NORTHBROOK, Ill., April 30,
2024 /PRNewswire/ -- Stepan Company (NYSE: SCL) today
reported:
First Quarter 2024 Highlights
- Reported net income was $13.9
million. Adjusted net income(1) was $14.7 million, down 11% year-over-year, largely
due to a higher effective tax rate in 2024.
- EBITDA(2) was $50.2
million. Adjusted EBITDA(2) was $51.2 million, up 5% year-over-year.
- Global sales volume was up 1% year-over-year. Global sales
volume, excluding declines in our Agricultural and commodity
Phthalic Anhydride businesses, was up 4%.
- Cash from Operations was $41.6
million during the quarter. Free cash flow(3) for
the quarter was $11.4 million as
capital expenditures returned to historical levels.
- The Company is on track to deliver its $50 million cost out goal for 2024 and recognized
$18 million in pre-tax savings in the
first quarter.
"We are encouraged by the first quarter volume growth in
several of our core end markets. Surfactants experienced
double-digit volume growth within the Personal Care and Oil Field
end markets and with our Distribution partners. As expected,
Latin America Surfactant volumes grew double digits as we recovered
Consumer volumes in Mexico. Rigid and Specialty Polyols
volume grew 4% and 7%, respectively, while Specialty Products
volume was up double digits. Soft demand in the Agricultural
market due to continued inventory destocking delivered a poor
comparison to the prior year first quarter record Agricultural
volumes. This weakness in the Agricultural market, coupled
with lower Phthalic Anhydride volumes due to operational issues at
our Millsdale site, mostly offset volume recovery across our core
markets in Surfactants, Polymers and Specialty Products. Margins
were in line with expectations despite unfavorable product mix,"
said Scott Behrens, President and
Chief Executive Officer. "I am pleased with our first quarter
progress towards our full year $50
million cost reduction program. We delivered adjusted
EBITDA growth of 5% and generated positive free cash flow despite
higher operating costs related to operational interruptions at our
Millsdale site, pre-commissioning expenses at our new Alkoxylation
investment in Pasadena, Texas and
the continuing impact of Agricultural destocking."
Financial Summary
|
|
Three Months
Ended
March 31,
|
|
($ in thousands,
except per share data)
|
|
2024
|
|
|
2023
|
|
|
%
Change
|
|
Net Sales
|
|
$
|
551,418
|
|
|
$
|
651,436
|
|
|
|
(15)
|
%
|
Operating
Income
|
|
$
|
20,169
|
|
|
$
|
21,057
|
|
|
|
(4)
|
%
|
Net Income
|
|
$
|
13,893
|
|
|
$
|
16,142
|
|
|
|
(14)
|
%
|
Earnings per Diluted
Share
|
|
$
|
0.61
|
|
|
$
|
0.70
|
|
|
|
(13)
|
%
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income
*
|
|
$
|
14,656
|
|
|
$
|
16,419
|
|
|
|
(11)
|
%
|
Adjusted Earnings
per
Diluted Share *
|
|
$
|
0.64
|
|
|
$
|
0.71
|
|
|
|
(10)
|
%
|
|
|
* See Table II for
reconciliations of non-GAAP adjusted net income and adjusted
earnings per diluted share.
|
|
Percentage Change in Net Sales
Net sales in the first quarter of 2024 decreased 15%
year-over-year primarily due to lower selling prices that were
mainly attributable to the pass-through of lower raw material costs
and less favorable product mix. These lower selling prices
were partially offset by a 1% increase in global sales volume and
the favorable impact of foreign currency translation.
|
|
Three Months
Ended
March 31, 2024
|
|
Volume
|
|
|
1
|
%
|
Selling Price &
Mix
|
|
|
(18)
|
%
|
Foreign
Translation
|
|
|
2
|
%
|
Total
|
|
|
(15)
|
%
|
Segment Results
|
|
Three Months
Ended
March 31,
|
|
($ in
thousands)
|
|
2024
|
|
|
2023
|
|
|
%
Change
|
|
Net
Sales
|
|
|
|
|
|
|
|
|
|
Surfactants
|
|
$
|
390,820
|
|
|
$
|
467,828
|
|
|
|
(16)
|
%
|
Polymers
|
|
$
|
145,508
|
|
|
$
|
161,127
|
|
|
|
(10)
|
%
|
Specialty
Products
|
|
$
|
15,090
|
|
|
$
|
22,481
|
|
|
|
(33)
|
%
|
Total Net
Sales
|
|
$
|
551,418
|
|
|
$
|
651,436
|
|
|
|
(15)
|
%
|
|
|
Three Months
Ended
March 31,
|
|
($ in thousands, all
amounts pre-tax)
|
|
2024
|
|
|
2023
|
|
|
%
Change
|
|
Operating
Income
|
|
|
|
|
|
|
|
|
|
Surfactants
|
|
$
|
26,079
|
|
|
$
|
27,056
|
|
|
|
(4)
|
%
|
Polymers
|
|
$
|
8,382
|
|
|
$
|
10,004
|
|
|
|
(16)
|
%
|
Specialty
Products
|
|
$
|
4,268
|
|
|
$
|
2,530
|
|
|
|
69
|
%
|
Total Segment
Operating Income
|
|
$
|
38,729
|
|
|
$
|
39,590
|
|
|
|
(2)
|
%
|
Corporate
Expenses
|
|
$
|
(18,560)
|
|
|
$
|
(18,533)
|
|
|
|
0
|
%
|
Consolidated
Operating Income
|
|
$
|
20,169
|
|
|
$
|
21,057
|
|
|
|
(4)
|
%
|
|
|
Three Months
Ended
March 31,
|
|
($ in
millions)
|
|
2024
|
|
|
2023
|
|
|
%
Change
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
Surfactants
|
|
$
|
43.8
|
|
|
$
|
42.4
|
|
|
|
3
|
%
|
Polymers
|
|
$
|
16.4
|
|
|
$
|
18.3
|
|
|
|
(10)
|
%
|
Specialty
Products
|
|
$
|
5.8
|
|
|
$
|
3.9
|
|
|
|
49
|
%
|
Unallocated Corporate
|
|
$
|
(15.8)
|
|
|
$
|
(16.3)
|
|
|
|
(3)
|
%
|
Consolidated
EBITDA
|
|
$
|
50.2
|
|
|
$
|
48.3
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
Surfactants
|
|
$
|
43.8
|
|
|
$
|
42.3
|
|
|
|
4
|
%
|
Polymers
|
|
$
|
16.4
|
|
|
$
|
18.3
|
|
|
|
(10)
|
%
|
Specialty
Products
|
|
$
|
5.8
|
|
|
$
|
3.9
|
|
|
|
49
|
%
|
Unallocated Corporate
|
|
$
|
(14.8)
|
|
|
$
|
(15.8)
|
|
|
|
(6)
|
%
|
Consolidated
Adjusted EBITDA
|
|
$
|
51.2
|
|
|
$
|
48.7
|
|
|
|
5
|
%
|
Consolidated adjusted EBITDA increased $2.5 million, or 5%, year-over-year as slightly
higher sales volume and margin improvement more than offset
$5.8 million of negative impact
associated with the operational interruptions at the Millsdale
plant site.
- Surfactant net sales were $390.8
million for the quarter, a 16% decrease versus the prior
year. Selling prices were down 18% primarily due to the
pass-through of lower raw material costs, less favorable product
mix and competitive pricing pressures in Latin America. Sales volume was flat
year-over-year as double digit growth within the Personal Care end
markets, driven by prior year investments in Low 1,4 Dioxane, the
Oil Field end markets and with our Distribution partners was offset
by lower Agricultural demand due to continued customer and channel
inventory destocking. Foreign currency translation positively
impacted net sales by 2%. Surfactant adjusted EBITDA(2)
for the quarter increased $1.5
million, or 4%, versus the prior year. This increase was
primarily driven by margin improvement that was partially offset by
pre-operating expenses at the Company's new alkoxylation production
facility being built in Pasadena,
Texas and higher expenses associated with operational
interruptions at the Millsdale plant.
- Polymer net sales were $145.5
million for the quarter, a 10% decrease versus the prior
year. Selling prices decreased 14%, primarily due to the
pass-through of lower raw material costs. Sales volume increased 1%
in the quarter as a 4% increase in global Rigid Polyols and higher
demand within the Specialty Polyols business was mostly offset by
lower Phthalic Anhydride volume. Rigid Polyols experienced growth
in all global regions. Foreign currency translation positively
impacted net sales by 3%. Polymer adjusted EBITDA(2)
decreased $1.9 million, or 10%,
versus the prior year primarily due to higher costs incurred at the
Millsdale plant site due to operational interruptions.
- Specialty Product net sales were $15.1
million for the quarter, a 33% decrease versus the prior
year. Sales volume was up 11% versus the prior year while adjusted
EBITDA(2) increased $1.9
million, or 49%. The increase in adjusted
EBITDA(2) was primarily due to both higher unit margins
and sales volume within the MCT product line.
Outlook
"Looking forward, we believe sales volumes will continue to
gradually improve due to ongoing recovery in Rigid Polyols and
growth in Surfactant volumes including the expected recovery of the
Agricultural business in the second half of the year," said
Scott Behrens, President and Chief
Executive Officer. "We remain focused on delivering
$50 million in pre-tax savings from
our previously shared cost reduction program to help offset
inflationary pressures, increased expenses associated with the
commissioning of our new Pasadena
alkoxylation assets, higher incentive-based compensation expenses
and expenses associated with the operational issues at our
Millsdale site. Free cash flow should continue to improve
versus prior year as we finish construction on our Pasadena investment and benefit from higher
Agriculture volumes in the second half of the year. Continued
gradual growth in market volumes, improved operational performance
and our continued focus on cost reduction should position us to
deliver full year adjusted EBITDA growth and positive free cash
flow. We remain confident in our long-term growth and
innovation initiatives."
Notes
(1)
|
Adjusted net income
and adjusted earnings per share are non-GAAP measures which exclude
deferred compensation income/expense, cash-settled stock
appreciation rights (SARs) income/expense, certain environmental
remediation-related costs as well as other significant and
infrequent/non-recurring items. See Table II for reconciliations of
non-GAAP adjusted net income and adjusted earnings per diluted
share.
|
|
|
(2)
|
EBITDA and adjusted
EBITDA are non-GAAP measures. See Table VI for calculations
and GAAP reconciliations of EBITDA and adjusted
EBITDA.
|
|
|
(3)
|
Free Cash Flow is a
non-GAAP measure and reflects cash generated from operations minus
capital expenditures.
|
Conference Call
Stepan Company will host a conference call to discuss its fourth
quarter and full year results at 8:00 a.m.
ET (7:00 a.m. CT) on
April 30, 2024. The call can be
accessed by phone and webcast. To access the call by phone, please
click on this Registration Link, complete the form and you
will be provided with dial in details and a PIN. To avoid
delays, we encourage participants to dial into the conference call
ten minutes ahead of the scheduled start time. The webcast
can be accessed through the Investors/Conference Calls page
at www.stepan.com. A webcast replay of the conference call will be
available at the same location shortly after the call.
Supporting Slides
Slides supporting this press release will be made available at
www.stepan.com through the Investors/Presentations page at
approximately the same time as this press release is issued.
Corporate Profile
Stepan Company is a major manufacturer of specialty and
intermediate chemicals used in a broad range of industries. Stepan
is a leading merchant producer of surfactants, which are the key
ingredients in consumer and industrial cleaning and disinfection
compounds and in agricultural and oilfield solutions. The Company
is also a leading supplier of polyurethane polyols used in the
expanding thermal insulation market, and CASE (Coatings, Adhesives,
Sealants, and Elastomers) industries.
Headquartered in Northbrook,
Illinois, Stepan utilizes a network of modern production
facilities located in North and South
America, Europe and
Asia.
The Company's common stock is traded on the New York Stock
Exchange (NYSE) under the symbol SCL. For more information about
Stepan Company please visit the Company online at
www.stepan.com
More information about Stepan's sustainability program can be
found on the Sustainability page at www.stepan.com
Certain information in this news release consists of
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. These statements
include statements about Stepan Company's plans, objectives,
strategies, financial performance and outlook, trends, the amount
and timing of future cash distributions, prospects or future events
and involve known and unknown risks that are difficult to predict.
As a result, Stepan Company's actual financial results,
performance, achievements or prospects may differ materially from
those expressed or implied by these forward-looking statements. In
some cases, you can identify forward-looking statements by the use
of words such as "may," "could," "expect," "intend," "plan,"
"seek," "anticipate," "believe," "estimate," "guidance," "predict,"
"potential," "continue," "likely," "will," "would," "should,"
"illustrative" and variations of these terms and similar
expressions, or the negative of these terms or similar expressions.
Such forward-looking statements are necessarily based upon
estimates and assumptions that, while considered reasonable by
Stepan Company and its management based on their knowledge and
understanding of the business and industry, are inherently
uncertain. These statements are not guarantees of future
performance, and stockholders should not place undue reliance on
forward-looking statements.
There are a number of risks, uncertainties and other
important factors, many of which are beyond Stepan Company's
control, that could cause actual results to differ materially from
the forward-looking statements contained in this news release. Such
risks, uncertainties and other important factors include, among
other factors, the risks, uncertainties and factors described in
Stepan Company's Form 10-K, Form 10-Q and Form 8-K reports and
exhibits to those reports, and include (but are not limited to)
risks and uncertainties related to accidents, unplanned
production shutdowns or disruptions in manufacturing facilities;
reduced demand due to customer product reformulations or new
technologies; our inability to successfully develop or introduce
new products; compliance with laws; our ability to identify
suitable acquisition candidates and successfully complete and
integrate acquisitions; global competition; volatility of raw
material and energy costs and supply; disruptions in transportation
or significant changes in transportation costs; downturns in
certain industries and general economic downturns; international
business risks, including currency exchange rate fluctuations,
legal restrictions and taxes; unfavorable resolution of litigation
against us; maintaining and protecting intellectual property
rights; our ability to access capital markets; global political,
military, security or other instability; costs related to expansion
or other capital projects; interruption or breaches of information
technology systems; our ability to retain executive management and
key personnel; and our debt covenants.
These forward-looking statements are made only as of the date
hereof, and Stepan Company undertakes no obligation to update or
revise these forward-looking statements, whether as a result of new
information, future events or otherwise.
* * * * *
Tables follow
Table
I
|
|
STEPAN
COMPANY
For the Three Months
Ended March 31, 2024 and 2023
(Unaudited – in
000's, except per share data)
|
|
|
|
Three Months
Ended
March 31,
|
|
|
|
2024
|
|
|
2023
|
|
Net
Sales
|
|
$
|
551,418
|
|
|
$
|
651,436
|
|
Cost of
Sales
|
|
|
481,137
|
|
|
|
577,876
|
|
Gross
Profit
|
|
|
70,281
|
|
|
|
73,560
|
|
Operating
Expenses:
|
|
|
|
|
|
|
Selling
|
|
|
11,388
|
|
|
|
13,067
|
|
Administrative
|
|
|
22,690
|
|
|
|
22,639
|
|
Research, Development
and Technical Services
|
|
|
14,256
|
|
|
|
15,138
|
|
Deferred Compensation
Expense
|
|
|
1,778
|
|
|
|
1,502
|
|
|
|
|
50,112
|
|
|
|
52,346
|
|
|
|
|
|
|
|
|
Business Restructuring
Expense
|
|
|
-
|
|
|
|
157
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
20,169
|
|
|
|
21,057
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
Interest,
Net
|
|
|
(3,071)
|
|
|
|
(2,822)
|
|
Other, Net
|
|
|
2,362
|
|
|
|
1,668
|
|
|
|
|
(709)
|
|
|
|
(1,154)
|
|
|
|
|
|
|
|
|
Income Before
Provision for Income Taxes
|
|
|
19,460
|
|
|
|
19,903
|
|
Provision for Income
Taxes
|
|
|
5,567
|
|
|
|
3,761
|
|
Net
Income
|
|
|
13,893
|
|
|
|
16,142
|
|
Net Income Per
Common Share
|
|
|
|
|
|
|
Basic
|
|
$
|
0.61
|
|
|
$
|
0.71
|
|
Diluted
|
|
$
|
0.61
|
|
|
$
|
0.70
|
|
Shares Used to
Compute Net Income Per
Common Share
|
|
|
|
|
|
|
Basic
|
|
|
22,824
|
|
|
|
22,757
|
|
Diluted
|
|
|
22,948
|
|
|
|
22,994
|
|
Table
II
|
|
Reconciliation of
Non-GAAP Net Income and Earnings per Diluted Share*
|
|
|
|
Three Months
Ended
March 31,
|
|
($ in thousands,
except per share amounts)
|
|
2024
|
|
|
EPS
|
|
|
2023
|
|
|
EPS
|
|
Net Income
Reported
|
|
$
|
13,893
|
|
|
$
|
0.61
|
|
|
$
|
16,142
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
Compensation
(Income) Expense
|
|
$
|
(388)
|
|
|
$
|
(0.02)
|
|
|
$
|
(104)
|
|
|
$
|
-
|
|
Business Restructuring
Expense
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
115
|
|
|
$
|
-
|
|
Cash-Settled SARs
(Income) Expense
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(40)
|
|
|
$
|
-
|
|
Environmental
Remediation
Expense
|
|
$
|
1,151
|
|
|
$
|
0.05
|
|
|
$
|
306
|
|
|
$
|
0.01
|
|
Adjusted Net
Income
|
|
$
|
14,656
|
|
|
$
|
0.64
|
|
|
$
|
16,419
|
|
|
$
|
0.71
|
|
|
* All amounts in this
table are presented after-tax
|
The Company believes that certain non-GAAP measures, in
conjunction with comparable GAAP measures, are useful for
evaluating the Company's operating performance and financial
condition. The Company uses this non-GAAP information as an
indicator of business performance and evaluates management's
effectiveness with specific reference to these indicators.
Management believes that these non-GAAP financial measures provide
useful supplemental information because they exclude
non-operational items that affect comparability between
years. These measures should be considered in addition to,
not as substitutes for or superior to, measures of financial
performance prepared in accordance with GAAP and may differ from
similarly titled measures presented by other companies. The
Company's Annual Report on Form 10-K for the year ended
December 31, 2023 contains additional
information regarding the use of non-GAAP financial measures.
Summary of First Quarter 2024 Adjusted Net Income
Items
Adjusted net income excludes non-operational deferred
compensation income/expense, cash-settled SARs income/expense,
certain environmental remediation costs and other significant and
infrequent or non-recurring items.
- Deferred Compensation: The first quarter of 2024
reported net income includes $0.4
million of after-tax income versus $0.1 million of after-tax income in the prior
year.
- Environmental Remediation – The first quarter of 2024
reported net income includes $1.2
million of after-tax expense versus $0.3 million of after-tax expense in the prior
year. The higher current year expense primarily reflects a reserve
adjustment for environmental costs related to the property formerly
owned and operated by the Company in Wilmington, Massachusetts.
Table
III
|
Reconciliation of
Pre-Tax to After-Tax Adjustments
|
|
Management uses the
non-GAAP adjusted net income metric to evaluate the Company's
operating performance.
Management excludes the items listed in the table below because
they are non-operational items. The cumulative
tax effect was calculated using the statutory tax rates for the
jurisdictions in which the transactions occurred.
|
|
|
|
Three Months
Ended
March 31,
|
|
($ in thousands,
except per share amounts)
|
|
2024
|
|
|
EPS
|
|
|
2023
|
|
|
EPS
|
|
Pre-Tax
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
Compensation
(Income) Expense
|
|
$
|
(517)
|
|
|
|
|
|
$
|
(137)
|
|
|
|
|
Business Restructuring
Expense
|
|
$
|
-
|
|
|
|
|
|
$
|
157
|
|
|
|
|
Cash-Settled SARs
Income
|
|
$
|
-
|
|
|
|
|
|
$
|
(53)
|
|
|
|
|
Environmental
Remediation
Expense
|
|
$
|
1,534
|
|
|
|
|
|
$
|
409
|
|
|
|
|
Total
Pre-Tax Adjustments
|
|
$
|
1,017
|
|
|
|
|
|
$
|
376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Tax
Effect
on Adjustments
|
|
$
|
(254)
|
|
|
|
|
|
$
|
(99)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After-Tax
Adjustments
|
|
$
|
763
|
|
|
$
|
0.03
|
|
|
$
|
277
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
IV
|
Deferred
Compensation Plans
|
|
The full effect of the
deferred compensation plans on quarterly pre-tax income was $0.5
million of income versus
$0.1 million of income in the prior year. The quarter-end
market prices of Company stock and the impact of
deferred compensation on specific income statement line items is
summarized below:
|
|
|
|
2024
|
|
|
2023
|
|
|
|
3/31
|
|
|
12/31
|
|
|
9/30
|
|
|
6/30
|
|
|
3/31
|
|
Stepan
Company
|
|
$
|
90.04
|
|
|
$
|
94.55
|
|
|
$
|
74.97
|
|
|
$
|
95.56
|
|
|
$
|
103.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
($ in
thousands)
|
|
2024
|
|
|
2023
|
|
Deferred
Compensation
|
|
|
|
|
|
|
Operating
Expense
|
|
$
|
(1,778)
|
|
|
$
|
(1,502)
|
|
Other, net – Mutual
Fund Gain
|
|
|
2,295
|
|
|
|
1,639
|
|
Total
Pre-Tax
|
|
$
|
517
|
|
|
$
|
137
|
|
Total
After-Tax
|
|
$
|
388
|
|
|
$
|
104
|
|
Effects of Foreign
Currency Translation
|
|
The Company's foreign
subsidiaries transact business and report financial results in
their
respective local currencies. These results are translated into
U.S. dollars at average foreign exchange rates appropriate for
the reporting period. The table below presents the impact
that foreign currency translation had on select income statement
line items.
|
|
($ in
millions)
|
|
Three Months
Ended
March 31,
|
|
|
Decrease
|
|
|
Change
Due to
Foreign
Currency
Translation
|
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
551.4
|
|
|
$
|
651.4
|
|
|
$
|
(100.0)
|
|
|
$
|
11.8
|
|
Gross Profit
|
|
|
70.3
|
|
|
|
73.6
|
|
|
$
|
(3.3)
|
|
|
|
1.3
|
|
Operating
Income
|
|
|
20.2
|
|
|
|
21.1
|
|
|
$
|
(0.9)
|
|
|
|
0.7
|
|
Pretax
Income
|
|
|
19.5
|
|
|
|
19.9
|
|
|
$
|
(0.4)
|
|
|
|
0.6
|
|
Corporate
Expenses
|
|
|
|
Three Months
Ended
March 31,
|
|
($ in
thousands)
|
|
2024
|
|
|
2023
|
|
|
%
Change
|
|
Total Corporate
Expenses
|
|
$
|
18,560
|
|
|
$
|
18,533
|
|
|
|
0
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
Deferred
Compensation Expense
|
|
$
|
1,778
|
|
|
$
|
1,502
|
|
|
|
18
|
%
|
Business
Restructuring Expense
|
|
$
|
-
|
|
|
$
|
157
|
|
|
|
(100)
|
%
|
Environmental Remediation
Expense
|
|
$
|
1,534
|
|
|
$
|
409
|
|
|
NM
|
|
Adjusted Corporate
Expenses
|
|
$
|
15,248
|
|
|
$
|
16,465
|
|
|
|
(7)
|
%
|
Adjusted Corporate expenses decreased $1.2 million, or 7% for the quarter. This
decrease was primarily due to productivity measures implemented in
late 2023 that were partially offset by higher incentive-based
compensation accruals.
Table
V
|
|
Stepan
Company
Consolidated Balance
Sheets
March 31, 2024
and December 31, 2023
|
|
|
|
March 31,
2024
|
|
|
December 31,
2023
|
|
ASSETS
|
|
|
|
|
|
|
Current
Assets
|
|
$
|
869,806
|
|
|
$
|
851,883
|
|
Property, Plant &
Equipment, Net
|
|
|
1,205,634
|
|
|
|
1,206,665
|
|
Other Assets
|
|
|
297,707
|
|
|
|
304,806
|
|
Total Assets
|
|
$
|
2,373,147
|
|
|
$
|
2,363,354
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
Liabilities
|
|
$
|
628,853
|
|
|
$
|
607,870
|
|
Deferred Income
Taxes
|
|
|
10,257
|
|
|
|
10,373
|
|
Long-term
Debt
|
|
|
400,121
|
|
|
|
401,248
|
|
Other Non-current
Liabilities
|
|
|
119,394
|
|
|
|
127,373
|
|
Total Stepan Company
Stockholders' Equity
|
|
|
1,214,522
|
|
|
|
1,216,490
|
|
Total Liabilities and
Stockholders' Equity
|
|
$
|
2,373,147
|
|
|
$
|
2,363,354
|
|
Selected Balance
Sheet Information
|
|
The Company's total
debt decreased by $8.1 million and cash decreased by $4.0 million
versus December 31, 2023.
The decrease in debt primarily reflects lower borrowings against
the Company's revolving credit facility and lower
foreign credit line borrowings. The Company's net debt level
decreased $4.1 million versus December 31, 2023 and
the net debt ratio remained at 30% (Net Debt and Net Debt Ratios
are non-GAAP measures, reconciliations of which
are shown in the table below). Management uses the non-GAAP
net debt metric to show a more complete picture
of the Company's overall liquidity, financial flexibility and
leverage level.
|
|
($ in
millions)
|
March 31,
2024
|
|
|
December 31,
2023
|
|
Net Debt
|
|
|
|
|
|
Total Debt
|
$
|
646.0
|
|
|
$
|
654.1
|
|
Cash
|
|
125.8
|
|
|
|
129.8
|
|
Net Debt
|
$
|
520.2
|
|
|
$
|
524.3
|
|
Equity
|
|
1,214.5
|
|
|
|
1,216.5
|
|
Net Debt +
Equity
|
$
|
1,734.7
|
|
|
$
|
1,740.8
|
|
Net Debt / (Net Debt +
Equity)
|
|
30
|
%
|
|
|
30
|
%
|
The major working capital components were:
($ in
millions)
|
March 31,
2024
|
|
|
December 31,
2023
|
|
Net
Receivables
|
$
|
446.6
|
|
|
$
|
422.1
|
|
Inventories
|
|
257.1
|
|
|
|
265.6
|
|
Accounts
Payable
|
|
(256.9)
|
|
|
|
(233.0)
|
|
|
$
|
446.8
|
|
|
$
|
454.7
|
|
Table
VI
|
|
Reconciliations of
Non-GAAP EBITDA and Adjusted EBITDA to Operating
Income
|
|
Management uses the
non-GAAP EBITDA and adjusted EBITDA metrics to evaluate
the Company's operating performance.
Management excludes the items listed in the table below because
they are non-operational items.
|
|
|
|
Three Months
Ended
March 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
Surfactants
|
|
|
Polymers
|
|
|
Specialty
Products
|
|
|
Unallocated
Corporate
|
|
|
Consolidated
|
|
Operating
Income
|
|
$
|
26.1
|
|
|
$
|
8.4
|
|
|
$
|
4.3
|
|
|
$
|
(18.6)
|
|
|
$
|
20.2
|
|
Depreciation and Amortization
|
|
$
|
17.7
|
|
|
$
|
8.0
|
|
|
$
|
1.5
|
|
|
$
|
0.4
|
|
|
$
|
27.6
|
|
Other, Net
Income
|
|
|
|
|
|
|
|
|
|
|
$
|
2.4
|
|
|
$
|
2.4
|
|
EBITDA
|
|
$
|
43.8
|
|
|
$
|
16.4
|
|
|
$
|
5.8
|
|
|
$
|
(15.8)
|
|
|
$
|
50.2
|
|
Deferred
Compensation
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(0.5)
|
|
|
$
|
(0.5)
|
|
Environmental Remediation
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1.5
|
|
|
$
|
1.5
|
|
Adjusted
EBITDA
|
|
$
|
43.8
|
|
|
$
|
16.4
|
|
|
$
|
5.8
|
|
|
$
|
(14.8)
|
|
|
$
|
51.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
Surfactants
|
|
|
Polymers
|
|
|
Specialty
Products
|
|
|
Unallocated
Corporate
|
|
|
Consolidated
|
|
Operating
Income
|
|
$
|
27.1
|
|
|
$
|
10.0
|
|
|
$
|
2.5
|
|
|
$
|
(18.5)
|
|
|
$
|
21.1
|
|
Depreciation and Amortization
|
|
$
|
15.3
|
|
|
$
|
8.3
|
|
|
$
|
1.4
|
|
|
$
|
0.5
|
|
|
$
|
25.5
|
|
Other, Net
Income
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1.7
|
|
|
$
|
1.7
|
|
EBITDA
|
|
$
|
42.4
|
|
|
$
|
18.3
|
|
|
$
|
3.9
|
|
|
$
|
(16.3)
|
|
|
$
|
48.3
|
|
Deferred
Compensation
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(0.1)
|
|
|
$
|
(0.1)
|
|
Cash
Settled SARs
|
|
$
|
(0.1)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(0.1)
|
|
Business
Restructuring
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Environmental Remediation
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
Adjusted
EBITDA
|
|
$
|
42.3
|
|
|
$
|
18.3
|
|
|
$
|
3.9
|
|
|
$
|
(15.8)
|
|
|
$
|
48.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/stepan-reports-first-quarter-2024-results-302131125.html
SOURCE Stepan Company