SINGAPORE, March 29, 2017 /PRNewswire/ -- Kenon
Holdings Ltd. (NYSE: KEN, TASE: KEN) announces its results for
2016 and additional updates to its businesses.
Key Highlights
IC Power
- IC Power's revenues in 2016 were $1,874
million, as compared to $1,289
million in 2015.
- IC Power's net income attributable to Kenon in 2016 was
$3 million ($15 million excluding finance expenses due to
intercompany loans owing to Kenon1, as compared to
$36 million in 2015.
- IC Power's Adjusted EBITDA2 in 2016 was $420 million, as compared to $326 million in 2015.
- By February 2017, all four units
of Samay I, IC Power's 632 MW cold-reserve thermoelectric plant in
Peru, had been declared available
to the system.
- In March 2017, following the
completion of CDA's acceptance tests, COES, the Peruvian system
operator, declared that the installed capacity of CDA had tested at
545 MW, representing a 35 MW increase from CDA's planned installed
capacity.
Qoros
- In 2016, Qoros' sales increased by approximately 70% to
approximately 24,000 cars, as compared to approximately 14,000 cars
in 2015.
- In March 2017, Kenon agreed to
fund up to RMB777 million
(approximately $114 million) to Qoros
in two equal tranches in connection with the full release of its
remaining RMB850 million
(approximately $125 million)
back-to-back guarantee obligations to its joint venture partner
Chery. Kenon funded the first tranche of RMB388.5 million (approximately $57 million) to Qoros in March 2017, and the provision of the second
tranche is at Kenon's discretion.
Kenon's Annual Report on Form 20-F
Kenon's Annual Report on Form 20-F for the year ended
December 31, 2016, which will contain
additional information about Kenon and its businesses, will be
filed with the U.S. Securities and Exchange Commission in
April 2017.
Kenon's Strategy
Kenon remains committed to its strategy to realize the value of
its businesses for its shareholders. In connection with this
strategy, Kenon may provide its shareholders with direct access to
its businesses, which may include spin-offs, listings, offerings,
distributions or monetization of its businesses. Kenon is actively
exploring various ways to materialize this strategy in a rational
and expeditious manner.
Discussion of Results for the Year ended December 31, 2016
Kenon's consolidated results of operations from its operating
companies essentially comprise the consolidated results of IC Power
Ltd. ("IC Power"). The results of Qoros Automotive Co., Ltd.
("Qoros") and ZIM Integrated Shipping Ltd. ("ZIM") are reflected
under results from associates.
See Exhibit 99.2 of Kenon's Form 6-K dated March 29, 2017, for summary Kenon consolidated
financial information; summary IC Power consolidated financial
information; the definition of IC Power's Adjusted EBITDA (which is
a non-IFRS measure) and for a reconciliation to IC Power's, and
each of its segments', net income; summary operational information
of each of IC Power's generation businesses; summary financial
information for each of IC Power's businesses; summary Qoros
consolidated financial information; and the definition of Qoros'
EBITDA (which is a non-IFRS measure) and for a reconciliation to
Qoros' total losses.
IC Power
IC Power's segments are Generation and Distribution. IC Power's
Generation business is further segmented by geography: Peru, Israel,
Central America and Other.
The following discussion of IC Power's results of operations is
derived from IC Power's consolidated financial statements.
Summary Financial Information of IC Power by
Segment3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2016
|
|
|
|
(in USD
millions)
|
|
|
|
Generation
|
|
|
Distribution
|
|
|
Adjustments
|
|
|
Total
|
|
|
|
Peru
|
|
|
Israel
|
|
|
Central
America
|
|
|
Other1
|
|
|
Guatemala
|
|
|
|
|
|
|
|
Revenues
|
|
528
|
|
|
356
|
|
|
326
|
|
|
157
|
|
|
509
|
|
|
(2)
|
|
|
1,874
|
|
Cost of
Sales2
|
|
(323)
|
|
|
(282)
|
|
|
(252)
|
|
|
(101)
|
|
|
(403)
|
|
|
2
|
|
|
(1,359)
|
|
Net Income
|
|
33
|
|
|
24
|
|
|
4
|
|
|
(84)
|
|
|
35
|
|
|
9
|
|
|
21
|
|
Adjusted
EBITDA
|
|
189
|
|
|
67
|
|
|
60
|
|
|
22
|
|
|
82
|
|
|
-
|
|
|
420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2015
|
|
|
|
(in USD
millions)
|
|
|
|
Generation
|
|
|
Distribution
|
|
|
Adjustments
|
|
|
Total
|
|
|
|
Peru
|
|
|
Israel
|
|
|
Central
America
|
|
|
Other1
|
|
|
Guatemala
|
|
|
|
|
|
|
|
Revenues
|
|
448
|
|
|
326
|
|
|
337
|
|
|
178
|
|
|
-
|
|
|
-
|
|
|
1,289
|
|
Cost of
Sales2
|
|
(279)
|
|
|
(242)
|
|
|
(265)
|
|
|
(123)
|
|
|
-
|
|
|
-
|
|
|
(909)
|
|
Net Income
|
|
31
|
|
|
22
|
|
|
23
|
|
|
(31)
|
|
|
-
|
|
|
8
|
|
|
53
|
|
Adjusted
EBITDA
|
|
152
|
|
|
79
|
|
|
62
|
|
|
33
|
|
|
-
|
|
|
-
|
|
|
326
|
|
______________________________
1. IC Power's Other segment includes the results of certain of
IC Power's generation assets. In addition, IC Power's Other segment
includes expenses and other adjustments relating to its
headquarters and intermediate holding companies, including
amortization of purchase price allocations recorded in connection
with IC Power's acquisition of Energuate.
2. Excludes depreciation and amortization.
- Revenues—$1,874 million in 2016, as compared to
$1,289 million in 2015. This increase
was primarily due to the acquisition of IC Power's distribution
business in January 2016, as well as
the commencement of commercial operations of Kanan (Central America segment) in April 2016, Samay I (Peru segment) in May
2016, and CDA (Peru
segment) in August 2016;
- Cost of sales—$1,359 million in 2016, as compared to
$909 million in 2015, primarily as a
result of the items described above with respect to the increase in
revenues;
- Net income—$21 million in 2016, as compared to
$53 million in 2015. The decrease in
net income was primarily due to
- a $35 million increase in finance
expenses in IC Power's holding companies (which expenses are not
tax deductible), including $12
million in finance expenses related to the notes issued by
IC Power to Kenon, $8 million in
finance expenses related to the $120
million ICPDH Credit Agreement due to the acquisition of
Energuate, and a $7 million increase
of finance expenses in Inkia related to the cessation of
capitalization of finance expenses due to the commencement of
commercial operations of CDA;
- Kallpa's recognition of a $10
million expense resulting from the early redemption premium
paid in respect of a portion of the Kallpa bonds redeemed in
May 2016;
- a $7 million increase in
operating expenses at the holding company level due to costs
incurred in 2016 in connection with the withdrawn IPO of IC Power;
and
- a $19 million decrease in net
income of the Central America
segment.
These decreases were partially offset by the $35 million contribution from IC Power's
distribution business.
IC Power's net income attributable to Kenon in 2016 was
$3 million ($15 million excluding finance expenses due to
intercompany loans owing to Kenon), as compared to $36 million in 2015; and
- Adjusted EBITDA—$420 million in 2016, as compared to
$326 million in 2015. The increase in
2016 was primarily the result of the Adjusted EBITDA recorded by IC
Power's distribution business and an increase in the Adjusted
EBITDA of the Peru segment, due to
the commencement of commercial operations of Samay I in
May 2016 and CDA in August 2016. These increases were partially
offset by lower Adjusted EBITDA of Kallpa and OPC-Rotem, as
discussed below.
A discussion of revenues, cost of sales, net income and Adjusted
EBITDA for IC Power's generation business by segment for 2016, as
compared to 2015 is as follows:
Generation - Peru Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2016
|
|
Entity
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net Income
|
|
|
|
|
|
|
|
($
millions)
|
|
|
Kallpa
|
|
|
75
|
|
|
$
|
438
|
|
|
$
|
293
|
|
|
$
|
139
|
|
|
$
|
32
|
|
|
Samay I
|
|
|
75
|
|
|
|
40
|
|
|
|
16
|
|
|
|
19
|
|
|
|
1
|
|
|
CDA
|
|
|
75
|
|
|
|
50
|
|
|
|
14
|
|
|
|
31
|
|
|
|
-
|
|
|
TOTAL
|
|
|
75
|
|
|
$
|
528
|
|
|
$
|
323
|
|
|
$
|
189
|
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2015
|
Entity
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net Income
|
|
|
|
|
|
|
($
millions)
|
|
Kallpa
|
|
|
75
|
|
|
$
|
448
|
|
|
$
|
279
|
|
|
$
|
152
|
|
|
$
|
43
|
|
|
Samay I
|
|
|
75
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4)
|
|
|
CDA
|
|
|
75
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8)
|
|
|
TOTAL
|
|
|
|
|
|
$
|
448
|
|
|
$
|
279
|
|
|
$
|
152
|
|
|
$
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Revenues—$528 million in 2016, as compared to
$448 million in 2015, primarily as a
result of the commencement of commercial operations of Samay I and
CDA. The increase was partially offset by a $10 million decrease in Kallpa's revenues,
primarily as a result of a 4% decrease in Kallpa's average selling
price, due to the current oversupply of capacity in the Peruvian
power market;
- Cost of sales—$323 million in 2016, as compared to
$279 million in 2015, primarily as a
result of the cost of sales recorded by Samay I and CDA and an
increase in Kallpa's gas supply, transportation and distribution
costs, due to an increase in Kallpa's gas consumption, as a result
of a 16% increase in the volume of energy generated during
2016;
- Net income—$33 million in 2016, as compared to
$31 million in 2015, primarily as a
result of an increase in operating income in the second half of
2016, as a result of the commencement of commercial operations of
Samay I and CDA. This increase was partially offset by Kallpa's
recognition of a $10 million expense
resulting from the early redemption premium paid in respect of a
portion of the Kallpa bonds redeemed in May
2016; and
- Adjusted EBITDA—$189 million in 2016, as compared to
$152 million in 2015, primarily as a
result of the commencement of commercial operations of Samay I and
CDA. This increase was partially offset by a $3 million (negative) revenue adjustment incurred
by Samay I as a result of its unavailability in 2016 and a
reduction in Kallpa's Adjusted EBITDA, due to the factors described
above. The decrease in Kallpa's Adjusted EBITDA was partially
offset by a $7 million compensation
payment received in 2016 in connection with the early termination
of a Kallpa power purchase agreement.
Generation - Israel Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2016
|
Entity
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net Income
|
|
|
|
|
|
($
millions)
|
OPC-Rotem
|
|
|
80
|
|
|
$
|
311
|
|
|
$
|
239
|
|
|
$
|
65
|
|
|
$
|
24
|
OPC-Hadera
|
|
|
100
|
|
|
|
45
|
|
|
|
43
|
|
|
|
2
|
|
|
|
-
|
TOTAL
|
|
|
|
|
|
$
|
356
|
|
|
$
|
282
|
|
|
$
|
67
|
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2015
|
Entity
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net Income
|
|
|
|
|
|
($
millions)
|
OPC-Rotem
|
|
|
80
|
|
|
$
|
318
|
|
|
$
|
235
|
|
|
$
|
79
|
|
|
$
|
20
|
OPC-Hadera
|
|
|
100
|
|
|
|
8
|
|
|
|
7
|
|
|
|
-
|
|
|
|
2
|
TOTAL
|
|
|
|
|
|
$
|
326
|
|
|
$
|
242
|
|
|
$
|
79
|
|
|
$
|
22
|
- Revenues—$356 million in 2016, as compared to
$326 million in 2015, primarily as a
result of a $37 million increase
in revenues from OPC-Hadera (acquired in August 2015). The increase was offset by a
$7 million reduction in OPC-Rotem's
revenues as a result of declines in the EA generation component
tariff in August 2015;
- Cost of sales—$282 million in 2016, as compared to
$242 million in 2015, primarily as a
result of a $36 million increase in
OPC-Hadera's cost of sales and a $4
million increase in OPC-Rotem's cost of sales due to higher
energy purchases, as a result of scheduled maintenance performed at
OPC-Rotem in Q2 2016, partially offset by lower consumption of
natural gas;
- Net income—$24 million in 2016, as compared to
$22 million in 2015; and
- Adjusted EBITDA—$67 million in 2016, as compared to
$79 million in 2015, primarily due to
lower Adjusted EBITDA in the first half of 2016, as compared to the
first half of 2015, as a result of the EA generation component
tariff update in August 2015, as well
as the scheduled maintenance performed in Q2 2016.
Generation - Central America Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2016
|
Entity
(Country)
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net
Income
|
|
|
|
|
|
($
millions)
|
ICPNH
(Nicaragua)
|
|
|
61-65
|
|
|
|
90
|
|
|
|
59
|
|
|
|
28
|
|
|
|
8
|
Kanan
(Panama)
|
|
|
100
|
|
|
|
67
|
|
|
|
55
|
|
|
|
11
|
|
|
|
(8)
|
Nejapa and Cenérgica
(El Salvador)
|
|
|
100
|
|
|
|
107
|
|
|
|
82
|
|
|
|
16
|
|
|
|
6
|
Puerto Quetzal
(Guatemala)
|
|
|
100
|
|
|
|
55
|
|
|
|
52
|
|
|
|
5
|
|
|
|
(2)
|
Guatemel
(Guatemala)1
|
|
|
100
|
|
|
|
7
|
|
|
|
4
|
|
|
|
-
|
|
|
|
-
|
TOTAL
|
|
|
|
|
|
$
|
326
|
|
|
$
|
252
|
|
|
$
|
60
|
|
|
$
|
4
|
______________________________
1. In January 2016, IC Power
acquired Guatemel, an electricity trading company, as part of its
acquisition of its distribution business. However, Guatemel's
results are included within IC Power's generation business as a
result of its business line.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2015
|
Entity
(Country)
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net Income
|
|
|
|
|
|
($
millions)
|
ICPNH
(Nicaragua)
|
|
|
61-65
|
|
|
|
111
|
|
|
|
73
|
|
|
|
36
|
|
|
|
17
|
Kanan
(Panama)
|
|
|
100
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
Nejapa and Cenérgica
(El Salvador)
|
|
|
100
|
|
|
|
117
|
|
|
|
98
|
|
|
|
16
|
|
|
|
4
|
Puerto Quetzal
(Guatemala)
|
|
|
100
|
|
|
|
109
|
|
|
|
94
|
|
|
|
10
|
|
|
|
2
|
TOTAL
|
|
|
|
|
|
$
|
337
|
|
|
$
|
265
|
|
|
$
|
62
|
|
|
$
|
23
|
- Revenues—$326 million in 2016, as compared to
$337 million in 2015. The decrease in
revenues was primarily due to (1) a $54
million reduction in Puerto Quetzal's revenues due to the
expiration of a short-term PPA, which resulted in a decrease in the
volume of energy sold, and a decrease in Puerto Quetzal's average
selling prices as a result of lower HFO prices, (2) a $21 million reduction in ICPNH's revenues due to
a decrease in the average selling price of the thermal plants
(Corinto and Tipitapa) as a result of lower HFO prices and
decreased energy sales for the wind farms (Amayo I and Amayo II)
due to lower wind levels and (3) a $10
million decrease in revenues of Nejapa and Cenérgica,
primarily due to declines in both Nejapa's selling prices and
volume sold. These decreases were offset by a $67 million contribution in revenues from Kanan,
which commenced commercial operations in April 2016;
- Cost of sales—$252 million in 2016, as compared to
$265 million in 2015, primarily as a
result of (1) a $42 million decrease
in Puerto Quetzal's cost of sales due to a decline in fuel expenses
as a result of a reduction in HFO prices and the volume of energy
generated and (2) an $18 million
decrease in Nejapa's cost of sales, due to a decrease in fuel costs
as a result of a decline in the volume of energy generated and
lower HFO prices. These effects were offset by the cost of sales
recorded by Kanan;
- Net income—$4 million in 2016, as compared to
$23 million in 2015, primarily due to
(1) an $8 million net loss recorded
by Kanan, as a result of the recording of depreciation and
amortization expenses of Kanan following the commencement of its
commercial operations in April 2016
and (2) a $9 million decrease in
ICPNH's net income as a result of the decreased energy sales for
wind farms (Amayo I and Amayo II) due to lower wind levels;
and
- Adjusted EBITDA—$60 million in 2016, as compared to
$62 million in 2015, primarily due to
the factors discussed above.
Generation - Other Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2016
|
Entity
(Country)
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net
Income
|
|
|
|
|
|
($
millions)
|
COBEE
(Bolivia)
|
|
|
100
|
|
|
|
40
|
|
|
|
14
|
|
|
|
20
|
|
|
|
4
|
Central Cardones
(Chile)
|
|
|
87
|
|
|
|
13
|
|
|
|
1
|
|
|
|
9
|
|
|
|
2
|
Colmito
(Chile)
|
|
|
100
|
|
|
|
21
|
|
|
|
17
|
|
|
|
3
|
|
|
|
-
|
CEPP (Dominican
Republic)
|
|
|
97
|
|
|
|
29
|
|
|
|
24
|
|
|
|
3
|
|
|
|
(1)
|
JPPC
(Jamaica)
|
|
|
100
|
|
|
|
42
|
|
|
|
35
|
|
|
|
4
|
|
|
|
(1)
|
Surpetroil
(Colombia)
|
|
|
60
|
|
|
|
8
|
|
|
|
8
|
|
|
|
-
|
|
|
|
(1)
|
RECSA
(Guatemala)1
|
|
|
100
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
IC Power Distribution
Holdings (non-operating holdco)
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8)
|
Inkia &
Other (non-operating holdcos)
|
|
|
100
|
|
|
|
1
|
|
|
|
-
|
|
|
|
(5)
|
|
|
|
(48)
|
IC Power,
ICPI & Other (non-operating holdcos)
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(12)
|
|
|
|
(31)
|
TOTAL
|
|
|
|
|
|
$
|
155
|
|
|
$
|
991
|
|
|
$
|
22
|
|
|
$
|
(84)
|
______________________________
1. In January 2016, IC Power
acquired RECSA, an electricity transmission company, as part of its
acquisition of its distribution business. However, RECSA's results
are included within IC Power's generation business as a result of
its business line.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2015
|
Entity
(Country)
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net Income
|
|
|
|
|
|
($
millions)
|
COBEE
(Bolivia)
|
|
|
100
|
|
|
|
43
|
|
|
|
18
|
|
|
|
21
|
|
|
|
5
|
Central Cardones
(Chile)
|
|
|
87
|
|
|
|
14
|
|
|
|
2
|
|
|
|
10
|
|
|
|
3
|
Colmito
(Chile)
|
|
|
100
|
|
|
|
28
|
|
|
|
25
|
|
|
|
3
|
|
|
|
1
|
CEPP (Dominican
Republic)
|
|
|
97
|
|
|
|
39
|
|
|
|
31
|
|
|
|
6
|
|
|
|
2
|
JPPC
(Jamaica)
|
|
|
100
|
|
|
|
45
|
|
|
|
41
|
|
|
|
2
|
|
|
|
(2)
|
Surpetroil
(Colombia)
|
|
|
60
|
|
|
|
8
|
|
|
|
6
|
|
|
|
1
|
|
|
|
(1)
|
IC Power Distribution
Holdings (non-operating holdco)
|
|
|
100
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
Inkia &
Other (non-operating holdcos)
|
|
|
100
|
|
|
|
1
|
|
|
|
—
|
|
|
|
(4)
|
|
|
|
(32)
|
IC Power,
ICPI & Other (non-operating holdcos)
|
|
|
100
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6)
|
|
|
|
(7)
|
TOTAL
|
|
|
|
|
|
$
|
178
|
|
|
$
|
123
|
|
|
$
|
33
|
|
|
$
|
(31)
|
- Revenues—$155 million in 2016, as compared to
$178 million in 2015, primarily as a
result of (1) a $10 million decline
in CEPP's revenues as a result of a reduction in spot market prices
and (2) a $7 million decline in
Colmito's revenues as a result of a reduction in Colmito's selling
prices, due to higher hydrology levels in Chile, which reduced spot market prices;
- Cost of sales—$99 million in 2016, as compared to
$123 million in 2015, primarily as a
result of (1) a $7 million decline in
CEPP's cost of sales due to a reduction in fuel expenses and (2) an
$8 million decline in Colmito's cost
of sales due to a decline in spot market energy purchase prices (as
discussed above);
- Net loss—$84 million loss in 2016, as compared to
$31 million loss in 2015, primarily
due to (1) a $35 million increase in
finance expenses in IC Power's holding companies, including (i) a
$7 million increase of finance
expenses in Inkia related to the cessation of capitalization of
finance expenses due to the commencement of commercial operations
of CDA in 2016; (ii) $8 million of
finance expenses related to the $120
million ICPDH Credit Agreement entered into in connection
with IC Power's acquisition of its distribution business; (iii)
$3 million of finance expenses
related to the $100 million Overseas
Facility; and (iv) $12 million of
finance expenses related to the $220
million of notes issued by IC Power to Kenon in March 2016, and (2) a $7
million increase in operating expenses at the holding
company level due to costs incurred in 2016 in connection with the
withdrawn IPO of IC Power; and
- Adjusted EBITDA—$22 million in 2016, as compared to
$33 million in 2015, primarily due to
the increased costs of IC Power's holding companies.
Distribution Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2016
|
Entity
|
|
Ownership
Interest
(%)
|
|
|
Revenues
|
|
|
Cost of
Sales
|
|
|
Adjusted
EBITDA
|
|
Net Income
|
|
|
|
|
|
($
millions)
|
DEORSA
|
|
|
93
|
|
|
$
|
225
|
|
|
$
|
177
|
|
|
$
|
36
|
|
|
$
|
16
|
DEOCSA
|
|
|
91
|
|
|
|
284
|
|
|
|
226
|
|
|
|
46
|
|
|
|
19
|
TOTAL
|
|
|
|
|
|
$
|
509
|
|
|
$
|
403
|
|
|
$
|
82
|
|
|
$
|
35
|
The results of IC Power's distribution segment reflect the
results of such segment since January 22,
2016, the date on which IC Power's distribution business was
acquired and consolidated.
Capital Expenditures
IC Power's capital expenditures were $496
million in 2016, including (1) $413
million in capital expenditures on construction projects in
2016, consisting of Samay I ($66
million), CDA ($72 million),
Kanan ($16 million), OPC-Hadera
($53 million) and the acquisition of
Energuate ($206 million, net of cash
acquired of $60 million), (2)
$70 million in capital expenditures
for maintenance of existing facilities (which included $28 million for Energuate), and (3)
$13 million for new projects,
facility recovery and capitalized interest expense.
Liquidity and Capital Resources
As of December 31, 2016, IC Power
had cash and cash equivalents of $219
million, restricted cash of $89
million, and total outstanding consolidated indebtedness of
$3,072 million (excluding IC Power's
$145 million note payable to Kenon),
consisting of $483 million of
short-term indebtedness, including the current portion of long-term
indebtedness, and $2,589 million of
long-term indebtedness.
IC Power's $120 million ICDPH
Credit Agreement and $100 million
Overseas Facility mature in June 2017
and November 2017, respectively. IC
Power may seek to refinance or extend the maturity of such
indebtedness.
Business Developments
Update on the Construction of the OPC-Hadera
Plant
OPC-Hadera is constructing a 140 MW co-generation power plant in
Israel. IC Power expects that the
total cost of completing the OPC-Hadera plant will be approximately
$250 million (including the
acquisition price of NIS 60 million
(approximately $16 million) of
OPC-Hadera).
Construction of the OPC-Hadera plant began in June 2016, and the plant is expected to commence
commercial operations by early 2019. As of December 31, 2016, OPC-Hadera had invested an
aggregate of $70 million in the
project and completed approximately 35% of the project.
In March 2017, following the full
investment of the project's equity contribution, OPC-Hadera made
its first drawings under the NIS 1
billion (approximately $261
million) loan agreement relating to the project.
Update on Samay I Plant
By February 2017, all four units
of Samay I, IC Power's 632 MW cold-reserve thermoelectric project
in Peru, had been declared
available to the system. The four units had been declared
unavailable to the system in July
2016 after inspections had revealed damage to the shafts in
three of the plant's four units.
While the units were unavailable, Samay I continued to receive
payments under its PPA, but such payments were subject to
adjustments depending on the amount of time the plant was
unavailable when called for dispatch. In 2016, Samay I was subject
to (negative) revenue adjustments of approximately $3 million as a result of Samay I's
unavailability.
The cost of the repairs was paid by the EPC contractor. To the
extent IC Power is required to incur costs relating to the outage,
including repair costs and loss of profits, IC Power intends to
seek coverage from the EPC contractor and/or the insurance coverage
(subject to deductibles).
Update on CDA Plant
In March 2017, following the
completion of CDA's acceptance tests, COES, the Peruvian system
operator, declared that the installed capacity of CDA had tested at
545 MW, representing a 35 MW increase from CDA's planned installed
capacity. CDA is under discussions with the EPC contractor
regarding the final reconciliation of construction costs.
Withdrawal of IC Power IPO
In January 2017, Kenon and IC
Power announced the commencement of a roadshow for an IPO for IC
Power's ordinary shares. In February
2017, IC Power withdrew the IPO in light of market
conditions, as the IPO was not deemed to be in the best interests
of IC Power and Kenon at such time. Kenon is continuing to evaluate
various strategic alternatives with respect to its interest in IC
Power and its businesses, which may include a future listing,
offering, distribution or monetization of IC Power or its
subsidiaries.
Qoros[4]
The following discussion of Qoros' results of operations below
is derived from Qoros' consolidated financial statements.
Revenues
Revenues increased by 72% to RMB2,512
million ($369 million) in
2016, as compared to RMB1,459 million
($215 million) in 2015. Qoros'
increased revenues in 2016 reflect an approximately 70% increase in
car sales from approximately 14,000 cars in 2015 to approximately
24,000 cars in 2016. The launch of the Qoros 5 SUV in March 2016 was a major contributor to the
increase in Qoros' car sales.
Cost of Sales
Cost of sales increased by 76% to RMB3,009 million ($443
million) in 2016, as compared to RMB1,713 million ($252
million) in 2015. The increase in cost of sales is primarily
due to the increase in the number of cars sold, as well as an
increase in amortization of capitalized research and development
costs and an increase in depreciation of property, plant and
equipment.
Cost of sales included depreciation and amortization expenses of
RMB659 million ($97 million) in 2016, as compared to RMB230 million ($34
million) in 2015.
Gross Loss
Gross loss increased to RMB497
million ($73 million) in 2016,
as compared to RMB254 million
($37 million) in 2015.
Excluding depreciation and amortization allocated to cost of
sales, gross income was RMB162
million ($24 million) in 2016,
as compared to gross loss excluding depreciation and amortization
allocated to cost of sales RMB24
million ($4 million) in
2015.[1]
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased by 51% to
RMB763 million ($112 million) in 2016, as compared to
RMB1,560 million ($229 million) in 2015. The decrease reflects
cost-cutting measures implemented by Qoros in 2016, including a
reduction in advertising, marketing and promoting, consulting fees
and personnel expenses.
Net Finance Costs
Net finance costs increased by 16% to RMB403 million ($59
million) in 2016, as compared to RMB346 million ($51
million) in 2015, primarily due to exchange rate
effects.
Loss for the Period
For the reasons set forth above, loss for the period decreased
to RMB1.9 billion ($279 million) in 2016, as compared to
RMB2.5 billion ($368 million) in 2015.
EBITDA[2]
Qoros' negative EBITDA improved by 58%, or RMB956 million ($141
million), to negative RMB706
million ($104 million) in 2016
from negative RMB1,662 million
($244 million) in 2015. The
improvement in EBITDA is mainly due to theincrease in car sales, as
well as cost-cutting measures implemented by Qoros in 2016.
Liquidity
As of December 31, 2016, Qoros had
total loans and borrowings (excluding shareholder loans) of
RMB5.5 billion ($809 million) and current liabilities (excluding
shareholder loans) of RMB4.0 billion
($588 million), including trade and
other payables of RMB2.7 billion
($397 million), and current assets of
RMB1.8 billion ($265 million), including cash and cash
equivalents of RMB465 million
($68 million), of which RMB194 million ($29
million) was used in January
2017 by Qoros to make payments under its RMB3 billion ($441
million) facility. Qoros uses a portion of its liquidity to
make debt service payments, including amortization payments on its
RMB3 billion facility. Qoros is
currently required to make amortizations payments on its
RMB3 billion facility and will begin
to make amortization payments on its RMB1.2
billion facility ($176
million) and RMB700 million
($103 million) facility in
August 2017 and May 2018, respectively. Qoros' lenders have
agreed in principle to reschedule amortization payments from 2017
and 2018 until 2019 through 2022, with the final payment schedule
to be agreed. Qoros actively manages its trade payables, accrued
expenses and other operating expenses in connection with the
management of its liquidity requirements and resources.
Qoros' principal sources of liquidity are cash inflows received
from financing activities, including long-term loans, short-term
facilities and capital contributions (in the form of equity
contributions, or convertible or non-convertible shareholder
loans), and cash flows from car sales. Qoros has fully utilized its
RMB3 billion syndicated credit
facility, RMB1.2 billion syndicated
credit facility and its RMB700
million credit facility, and will require additional
financing, including the renewal or refinancing of its working
capital facilities, to fund its development and operations. The
RMB3 billion syndicated credit
facility contains financial covenants, including debt-to-asset and
current ratio covenants, which covenants had been waived up to July
2017. Qoros' lenders have agreed to waive compliance with
these financial covenants from July
2017 to July 2020.
In March 2017, Kenon agreed to
fund up to RMB777 million
(approximately $114 million) to Qoros
in two equal tranches. The first tranche of loans were provided to
Qoros in March 2017 in the amount of
RMB388.5 million (approximately
$57 million). The proceeds of the
first tranche loans will be used to support Qoros' ordinary course
working capital requirements, debt service requirements and
investments in new initiatives, such as new-energy vehicles, while
Qoros continues its fund raising efforts. The provision of the
second tranche loans shall be at Kenon's discretion.
Business Updates
Car Sales
In the three months ended December 31,
2016 Qoros' sales increased by approximately 58% to
approximately 7,600 vehicles, as compared to the three months ended
December 31, 2015.
In 2016, Qoros' sales increased by approximately 70% to
approximately 24,000 cars, as compared to approximately 14,000 cars
in 2015, primarily as a result of the launch of the Qoros 5 SUV in
March 2016.
Dealerships
Qoros' strategy is to expand its dealer network and open new
points of sales. As of December 31,
2016, Qoros' dealership network included 115 points of
sales, 18 additional points of sales under construction and
Memorandums of Understanding with respect to the potential
development of 18 additional points of sales.
Qoros is seeking to increase the size of its dealer network by
expanding into smaller Chinese cities (i.e., Tier 3 and Tier 4
cities) and creating incentives for its high-performing dealers to
open additional points of sales.
Qoros Executive Management Change
In March 2017, the board of
directors of Qoros appointed Mr. Leon
Liu, who previously served as the Chief Operating Officer of
Qoros, to serve as the Chief Executive Officer of Qoros.
ZIM
Discussion of ZIM's Results for 2016
ZIM carried approximately 2,429 thousand TEUs in 2016,
representing a 5% increase as compared to 2015, in which ZIM
carried approximately 2,308 thousand TEUs. Despite the increase in
carried quantities in 2016, ZIM's revenues decreased by 15% in 2016
to approximately $2.5 billion, as
compared to approximately $3.0
billion in 2015, due to the decline in container freight
rates. The reduction in revenues was partially offset by an 11%
reduction in ZIM's operating expenses and cost of services to
approximately $2.4 billion in 2016,
as compared to $2.7 billion in 2015,
primarily as a result of a decrease in bunker prices, as well as a
decrease in charter hire expenses and cargo handling expenses, as a
result of steps implemented by ZIM to manage its costs.
ZIM's net loss attributable to ZIM's owners in 2016 was
$168 million, as compared to net
income of $2 million in 2015.
ZIM publishes its results on its website. For more information,
see www.ZIM.com. This website, and any information referenced
therein, is not incorporated by reference herein.
ZIM Executive Management Changes
In March 2017, ZIM announced
personnel changes at the executive management level. ZIM's board of
directors has nominated Eli Glickman
to serve as President and Chief Executive Officer of the company,
effective July 1, 2017. Mr. Glickman
will replace Rafi Danieli, the
current Chief Executive Officer, who in 2016 had advised ZIM that
he would be stepping down from his role. In addition, ZIM's Chief
Financial Officer Guy Eldar has
requested to leave ZIM for personal reasons; at this time, a
replacement has yet to be nominated.
Additional Kenon Updates and Information
Reduction of Back-to-Back Guarantees in Respect of Qoros'
Debt in Connection with Shareholder Loans to Qoros
In March 2017, Kenon agreed to
fund up to RMB777 million
(approximately $114 million) to Qoros
in two equal tranches in connection with the full release of its
remaining RMB850 million
(approximately $125 million)
back-to-back guarantee obligations (plus related interest and fees)
to its joint venture partner Chery.
The first tranche of loans were provided to Qoros in
March 2017 in the amount of
RMB388.5 million (approximately
$57 million), reducing Kenon's
back-to-back guarantee obligations to Chery by RMB425 million (approximately $63 million). As part of the RMB388.5 million first tranche loans to Qoros,
Kenon funded 50% of this amount on behalf of Chery in connection
with 50% of the RMB425 million
guarantee reduction discussed above and 50% of this amount on
behalf of Kenon. Kenon's wholly-owned subsidiary Quantum (2007) LLC
("Quantum") also pledged Qoros shares to Chery as part of the
transaction.
The provision of the second tranche loans, which will be made on
substantially similar terms to the first tranche loans, shall be at
Kenon's discretion. Kenon's remaining back-to-back guarantee
obligations to Chery will be fully released upon its provision of
the second tranche loans.
In the event that Chery's obligations under its guarantees are
reduced, in whole or in part, through amortization of the loans or
guarantee releases, Kenon is entitled to the proportionate return
from Chery of the loans provided on Chery's behalf (i.e., up to
RMB388.5 million (approximately
$57 million)) or a release of the
shares pledged to Chery, as applicable.
The terms of these loans are described in Kenon's Report on Form
6-K furnished to the SEC on March 10,
2017.
Prior to the back-to-back guarantee releases discussed above,
Kenon had outstanding guarantee obligations of RMB850 million in respect of Qoros' outstanding
indebtedness. Set forth below is an overview of Kenon's
back-to-back guarantee obligations, after giving effect to the
reduction of the back-to-back guarantees:
[1] Gross income (loss) excluding depreciation and amortization
allocated to cost of sales is a non-IFRS measures. Qoros'
depreciation and amortization allocated to cost of sales was
RMB 659 million and RMB230 million in 2016 and 2015,
respectively.
[2] EBITDA is a non-IFRS measure. See Exhibit 99.2 of Kenon's
Form 6-K dated March 29, 2017 for the definition of Qoros'
EBITDA and a reconciliation to its total loss for the applicable
period.
|
Timing
|
Amount of Loans to
Qoros
|
Amount of
Guarantee
Obligations
Prior to Loan
|
Release of
Kenon
Guarantees to
Chery
|
Remaining
Guarantee
Obligations
Post-Loan
|
First Tranche
Loans
|
Completed in March
2017
|
RMB388.5
million
|
RMB850 million
(plus interest and fees)1
|
RMB425 million
(plus certain
interest and fees)
|
RMB425 million
(plus certain
interest and fees)
|
Second Tranche
Loans
|
At Kenon's
discretion
|
RMB388.5
million
|
RMB425 million
(plus certain interest and fees)1
|
RMB425 million (plus
certain interest and fees)
|
—
|
Total
|
|
RMB777
million
|
—
|
RMB850 million (plus
interest and fees)
|
—
|
_____________________________
1. Kenon's major shareholder Ansonia Holdings
Singapore B.V. has committed to fund RMB25
million (approximately $4
million) of Kenon's back-to-back guarantee obligations in
certain circumstances.
As a result of pledges provided by Quantum in connection with
these transactions and previous pledges of Qoros shares by Quantum,
substantially all of Kenon's interest in Qoros will be pledged, or
could be pledged.
Kenon's (Unconsolidated) Liquidity and Capital
Resources
As of December 31, 2016, cash,
gross debt, and net debt[7] (a non-IFRS financial measure, which is
defined as gross debt minus cash) of Kenon (unconsolidated) were
$102 million, $224 million and $122
million, respectively.
In March 2017, Kenon funded
$57 million to Qoros, as discussed
above, reducing Kenon's back-to-back guarantee obligations to Chery
from RMB850 million (approximately
$125 million) to RMB425 million (approximately $63 million).
Kenon has fully drawn its $200
million credit facility from Israel Corporation Ltd. As of
December 31, 2016, $224 million was outstanding under the facility,
including interest and fees of approximately $24 million.
Investors' Conference Call
Kenon's management will host a conference call for investors and
analysts on March 29, 2017. To
participate, please call one of the following teleconferencing
numbers:
Singapore:
|
158-3851
|
US:
|
1-866-229-7198
|
Israel:
|
03-918-0691
|
UK:
|
0-800-917-9141
|
International:
|
+65-3158-3851
|
The call will commence at 9:00 am Eastern
Time, 6:00 am Pacific Time,
2:00 pm UK Time, 4:00 pm Israel Time and 9:00 pm Singapore Time.
About Kenon
Kenon is a holding company that operates dynamic, primarily
growth-oriented businesses. The companies it owns, in whole or in
part, are at various stages of development, ranging from
established, cash-generating businesses to early stage development
companies. Kenon's businesses consist of:
- IC Power (100% interest) – a leading owner, developer and
operator of power generation and distribution facilities in the
Latin American, Caribbean and
Israeli power markets;
- Qoros (50% interest) – a China-based automotive company;
- ZIM (32% interest) – an international shipping company;
and
- Primus Green Energy, Inc. (91% interest) – an early stage
developer of alternative fuel technology.
Kenon's primary focus is to grow and develop its primary
businesses, IC Power and Qoros. Following the growth and
development of its primary businesses, Kenon intends to provide its
shareholders with direct access to these businesses, when we
believe it is in the best interests of its shareholders for it to
do so based on factors specific to each business, market conditions
and other relevant information. Kenon intends to support the
development of its non-primary businesses, and to act to realize
their value for its shareholders by distributing its interests in
its non-primary businesses to its shareholders or selling its
interests in its non-primary businesses, rationally and
expeditiously. For further information on Kenon's businesses and
strategy, see Kenon's publicly available filings, which can be
found on the SEC's website at www.sec.gov. Please also see
http://www.kenon-holdings.com for additional information.
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995. These statements include, but are not limited to statements
about (i) with respect to IC Power, statements with respect to the
expected cost and timing of the completion of IC Power's OPC-Hadera
project, IC Power's strategy with respect to recovering any costs
it may be required to incur in connection with the Samay I outage,
and IC Power's plan to extend the maturity of or refinance certain
indebtedness, and final reconciliation of construction costs in
connection with the higher installed capacity at which the CDA
plant tested in March 2017 (ii) with
respect to Qoros, statements with respect to Qoros' liquidity
requirements and sources of funding and plans to continue to seek
financing, the use of the proceeds of the First Tranche Loans, the
expected terms of the Second Tranche Loans, Kenon's back-to-back
guarantee obligations and the release of such obligations described
above, the agreement by Qoros' lenders to waive certain financial
covenant under Qoros' RMB3 billion
facility and reschedule amortization payments under Qoros' debt
facilities, and Qoros' strategy to expand its dealer network, (iii)
with respect to ZIM, statements with respect to changes in ZIM's
management team and the timing of such changes, (iv) with respect
to Kenon, Kenon's strategy with respect to its interests in its
businesses, including transactions Kenon may pursue in connection
with such strategy, and the timing of such transactions, and
Chery's obligation to return cash and Qoros shares to Kenon in
certain circumstances and (v) other non-historical matters. These
statements are based on Kenon's management's current expectations
or beliefs, and are subject to uncertainty and changes in
circumstances. These forward-looking statements are subject to a
number of risks and uncertainties, many of which are beyond Kenon's
control, which could cause the actual results to differ materially
from those indicated in such forward-looking statements. Such risks
include (i) with respect to IC Power, risks relating to IC Power's
failure to complete the construction of the OPC-Hadera project on a
timely basis, within expected budget, or at all, IC Power's ability
to recover any costs and losses it may be required to incur in
relation to the Samay I outage, including risks relating to IC
Power's insurance coverage and IC Power's ability to extend the
maturity of or refinance certain indebtedness, (ii) with respect to
Qoros, risks relating to changes in events and circumstances with
respect to Qoros and its ability to obtain financing, changes which
may affect Qoros' agreements with its lenders as discussed above
and Qoros' ability to execute its strategy to expand its dealer
network (iii) with respect to Kenon, changes in the performance of
Qoros and Qoros' financial condition and other events that could
affect whether Qoros meets its obligations under its debt
facilities or other events that could affect whether Kenon is
required to make payments under the back-to-back guarantees
described herein or whether Kenon receives a portion of the funds
it provided to Qoros or shares it pledged to Chery in March 2017, Kenon's ability to provide the second
tranche of loans to Qoros, and changes in events and circumstances
which may affect Kenon's strategy with respect to IC Power, and
changes in events and circumstances which may affect Kenon's
strategy, and its ability to execute its strategy in an expeditious
manner or at all, and (iv) other risks and factors, including those
risks set forth under the heading "Risk Factors" in Kenon's Annual
Report on Form 20-F filed with the SEC and other filings. Except as
required by law, Kenon undertakes no obligation to update these
forward-looking statements, whether as a result of new information,
future events, or otherwise.
Contact Info
|
|
Kenon Holdings
Ltd.
|
|
Barak
Cohen
VP Business
Development and IR
barakc@kenon-holdings.com
Tel: +65 6351
1780
|
Jonathan
Fisch
Director, Investor
Relations
jonathanf@kenon-holdings.com
Tel: +1 917 891
9855
|
|
|
External Investor
Relations
Ehud Helft / Kenny
Green
GK Investor
Relations
kenon@gkir.com
Tel: +1 646 201
9246
|
|
[1] Net income excluding finance expenses due to intercompany
loans owing to Kenon is a non-IFRS measure. IC Power's finance
expenses relating to intercompany notes owing to Kenon were
$12 million in 2016.
[2] Adjusted EBITDA is a non-IFRS measure. See Exhibit 99.2 of
Kenon's Form 6-K dated March 29, 2017
for the definition of IC Power's Adjusted EBITDA and a
reconciliation to IC Power's, and each of its segments', net
income.
[3] In March 2016, Kenon conducted
an internal restructuring pursuant to which its subsidiary IC Power
Ltd., which was a holding company with no material assets, acquired
I.C. Power Asia Development Ltd., which held interests in power
generation and distribution assets. As a result, IC Power Ltd.
(formerly IC Power Pte. Ltd.) became the parent holding company of
I.C. Power Asia Development Ltd. (formerly I.C. Power Ltd.) and the
results of IC Power for 2015 are the results of IC Power Asia
Development Ltd.
[4] Convenience translations of RMB amounts into US Dollars use
a rate of 6.8: 1.
[5] Gross income (loss) excluding depreciation and amortization
allocated to cost of sales is a non-IFRS measures. Qoros'
depreciation and amortization allocated to cost of sales was
RMB 659 million and RMB230 million in 2016 and 2015,
respectively.
[6] EBITDA is a non-IFRS measure. See Exhibit 99.2 of Kenon's
Form 6-K dated March 29, 2017 for the definition of Qoros'
EBITDA and a reconciliation to its total loss for the applicable
period.
[7] Kenon's gross debt and net debt do not include Kenon's
back-to-back guarantee obligations in respect of Qoros'
indebtedness, discussed herein.
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/kenon-holdings-reports-full-year-2016-results-and-additional-updates-300431064.html
SOURCE Kenon Holdings Ltd.