SHENZHEN, China, March 30,
2023 /PRNewswire/ -- X Financial (NYSE: XYF) (the
"Company" or "we"), a leading online personal finance company in
China, today announced its
unaudited financial results for the fourth quarter and fiscal year
ended December 31, 2022.
Fourth Quarter and Fiscal Year 2022 Operational
Highlights
|
Three Months
Ended December
31, 2021
|
Three Months
Ended September
30, 2022
|
Three Months
Ended December
31, 2022
|
|
|
Twelve Months
Ended December
31, 2021
|
Twelve Months
Ended December
31, 2022
|
|
|
QoQ
|
YoY
|
YoY
|
Total loan
facilitation
amount (RMB in million)
|
13,084
|
19,825
|
21,700
|
9.5 %
|
65.9 %
|
51,859
|
73,655
|
42.0 %
|
Number of active
borrowers
|
710,048
|
1,415,059
|
1,370,496
|
(3.1 %)
|
93.0 %
|
2,371,537
|
3,326,774
|
40.3 %
|
- The total loan amount facilitated and originated[1]
in the fourth quarter of 2022 was RMB21,700
million, representing an increase of 65.9% from RMB13,084 million in the same period of
2021.
- The total loan amount facilitated and originated in 2022 was
RMB73,655 million, representing an
increase of 42.0% from RMB51,859
million in 2021.
- Total number of active borrowers[2] was 1,370,496 in
the fourth quarter of 2022, representing an increase of 93.0% from
710,048 in the same period of 2021.
- Total number of active borrowers was 3,326,774 in 2022,
representing an increase of 40.3% from 2,371,537 in 2021.
|
As of December
31,
2021
|
As of September
30,
2022
|
As of December
31,
2022
|
Total outstanding loan
balance (RMB in million)
|
24,912
|
33,789
|
37,992
|
Delinquency rates for
all outstanding loans that are past
due for 31-60 days
|
1.48 %
|
0.77 %
|
1.02 %
|
Delinquency rates for
all outstanding loans that are past
due for 91-180 days
|
2.62 %
|
2.22 %
|
1.93 %
|
- The total outstanding loan balance[3] as of
December 31, 2022 was RMB37,992 million, compared with RMB24,912 million as of December 31, 2021.
- The delinquency rate for all outstanding loans that are past
due for 31-60 days[4] as of December 31, 2022 was 1.02%, compared with 1.48%
as of December 31, 2021.
- The delinquency rate for all outstanding loans that are past
due for 91-180 days[5] as of December 31, 2022 was 1.93%, compared with 2.62%
as of December 31, 2021.
[1]
Represents the total amount of loans that the Company facilitated
and originated during the relevant period.
|
[2]
Represents borrowers who made at least one transaction on the
Company's platform during the relevant period.
|
[3]
Represents the total amount of loans outstanding for loans that the
Company facilitated and originated at the end of the relevant
period. Loans that are delinquent for more than 60 days are
charged-off and are excluded in the outstanding loan balance,
except for Xiaoying Housing Loan. As Xiaoying Housing Loan is a
secured loan product and the Company is entitled to payment by
exercising its rights to the collateral, the Company does not
exclude Xiaoying Housing loan delinquent for more than 60 days in
the outstanding loan balance.
|
[4]
Represents the balance of the outstanding principal and accrued
outstanding interest for loans that were 31 to 60 days past due as
a percentage of the total balance of outstanding principal and
accrued outstanding interest for loans that the Company facilitated
and originated as of a specific date. Loans that are delinquent for
more than 60 days are charged-off and excluded in the calculation
of delinquency rate by balance. Xiaoying Housing Loan was launched
in 2015 and ceased in 2019, and all the outstanding loan balance of
housing loan as of December 31, 2021, September 30, 2022 and
December 31, 2022 were overdue more than 60 days. To make the
delinquency rate by balance comparable, the Company excludes
Xiaoying Housing Loan in the calculation of delinquency
rate.
|
[5] To make
the delinquency rate by balance comparable to the peers, the
Company also defines the delinquency rate as the balance of the
outstanding principal and accrued outstanding interest for loans
that were 91 to 180 days past due as a percentage of the total
balance of outstanding principal and accrued outstanding interest
for the loans that the Company facilitated and originated as of a
specific date. Loans that are delinquent for more than 180 days are
excluded in the calculation of delinquency rate by balance, except
for Xiaoying Housing Loan. All the outstanding loan balance of
housing loan as of December 31, 2021, September 30, 2022 and
December 31, 2022 were overdue more than 180 days. To make the
delinquency rate by balance comparable, the Company excludes
Xiaoying Housing Loan in the calculation of delinquency
rate.
|
Fourth Quarter 2022 Financial Highlights
|
Three Months
Ended December 31,
|
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
2022
|
YoY
|
|
RMB
|
RMB
|
USD
|
|
Total net
revenue
|
823,398
|
955,640
|
138,554
|
16.1 %
|
Total operating costs
and expenses
|
(511,824)
|
(681,687)
|
(98,836)
|
33.2 %
|
Income from
operations
|
311,574
|
273,953
|
39,718
|
(12.1 %)
|
Net income
|
145,521
|
274,639
|
39,816
|
88.7 %
|
Non-GAAP adjusted net
income
|
182,950
|
277,939
|
40,294
|
51.9 %
|
|
|
|
|
|
Net income per
ADS—basic
|
2.64
|
5.28
|
0.77
|
100.0 %
|
Net income per
ADS—diluted
|
2.58
|
5.16
|
0.75
|
100.0 %
|
|
|
|
|
|
Non-GAAP adjusted net
income per ADS—basic
|
3.30
|
5.34
|
0.77
|
61.8 %
|
Non-GAAP adjusted net
income per ADS—diluted
|
3.24
|
5.22
|
0.76
|
61.1 %
|
- Total net revenue in the fourth quarter of 2022 was
RMB955.6 million (US$138.6 million), representing an increase of
16.1% from RMB823.4 million in the
same period of 2021.
- Income from operations in the fourth quarter of 2022 was
RMB274.0 million (US$39.7 million), compared with RMB311.6 million in the same period of 2021.
- Net income in the fourth quarter of 2022 was RMB274.6 million (US$39.8
million), compared with RMB145.5
million in the same period of 2021.
- Non-GAAP[6] adjusted net income in the fourth
quarter of 2022 was RMB277.9 million
(US$40.3 million), compared with
RMB183.0 million in the same period
of 2021.
- Net income per basic and diluted American depositary share
("ADS")[7] in the fourth quarter of 2022 was
RMB5.28 (US$0.77) and RMB5.16 (US$0.75),
compared with RMB2.64 and
RMB2.58, respectively, in the same
period of 2021.
- Non-GAAP adjusted net income per basic and adjusted diluted ADS
in the fourth quarter of 2022 was RMB5.34 (US$0.77)
and RMB5.22 (US$0.76), compared with RMB3.30 and RMB3.24, respectively, in the same period of
2021.
[6] The
Company uses in this press release the following non-GAAP financial
measures: (i) adjusted net income (loss), (ii) adjusted net income
(loss) per basic ADS, and (iii) adjusted net income (loss) per
diluted ADS, each of which excludes share-based compensation
expense, impairment losses on financial investments, income (loss)
from financial investments and impairment losses on long-term
investments. For more information on non-GAAP financial measure,
please see the section of "Use of Non-GAAP Financial Measures
Statement" and the table captioned "Unaudited Reconciliations of
GAAP and Non-GAAP Results" set forth at the end of this press
release.
|
[7] Each
American depositary share ("ADS") represents six Class A
ordinary shares. On November 19, 2020, a ratio change that has the
same effect as a 1-for-3 reverse ADS split took effect, and as a
result, one ADS currently represents six Class A ordinary
shares.
|
Fiscal Year 2022 Financial Highlights
|
Twelve Months
Ended December 31,
|
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
2022
|
YoY
|
|
RMB
|
RMB
|
USD
|
|
Total net
revenue
|
3,626,465
|
3,562,950
|
516,579
|
(1.8 %)
|
Total operating costs
and expenses
|
(2,315,422)
|
(2,480,657)
|
(359,663)
|
7.1 %
|
Income from
operations
|
1,311,043
|
1,082,293
|
156,916
|
(17.4 %)
|
Net income
|
825,407
|
811,995
|
117,727
|
(1.6 %)
|
Non-GAAP adjusted net
income
|
913,842
|
873,658
|
126,667
|
(4.4 %)
|
|
|
|
|
|
Net income per
ADS—basic
|
15.06
|
15.42
|
2.24
|
2.4 %
|
Net income per
ADS—diluted
|
14.70
|
15.12
|
2.19
|
2.9 %
|
|
|
|
|
|
Non-GAAP adjusted net
income per ADS—basic
|
16.68
|
16.56
|
2.40
|
(0.7 %)
|
Non-GAAP adjusted net
income per ADS—diluted
|
16.26
|
16.26
|
2.36
|
0.0 %
|
- Total net revenue in 2022 was RMB3,563.0
million (US$516.6 million),
representing a decrease of 1.8% from RMB3,626.5 million in 2021.
- Income from operations in 2022 was RMB1,082.3 million (US$156.9 million), compared with RMB1,311.0 million in 2021.
- Net income in 2022 was RMB812.0
million (US$117.7 million),
compared with RMB825.4 million in
2021.
- Non-GAAP adjusted net income in 2022 was RMB873.7 million (US$126.7
million), compared with RMB913.8
million in 2021.
- Net income per basic and diluted American depositary share
("ADS") in 2022 was RMB15.42
(US$2.24) and RMB15.12 (US$2.19),
compared with RMB15.06 and
RMB14.70, respectively, in 2021.
- Non-GAAP adjusted net income per basic and adjusted diluted ADS
in 2022 was RMB16.56 (US$2.40) and RMB16.26 (US$2.36),
compared with RMB16.68 and
RMB16.26, respectively, in 2021.
Mr. Justin Tang, the Founder,
Chief Executive Officer and Chairman of the Company, commented, "We
are very pleased to end the year with another solid quarter. The
loan facilitation amount in the fourth quarter of 2022 exceeded our
guidance and our total net revenue grew rapidly, increasing on both
an annual and quarterly basis. Despite the very challenging
environment in the midst of the COVID-19 resurgence throughout the
year, we achieved a 42% increase in the loan facilitation amount in
2022 and maintained our asset quality at historical high
levels. This further demonstrates the resilience of our business
model, especially during challenging times, and confirms that we
are on the right track for sustainable growth thanks to strong
execution by our team and continuous optimization of our risk
control system."
"With the end of the strict COVID control policy and the
reopening of China in December
last year, the country's focus has shifted back to stimulating
economic growth. We believe that domestic consumption will play an
important role in driving China's
economic growth this year and, so far in the first quarter, we have
seen a recovery in consumer sentiment. In addition, small and
medium-sized enterprises ("SMEs") are expected to receive more
support from the government to drive their business recovery and
future growth. All of these factors will benefit the overall
personal finance market in China,
where our business is rooted."
"On the regulatory side, according to the central bank, Ant
Group and 13 other platform companies have basically completed
business rectification under the government's guidance and
supervision, and regulators will continue to promote the healthy
development of the platform economy. While we believe that the
overall regulatory environment will be broadly stable this year, we
will closely monitor and adapt quickly to any policy changes, and
ensure compliance in our operations as always."
"In conclusion, we are cautiously optimistic about the outlook
for this year and expect continued rapid growth in our loan
facilitation amount and expansion in both our top and bottom
lines."
Mr. Kent Li, President of the
Company, added, "During the fourth quarter, our total loan amount
facilitated and originated reached RMB21.7
billion, up 65.9% year-over-year and 9.5%
quarter-over-quarter, bringing our total loan amount for the full
year to RMB73.7 billion. Our premium
borrower base remained stable and we continued to improve asset
quality by leveraging our data-driven and technology-empowered risk
control system. Our delinquency rate for all outstanding loans past
due for 31-60 days decreased to 1.02% as of the end of December 2022 from 1.48% a year ago. In addition,
we have continued to strengthen collaborations with our
institutional funding partners, and with more credit lines provided
by them since the fourth quarter, we see further opportunities to
optimize our funding costs and improve operational efficiency."
Mr. Frank Fuya Zheng, Chief
Financial Officer of the Company, added, "We were pleased to resume
year-over-year top line growth in the fourth quarter. Total net
revenue was RMB955.6 million, up
16.1% year-over-year and 6.8% quarter-over-quarter. We have also
significantly improved our bottom line on both an annual and
quarterly basis. Net income for the quarter was RMB274.6 million, up 88.7% year-over-year and
29.7% quarter-over-quarter. Despite macro headwinds in 2022, we
remained confident in our prospects and continued our efforts to
reward our shareholders. Through an expanded share repurchase
program, we repurchased a total of 266,882 ADSs and 46,487,276
Class A ordinary shares in 2022, which will be accretive to
earnings per share in 2023 as certain shares will be canceled or
held as treasury shares during the year. In 2023, we will continue
to execute our share repurchase plan, which will further enhance
shareholders' value. With a stabilized regulatory environment and a
gradual post-pandemic economic recovery, we expect revenue growth
to accelerate and earnings to improve in line with top line growth.
Looking ahead, we remain committed to returning value to our
shareholders while maintaining sustainable business growth with
healthy fundamentals, a proven strategy and strong execution
capabilities."
Fourth Quarter 2022 Financial Results
Total net revenue in the fourth quarter of
2022 increased by 16.1% to RMB955.6 million (US$138.6 million) from RMB823.4 million in the same period of 2021,
primarily due to an increase in the total loan amount facilitated
and originated this quarter compared with the same period of
2021.
|
Three Months
Ended December 31,
|
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
YoY
|
|
RMB
|
% of Revenue
|
RMB
|
% of Revenue
|
|
Loan facilitation
service
|
487,774
|
59.2 %
|
562,137
|
58.8 %
|
15.2 %
|
Post-origination
service
|
94,767
|
11.5 %
|
106,777
|
11.2 %
|
12.7 %
|
Financing
income
|
219,094
|
26.6 %
|
248,639
|
26.0 %
|
13.5 %
|
Other
revenue
|
21,763
|
2.7 %
|
38,087
|
4.0 %
|
75.0 %
|
Total net
revenue
|
823,398
|
100.0 %
|
955,640
|
100.0 %
|
16.1 %
|
Loan facilitation service fees in the fourth quarter of
2022 increased by 15.2% to RMB562.1 million (US$81.5 million) from RMB487.8 million in the same period of 2021,
primarily due to an increase in the total loan amount facilitated
this quarter compared with the same period of 2021.
Post-origination service fees in the fourth
quarter of 2022 increased by 12.7% to RMB106.8 million (US$15.5 million) from RMB94.8 million in the same period of 2021,
primarily due to the cumulative effect of increased volume of loans
facilitated in the previous quarters. Revenues from
post-origination services are recognized on a straight-line basis
over the term of the underlying loans as the services are being
provided.
Financing income in the fourth quarter of 2022 increased
by 13.5% to RMB248.6 million
(US$36.0 million) from RMB219.1 million in the same period of 2021,
primarily due to an increase in
average loan balances compared with the same period of 2021.
Other revenue in the fourth quarter of 2022 increased by
75.0% to RMB38.1 million
(US$5.5 million), compared with
RMB21.8 million in the same
period of 2021, primarily due to an increase in referral service
fee for introducing borrowers to other platforms.
Origination and servicing expenses in the fourth quarter
of 2022 increased by 52.6% to RMB588.7
million (US$85.4 million) from
RMB385.8 million in the same period
of 2021, primarily due to an increase in commission fees resulting
from the increase in total loan
amount facilitated and originated this quarter compared with the
same period of 2021.
Reversal of provision for accounts receivable and contract
assets in the fourth quarter of 2022 was RMB25.6 million (US$3.7
million), compared with provision for accounts receivable
and contract assets of RMB19.5 million in the same period of 2021,
primarily due to a decrease in the average estimated default rate
which reflects an improvement in the credit quality of
customers due to the Company's comprehensive risk management
capabilities and stringent assessment criteria compared with the
same period of 2021 .
Provision for loans receivable in the fourth quarter of
2022 was RMB75.4 million
(US$10.9 million), compared with
RMB40.3 million in the same period of
2021, primarily due to an increase in loans receivable held by the
Company as a result of the increase in total loan amount
facilitated and originated this quarter compared with the same
period of 2021.
Income from operations in the fourth quarter of
2022 was RMB274.0 million
(US$39.7 million), compared with
RMB311.6 million in the same
period of 2021.
Income before income taxes and loss from equity in
affiliates in the fourth quarter of 2022 was RMB382.5 million (US$55.5
million), compared with income before income taxes and
loss from equity in affiliates of
RMB301.1 million in the same period
of 2021.
Income tax expense in the fourth quarter of 2022 was
RMB75.0 million (US$10.9 million), compared with RMB154.2 million in the same period of
2021.
Net income in the fourth quarter of 2022 was
RMB274.6 million (US$39.8 million), compared with RMB145.5 million in the same period of
2021.
Non-GAAP adjusted net income in the fourth quarter of
2022 was RMB277.9 million
(US$40.3 million), compared with
RMB183.0 million in the same period
of 2021.
Net income per basic and diluted ADS in the fourth
quarter of 2022 was RMB5.28 (US$0.77), and RMB5.16 (US$0.75), compared with
RMB2.64 and RMB2.58, respectively, in the same period of
2021.
Non-GAAP adjusted net income per basic and diluted
ADS in the fourth quarter of 2022 was RMB5.34 (US$0.77), and RMB5.22 (US$0.76), compared with
RMB3.30 and RMB3.24 respectively, in the same period of
2021.
Cash and cash equivalents was RMB602.3 million (US$87.3 million) as of December 31, 2022, compared with RMB653.7 million as of September 30, 2022.
Fiscal Year 2022 Financial Results
Total net revenue in 2022 decreased by
1.8% to RMB3,563.0 million
(US$516.6 million) from
RMB3,626.5 million in 2021,
primarily due to a decrease in average total borrowing cost of the
borrowers; and also partially offset by an increase in the total
loan amount facilitated and originated this year compared with
2021.
|
Twelve Months
Ended December 31,
|
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
YoY
|
|
RMB
|
% of Revenue
|
RMB
|
% of Revenue
|
|
Loan facilitation
service
|
2,545,593
|
70.2 %
|
2,044,344
|
57.4 %
|
(19.7 %)
|
Post-origination
service
|
315,590
|
8.7 %
|
372,451
|
10.5 %
|
18.0 %
|
Financing
income
|
671,901
|
18.5 %
|
966,277
|
27.1 %
|
43.8 %
|
Other
revenue
|
93,381
|
2.6 %
|
179,878
|
5.0 %
|
92.6 %
|
Total net
revenue
|
3,626,465
|
100.0 %
|
3,562,950
|
100.0 %
|
(1.8 %)
|
Loan facilitation service fees in 2022 decreased by
19.7% to RMB2,044.3 million
(US$296.4 million) from
RMB2,545.6 million in 2021,
primarily due to a decrease in average total borrowing cost of the
borrowers; and also partially offset by an increase in the total
loan amount facilitated this year compared with 2021.
Post-origination service fees in 2022
increased by 18.0% to RMB372.5 million (US$54.0 million) from RMB315.6 million in 2021, primarily due to
the cumulative effect of increased volume of loans facilitated
during the year. Revenues from post-origination services are
recognized on a straight-line basis over the term of the underlying
loans as the services are being provided.
Financing income in 2022 increased by 43.8% to
RMB966.3 million (US$140.1 million) from RMB671.9 million in 2021, primarily due to an increase in average loan
balances compared with 2021.
Other revenue in 2022 increased by 92.6% to
RMB179.9 million (US$26.1 million), compared with RMB93.4 million in 2021, primarily due to an
increase in referral service fee for introducing borrowers to other
platforms and an increase in technology service fees received for
providing assistant technology development services.
Origination and servicing expenses in 2022 increased by
8.3% to RMB2,126.7 million
(US$308.3 million) from
RMB1,963.0 million in 2021,
primarily due to the following factors: (i) an increase in
commission fees resulting from the increase in total loan amount facilitated
and originated this year, (ii) an increase in interest expenses as
a result of an increase in payable to institutional funding
partners and investors, and (iii) partially offset by a decrease in
insurance fee paid to insurance company.
Provision for accounts receivable and contract assets in
2022 was RMB21.8 million
(US$3.2 million), compared with
RMB77.2 million in 2021,
primarily due to a decrease in the average estimated default rate
which reflects an improvement in the credit quality of
customers due to the Company's comprehensive risk management
capabilities and stringent assessment criteria compared with
2021.
Provision for loans receivable in 2022 was
RMB158.6 million (US$23.0 million), compared with RMB76.0 million in 2021, primarily due to an
increase in loans receivable held by the Company as a result of the
increase in the total loan amount facilitated and originated this
year compared with 2021.
Income from operations in 2022 was RMB1,082.3 million (US$156.9 million), compared with
RMB1,311.0 million in 2021.
Income before income taxes and loss from equity in
affiliates in 2022 was RMB1,223.5 million (US$177.4 million), compared with income
before income taxes and gain from equity in affiliates of
RMB1,190.8 million in 2021.
Income tax expense in 2022 was RMB389.4 million (US$56.5 million), compared with RMB368.7 million in 2021.
Net income in 2022 was RMB812.0 million (US$117.7 million), compared with
RMB825.4 million in 2021.
Non-GAAP adjusted net income in 2022 was
RMB873.7 million (US$126.7 million), compared with RMB913.8 million in 2021.
Net income per basic and diluted ADS in
2022 was RMB15.42 (US$2.24), and RMB15.12 (US$2.19), compared with
RMB15.06 and RMB14.70, respectively, in 2021.
Non-GAAP adjusted net income per basic and diluted
ADS in 2022 was RMB16.56 (US$2.40), and RMB16.26 (US$2.36), compared with
RMB16.68 and RMB16.26 respectively, in 2021.
Cash and cash equivalents was RMB602.3 million (US$87.3 million) as of December 31, 2022, compared with RMB584.8 million as of December 31, 2021.
Share Repurchase Plan
On November 16, 2022, the Company
announced that its board of directors authorized to increase its
share repurchase program to US$30
million from US$20 million,
effective through September 2023. In
the fourth quarter, the Company repurchased an aggregate of 48,704
ADSs and 18,285,504 Class A ordinary shares (representing 3,096,288
ADSs) or 6.4% of total outstanding shares for a total consideration
of US$7.6 million.
As of the date of this announcement, the Company
repurchased an aggregate of 266,882 ADSs and 46,487,276 Class A
ordinary shares (representing 8,014,761 ADSs) or 16.5% of total
outstanding shares for a total consideration of US$21.1 million.
Business Outlook
For the first quarter of 2023, the Company expects the total
loan amount facilitated and originated to be between RMB23.8 billion and RMB24.8 billion.
Conference Call
X Financial's management team will host an earnings conference
call at 7:00 AM U.S. Eastern Time on
March 31, 2023 (7:00 PM Beijing / Hong Kong Time on the same
day).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-346-8982
|
Hong Kong:
|
852-301-84992
|
Mainland
China:
|
4001-201203
|
International:
|
1-412-902-4272
|
Passcode:
|
X Financial
|
Please dial in ten minutes before the call is scheduled to begin
and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until April 7,
2023:
United
States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
4045690
|
Additionally, a live and archived webcast of the conference call
will be available at http://ir.xiaoyinggroup.com.
About X Financial
X Financial (NYSE: XYF) (the "Company") is a leading online
personal finance company in China.
The Company is committed to connecting borrowers on its platform
with its institutional funding partners. With its proprietary big
data-driven technology, the Company has established strategic
partnerships with financial institutions across multiple areas of
its business operations, enabling it to facilitate and
originate loans to prime borrowers under a risk assessment and
control system.
For more information, please visit:
http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures Statement
In evaluating our business, we consider and use non-GAAP
measures as supplemental measures to review and assess our
operating performance. We present the non-GAAP financial measures
because they are used by our management to evaluate our operating
performance and formulate business plans. We believe that the use
of the non-GAAP financial measures facilitates investors'
assessment of our operating performance and help investors to
identify underlying trends in our business that could otherwise be
distorted by the effect of certain income or expenses that we
include in income (loss) from operations and net income (loss). We
also believe that the non-GAAP measures provide useful information
about our core operating results, enhance the overall understanding
of our past performance and future prospects and allow for greater
visibility with respect to key metrics used by our management in
its financial and operational decision-making.
We use in this press release the following non-GAAP financial
measures: (i) adjusted net income, (ii) adjusted net income per
basic ADS, and (iii) adjusted net income per diluted ADS, each of
which excludes share-based compensation expense, impairment losses
on financial investments, income (loss) from financial investments
and impairment losses on long-term investments. These non-GAAP
financial measures have limitations as analytical tools, and when
assessing our operating performance, investors should not consider
them in isolation, or as a substitute for the financial
information prepared and presented in accordance with U.S.
GAAP.
We mitigate these limitations by reconciling the non-GAAP
financial measures to the most directly comparable U.S. GAAP
financial measures, which should be considered when evaluating our
performance. We encourage you to review our financial information
in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of GAAP and
Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at specified rates solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB6.8972 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of December 30,
2022.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements are made under the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These statements can be identified by terminology such
as "will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "potential," "continue," "ongoing,"
"targets," "guidance" and similar statements. The Company may also
make written or oral forward-looking statements in its periodic
reports to the U.S. Securities and Exchange Commission (the "SEC"),
in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Any statements that are
not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but not limited to the
following: the Company's goals and strategies; its future business
development, financial condition and results of operations; the
expected growth of the credit industry, and marketplace lending in
particular, in China; the demand
for and market acceptance of its marketplace's products and
services; its ability to attract and retain borrowers and investors
on its marketplace; its relationships with its strategic
cooperation partners; competition in its industry; and relevant
government policies and regulations relating to the corporate
structure, business and industry. Further information regarding
these and other risks, uncertainties or factors is included in the
Company's filings with the SEC. All information provided in this
announcement is current as of the date of this announcement, and
the Company does not undertake any obligation to update such
information, except as required under applicable law.
For more information, please contact:
X Financial
Mr. Frank Fuya Zheng
E-mail: ir@xiaoying.com
Christensen IR
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eric.yuan@christensencomms.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
X
Financial
|
Unaudited Condensed
Consolidated Balance Sheets
|
|
|
|
|
(In thousands,
except for share and per share data)
|
As of December 31,
2021
|
As of December 31,
2022
|
As of December 31,
2022
|
|
RMB
|
RMB
|
USD
|
ASSETS
|
|
|
|
Cash and cash
equivalents
|
584,762
|
602,271
|
87,321
|
Restricted
cash
|
407,276
|
404,689
|
58,674
|
Accounts
receivable and contract assets, net
|
747,480
|
1,161,912
|
168,461
|
Loans receivable
from Xiaoying Credit Loans and other loans, net
|
2,484,073
|
3,810,393
|
552,455
|
Loans at fair
value
|
389,679
|
120,280
|
17,439
|
Deposits to
institutional cooperators, net
|
1,500,407
|
1,770,317
|
256,672
|
Prepaid expenses
and other current assets, net
|
213,127
|
71,082
|
10,306
|
Financial
guarantee derivative
|
11,817
|
-
|
-
|
Deferred tax
assets, net
|
274,869
|
88,428
|
12,821
|
Long-term
investments
|
560,038
|
495,995
|
71,913
|
Property and
equipment, net
|
6,188
|
5,861
|
850
|
Intangible
assets, net
|
36,817
|
36,550
|
5,299
|
Loan receivable
from Xiaoying Housing Loans, net
|
12,083
|
10,061
|
1,459
|
Financial
investments
|
82,844
|
192,620
|
27,927
|
Other non-current
assets
|
31,277
|
67,204
|
9,744
|
TOTAL
ASSETS
|
7,342,737
|
8,837,663
|
1,281,341
|
|
|
|
|
LIABILITIES
|
|
|
|
Payable to
investors and institutional funding partners at amortized
cost
|
1,487,379
|
2,627,910
|
381,011
|
Payable to
investors at fair value
|
462,714
|
141,289
|
20,485
|
Financial
guarantee derivative
|
565,953
|
107,890
|
15,643
|
Short-term
borrowings
|
166,500
|
70,209
|
10,179
|
Accrued payroll
and welfare
|
44,605
|
63,681
|
9,233
|
Other tax
payable
|
219,544
|
255,691
|
37,072
|
Income tax
payable
|
117,148
|
270,089
|
39,159
|
Deposit payable
to channel cooperators
|
21,012
|
19,700
|
2,856
|
Accrued expenses
and other current liabilities
|
268,967
|
476,035
|
69,019
|
Other non-current
liabilities
|
12,019
|
51,193
|
7,422
|
Deferred tax
liabilities
|
-
|
722
|
105
|
TOTAL
LIABILITIES
|
3,365,841
|
4,084,409
|
592,184
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
Equity:
|
|
|
|
Common
shares
|
207
|
207
|
30
|
Treasury
stock
|
-
|
(124,597)
|
(18,065)
|
Additional
paid-in capital
|
3,159,523
|
3,191,194
|
462,680
|
Retained
earnings
|
810,856
|
1,622,851
|
235,291
|
Other
comprehensive income
|
6,310
|
63,599
|
9,221
|
Total X
Financial shareholders' equity
|
3,976,896
|
4,753,254
|
689,157
|
Non-controlling
interests
|
-
|
-
|
-
|
TOTAL
EQUITY
|
3,976,896
|
4,753,254
|
689,157
|
|
|
|
|
TOTAL
LIABILITIES AND EQUITY
|
7,342,737
|
8,837,663
|
1,281,341
|
X
Financial
|
Unaudited Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December 31,
|
|
Twelve Months
Ended December 31,
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
2022
|
|
2021
|
2022
|
2022
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
Net
revenues
|
|
|
|
|
|
|
|
Loan facilitation
service
|
487,774
|
562,137
|
81,502
|
|
2,545,593
|
2,044,344
|
296,402
|
Post-origination
service
|
94,767
|
106,777
|
15,481
|
|
315,590
|
372,451
|
54,000
|
Financing
income
|
219,094
|
248,639
|
36,049
|
|
671,901
|
966,277
|
140,097
|
Other
revenue
|
21,763
|
38,087
|
5,522
|
|
93,381
|
179,878
|
26,080
|
Total net
revenue
|
823,398
|
955,640
|
138,554
|
|
3,626,465
|
3,562,950
|
516,579
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Origination and
servicing
|
385,797
|
588,730
|
85,358
|
|
1,963,006
|
2,126,742
|
308,349
|
General and
administrative
|
62,208
|
42,445
|
6,154
|
|
187,859
|
171,524
|
24,869
|
Sales and
marketing
|
5,318
|
2,497
|
362
|
|
20,830
|
15,448
|
2,240
|
(Reversal of) provision
for accounts receivable and contract assets
|
19,529
|
(25,550)
|
(3,704)
|
|
77,248
|
21,836
|
3,166
|
Provision for loans
receivable
|
40,322
|
75,396
|
10,931
|
|
76,017
|
158,576
|
22,992
|
Reversal of provision
for contingent guarantee liabilities
|
-
|
-
|
-
|
|
(24)
|
(14,000)
|
(2,030)
|
(Reversal of) provision
for credit losses on deposits to institutional
cooperators
|
(509)
|
(1,831)
|
(265)
|
|
(8,291)
|
1,296
|
188
|
Reversal of provision
for credit losses for other financial assets
|
(841)
|
-
|
-
|
|
(1,223)
|
(765)
|
(111)
|
Total operating
costs and expenses
|
511,824
|
681,687
|
98,836
|
|
2,315,422
|
2,480,657
|
359,663
|
|
|
-
|
|
|
|
|
|
Income from
operations
|
311,574
|
273,953
|
39,718
|
|
1,311,043
|
1,082,293
|
156,916
|
Interest income,
net
|
3,720
|
396
|
57
|
|
19,709
|
3,756
|
545
|
Foreign exchange gain
(loss)
|
3,907
|
6,175
|
895
|
|
5,147
|
(19,963)
|
(2,894)
|
Income from financial
investments
|
-
|
28,702
|
4,161
|
|
-
|
20,900
|
3,030
|
Impairment losses on
financial investments
|
-
|
-
|
-
|
|
-
|
(8,875)
|
(1,287)
|
Impairment losses on
long-term investments
|
-
|
(26,866)
|
(3,895)
|
|
-
|
(26,866)
|
(3,895)
|
Fair value adjustments
related to Consolidated Trusts
|
(7,158)
|
209
|
30
|
|
(7,267)
|
(6,168)
|
(894)
|
Change in fair value of
financial guarantee derivative
|
(26,681)
|
91,380
|
13,249
|
|
(170,339)
|
137,654
|
19,958
|
Other income,
net
|
15,761
|
8,590
|
1,245
|
|
32,506
|
40,724
|
5,904
|
|
|
|
|
|
|
|
|
Income before income
taxes and gain (loss) from equity in affiliates
|
301,123
|
382,539
|
55,460
|
|
1,190,799
|
1,223,455
|
177,383
|
|
|
|
|
|
|
|
|
Income tax expense
|
(154,169)
|
(74,977)
|
(10,871)
|
|
(368,734)
|
(389,358)
|
(56,452)
|
Gain (loss) from equity
in affiliates, net of tax
|
(1,433)
|
(32,923)
|
(4,773)
|
|
3,342
|
(22,102)
|
(3,204)
|
Net
income
|
145,521
|
274,639
|
39,816
|
|
825,407
|
811,995
|
117,727
|
Less: net income
attributable to non-controlling interests
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Net income
attributable to X Financial shareholders
|
145,521
|
274,639
|
39,816
|
|
825,407
|
811,995
|
117,727
|
|
|
|
|
|
|
|
|
Net
income
|
145,521
|
274,639
|
39,816
|
|
825,407
|
811,995
|
117,727
|
Other comprehensive
income, net of tax of nil:
|
|
|
|
|
|
|
|
Gain from equity in
affiliates
|
-
|
39
|
6
|
|
-
|
204
|
30
|
Foreign currency
translation adjustments
|
(10,234)
|
(12,887)
|
(1,868)
|
|
(14,749)
|
57,085
|
8,277
|
Comprehensive
income
|
135,287
|
261,791
|
37,954
|
|
810,658
|
869,284
|
126,034
|
Less: comprehensive
income attributable to non-controlling interests
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Comprehensive income
attributable to X Financial shareholders
|
135,287
|
261,791
|
37,954
|
|
810,658
|
869,284
|
126,034
|
|
|
|
|
|
|
|
|
Net income per
share—basic
|
0.44
|
0.88
|
0.13
|
|
2.51
|
2.57
|
0.37
|
Net income per
share—diluted
|
0.43
|
0.86
|
0.12
|
|
2.45
|
2.52
|
0.37
|
|
|
|
|
|
|
|
|
Net income per
ADS—basic
|
2.64
|
5.28
|
0.77
|
|
15.06
|
15.42
|
2.24
|
Net income per
ADS—diluted
|
2.58
|
5.16
|
0.75
|
|
14.70
|
15.12
|
2.19
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
330,853,651
|
311,832,013
|
311,832,013
|
|
329,230,273
|
316,444,826
|
316,444,826
|
Weighted average number
of ordinary shares outstanding—diluted
|
338,504,460
|
317,710,296
|
317,710,296
|
|
336,881,082
|
322,403,387
|
322,403,387
|
X
Financial
|
Unaudited
Reconciliations of GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
2022
|
|
2021
|
2022
|
2022
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
GAAP net
income
|
145,521
|
274,639
|
39,816
|
|
825,407
|
811,995
|
117,727
|
Less: Income from
financial investments (net of tax of nil)
|
-
|
28,702
|
4,161
|
|
-
|
20,900
|
3,030
|
Less: Impairment losses
on financial investments (net of tax of nil)
|
-
|
-
|
-
|
|
-
|
(8,875)
|
(1,287)
|
Less: Impairment losses
on long-term investments (net of tax)
|
-
|
(20,150)
|
(2,921)
|
|
-
|
(20,150)
|
(2,921)
|
Add: Share-based
compensation expenses (net of tax of nil)
|
37,429
|
11,852
|
1,718
|
|
88,435
|
53,538
|
7,762
|
Non-GAAP adjusted
net income
|
182,950
|
277,939
|
40,294
|
|
913,842
|
873,658
|
126,667
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per share—basic
|
0.55
|
0.89
|
0.13
|
|
2.78
|
2.76
|
0.40
|
Non-GAAP adjusted net
income per share—diluted
|
0.54
|
0.87
|
0.13
|
|
2.71
|
2.71
|
0.39
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per ADS—basic
|
3.30
|
5.34
|
0.77
|
|
16.68
|
16.56
|
2.40
|
Non-GAAP adjusted net
income per ADS—diluted
|
3.24
|
5.22
|
0.76
|
|
16.26
|
16.26
|
2.36
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
330,853,651
|
311,832,013
|
311,832,013
|
|
329,230,273
|
316,444,826
|
316,444,826
|
Weighted average number
of ordinary shares outstanding—diluted
|
338,504,460
|
317,710,296
|
317,710,296
|
|
336,881,082
|
322,403,387
|
322,403,387
|
View original
content:https://www.prnewswire.com/news-releases/x-financial-reports-fourth-quarter-and-fiscal-year-2022-unaudited-financial-results-301785820.html
SOURCE X Financial