Quarterly business highlights include three
acquisitions and tenth consecutive increase in quarterly dividend.
Results include strong cash flow generation and continued
investment in organic growth initiatives, including the
University Park, Illinois service
center.
CHICAGO, Feb. 21,
2024 /PRNewswire/ -- Ryerson Holding
Corporation (NYSE: RYI), a leading value-added processor and
distributor of industrial metals, today reported results for the
fourth quarter and full year ended December
31, 2023.
Highlights:
- Achieved fourth quarter Net Income attributable to Ryerson
Holding Corporation of $26 million
and Adjusted EBITDA1, excluding LIFO of $26
million
- Delivered fourth quarter Diluted Earnings Per Share of
$0.74 on revenue of $1.1 billion
- Generated fourth quarter Operating Cash Flow of $90 million and Free Cash Flow of $65 million
- Acquired three businesses in the fourth quarter, two
value-added processors, Norlen Incorporated ("Norlen") and TSA
Processing ("TSA"), as well as a tool steel processor and
distributor, Hudson Tool Steel Corporation ("Hudson")
- Published 2023 Sustainability Report
- Announced first quarter 2024 dividend of $0.1875 per share, our tenth consecutive dividend
increase
- Maintained fourth-quarter Net Leverage ratio within target
range at 1.7x, with debt of $436
million and net debt2 of $382
million as of December 31,
2023
- Earned full-year Net Income attributable to Ryerson Holding
Corporation of $146 million and
Adjusted EBITDA1, excluding LIFO of $231
million
- Delivered full-year Diluted Earnings Per Share of $4.10 on revenue of $5.1
billion
- Generated full-year Operating Cash Flow of $365 million and Free Cash Flow of $244 million
- Completed second year of an investment cycle in next-stage
operating model growth and shareholder returns through cumulative
investments of $422 million in
acquisitions and capex and returns to shareholders of $209 million in share buybacks and dividends
since 2022
$ in
millions, except tons (in thousands), average selling prices, and
earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Highlights:
|
|
Q4
2023
|
|
Q3
2023
|
|
Q4
2022
|
|
QoQ
|
|
YoY
|
|
2023
|
|
2022
|
|
YoY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$1,112.4
|
|
$1,246.7
|
|
$1,288.2
|
|
(10.8) %
|
|
(13.6) %
|
|
$5,108.7
|
|
$6,323.6
|
|
(19.2) %
|
Tons shipped
|
|
450
|
|
478
|
|
465
|
|
(5.9) %
|
|
(3.2) %
|
|
1,943
|
|
2,029
|
|
(4.2) %
|
Average selling
price/ton
|
|
$2,472
|
|
$2,608
|
|
$2,770
|
|
(5.2) %
|
|
(10.8) %
|
|
$2,629
|
|
$3,117
|
|
(15.7) %
|
Gross
margin
|
|
22.2 %
|
|
20.0 %
|
|
12.7 %
|
|
220
bps
|
|
950
bps
|
|
20.0 %
|
|
20.7 %
|
|
-70
bps
|
Gross margin, excl.
LIFO
|
|
16.9 %
|
|
17.3 %
|
|
15.3 %
|
|
-40
bps
|
|
160
bps
|
|
18.1 %
|
|
19.8 %
|
|
-170
bps
|
Warehousing, delivery,
selling, general, and
administrative expenses
|
|
$203.7
|
|
$193.0
|
|
$190.5
|
|
5.5 %
|
|
6.9 %
|
|
$793.5
|
|
$735.2
|
|
7.9 %
|
As a percentage of
revenue
|
|
18.3 %
|
|
15.5 %
|
|
14.8 %
|
|
280
bps
|
|
350
bps
|
|
15.5 %
|
|
11.6 %
|
|
390
bps
|
Net income (loss)
attributable to Ryerson
Holding Corporation
|
|
$25.8
|
|
$35.0
|
|
$(24.1)
|
|
(26.3) %
|
|
(207.1) %
|
|
$145.7
|
|
$391.0
|
|
(62.7) %
|
Diluted earnings (loss)
per share
|
|
$0.74
|
|
$1.00
|
|
$(0.65)
|
|
$(0.26)
|
|
$1.39
|
|
$4.10
|
|
$10.21
|
|
$(6.11)
|
Adjusted diluted
earnings (loss) per share
|
|
$0.73
|
|
$1.00
|
|
$(0.65)
|
|
$(0.27)
|
|
$1.38
|
|
$4.08
|
|
$10.54
|
|
$(6.46)
|
Adj. EBITDA, excl.
LIFO
|
|
$25.9
|
|
$45.0
|
|
$28.7
|
|
(42.4) %
|
|
(9.8) %
|
|
$231.1
|
|
$582.0
|
|
(60.3) %
|
Adj. EBITDA, excl.
LIFO margin
|
|
2.3 %
|
|
3.6 %
|
|
2.2 %
|
|
-130
bps
|
|
10
bps
|
|
4.5 %
|
|
9.2 %
|
|
-470
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet and
Cash Flow Highlights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$436.5
|
|
$365.9
|
|
$367.0
|
|
19.3 %
|
|
18.9 %
|
|
$436.5
|
|
$367.0
|
|
18.9 %
|
Cash and cash
equivalents
|
|
$54.3
|
|
$37.4
|
|
$39.2
|
|
45.2 %
|
|
38.5 %
|
|
$54.3
|
|
$39.2
|
|
38.5 %
|
Net debt
|
|
$382.2
|
|
$328.5
|
|
$327.8
|
|
16.3 %
|
|
16.6 %
|
|
$382.2
|
|
$327.8
|
|
16.6 %
|
Net debt / LTM Adj.
EBITDA, excl. LIFO
|
|
1.7x
|
|
1.4x
|
|
0.6x
|
|
0.3x
|
|
1.1x
|
|
1.7x
|
|
0.6x
|
|
1.1x
|
Cash conversion cycle
(days)
|
|
84.6
|
|
78.3
|
|
91.6
|
|
6.3
|
|
(7.0)
|
|
79.3
|
|
80.9
|
|
(1.6)
|
Net cash provided by
(used in) operating
activities
|
|
$90.1
|
|
$79.3
|
|
$181.6
|
|
$10.8
|
|
$(91.5)
|
|
$365.1
|
|
$501.2
|
|
$(136.1)
|
A reconciliation of non-GAAP financial measures to the
comparable GAAP measure is included below in this news
release.
Management Commentary
Eddie
Lehner, Ryerson's President and Chief Executive Officer,
said, "Reflecting on the fourth quarter, and full-year 2023, I want
to start by thanking my Ryerson teammates for prioritizing
operating safely throughout our entire organization as safety is
always our first priority. As far as our over-all business
performance, 2023 marked the second year of Ryerson's longest and
most significant investment cycle in more than a generation. We are
taking big steps to create our next-generation operating model and
the industry's best customer experience. Over the past year, we
invested in the modernization, integration and expansion of our
network of interconnected intelligent service centers, highlighted
by an Enterprise Resource Planning ("ERP") conversion across our
largest business unit, new and expanding facilities at Centralia, WA, University Park, IL, Las Vegas, NV, and Shelbyville, KY, as well as welcoming four
excellent additions to the Family of Companies in BLP Holdings,
LLC, Norlen Incorporated, TSA Processing, and Hudson Tool Steel
Corporation. We finished the year with approximately two-thirds of
our operating cash flow allocated to growth-oriented projects while
increasing our dividend over four consecutive quarters and buying
back approximately $114 million of
Ryerson shares for the full-year.
Over the fourth quarter and the entire year, as we carried out
our investments in modernization, integration, and expansion, our
business operated against a backdrop of slowing manufacturing
activity. You could say the sun wasn't shining on our addressable
markets as full-year industry stainless volumes corrected down 14%
and nickel traded down by more than 40%, while other industrial
metal-consuming verticals to which we have less exposure performed
better, such as automotive, aerospace, defense and non-residential
construction. Fourth quarter volumes decreased across most of our
end-markets due to holiday seasonality and ongoing destocking
across non-ferrous product lines. For the full-year 2023, our
end-market volumes mainly increased in our commercial ground
transportation and oil & gas end-markets, while decreasing
across most other industrial and consumer end-markets. Despite
moving through a counter-cyclical bottom across the majority of our
commercial book of business, we continue to believe that our
aforementioned investments in our next-gen operating model will
position us to deliver higher thru-the-cycle earnings to our
shareholders with less volatility as we inflect to an anticipated
industry upturn as well as expected longer-term secular growth
drivers in North American manufacturing."
Fourth Quarter Results
Ryerson generated revenue of
$1.1 billion in the fourth quarter of
2023, a decrease of 10.8% compared to the third quarter of
2023. Revenue during the period was influenced by seasonally
lower volumes and easing average selling prices, which decreased
5.9% to 450,000 tons and 5.2% to $2,472 per ton, respectively, compared to the
third quarter of 2023.
Gross margin expanded sequentially by 220 basis points to 22.2%
in the fourth quarter of 2023, compared to 20.0% in the third
quarter. Gross margins reflected LIFO income of $59.3 million, as average inventory costs were
impacted by decreases in commodity price for our metals products
sales mix. Excluding the impact of LIFO, gross margin contracted 40
basis points to 16.9% in the fourth quarter of 2023, compared to
17.3% in the third quarter. The compression in gross margins,
excluding LIFO, was primarily driven by a decrease in prices of our
aluminum and stainless-steel product mix due to above normal
inventories in the channel that put downward pressure on average
selling prices.
Warehousing, delivery, selling, general and administrative
expenses increased 5.5% to $203.7
million in the fourth quarter, compared to $193.0 million in the third quarter, primarily
driven by higher depreciation expense, increased operating expenses
from recent acquisitions, as well as reorganization expenses
related to our ERP system conversion and start-up costs associated
with the University Park, Illinois
service center, partially offset by lower personnel-related
expenses, lower delivery expenses, and lower fixed and variable
operating expenses.
Net income attributable to Ryerson Holding Corporation for the
fourth quarter of 2023 was $25.8
million, or $0.74 per diluted
share, compared to net income of $35.0
million, or $1.00 per diluted
share in the previous quarter. Ryerson generated Adjusted EBITDA,
excluding LIFO of $25.9 million in
the fourth quarter of 2023, compared to the third quarter Adjusted
EBITDA, excluding LIFO of $45.0
million. For the full-year 2023, Ryerson generated
$5.1 billion in revenue and earned
$145.7 million in net income and
$231.1 million in Adjusted EBITDA,
excluding LIFO.
Liquidity & Debt Management
Ryerson generated
$90.1 million of cash from operations
in the fourth quarter of 2023, supported by net income attributable
to Ryerson Holding of $25.8 million and working capital release of
$15.1 million. The Company ended the
fourth quarter of 2023 with $436.5
million of debt and $382.2
million of net debt, an increase of $69.5 million and $54.4
million, respectively, compared to the fourth quarter of
2022. Ryerson's leverage ratio as of the fourth quarter was 1.7x,
which remains within the Company's target leverage range. Ryerson's
global liquidity, composed of cash and cash equivalents and
availability on its revolving credit facilities, was $656 million as of December 31, 2023.
Shareholder Return Activity
Dividends. On February 21,
2024, the Board of Directors declared a quarterly cash
dividend of $0.1875 per share of
common stock, payable on March 21,
2024, to stockholders of record as of March 7, 2024. During the fourth quarter of
2023, Ryerson paid a quarterly dividend in the amount of
$0.1850 per share, amounting to a
cash return of approximately $6.3
million. For the full-year 2023, Ryerson paid dividends of
approximately $0.72 per share, which
resulted in a return of $24.8 million
to shareholders.
Share Repurchase. Ryerson repurchased 219,614 shares
for $6.3 million in the open market
during the fourth quarter of 2023. Ryerson made these repurchases
in accordance with its share repurchase authorization, which allows
the Company to acquire up to an aggregate amount of $100.0 million of the Company's common stock
through April of 2025. For the full-year 2023, the Company
repurchased 3.3 million shares, resulting in a return of
$113.9 million to shareholders. As of
December 31, 2023, $39.4 million of the $100.0 million remained under the existing share
repurchase authorization.
Outlook Commentary
For the first quarter of 2024,
Ryerson expects normal seasonal demand conditions, with customer
shipments expected to increase approximately 8% to 10%,
quarter-over-quarter. The Company anticipates first-quarter revenue
to be in the range of $1.21 to
$1.25 billion, with average selling
prices increasing 1% to 3%. LIFO income in the first quarter of
2024 is expected to be zero. We expect Adjusted EBITDA, excluding
LIFO in the range of $58 million to
$62 million and earnings per diluted
share in the range of $0.24 to
$0.34.
Fourth Quarter 2023
Major Product Metrics
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
Q4
2023
|
|
Q3
2023
|
|
|
Q4
2022
|
|
Quarter-over-
quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
575
|
$
|
647
|
|
$
|
684
|
|
(11.1) %
|
|
(15.9) %
|
|
Aluminum
|
$
|
241
|
$
|
273
|
|
$
|
269
|
|
(11.7) %
|
|
(10.4) %
|
|
Stainless
Steel
|
$
|
271
|
$
|
304
|
|
$
|
313
|
|
(10.9) %
|
|
(13.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
Q4
2023
|
|
Q3
2023
|
|
|
Q4
2022
|
|
Quarter-over-
quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
347
|
|
371
|
|
|
365
|
|
(6.5) %
|
|
(4.9) %
|
|
Aluminum
|
|
48
|
|
49
|
|
|
45
|
|
(2.0) %
|
|
6.7 %
|
|
Stainless
Steel
|
|
52
|
|
55
|
|
|
52
|
|
(5.5) %
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
Q4
2023
|
|
Q3
2023
|
|
|
Q4
2022
|
|
Quarter-over-
quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
1,657
|
$
|
1,744
|
|
$
|
1,874
|
|
(5.0) %
|
|
(11.6) %
|
|
Aluminum
|
$
|
5,021
|
$
|
5,571
|
|
$
|
5,978
|
|
(9.9) %
|
|
(16.0) %
|
|
Stainless
Steel
|
$
|
5,212
|
$
|
5,527
|
|
$
|
6,019
|
|
(5.7) %
|
|
(13.4) %
|
|
Full Year 2023 Major
Product Metrics
|
|
|
|
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
|
|
2023
|
|
|
2022
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
$
|
2,597
|
|
$
|
3,371
|
|
(23.0) %
|
|
Aluminum
|
|
|
$
|
1,121
|
|
$
|
1,235
|
|
(9.2) %
|
|
Stainless
Steel
|
|
$
|
1,291
|
|
$
|
1,625
|
|
(20.6) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
|
|
2023
|
|
|
2022
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
|
1,504
|
|
|
1,583
|
|
(5.0) %
|
|
Aluminum
|
|
|
|
200
|
|
|
195
|
|
2.6 %
|
|
Stainless
Steel
|
|
|
229
|
|
|
242
|
|
(5.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
|
|
2023
|
|
|
2022
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
$
|
1,727
|
|
$
|
2,130
|
|
(18.9) %
|
|
Aluminum
|
|
|
$
|
5,605
|
|
$
|
6,333
|
|
(11.5) %
|
|
Stainless
Steel
|
|
$
|
5,638
|
|
$
|
6,715
|
|
(16.0) %
|
|
Earnings Call Information
Ryerson will host a
conference call to discuss fourth quarter and full-year 2023
financial results for the period ended December 31, 2023, on Thursday, February 22, 2024, at 10 a.m. Eastern Time. The live online broadcast
will be available on the Company's investor relations website,
ir.ryerson.com. A replay will be available at the same website for
90 days.
About Ryerson
Ryerson is a leading value-added
processor and distributor of industrial metals, with operations in
the United States, Canada, Mexico, and China. Founded in 1842, Ryerson has around
4,600 employees and 114 locations. Visit Ryerson at
www.ryerson.com.
Notes:
1For EBITDA, Adjusted EBITDA and
Adjusted EBITDA excluding LIFO please see Schedule 2
2Net debt is defined as long term debt plus short term
debt less cash and cash equivalents and excludes restricted
cash
Legal Disclaimer
The contents herein are
provided for general information purposes only and do not
constitute an offer to sell or buy, or a solicitation of an offer
to buy, any security ("Security") of the Company or its affiliates
("Ryerson") in any jurisdiction. Ryerson does not intend to
solicit, and is not soliciting, any action with respect to any
Security or any other contractual relationship with Ryerson.
Nothing in this release, individually or taken in the aggregate,
constitutes an offer of securities for sale or buy, or a
solicitation of an offer to buy, any Security in the United States, or to U.S. persons, or in
any other jurisdiction in which such an offer or solicitation is
unlawful.
Safe Harbor Provision
Certain statements made in this
release and other written or oral statements made by or on behalf
of the Company constitute "forward-looking statements" within the
meaning of the federal securities laws, including statements
regarding our future performance, as well as management's
expectations, beliefs, intentions, plans, estimates, objectives, or
projections relating to the future. Such statements can be
identified by the use of forward-looking terminology such as
"objectives," "goals," "preliminary," "range," "believes,"
"expects," "may," "estimates," "will," "should," "plans," or
"anticipates" or the negative thereof or other variations thereon
or comparable terminology, or by discussions of strategy. The
Company cautions that any such forward-looking statements are not
guarantees of future performance and may involve significant risks
and uncertainties, and that actual results may vary materially from
those in the forward-looking statements as a result of various
factors. Among the factors that significantly impact our business
are: the cyclicality of our business; the highly competitive,
volatile, and fragmented metals industry in which we operate; the
impact of geopolitical events; fluctuating metal prices; our
indebtedness and the covenants in instruments governing such
indebtedness; the integration of acquired operations; regulatory
and other operational risks associated with our operations located
inside and outside of the United
States; the influence of a single investor group over our
policies and procedures; work stoppages; obligations under certain
employee retirement benefit plans; currency fluctuations; and
consolidation in the metals industry. Forward-looking statements
should, therefore, be considered in light of various factors,
including those set forth above and those set forth under "Risk
Factors" in our most recent our annual report on Form 10-K and in
our other filings with the Securities and Exchange Commission.
Moreover, we caution against placing undue reliance on these
statements, which speak only as of the date they were made. The
Company does not undertake any obligation to publicly update or
revise any forward-looking statements to reflect future events or
circumstances, new information or otherwise.
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Selected Income and
Cash Flow Data - Unaudited
|
|
(Dollars and Shares
in Millions, except Per Share and Per Ton Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter
|
|
|
Quarter
|
|
|
Year Ended December
31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES
|
|
$
|
1,112.4
|
|
|
$
|
1,288.2
|
|
|
$
|
1,246.7
|
|
|
$
|
5,108.7
|
|
|
$
|
6,323.6
|
|
Cost of materials
sold
|
|
|
865.2
|
|
|
|
1,125.1
|
|
|
|
997.4
|
|
|
|
4,087.1
|
|
|
|
5,013.5
|
|
Gross profit
|
|
|
247.2
|
|
|
|
163.1
|
|
|
|
249.3
|
|
|
|
1,021.6
|
|
|
|
1,310.1
|
|
Warehousing, delivery,
selling, general, and administrative
|
|
|
203.7
|
|
|
|
190.5
|
|
|
|
193.0
|
|
|
|
793.5
|
|
|
|
735.2
|
|
Gain on sale of
assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3.8)
|
|
OPERATING PROFIT
(LOSS)
|
|
|
43.5
|
|
|
|
(27.4)
|
|
|
|
56.3
|
|
|
|
228.1
|
|
|
|
578.7
|
|
Other income and
(expense), net (1)
|
|
|
(0.5)
|
|
|
|
(0.3)
|
|
|
|
1.2
|
|
|
|
0.3
|
|
|
|
(22.6)
|
|
Interest and other
expense on debt
|
|
|
(9.5)
|
|
|
|
(7.0)
|
|
|
|
(9.3)
|
|
|
|
(34.7)
|
|
|
|
(33.2)
|
|
INCOME (LOSS) BEFORE
INCOME TAXES
|
|
|
33.5
|
|
|
|
(34.7)
|
|
|
|
48.2
|
|
|
|
193.7
|
|
|
|
522.9
|
|
Provision (benefit) for
income taxes
|
|
|
7.5
|
|
|
|
(10.9)
|
|
|
|
12.9
|
|
|
|
47.3
|
|
|
|
131.4
|
|
NET INCOME
(LOSS)
|
|
|
26.0
|
|
|
|
(23.8)
|
|
|
|
35.3
|
|
|
|
146.4
|
|
|
|
391.5
|
|
Less: Net income
attributable to noncontrolling interest
|
|
|
0.2
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
0.7
|
|
|
|
0.5
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO RYERSON
HOLDING CORPORATION
|
|
$
|
25.8
|
|
|
$
|
(24.1)
|
|
|
$
|
35.0
|
|
|
$
|
145.7
|
|
|
$
|
391.0
|
|
EARNINGS (LOSS) PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.76
|
|
|
$
|
(0.65)
|
|
|
$
|
1.02
|
|
|
$
|
4.17
|
|
|
$
|
10.41
|
|
Diluted
|
|
$
|
0.74
|
|
|
$
|
(0.65)
|
|
|
$
|
1.00
|
|
|
$
|
4.10
|
|
|
$
|
10.21
|
|
Shares outstanding -
basic
|
|
|
34.1
|
|
|
|
37.0
|
|
|
|
34.3
|
|
|
|
35.0
|
|
|
|
37.6
|
|
Shares outstanding -
diluted
|
|
|
34.7
|
|
|
|
37.0
|
|
|
|
34.9
|
|
|
|
35.6
|
|
|
|
38.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per
share
|
|
$
|
0.185
|
|
|
$
|
0.16
|
|
|
$
|
0.1825
|
|
|
$
|
0.7175
|
|
|
$
|
0.535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Data
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons shipped
(000)
|
|
|
450
|
|
|
|
465
|
|
|
|
478
|
|
|
|
1,943
|
|
|
|
2,029
|
|
Shipping
days
|
|
|
60
|
|
|
|
60
|
|
|
|
63
|
|
|
|
251
|
|
|
|
251
|
|
Average selling
price/ton
|
|
$
|
2,472
|
|
|
$
|
2,770
|
|
|
$
|
2,608
|
|
|
$
|
2,629
|
|
|
$
|
3,117
|
|
Gross
profit/ton
|
|
|
549
|
|
|
|
351
|
|
|
|
522
|
|
|
|
526
|
|
|
|
646
|
|
Operating profit
(loss)/ton
|
|
|
97
|
|
|
|
(59)
|
|
|
|
118
|
|
|
|
117
|
|
|
|
285
|
|
LIFO expense (income)
per ton
|
|
|
(132)
|
|
|
|
74
|
|
|
|
(70)
|
|
|
|
(50)
|
|
|
|
(29)
|
|
LIFO expense
(income)
|
|
|
(59.3)
|
|
|
|
34.6
|
|
|
|
(33.4)
|
|
|
|
(97.7)
|
|
|
|
(58.1)
|
|
Depreciation and
amortization expense
|
|
|
20.1
|
|
|
|
16.5
|
|
|
|
13.6
|
|
|
|
62.5
|
|
|
|
59.0
|
|
Cash flow provided by
operating activities
|
|
|
90.1
|
|
|
|
181.6
|
|
|
|
79.3
|
|
|
|
365.1
|
|
|
|
501.2
|
|
Capital
expenditures
|
|
|
(25.4)
|
|
|
|
(33.9)
|
|
|
|
(22.4)
|
|
|
|
(121.9)
|
|
|
|
(105.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The year 2022
includes a $21.3 million loss on retirement of debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Schedule 1 for
Condensed Consolidated Balance Sheets
|
|
See Schedule 2 for
EBITDA and Adjusted EBITDA reconciliation
|
|
See Schedule 3 for
Adjusted EPS reconciliation
|
|
See Schedule 4 for Free
Cash Flow reconciliation
|
|
See Schedule 5 for
First Quarter 2024 Guidance reconciliation
|
|
Schedule
1
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Condensed
Consolidated Balance Sheets
|
|
(In millions, except
shares)
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2023
|
|
|
2022
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
54.3
|
|
|
$
|
39.2
|
|
Restricted
cash
|
|
|
1.1
|
|
|
|
1.3
|
|
Receivables, less
provisions of $1.7 at December 31, 2023 and $3.2 at December 31,
2022
|
|
|
467.7
|
|
|
|
514.4
|
|
Inventories
|
|
|
782.5
|
|
|
|
798.5
|
|
Prepaid expenses and
other current assets
|
|
|
77.8
|
|
|
|
88.2
|
|
Total current
assets
|
|
|
1,383.4
|
|
|
|
1,441.6
|
|
Property, plant, and
equipment, at cost
|
|
|
1,071.5
|
|
|
|
898.6
|
|
Less: accumulated
depreciation
|
|
|
481.9
|
|
|
|
440.2
|
|
Property, plant, and
equipment, net
|
|
|
589.6
|
|
|
|
458.4
|
|
Operating lease
assets
|
|
|
349.4
|
|
|
|
240.5
|
|
Other intangible
assets
|
|
|
73.7
|
|
|
|
50.9
|
|
Goodwill
|
|
|
157.8
|
|
|
|
129.2
|
|
Deferred charges and
other assets
|
|
|
15.7
|
|
|
|
13.7
|
|
Total
assets
|
|
$
|
2,569.6
|
|
|
$
|
2,334.3
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
463.4
|
|
|
$
|
438.4
|
|
Salaries, wages, and
commissions
|
|
|
51.9
|
|
|
|
67.3
|
|
Other accrued
liabilities
|
|
|
75.9
|
|
|
|
77.7
|
|
Short-term
debt
|
|
|
8.2
|
|
|
|
5.8
|
|
Current portion of
operating lease liabilities
|
|
|
30.5
|
|
|
|
25.2
|
|
Current portion of
deferred employee benefits
|
|
|
4.0
|
|
|
|
4.8
|
|
Total current
liabilities
|
|
|
633.9
|
|
|
|
619.2
|
|
Long-term
debt
|
|
|
428.3
|
|
|
|
361.2
|
|
Deferred employee
benefits
|
|
|
106.7
|
|
|
|
118.0
|
|
Noncurrent operating
lease liabilities
|
|
|
336.8
|
|
|
|
215.1
|
|
Deferred income
taxes
|
|
|
135.5
|
|
|
|
113.5
|
|
Other noncurrent
liabilities
|
|
|
13.9
|
|
|
|
14.3
|
|
Total
liabilities
|
|
|
1,655.1
|
|
|
|
1,441.3
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Ryerson Holding
Corporation stockholders' equity:
|
|
|
|
|
|
|
Preferred stock, $0.01
par value; 7,000,000 shares authorized; no shares issued and
outstanding at December 31, 2023 and December 31, 2022
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01
par value; 100,000,000 shares authorized; 39,450,659 and
39,059,198
shares issued at December 31, 2023 and December 31, 2022,
respectively
|
|
|
0.4
|
|
|
|
0.4
|
|
Capital in excess of
par value
|
|
|
411.6
|
|
|
|
397.7
|
|
Retained
earnings
|
|
|
813.2
|
|
|
|
692.5
|
|
Treasury stock, at
cost - Common stock of 5,413,434 shares at December 31, 2023
and
2,070,654 shares at December 31, 2022
|
|
|
(179.3)
|
|
|
|
(61.1)
|
|
Accumulated other
comprehensive loss
|
|
|
(140.0)
|
|
|
|
(144.4)
|
|
Total Ryerson Holding
Corporation Stockholders' Equity
|
|
|
905.9
|
|
|
|
885.1
|
|
Noncontrolling
interest
|
|
|
8.6
|
|
|
|
7.9
|
|
Total
Equity
|
|
|
914.5
|
|
|
|
893.0
|
|
Total Liabilities and
Stockholders' Equity
|
|
$
|
2,569.6
|
|
|
$
|
2,334.3
|
|
|
Note: EBITDA represents
net income before interest and other expense on debt, provision for
income taxes, depreciation, and amortization. Adjusted EBITDA gives
further effect to, among other things, reorganization expenses,
gain on sales of assets, gain or loss on retirement of debt,
benefit plan curtailment gain, purchase consideration and other
transaction costs, and foreign currency transaction gains and
losses. We believe that the presentation of EBITDA, Adjusted
EBITDA, and Adjusted EBITDA, excluding LIFO expense (income),
provides useful information to investors regarding our operational
performance because they enhance an investor's overall
understanding of our core financial performance and provide a basis
of comparison of results between current, past, and future periods.
We also disclose the metric Adjusted EBITDA, excluding LIFO expense
(income), to provide a means of comparison amongst our competitors
who may not use the same basis of accounting for inventories.
EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO
expense (income), are three of the primary metrics management uses
for planning and forecasting in future periods, including trending
and analyzing the core operating performance of our business
without the effect of U.S. generally accepted accounting
principles, or GAAP, expenses, revenues, and gains (losses) that
are unrelated to the day to day performance of our business. We
also establish compensation programs for our executive management
and regional employees that are based upon the achievement of
pre-established EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), targets. We also use EBITDA,
Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense
(income), to benchmark our operating performance to that of our
competitors. EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), do not represent, and should not
be used as a substitute for, net income or cash flows from
operations as determined in accordance with generally accepted
accounting principles, and neither EBITDA, Adjusted EBITDA, and
Adjusted EBITDA, excluding LIFO expense (income), is necessarily an
indication of whether cash flow will be sufficient to fund our cash
requirements. This release also presents gross margin, excluding
LIFO expense (income), which is calculated as gross profit minus
LIFO expense (income), divided by net sales. We have excluded LIFO
expense (income) from gross margin and Adjusted EBITDA as a
percentage of net sales metrics in order to provide a means of
comparison amongst our competitors who may not use the same basis
of accounting for inventories as we do. Our definitions of EBITDA,
Adjusted EBITDA, Adjusted EBITDA, excluding LIFO expense (income),
gross margin, excluding LIFO expense (income), and Adjusted EBITDA,
excluding LIFO expense (income), as a percentage of sales may
differ from that of other companies.
|
Schedule
3
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliation of
Net Income (Loss) and Earnings (Loss) per Share to Adjusted Net
Income (Loss) and Adjusted Earnings
(Loss) Per Share
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter
|
|
|
Quarter
|
|
|
Year Ended December
31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Ryerson Holding
Corporation
|
|
$
|
25.8
|
|
|
$
|
(24.1)
|
|
|
$
|
35.0
|
|
|
$
|
145.7
|
|
|
$
|
391.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on bargain
purchase
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.6)
|
|
Gain on sale of
assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3.8)
|
|
Loss on retirement of
debt
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
21.3
|
|
Benefit plan
curtailment gain
|
|
|
(0.8)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.8)
|
|
|
|
—
|
|
Provision (benefit) for
income taxes
|
|
|
0.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.2
|
|
|
|
(4.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
(loss) attributable to Ryerson
Holding Corporation
|
|
$
|
25.2
|
|
|
$
|
(24.1)
|
|
|
$
|
35.0
|
|
|
$
|
145.1
|
|
|
$
|
403.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted
earnings (loss) per share
|
|
$
|
0.73
|
|
|
$
|
(0.65)
|
|
|
$
|
1.00
|
|
|
$
|
4.08
|
|
|
$
|
10.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding -
diluted
|
|
|
34.7
|
|
|
|
37.0
|
|
|
|
34.9
|
|
|
|
35.6
|
|
|
|
38.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Adjusted net
income (loss) and Adjusted diluted earnings (loss) per share is
presented to provide a means of comparison with
periods that do not include similar adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
4
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Cash Flow from
Operations to Free Cash Flow Yield
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter
|
|
|
Quarter
|
|
|
Year Ended December
31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
$
|
90.1
|
|
|
$
|
181.6
|
|
|
$
|
79.3
|
|
|
$
|
365.1
|
|
|
$
|
501.2
|
|
Capital
expenditures
|
|
|
(25.4)
|
|
|
|
(33.9)
|
|
|
|
(22.4)
|
|
|
|
(121.9)
|
|
|
|
(105.1)
|
|
Proceeds from sales of
property, plant, and equipment
|
|
|
0.4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.5
|
|
|
|
8.0
|
|
Free cash
flow
|
|
$
|
65.1
|
|
|
$
|
147.7
|
|
|
$
|
56.9
|
|
|
$
|
243.7
|
|
|
$
|
404.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
capitalization
|
|
$
|
1,180.4
|
|
|
$
|
1,119.3
|
|
|
$
|
996.5
|
|
|
$
|
1,180.4
|
|
|
$
|
1,119.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
yield
|
|
|
5.5
|
%
|
|
|
13.2
|
%
|
|
|
5.7
|
%
|
|
|
20.6
|
%
|
|
|
36.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Market
capitalization is calculated using December 31, 2023, September 30,
2023, and December 31, 2022 stock prices and
shares outstanding.
|
|
Schedule
5
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
Reconciliation of
First Quarter 2024 Net Income Attributable to Ryerson Holding
Corporation to Adj. EBITDA, excl. LIFO
Guidance
|
(Dollars in
Millions, except Per Share Data)
|
|
|
First Quarter
2024
|
|
|
Low
|
|
High
|
Net income attributable
to Ryerson Holding Corporation
|
|
$8
|
|
$11
|
|
|
|
|
|
Diluted earnings per
share
|
|
$0.24
|
|
$0.34
|
|
|
|
|
|
Interest and other
expense on debt
|
|
10
|
|
10
|
Provision for income
taxes
|
|
3
|
|
4
|
Depreciation and
amortization expense
|
|
17
|
|
17
|
EBITDA
|
|
$38
|
|
$42
|
Adjustments
|
|
20
|
|
20
|
Adjusted
EBITDA
|
|
$58
|
|
$62
|
LIFO income
|
|
—
|
|
—
|
Adjusted EBITDA,
excluding LIFO
|
|
$58
|
|
$62
|
|
|
|
|
|
Note: See the note
within Schedule 2 for a description of EBITDA and Adjusted
EBITDA.
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-fourth-quarter-and-full-year-2023-results-302068144.html
SOURCE Ryerson Holding Corporation