital market developments, interest rate
movements, changes to dividend policies or other factors which may
affect our investments or the market price of our common
shares;
- changes associated with the transition to a low-carbon economy,
including reputational and business implications from stakeholders'
views of our climate change approach, that of our industry, or that
of our customers;
- Definity's ability to successfully manage credit risk from its
counterparties;
- foreign currency fluctuations;
- Definity's ability to meet payment obligations as they become
due;
- Definity's ability to maintain its financial strength rating or
credit rating;
- Definity's dependence on key people;
- Definity's ability to attract, develop, motivate, and retain an
appropriate number of employees with the necessary skills,
capabilities, and knowledge;
- Definity's ability to appropriately collect, store, transfer,
and dispose of information;
- Definity's reliance on information technology systems and
internet, network, data centre, voice or data communications
services and the potential disruption or failure of those systems
or services, including as a result of cyber security risk;
- failure of key service providers or vendors to provide services
or supplies as expected, or comply with contractual or business
terms;
- Definity's ability to obtain, maintain and protect its
intellectual property rights and proprietary information or prevent
third parties from making unauthorized use of our technology;
- compliance with and changes in legislation or its
interpretation or application, or supervisory expectations or
requirements, including changes in the scope of regulatory
oversight, effective income tax rates, risk-based capital
guidelines, and accounting standards;
- failure to design, implement and maintain effective controls
over financial reporting and disclosure which could have a material
adverse effect on our business;
- deceptive or illegal acts undertaken by an employee or a third
party, including fraud in the course of underwriting insurance or
administering insurance claims;
- Definity's ability to respond to events impacting its ability
to conduct business as normal;
- Definity's ability to implement its strategy or operate its
business as management currently expects;
- general business, economic, financial, political, and social
conditions, particularly those in Canada;
- the emergence or continuation of widespread health emergencies
or pandemics, and their impact on local, national, or international
economies, as well as their heightening of certain risks that may
affect our business or future results;
- the competitive market environment and cyclical nature of the
P&C insurance industry;
- the introduction of disruptive innovation or alternative
business models by current market participants or new market
entrants;
- distribution channel risk, including Definity's reliance on
brokers to sell its products;
- Definity's dividend payments being subject to the discretion of
the Board and dependent on a variety of factors and conditions
existing from time to time;
- the discontinuance, modification, or failure to renew or
complete Definity's normal course issuer bid;
- Definity's dependence on the results of operations of its
subsidiaries and the ability of the subsidiaries to pay
dividends;
- Definity's ability to manage and access capital and liquidity
effectively;
- Definity's ability to successfully identify, complete,
integrate and realize the benefits of acquisitions or manage the
associated risks;
- management's estimates and judgments in respect of the adoption
of IFRS 17 and its impact on various financial metrics;
- periodic negative publicity regarding the insurance industry,
Definity, or Definity Insurance Foundation; and
- management's estimates and expectations in relation to
interests in the broker distribution channel and the resulting
impact on growth, income, and accretion in various financial
metrics.
If any of these risks or uncertainties materialize, or if the
opinions, estimates or assumptions underlying the forward-looking
information prove incorrect, actual results or future events might
vary materially from those anticipated in the forward-looking
information. The opinions, estimates or assumptions referred to
above and described in greater detail in the "12 – Risk Management
and Corporate Governance" section of the Management's Discussion
and Analysis for the year ended December 31,
2023 should be considered carefully by readers.
Although we have attempted to identify important factors that
could cause actual results to differ materially from those
contained in forward-looking information, the factors above are not
intended to represent a complete list and there may be other
factors not currently known to us or that we currently believe are
not material that could also cause actual results or future events
to differ materially from those expressed in such forward-looking
information. There can be no assurance that such forward-looking
information will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
information. Accordingly, readers should not place undue reliance
on forward-looking information, which speaks only as at the date
made. The forward-looking information contained in this news
release represents our expectations as at the date of this news
release (or as at the date they are otherwise stated to be made)
and are subject to change after such date. However, we disclaim any
intention or obligation or undertaking to update or revise any
forward-looking information whether as a result of new information,
future events or otherwise, except as required under applicable
securities laws in Canada.
All of the forward-looking information contained in this news
release is expressly qualified by the foregoing cautionary
statements.
Supplementary Financial Measures and Non-GAAP Financial
Measures and Ratios
We measure and evaluate performance of our business using a
number of financial measures. Among these measures are the
"supplementary financial measures", "non-GAAP financial measures",
and "non-GAAP ratios" (as such terms are defined under Canadian
Securities Administrators' National Instrument 52-112 – Non-GAAP
and Other Financial Measures Disclosure), and in each case are not
standardized financial measures under GAAP. The supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios in this news release may not be comparable to similar
measures presented by other companies. These measures should not be
considered in isolation or as a substitute for analysis of our
financial information reported under GAAP. These measures are used
by financial analysts and others in the P&C insurance industry
and facilitate management's comparisons to our historical operating
results in assessing our results and strategic and operational
decision-making. For more information about these supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios, including (where applicable) definitions and explanations
of how these measures provide useful information, refer to Section
11 – Supplementary financial measures and non-GAAP financial
measures and ratios in the Q1 2024 Management's Discussion and
Analysis dated May 9, 2024, which is
available on our website at www.definityfinancial.com and on SEDAR+
at www.sedarplus.ca.
Below are quantitative reconciliations of non-GAAP measures for
the three months ended March 31, 2024
and March 31, 2023:
Distribution income
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Distribution
revenues1
|
|
|
|
40.4
|
25.5
|
Distribution business
expenses2
|
|
|
|
(30.4)
|
(16.0)
|
Distribution
income
|
|
|
|
10.0
|
9.5
|
|
|
1
|
Distribution revenues
includes commissions on policies underwritten by external insurance
companies.
|
2
|
Included in Other
(expenses) income in our interim consolidated financial statements.
These amounts exclude amortization of intangible assets recognized
in business combinations and acquisition-related
expenses.
|
Net claims and adjustment expenses
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Claims and adjustment
expenses1,2
|
|
|
|
634.8
|
557.5
|
Impact of onerous
insurance contracts3
|
|
|
|
(1.8)
|
(1.2)
|
Claims recoverable from
reinsurers for incurred claims2,4
|
|
|
|
(66.6)
|
(31.2)
|
Net claims and
adjustment expenses
|
|
|
|
566.4
|
525.1
|
|
|
1
|
Included in Insurance
service expenses and Other (expenses) income in our interim
consolidated financial statements.
|
2
|
Excludes the impact of
discounting and risk adjustment.
|
3
|
Included in Insurance
service expenses.
|
4
|
Included in Net
expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Net commissions
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Commissions1
|
|
|
|
148.1
|
136.5
|
Commissions earned on
ceded reinsurance2
|
|
|
|
(14.3)
|
(11.7)
|
Net
commissions
|
|
|
|
133.8
|
124.8
|
|
|
1
|
Included in Insurance
service expenses in our interim consolidated financial
statements.
|
2
|
Included in Net
expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Net underwriting revenue
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Insurance
revenue
|
|
|
|
991.9
|
907.5
|
Earned reinsurance
premiums ceded1
|
|
|
|
(86.6)
|
(68.4)
|
Net underwriting
revenue
|
|
|
|
905.3
|
839.1
|
|
|
1
|
Included in Net
expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Operating net income, Operating income, Non-operating gains
(losses)
Net income attributable to common shareholders is the most
directly comparable GAAP financial measure disclosed in our interim
consolidated financial statements to operating net income,
operating income, and non-operating gains (losses), which are
considered non-GAAP financial measures.
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Net income attributable
to common shareholders
|
|
|
|
105.2
|
100.9
|
Remove: income tax
expense
|
|
|
|
34.7
|
30.6
|
Income before income
taxes
|
|
|
|
139.9
|
131.5
|
|
|
|
|
|
|
Remove: non-operating
gains (losses)
|
|
|
|
|
|
Recognized gains on FVTPL investments
|
|
|
|
25.0
|
91.7
|
Discounting1
|
|
|
|
28.7
|
16.4
|
Risk
adjustment1
|
|
|
|
5.0
|
2.3
|
Finance expenses from
insurance contracts issued
|
|
|
|
(16.8)
|
(64.5)
|
Finance income from
reinsurance contracts held
|
|
|
|
1.4
|
5.6
|
Interest on
restricted cash, less demutualization and IPO-related
expenses2
|
|
|
|
2.4
|
2.5
|
Amortization of intangible assets recognized in business
combinations2
|
|
|
|
(6.5)
|
(3.2)
|
Other2,3
|
|
|
|
1.6
|
0.1
|
Non-operating
gains4
|
|
|
|
40.8
|
50.9
|
Operating
income
|
|
|
|
99.1
|
80.6
|
Operating income tax
expense
|
|
|
|
(23.9)
|
(17.2)
|
Operating net
income
|
|
|
|
75.2
|
63.4
|
|
|
1
|
Included in Insurance
service expenses and Net expenses from reinsurance contracts held
in our interim consolidated financial statements.
|
2
|
Included in Other
(expenses) income in our interim consolidated financial
statements.
|
3
|
Other represents
miscellaneous expenses or revenues that in the view of management
are not part of our insurance operations and are individually and
in the aggregate not material, such as income or expenses
pertaining to fintech venture capital funds, and
acquisition-related expenses.
|
4
|
Non-operating gains is
a non-GAAP financial measure.
|
Prior year claims development
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Changes in fulfilment
cash flows relating to the liabilities for incurred
claims1
|
|
|
|
6.5
|
(10.8)
|
Changes to amounts
recoverable for incurred claims2
|
|
|
|
(19.7)
|
3.1
|
Remove: discounting
included above
|
|
|
|
(17.0)
|
(16.0)
|
Remove: risk adjustment
included above
|
|
|
|
18.8
|
16.0
|
Prior year claims
development
|
|
|
|
(11.4)
|
(7.7)
|
|
|
1
|
Included in Insurance
service expenses in our interim consolidated financial
statements.
|
2
|
Included in Net
expenses from reinsurance contracts held in our interim
consolidated financial statements.
|
Net underwriting expenses
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Net
commissions
|
|
|
|
133.8
|
124.8
|
Operating
expenses
|
|
|
|
116.4
|
118.4
|
Premium
taxes
|
|
|
|
33.9
|
31.3
|
Net underwriting
expenses
|
|
|
|
284.1
|
274.5
|
Underwriting income
(in millions of
dollars)
|
|
|
|
Q1
2024
|
Q1
2023
|
Net underwriting
revenue
|
|
|
|
905.3
|
839.1
|
Net claims and
adjustment expenses
|
|
|
|
566.4
|
525.1
|
Net
commissions
|
|
|
|
133.8
|
124.8
|
Operating
expenses
|
|
|
|
116.4
|
118.4
|
Premium
taxes
|
|
|
|
33.9
|
31.3
|
Underwriting
income
|
|
|
|
54.8
|
39.5
|
Below are quantitative reconciliations of non-GAAP ratios
for the periods ended March 31, 2024
and March 31, 2023:
ROE
|
|
|
|
|
|
|
|
|
For the 12 months
ended
March 31,
|
(in millions of
dollars, except as otherwise noted)
|
|
|
|
|
|
|
|
|
2024
|
2023
|
Net income attributable
to common shareholders
|
|
|
|
|
|
354.5
|
244.4
|
Equity attributable to
common shareholders1
|
|
|
|
|
|
2,926.7
|
2,637.2
|
Adjusted equity
attributable to common shareholders
|
|
|
|
|
|
2,926.7
|
2,637.2
|
Average adjusted equity
attributable to common shareholders2
|
|
|
|
|
|
2,781.9
|
2,572.0
|
ROE
|
|
|
|
|
|
12.7 %
|
9.5 %
|
|
|
1
|
Equity attributable to
common shareholders is as at March 31, 2024 and March 31,
2023.
|
2
|
Average adjusted equity
attributable to common shareholders is the average of adjusted
equity attributable to common shareholders (equity attributable to
common shareholders as shown on our consolidated balance sheets,
adjusted for significant capital transactions or other unusual
adjustments to equity, if applicable) at the end of the period and
the end of the preceding 12-month period. Equity attributable to
common shareholders and adjusted equity attributable to common
shareholders as at March 31, 2022 was $2,506.9 million (restated
for the impacts of IFRS 17 – Insurance Contracts ("IFRS 17")
and IFRS 9 – Financial Instruments ("IFRS 9")).
|
Operating ROE
|
|
|
|
|
|
|
|
|
For the 12 months
ended
March 31,
|
(in millions of
dollars, except as otherwise noted)
|
|
|
|
|
|
|
|
|
2024
|
2023
|
Operating net
income1
|
|
|
258.3
|
236.9
|
Equity attributable to
common shareholders, excluding AOCI2
|
|
|
2,942.0
|
2,668.1
|
Adjustment for
unrealized gains on FVTPL equity instruments
|
|
|
(103.6)
|
(30.3)
|
Adjusted equity
attributable to common shareholders, excluding
AOCI3
|
|
|
2,838.4
|
2,637.8
|
Average adjusted equity
attributable to common shareholders, excluding
AOCI4
|
|
|
2,738.1
|
2,536.1
|
Operating
ROE
|
|
|
9.4 %
|
9.3 %
|
|
|
1
|
Operating net income is
a non-GAAP financial measure.
|
2
|
Equity attributable to
common shareholders, excluding accumulated other comprehensive
(loss) income ("AOCI") is as at March 31, 2024 and March 31,
2023.
|
3
|
Adjusted equity
attributable to common shareholders, excluding AOCI, is equity
attributable to common shareholders and AOCI each as shown on our
consolidated balance sheets, adjusted for significant capital
transactions or other unusual adjustments to equity, if applicable,
and excluding unrealized gains or losses on FVTPL equity
instruments.
|
4
|
Average adjusted equity
attributable to common shareholders, excluding AOCI, is the average
of adjusted equity attributable to common shareholders, excluding
AOCI at the end of the period and the end of the preceding 12-month
period. Adjusted equity attributable to common shareholders,
excluding AOCI, as at March 31, 2022 was $2,434.4 million (restated
for the impacts of IFRS 17 and IFRS 9).
|
SOURCE Definity Financial Corporation