UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 8, 2015
Health Care REIT, Inc.
|
(Exact name of registrant as specified in its charter)
|
|
|
|
Delaware
|
1-8923
|
34-1096634
|
(State or other jurisdiction
|
(Commission
|
(IRS Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
4500 Dorr Street, Toledo,
Ohio
|
43615
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone
number, including area code: (419) 247-2800
|
Not Applicable
|
(Former name or former address, if changed since last report.)
|
|
|
|
|
Check the appropriate box
below if the Form 8-K filing is intended to simultaneously satisfy the filing
obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the
Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange
Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b)
under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results
of Operations and Financial Condition.
On May 8, 2015, Health Care REIT, Inc. (the “Company”)
issued a press release that announced operating results for its first quarter ended
March 31, 2015. The press release refers to a supplemental information package
that is available on the Company's website (www.hcreit.com), free of charge.
Copies of the press release and supplemental information package have been
furnished as Exhibits 99.1 and 99.2, respectively, to this Current Report, and
are incorporated herein by reference.
The information included in this Current Report shall
not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), and shall not be incorporated by
reference into any filing of the Company under the Securities Act of 1933, as
amended, or the Exchange Act, regardless of any general incorporation language
in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
99.1
Press
release of Health Care REIT, Inc. dated May 8, 2015.
99.2
Health
Care REIT, Inc. Supplemental Information Package for the quarter ended March
31, 2015.
SIGNATURE
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
HEALTH CARE REIT, INC.
By: /s/ THOMAS J. DEROSA
Name: Thomas J. DeRosa
Title:
Chief Executive Officer
Dated: May 8, 2015

FOR IMMEDIATE RELEASE
May 8, 2015
For more information contact:
Scott Estes (419) 247-2800
HCN
Reports First Quarter
Normalized
FFO of $1.04 Per Diluted Share
Maintains
Normalized FFO and FAD Per Share Guidance of 3%-5% and 5%-7% Growth for 2015
Completes
$2.2 Billion of First Quarter Investments
Generates
Same Store NOI Growth of 3.1%
Toledo, Ohio, May 8, 2015…..Health
Care REIT, Inc. (NYSE:HCN) today announced operating results for the
company’s first quarter ended March 31,
2015.
“This quarter demonstrates the
unparalleled strength of our platform and operating model,” said Tom DeRosa,
CEO of HCN. “Despite an unprecedented winter in the Mid-Atlantic and New
England impacting operating expenses and a severe flu season affecting
occupancy rates across the seniors housing industry, we are able to maintain
our full-year earnings and total portfolio same store NOI growth
expectations. We completed $2.2 billion of high-quality investments,
received an upgrade from Fitch to BBB+, and continued to strengthen our balance
sheet through a successful $1.5 billion overnight equity offering, the largest
in HCN’s history. This performance demonstrates the consistency and
resiliency of our portfolio and is a testament to the benefits of our portfolio
diversification, state-of-the-art asset management capabilities, the quality
and locations of our real estate, and our best-in-class operating partners. HCN’s
business model remains uniquely positioned to drive consistent returns and
long-term value for our shareholders.”
Dividend Growth As
previously announced, the Board of Directors declared a cash dividend for the
quarter ended March 31, 2015 of $0.825 per share, as compared to $0.795 per
share for the same period in 2014, representing a 4% increase. On May 20,
2015, we will pay our 176th consecutive quarterly cash dividend.
The declaration and payment of quarterly dividends remains subject to review by
and approval of the Board of Directors.
Earnings Results For the quarter, we generated normalized FFO and FAD per share
of $1.04 and $0.92, respectively. First quarter results were impacted by the
February equity raise, decreasing our leverage to 37.3% net debt to
undepreciated book capitalization, completing $2.2 billion of high-quality
investments and total same store NOI growth of 3.1%. Same store NOI for
seniors housing operating was 3.0% for the quarter and was negatively impacted
by the unusually harsh winter and flu season.
Outlook for
2015 We are affirming our 2015 earnings
guidance and expect to report normalized FFO in a range of $4.25 to $4.35 per
diluted share, representing a 3%-5% increase, and normalized FAD in a range of
$3.83 to $3.93 per diluted share, representing a 5%-7% increase. Our guidance
includes the impact of the February equity raise and reduced leverage for
2015. Additionally, in preparing our guidance, we have updated the following
assumptions:
·
Same Store Cash NOI: We continue to expect blended same store cash NOI
growth of approximately 3.0%-3.5% in 2015.
·
Acquisitions: 2015 earnings guidance does not include any
acquisitions beyond what has been announced, including those completed in the
first quarter and investments associated with the Mainstreet partnership.
·
Development: We anticipate funding additional development of $230
million in 2015 relating to projects underway on March 31, 2015. We expect
development conversions of approximately $190 million in the remainder of 2015.
These investments are currently expected to generate initial yields of
approximately 8.3% upon conversion.
·
Dispositions: As announced on May 4, 2015, we expect to sell our
unconsolidated life science investment in the second half of 2015. Primarily
as a result of this, we are increasing our 2015 dispositions guidance to approximately
$1 billion of pro rata proceeds at an average yield on proceeds of 7% from the
previous $400 million of book value at an average yield of 10% on book value.
Net income
attributable to common stockholders guidance has been increased to a range of
$2.62 to $2.72 per diluted share from the previous range of $1.70 to $1.80 per
diluted share primarily due to the items noted above and estimated net
gains/losses/impairments offset by normalizing items.
1Q15
Earnings Release May
8, 2015
Our guidance does
not include any additional 2015 investments or dispositions beyond what we have
announced, nor any transaction costs, capital transactions, impairments,
unanticipated additions to the loan loss reserve or other additional normalizing
items. Please see the exhibits for a reconciliation of the outlook for net
income available to common stockholders to normalized FFO and FAD. We will
provide additional detail regarding our 2015 outlook and assumptions on the
first quarter 2015 conference call.
First Quarter Investment Activity We completed over $2.2 billion of pro rata gross investments for
the quarter including $1.6 billion in acquisitions/JVs, $101 million in
development funding and $484 million in loans. Approximately 81% of these
investments were done with existing relationships. The $1.6 billion
acquisitions/JVs have a blended yield of 6.4% and are consistent with our
strategic focus on high-quality properties. The $101 million in development
funding is expected to yield 7.8% upon completion and the $484 million of loans
were made at a blended rate of 8.4%. In addition to the new investment activity
during the quarter, we placed into service four development property expansions
totaling $36 million with a blended yield of 8.0%.
Notable Investments with Existing
Operating Partners
Benchmark Senior Living Benchmark is the largest seniors housing
operator in New England, and is one of our Top 10 operating partners. We
partnered with Benchmark on two separate acquisitions last quarter with a
total of ten private pay seniors housing properties with 771 units. The aggregate
purchase price based on a 100% ownership interest was $391 million, which
represents a projected year one cap rate in the high 5’s. Nine of the
properties are located in the Boston MSA and the tenth property is located in
Fairfield County, CT. The median housing value in the local markets is
nearly two times the national median. HCN owns 95% of the joint venture and
Benchmark owns the remaining 5% interest. Benchmark previously operated
all ten properties on behalf of institutional capital partners, and will manage
the properties going forward under an incentive-based management
contract. Our existing portfolio of 39 properties with Benchmark is
concentrated in the Boston MSA, so these properties add to our significant
presence in this desirable market. The investments are consistent with our
strategy of growing alongside our partners through the acquisition of
high quality private pay properties in densely populated, affluent
markets. Since closing our initial $845.5
million RIDEA investment in 2011, we've completed $501 million of follow-on pro
rata investments with Benchmark.
Revera We expanded our partnership
with Revera last quarter through the acquisition of 23 private pay seniors
housing properties in Canada. Revera is the second largest seniors housing
operator in Canada, and is one of our Top 10 operating partners. The
portfolio includes approximately 2,900 units, which are predominately
independent living. Revera previously owned a 100% interest in the properties.
The purchase price based on a 100% ownership interest was CAD$634 million,
which represents a projected year one cap rate in the mid 6’s. HCN owns 75% of
the joint venture. Revera owns the remaining 25% and will operate the
properties under an incentive-based management contract. The properties are
concentrated in Canada's largest metro markets, as two-thirds of the NOI in the
portfolio comes from properties in Toronto, Vancouver, and Ottawa. The
acquisition adds to our sizable existing footprint in these desirable metro
markets. Revera is required to fund the first CAD$23 million of capital
expenditures into the portfolio after closing. The investment is consistent
with our strategy of growing with our partners by acquiring high quality
private pay properties in densely populated, affluent markets. Since
closing our initial $1.0 billion RIDEA investment in 2013, we've completed $443
million of follow-on pro rata investments with Revera.
Belmont Village We partnered
with Belmont Village, one of our Top 10 operating partners, to acquire two
private pay seniors housing properties with 351 units. The purchase price based
on a 100% ownership interest was $200 million. We are precluded from
disclosing the cap rate on this investment due to a confidentiality agreement
with the seller, but we anticipate returns consistent with our other high-quality
seniors housing investments. The properties were built by Belmont Village in
2013 and 2014 and are located in affluent infill locations, including the
Turtle Creek submarket of Dallas, and the West Lake Hills submarket of Austin,
TX. The median housing value in the local markets is nearly two times
higher than the national median. HCN owns 95% of the joint venture.
Belmont Village owns the remaining 5% and will operate the properties
under an incentive-based management contract. The investment is consistent
with HCN’s strategy of growing alongside its best in class operating
partners through the acquisition of high quality private pay properties in
densely populated, affluent markets. Since closing our initial $176
million RIDEA investment in 2012, we've completed $897 million of follow-on pro
rata investments with Belmont Village.
Avery Healthcare We acquired a
total of ten seniors housing properties that will be leased to
Avery, a highly-regarded developer and operator of private pay seniors
housing properties in the U.K. and one of our Top 10 operating partners.
1Q15
Earnings Release May
8, 2015
The properties contain 863 units and are concentrated
in Birmingham, the U.K.'s third largest market. The average age of the
properties is less than 5 years. The £130 million investment was added to the
existing Avery master lease at an initial lease yield of 7.6%. Rent will
increase annually by 2.5% in the first two years and by 3.0% each year
thereafter. The acquired properties are projected to have 1.4x payment coverage
after management fee upon stabilization of the newly constructed properties
that are still in lease up. The master lease is guaranteed by the Avery
parent company. The investments are consistent with our strategy of
growing alongside our partners through the acquisition of modern, high quality
properties in major metropolitan areas. Since closing our initial $204
million sale/leaseback in 2013, we've completed $465 million of follow-on pro
rata investments with Avery.
Genesis Healthcare We provided
Genesis with a $360 million loan to help facilitate the merger between Genesis
and Skilled Healthcare Group. Genesis is an existing partner and one of our Top
10 operators. The loan is secured by a first mortgage against 67 skilled
nursing and seniors housing facilities and represents a loan-to-value of
approximately 75%. The properties are concentrated in California, Texas and
Kansas. The term is two years. The initial rate is 7.25% and increases by 50
basis points beginning 150 days after closing and by 100 basis points every 90
days thereafter. We also received a 1% commitment fee and a 1.5% funding fee.
The loan is cross-defaulted with the HCN/Genesis master lease and is guaranteed
by the Genesis parent company. Genesis expects to pay off the loan in tranches
with proceeds from new HUD loans over the course of 2015 and 2016. The HUD
refinance will further improve Genesis’ fixed charge coverage and ownership of
real estate will further strengthen its financial flexibility. The loan is
consistent with our approach of helping our operating partners achieve their
strategic objectives with investments that are mutually beneficial. Since
closing our initial $2.4 billion sale/leaseback in 2011, we've completed $677
million of follow-on pro rata investments with Genesis.
Merrill Gardens We acquired
a 26-unit seniors housing property in a joint venture with Merrill
Gardens. The property is located in the Seattle MSA and shares a campus
with a highly occupied property already owned by the joint venture. The
purchase price based on a 100% ownership interest was $8 million,
which represents a projected year one cap rate in the mid 7’s. We own 80% of
the joint venture and Merrill Gardens owns the remainder. Merrill Gardens
is a leading developer and operator of high quality seniors housing properties
primarily on the West Coast, and is a long time operating partner of HCN.
Merrill Gardens developed the expansion and will operate the campus under a
long-term management contract. The investment is consistent with our
strategy of growing alongside our operating partners through
the acquisition of modern properties in affluent, high barrier to entry
markets. Our relationship with Merrill Gardens began in 1999 and they
currently manage 11 seniors housing operating properties for the joint venture
with a pro rata investment amount of $369 million.
Continuum Healthcare We acquired a
newly constructed seniors housing property in Alberta, Canada in a
sale/leaseback transaction with Continuum, who developed the property. The
transaction was the 53rd and final property in the previously
disclosed HealthLease acquisition. The purchase price was CAD$19 million, which
represents an initial lease yield of 7.5%. Rent will increase by 2.25% each
year. Continuum now operates eight properties for HCN, all of which were
acquired through the HealthLease REIT acquisition. The eight leases are cross
defaulted and secured by a CAD$5 million security deposit and a parent company
guarantee. The investment is consistent with our strategy of acquiring modern,
high quality real estate.
Texas Health Resources We acquired an
outpatient medical building on a THR hospital campus in Flower Mound, TX for
$10 million, which represents a projected year one mid 6’s cap rate. The
property, which was built in 2014, is 100% leased. The property is anchored by
THR, one of the leading health systems in Dallas. We own 12 outpatient
medical properties with more than 800,000 square feet in the Dallas MSA
that are anchored by THR, an Aa3 rated health system. The investment is
consistent with our strategy of acquiring modern, heath system affiliated
outpatient medical properties that are located in attractive, growing markets.
Signature Senior Lifestyle We extended our relationship with
Signature Senior Lifestyle by providing a £65 million loan that was used by
Signature’s management team to help buy out a private equity owner for £79
million. Signature develops and operates premium seniors housing
communities in Greater London. The loan is guaranteed by Signature’s
parent company and is fully secured by Signature’s joint venture equity
interests in properties co-owned and managed by Signature. We have fixed price
purchase options on several of the properties, and Signature’s proceeds from
any such purchases will be used to repay the loan. Signature’s leasehold
interests, management fees, and development fees provide additional security
for the loan. The interest rate is 10% and the term
is eight years. We also received the exclusive right to own
Signature’s substantial pipeline of development projects in Greater London. Our
existing portfolio with Signature includes six properties: three properties are
leased to Signature under a master lease and three properties secure
construction loans from HCN for which we have fixed price purchase options upon
stabilization. Signature has four projects scheduled to commence
construction during
1Q15
Earnings Release May
8, 2015
2015, and more
than fifteen others in various stages of development. Since closing our initial $37 million sale/leaseback in
2012, we've completed $210 million of follow-on pro rata investments with
Signature.
Cascade Living Group We acquired a 192-unit seniors housing
community north of Seattle in an acquisition/leaseback transaction
with Cascade. The purchase price was $35 million, and the property was added to
the existing master lease with Cascade at an initial lease yield of 6.0%
with 4% annual escalators. The investment is consistent with our strategy
of growing with our partners in their core markets, as Cascade
operates eight private pay communities in the Pacific Northwest, all
of which are leased from HCN. Since closing our
initial $5 million sale/leaseback in 2006, we've completed $193 million of
follow-on pro rata investments with Cascade.
Trilogy/Mainstreet We extended our relationship with
Mainstreet through the acquisition of a 100-bed post-acute facility for $18
million. This is the third property that we’ve acquired pursuant to the
17-facility pipeline announced in August 2014. The property is leased to
Trilogy under a 10-year lease. The initial lease yield is 7.5% with 2.5%
annual escalators. The property was developed and owned by Mainstreet and
is a NextGen® building prototype. Construction was completed in early 2015. Our
relationship with Trilogy began fifteen years ago, and Trilogy currently leases
15 properties from HCN. The investment is consistent with our strategy of
partnering with high quality development and operating partners to own modern,
high quality real estate.
Notable Investments with New Operating
Partners
Aspen Healthcare We acquired
four private pay hospitals in Greater London for £226 million. The
hospitals were leased back to Aspen, a leading private pay hospital
operator in the U.K., under a 25-year master lease at an initial lease
yield of 6.32%. Rent escalates each year based upon RPI (Retail Prices Index),
with a ceiling of 4.5% per year, and a floor of 1.5% in year two,
2.25% in year three, and 2.5% each year thereafter. The Aspen parent company
guarantees the master lease. The hospitals focus on outpatient care and
elective day/short-stay surgeries. The properties have an average effective age
of four years, having undergone significant renovation and expansion to
accommodate market demand. Stabilized payment coverage is projected to be over
2.0x before management fee. The hospitals are located in densely populated,
wealthy areas of Greater London. The median housing value in the local markets
is over two times higher than the national median. The two facilities (a
hospital and a cancer center) in Wimbledon are located a few hundred
yards from the world famous All England Lawn Tennis and Croquet Club. The
hospitals benefit from strong demand from consumers who are willing to pay
privately for faster service, better accommodations, and better
outcomes. The investment provides a platform for creating connectivity
across the continuum of care given our extensive footprint of seniors housing
properties in Greater London. The investment extends our strategy of
owning private pay properties operated by best-in-class providers in high
barrier to entry markets in the U.K. Subsequent to our acquisition, and
consistent with our expectations, Aspen signed a definitive agreement to be
acquired by Tenet Healthcare (NYSE:THC) for approximately $215 million. Under
the terms of the agreement, Tenet will acquire Aspen, including the leasehold
interests. The transaction with Tenet is expected to close by the third quarter
of 2015. Tenet is a long-time relationship of ours as they are the anchor
tenant on 19 of our outpatient medical properties with more than 1 million
square feet in the U.S. A presentation describing the investment is available
on our website.
Oakmont Senior Living We acquired
two newly constructed private pay seniors housing properties with 145 units
built by Oakmont and opened in 2014. The purchase price was $80 million, which
represents a projected year one cap rate in the high 5’s. The properties are
located in the Sacramento and Riverside MSAs. The median housing value in
the local markets is more than two times higher than the national
median. Oakmont is a leading developer/operator of high end seniors
housing properties in California, and will operate the properties under an
incentive-based management contract. The investment is consistent with our
strategy of partnering with leading developers/operators to own high quality seniors
housing properties in affluent, high barrier to entry markets.
Notable Development Conversions
Kelsey-Seybold We completed a
51,000 square foot expansion of an HCN-owned outpatient medical building that
is sponsored by Kelsey-Seybold and located in Houston. Kelsey-Seybold is a
leading multi-specialty physician practice with more than 380 physicians and
was one of the country’s first accountable care organizations. The
investment amount was $17 million and the initial yield on the expansion is
7.5%. The entire 294,000 square foot building is 100% occupied. The building is
Kelsey-Seybold’s flagship location and acts as the hub in their hub-and-spoke
model. We own 11 outpatient medical properties with over 1 million square feet
that are anchored by Kelsey-Seybold. Since closing our initial $35 million
acquisition in 2012, we've completed $220 million of follow-on pro rata
investments with Kelsey-Seybold.
1Q15
Earnings Release May
8, 2015
Brandywine Senior Living We completed
construction of 28 new units, modernized a 14-unit wing, removed six units from
service and redesigned several amenity areas in a highly occupied seniors
housing facility leased to Brandywine in Rehoboth Beach, DE. The investment
amount was $8 million and the initial lease yield on the expansion is 8.0%. Since
closing our initial $599 million sale/leaseback in 2010, we've completed $287
million of follow-on pro rata investments with Brandywine.
StoryPoint Senior Living We completed a
44-unit memory care expansion to a highly occupied seniors housing facility
leased to StoryPoint Senior Living in Avon Lake, OH. The investment amount was
$6 million and the initial lease yield on the expansion is 9.0%. Since closing
our initial $87 million sale/leaseback in 2010, we've completed $58 million of
follow-on pro rata investments with StoryPoint.
New Perspective Senior Living We completed a
36-unit expansion to a highly occupied seniors housing facility leased to New
Perspective in Superior, WI. The investment amount was $6 million and the
initial lease yield on the expansion is 8.25%. Since closing our initial $17
million sale/leaseback in 2009, we've completed $83 million of follow-on pro
rata investments with New Perspective.
Notable Dispositions
We sold nine long-term care
facilities with 1,151 beds for $143 million and a yield on sale of 8.6%. We
realized a gain on sale of $52 million and an unlevered IRR of 12.4%
during our 12-year holding period. The facilities are located in Texas with a
concentration in Houston. In addition, we received $10.6 million in loan payoff
proceeds on an $8.5 million loan and a $2.1 million early payoff fee. The
disposition is consistent with our strategy of minimizing our investments in
Medicaid-oriented long-term care facilities.
We sold our 78.5% interest in
a 56,742 square foot outpatient medical building in Stafford, VA for $11
million and a yield on sale of 7.3%. We realized a gain on sale of $3
million and an unlevered IRR of 9.7% during our 6 year holding period. We
did not expect future growth with the sponsoring health system, making it a
non-core asset.
First Quarter Capital Activity At March 31, 2015, we had $202 million of cash and cash
equivalents and $2.1 billion of available borrowing capacity under our primary
unsecured credit facility. In February 2015, we completed a public offering of
19,550,000 common shares at a price of $75.50 per share for total gross
proceeds of approximately $1.5 billion. This was the largest overnight common stock
offering and the highest offering price in our history. In March 2015, Fitch
Ratings raised our credit rating to BBB+ with a stable outlook from BBB with a
stable outlook. This upgrade created immediate value for the company and its
shareholders through its positive impact on the pricing of our credit facility.
Conference Call Information We
have scheduled a conference call on Friday, May 8, 2015 at 10:00 a.m. Eastern Time
to discuss our first quarter 2015 results, industry trends, portfolio performance
and outlook for 2015. Telephone access will be available by dialing
888-346-2469 or 706-758-4923 (international). For those unable to listen to
the call live, a taped rebroadcast will be available beginning two hours after
completion of the call through May 22, 2015. To access the rebroadcast, dial
855-859-2056 or 404-537-3406 (international). The conference ID number is
29557802. To participate in the webcast, log on to www.hcreit.com 15 minutes before the call to download
the necessary software. Replays will be available for 90 days.
Supplemental Reporting
Measures We believe that net income attributable to common stockholders
(NICS), as defined by U.S. generally accepted accounting principles (U.S.
GAAP), is the most appropriate earnings measurement. However, we consider funds
from operations (FFO) and funds available for distribution (FAD) to be useful
supplemental measures of our operating performance. Historical cost accounting
for real estate assets in accordance with U.S. GAAP implicitly assumes that the
value of real estate assets diminishes predictably over time as evidenced by
the provision for depreciation. However, since real estate values have
historically risen or fallen with market conditions, many industry investors
and analysts have considered presentations of operating results for real estate
companies that use historical cost accounting to be insufficient. In response,
the National Association of Real Estate Investment Trusts (NAREIT) created FFO
as a supplemental measure of operating performance for REITs that excludes
historical cost depreciation from net income. FFO, as defined by NAREIT, means
net income attributable to common stockholders, computed in accordance with
U.S. GAAP, excluding gains (or losses) from sales of real estate and
impairments of depreciable assets, plus real estate depreciation and
amortization, and after adjustments for unconsolidated entities and
noncontrolling interests. Normalized FFO represents FFO adjusted for certain
items detailed in Exhibit 1. FAD represents FFO excluding net straight-line
rental adjustments, amortization related to above/below market leases and
amortization of non-cash interest expenses and less cash used to fund capital
expenditures,
1Q15
Earnings Release May
8, 2015
tenant improvements and lease
commissions. Normalized FAD represents FAD excluding prepaid/straight-line
rent cash receipts and adjusted for certain items detailed in Exhibit 1. We believe
that normalized FFO and normalized FAD are useful supplemental measures of
operating performance because investors and equity analysts may use these
measures to compare the operating performance of the company between periods or
as compared to other REITs or other companies on a consistent basis without
having to account for differences caused by unanticipated and/or incalculable
items. Our supplemental reporting measures and similarly entitled financial
measures are widely used by investors and equity analysts in the valuation,
comparison and investment recommendations of companies. Our management uses
these financial measures to facilitate internal and external comparisons to
historical operating results and in making operating decisions. Additionally,
they are utilized by the Board of Directors to evaluate management. The
supplemental reporting measures do not represent net income or cash flow
provided from operating activities as determined in accordance with U.S. GAAP
and should not be considered as alternative measures of profitability or
liquidity. Finally, the supplemental reporting measures, as defined by us, may
not be comparable to similarly entitled items reported by other real estate
investment trusts or other companies. Please see the exhibits for
reconciliations of supplemental reporting measures and the supplemental
information package for the quarter ended March 31, 2015, which is available on
the company’s website (www.hcreit.com), for information and reconciliations of
additional supplemental reporting measures.
About Health Care REIT, Inc. HCN,
an S&P 500 company with headquarters in Toledo, Ohio, is a real estate
investment trust that invests across the full spectrum of seniors housing and
health care real estate. We also provide an extensive array of property
management and development services. As of March 31, 2015, our broadly
diversified portfolio consisted of 1,384 properties in 46 states, the United
Kingdom, and Canada. More information is available on the company’s website at
www.hcreit.com.
Forward-Looking Statements
and Risk Factors This document contains “forward-looking statements” as defined
in the Private Securities Litigation Reform Act of 1995. When the company uses
words such as “may,” “will,” “intend,” “should,” “believe,” “expect,”
“anticipate,” “project,” “estimate” or similar expressions that do not relate
solely to historical matters, it is making forward-looking statements. In
particular, these forward-looking statements include, but are not limited to,
those relating to the company’s opportunities to acquire, develop or sell
properties; the company’s ability to close its anticipated acquisitions,
investments or dispositions on currently anticipated terms, or within currently
anticipated timeframes; the expected performance of the company’s
operators/tenants and properties; the company’s expected occupancy rates; the
company’s ability to declare and to make distributions to shareholders; the
company’s investment and financing opportunities and plans; the company’s
continued qualification as a real estate investment trust (“REIT”); the
company’s ability to access capital markets or other sources of funds; and the
company’s ability to meet its earnings guidance. Forward-looking statements are
not guarantees of future performance and involve risks and uncertainties that
may cause the company’s actual results to differ materially from the company’s
expectations discussed in the forward-looking statements. This may be a result
of various factors, including, but not limited to: the status of the economy;
the status of capital markets, including availability and cost of capital;
issues facing the health care industry, including compliance with, and changes
to, regulations and payment policies, responding to government investigations
and punitive settlements and operators’/tenants’ difficulty in cost-effectively
obtaining and maintaining adequate liability and other insurance; changes in
financing terms; competition within the health care, seniors housing and life
science industries; negative developments in the operating results or financial
condition of operators/tenants, including, but not limited to, their ability to
pay rent and repay loans; the company’s ability to transition or sell properties
with profitable results; the failure to make new investments or acquisitions as
and when anticipated; natural disasters and other acts of God affecting the
company’s properties; the company’s ability to re-lease space at similar rates
as vacancies occur; the company’s ability to timely reinvest sale proceeds at
similar rates to assets sold; operator/tenant or joint venture partner
bankruptcies or insolvencies; the cooperation of joint venture partners;
government regulations affecting Medicare and Medicaid reimbursement rates and
operational requirements; liability or contract claims by or against
operators/tenants; unanticipated difficulties and/or expenditures relating to
future investments or acquisitions; environmental laws affecting the company’s
properties; changes in rules or practices governing the company’s financial
reporting; the movement of U.S. and foreign currency exchange rates; the
company’s ability to maintain its qualification as a REIT; key management
personnel recruitment and retention; and other risks described in the company’s
reports filed from time to time with the Securities and Exchange Commission.
Finally, the company undertakes no obligation to update or revise publicly any
forward-looking statements, whether because of new information, future events
or otherwise, or to update the reasons why actual results could differ from
those projected in any forward-looking statements.
1Q15
Earnings Release May
8, 2015
HEALTH CARE REIT, INC.
Financial Exhibits
Consolidated Balance Sheets (unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2015
|
|
2014
|
|
Assets
|
|
|
|
|
|
|
|
Real estate investments:
|
|
|
|
|
|
|
|
|
|
Land and land improvements
|
|
$
|
2,160,886
|
|
$
|
1,883,866
|
|
|
|
Buildings and improvements
|
|
|
23,192,154
|
|
|
20,769,414
|
|
|
|
Acquired lease intangibles
|
|
|
1,187,094
|
|
|
1,066,626
|
|
|
|
Real property held for sale, net of accumulated depreciation
|
|
|
234,829
|
|
|
18,502
|
|
|
|
Construction in progress
|
|
|
211,941
|
|
|
144,516
|
|
|
|
|
|
|
26,986,904
|
|
|
23,882,924
|
|
|
|
Less accumulated depreciation and intangible amortization
|
|
|
(3,186,424)
|
|
|
(2,617,026)
|
|
|
|
|
Net real property owned
|
|
|
23,800,480
|
|
|
21,265,898
|
|
|
|
Real estate loans receivable(1)
|
|
|
745,267
|
|
|
351,401
|
|
|
|
Net real estate investments
|
|
|
24,545,747
|
|
|
21,617,299
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
715,468
|
|
|
668,171
|
|
|
|
Goodwill
|
|
|
68,321
|
|
|
68,321
|
|
|
|
Deferred loan expenses
|
|
|
63,378
|
|
|
68,842
|
|
|
|
Cash and cash equivalents
|
|
|
202,273
|
|
|
185,928
|
|
|
|
Restricted cash
|
|
|
85,177
|
|
|
67,797
|
|
|
|
Straight-line rent receivable
|
|
|
307,050
|
|
|
215,759
|
|
|
|
Receivables and other assets
|
|
|
641,981
|
|
|
318,925
|
|
|
|
|
|
|
2,083,648
|
|
|
1,593,743
|
|
Total assets
|
|
$
|
26,629,395
|
|
$
|
23,211,042
|
|
|
|
|
|
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Borrowings under primary unsecured credit facility
|
|
$
|
410,000
|
|
$
|
562,000
|
|
|
|
Senior unsecured notes
|
|
|
7,518,196
|
|
|
7,377,789
|
|
|
|
Secured debt
|
|
|
3,010,971
|
|
|
2,917,314
|
|
|
|
Capital lease obligations
|
|
|
75,622
|
|
|
84,371
|
|
|
|
Accrued expenses and other liabilities
|
|
|
604,149
|
|
|
612,671
|
|
Total liabilities
|
|
|
11,618,938
|
|
|
11,554,145
|
|
Redeemable noncontrolling interests
|
|
|
92,508
|
|
|
34,171
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
1,006,250
|
|
|
1,006,250
|
|
|
|
Common stock
|
|
|
350,434
|
|
|
291,091
|
|
|
|
Capital in excess of par value
|
|
|
16,218,794
|
|
|
12,494,410
|
|
|
|
Treasury stock
|
|
|
(41,373)
|
|
|
(26,454)
|
|
|
|
Cumulative net income
|
|
|
3,049,173
|
|
|
2,396,244
|
|
|
|
Cumulative dividends
|
|
|
(5,924,844)
|
|
|
(4,848,008)
|
|
|
|
Accumulated other comprehensive income
|
|
|
(107,496)
|
|
|
(25,419)
|
|
|
|
Other equity
|
|
|
4,449
|
|
|
6,241
|
|
|
|
|
Total Health Care REIT, Inc. stockholders’ equity
|
|
|
14,555,387
|
|
|
11,294,355
|
|
|
|
Noncontrolling interests
|
|
|
362,562
|
|
|
328,371
|
|
Total equity
|
|
|
14,917,949
|
|
|
11,622,726
|
|
Total liabilities and equity
|
|
$
|
26,629,395
|
|
$
|
23,211,042
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes non-accrual loan balances of $21,000,000 and $0 at
March 31, 2015 and 2014, respectively.
|
1Q15
Earnings Release May
8, 2015
Consolidated
Statements of Income (unaudited)
|
(in thousands, except per share data)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2015
|
|
2014
|
Revenues:
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
379,587
|
|
$
|
336,455
|
|
|
Resident fees and service
|
|
|
492,510
|
|
|
456,265
|
|
|
Interest income
|
|
|
16,994
|
|
|
8,594
|
|
|
Other income
|
|
|
5,086
|
|
|
493
|
Gross revenues
|
|
|
894,177
|
|
|
801,807
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
121,080
|
|
|
120,833
|
|
|
Property operating expenses
|
|
|
376,461
|
|
|
341,431
|
|
|
Depreciation and amortization
|
|
|
188,829
|
|
|
233,318
|
|
|
General and administrative expenses
|
|
|
35,138
|
|
|
32,865
|
|
|
Transaction costs
|
|
|
48,554
|
|
|
952
|
|
|
Loss (gain) on derivatives, net
|
|
|
(58,427)
|
|
|
-
|
|
|
Loss (gain) on extinguishment of debt, net
|
|
|
15,401
|
|
|
(148)
|
|
|
Impairment of assets
|
|
|
2,220
|
|
|
-
|
|
Total expenses
|
|
|
729,256
|
|
|
729,251
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
|
|
|
|
|
and income from unconsolidated entities
|
|
|
164,921
|
|
|
72,556
|
Income tax (expense) benefit
|
|
|
304
|
|
|
(2,260)
|
Income (loss) from unconsolidated entities
|
|
|
(12,648)
|
|
|
(5,556)
|
Income (loss) from continuing operations
|
|
|
152,577
|
|
|
64,740
|
Discontinued operations, net
|
|
|
-
|
|
|
460
|
Gain (loss) on real estate dispositions, net
|
|
|
56,845
|
|
|
-
|
Net income (loss)
|
|
|
209,422
|
|
|
65,200
|
Less:
|
Preferred dividends
|
|
|
16,352
|
|
|
16,353
|
|
|
|
Net income (loss) attributable to noncontrolling interests
|
|
|
2,271
|
|
|
(1,175)
|
Net income (loss) attributable to common stockholders
|
|
$
|
190,799
|
|
$
|
50,022
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
336,754
|
|
|
289,606
|
|
|
Diluted
|
|
|
337,812
|
|
|
290,917
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.57
|
|
$
|
0.17
|
|
|
Diluted
|
|
$
|
0.56
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
Common dividends per share
|
|
$
|
0.825
|
|
$
|
0.795
|
1Q15
Earnings Release May
8, 2015
|
Normalizing Items
|
|
|
|
|
Exhibit 1
|
|
|
(in thousands, except per share data)
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
Transaction costs
|
$
|
48,554 (1)
|
|
$
|
952
|
|
|
Loss (gain) on derivatives, net
|
|
(58,427)(2)
|
|
|
-
|
|
|
Loss (gain) on extinguishment of debt, net
|
|
15,401 (3)
|
|
|
(148)
|
|
|
Other expenses
|
|
695 (4)
|
|
|
-
|
|
|
Additional other income
|
|
(2,144)(5)
|
|
|
-
|
|
|
Normalizing items attributable to noncontrolling interests and
unconsolidated entities, net
|
|
1,334 (6)
|
|
|
105
|
|
|
Total
|
$
|
5,413
|
|
$
|
909
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
337,812
|
|
|
290,917
|
|
|
Net amount per diluted share
|
$
|
0.02
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1) Primarily costs incurred with seniors housing transactions.
|
|
|
|
|
(2) Represents gain on derivative prior to Genesis Healthcare
option exercise.
|
|
|
|
|
(3) Primarily related to seniors housing secured debt extinguishments
and redemption of convertible senior unsecured notes.
|
|
|
|
|
(4) Due to accelerated vesting of stock-based compensation for a
retiring officer.
|
|
|
|
|
(5) Early termination fee on loan payoff.
|
|
|
|
|
(6) Primarily related to debt extinguishments and transaction
costs incurred with unconsolidated seniors housing investments.
|
|
Funds Available for Distribution Reconciliation
|
|
|
|
|
Exhibit 2
|
|
|
(in thousands, except per share data)
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
Net income (loss) attributable to common stockholders
|
$
|
190,799
|
|
$
|
50,022
|
|
|
Depreciation and amortization
|
|
188,829
|
|
|
233,318
|
|
|
Losses/impairments (gains) on properties, net
|
|
(54,625)
|
|
|
-
|
|
|
Noncontrolling interests(1)
|
|
(6,338)
|
|
|
(9,522)
|
|
|
Unconsolidated entities(2)
|
|
25,837
|
|
|
14,399
|
|
|
Gross straight-line rental income
|
|
(28,537)
|
|
|
(16,589)
|
|
|
Amortization related to above (below) market leases, net
|
|
113
|
|
|
85
|
|
|
Non-cash interest expense
|
|
119
|
|
|
330
|
|
|
Cap-ex, tenant improvements, lease commissions
|
|
(10,485)
|
|
|
(12,392)
|
|
|
Funds available for distribution
|
|
305,712
|
|
|
259,651
|
|
|
Normalizing items, net(3)
|
|
5,413
|
|
|
909
|
|
|
Funds available for distribution - normalized
|
$
|
311,125
|
|
$
|
260,560
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
337,812
|
|
|
290,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
$
|
0.56
|
|
$
|
0.17
|
|
|
|
Funds available for distribution
|
$
|
0.90
|
|
$
|
0.89
|
|
|
|
Funds available for distribution - normalized
|
$
|
0.92
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized FAD Payout Ratio:
|
|
|
|
|
|
|
|
|
Dividends per common share
|
$
|
0.825
|
|
$
|
0.795
|
|
|
|
FAD per diluted share - normalized
|
$
|
0.92
|
|
$
|
0.90
|
|
|
|
|
Normalized FAD payout ratio
|
|
90%
|
|
|
88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1) Represents noncontrolling interests' share of net FAD
adjustments.
|
|
|
|
|
|
(2) Represents HCN's share of net FAD adjustments from
unconsolidated entities.
|
|
|
|
|
|
(3) See Exhibit 1.
|
|
1Q15
Earnings Release May
8, 2015
|
Funds From Operations Reconciliation
|
|
|
|
|
Exhibit 3
|
|
|
(in thousands, except per share data)
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
Net income (loss) attributable to common stockholders
|
$
|
190,799
|
|
$
|
50,022
|
|
|
Depreciation and amortization
|
|
188,829
|
|
|
233,318
|
|
|
Losses/impairments (gains) on properties, net
|
|
(54,625)
|
|
|
0
|
|
|
Noncontrolling interests(1)
|
|
(7,249)
|
|
|
(10,520)
|
|
|
Unconsolidated entities(2)
|
|
26,496
|
|
|
15,983
|
|
|
Funds from operations - NAREIT
|
|
344,250
|
|
|
288,803
|
|
|
Normalizing items, net(3)
|
|
5,413
|
|
|
909
|
|
|
Funds from operations - normalized
|
$
|
349,663
|
|
$
|
289,712
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
337,812
|
|
|
290,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
$
|
0.56
|
|
$
|
0.17
|
|
|
|
Funds from operations - NAREIT
|
$
|
1.02
|
|
$
|
0.99
|
|
|
|
Funds from operations - normalized
|
$
|
1.04
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized FFO Payout Ratio:
|
|
|
|
|
|
|
|
|
Dividends per common share
|
$
|
0.825
|
|
$
|
0.795
|
|
|
|
FFO per diluted share - normalized
|
$
|
1.04
|
|
$
|
1.00
|
|
|
|
|
Normalized FFO payout ratio
|
|
79%
|
|
|
80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1) Represents noncontrolling interests' share of net FFO
adjustments.
|
|
|
|
|
(2) Represents HCN's share of net FFO adjustments from
unconsolidated entities.
|
|
|
|
|
(3) See Exhibit 1.
|
|
Outlook Reconciliations: Year Ended December 31, 2015
|
|
|
|
|
|
|
|
Exhibit 4
|
|
|
(dollars per fully diluted share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Outlook
|
|
Current Outlook
|
|
|
|
|
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
|
FFO Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
$
|
1.70
|
|
$
|
1.80
|
|
$
|
2.62
|
|
$
|
2.72
|
|
|
Losses/impairments (gains) on sales, net(1,2)
|
|
-
|
|
|
-
|
|
|
(0.78)
|
|
|
(0.78)
|
|
|
Depreciation and amortization(1)
|
|
2.55
|
|
|
2.55
|
|
|
2.39
|
|
|
2.39
|
|
|
Funds from operations - NAREIT
|
$
|
4.25
|
|
$
|
4.35
|
|
$
|
4.23
|
|
$
|
4.33
|
|
|
Normalizing items, net(3)
|
|
-
|
|
|
-
|
|
|
0.02
|
|
|
0.02
|
|
|
Funds from operations - normalized
|
$
|
4.25
|
|
$
|
4.35
|
|
$
|
4.25
|
|
$
|
4.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAD Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
$
|
1.70
|
|
$
|
1.80
|
|
$
|
2.62
|
|
$
|
2.72
|
|
|
Losses/impairments (gains) on sales, net(1,2)
|
|
-
|
|
|
-
|
|
|
(0.78)
|
|
|
(0.78)
|
|
|
Depreciation and amortization(1)
|
|
2.55
|
|
|
2.55
|
|
|
2.39
|
|
|
2.39
|
|
|
FAD-only adjustments(1,4)
|
|
(0.42)
|
|
|
(0.42)
|
|
|
(0.42)
|
|
|
(0.42)
|
|
|
Funds available for distribution
|
$
|
3.83
|
|
$
|
3.93
|
|
$
|
3.81
|
|
$
|
3.91
|
|
|
Normalizing items, net(3)
|
|
-
|
|
|
-
|
|
|
0.02
|
|
|
0.02
|
|
|
Funds available for distribution - normalized
|
$
|
3.83
|
|
$
|
3.93
|
|
$
|
3.83
|
|
$
|
3.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1) Amounts presented net of noncontrolling interests' share and
HCN's share of unconsolidated entities.
|
|
|
|
|
|
(2) Includes estimated gains on expected dispositions.
|
|
|
|
|
|
(3) See Exhibit 1.
|
|
|
|
|
|
(4) Includes straight-line rent, above/below amortization,
non-cash interest and cap-ex, tenant improvements and lease commissions.
|
|






























Welltower OP (NYSE:WELL)
Historical Stock Chart
From Jan 2025 to Feb 2025
Welltower OP (NYSE:WELL)
Historical Stock Chart
From Feb 2024 to Feb 2025