BEIJING, Dec. 4, 2024
/PRNewswire/ -- Gaotu Techedu Inc. (NYSE: GOTU) ("Gaotu" or
the "Company"), a technology-driven education company and online
large-class tutoring service provider in China, today announced its unaudited financial
results for the third quarter ended September 30, 2024.
Third Quarter 2024 Highlights[1]
- Net revenues were RMB1,208.3
million, increased by 53.1% from RMB789.4 million in the same period of 2023.
- Gross billings[2] were RMB1,069.2 million, increased by 67.2% from
RMB639.3 million in the same period
of 2023.
- Loss from operations was RMB490.1
million, compared with loss from operations of RMB99.5 million in the same period of 2023.
- Net loss was RMB471.3
million, compared with net loss of RMB57.7 million in the same period of 2023.
- Non-GAAP net loss was RMB457.2
million, compared with non-GAAP net loss of RMB41.7 million in the same period of 2023.
- Net operating cash outflow was RMB714.4 million, compared with net operating
cash outflow of RMB209.9 million in
the same period of 2023.
Third Quarter 2024
Key Financial and Operating Data
(In thousands
of RMB, except for percentages)
|
|
|
For the three months
ended September 30,
|
|
2023
|
|
|
2024
|
|
|
Pct. Change
|
Net revenues
|
|
789,413
|
|
|
|
1,208,253
|
|
|
53.1 %
|
Gross
billings
|
|
639,342
|
|
|
|
1,069,159
|
|
|
67.2 %
|
Loss from
operations
|
|
(99,541)
|
|
|
|
(490,107)
|
|
|
392.4 %
|
Net loss
|
|
(57,663)
|
|
|
|
(471,273)
|
|
|
717.3 %
|
Non-GAAP net
loss
|
|
(41,729)
|
|
|
|
(457,195)
|
|
|
995.6 %
|
Net operating cash
outflow
|
|
(209,930)
|
|
|
|
(714,385)
|
|
|
240.3 %
|
|
[1] For a reconciliation of
non-GAAP numbers, please see the table captioned "Reconciliations
of non-GAAP measures to the most comparable GAAP measures" at the
end of this press release. Non-GAAP income (loss) from operations
and non-GAAP net income (loss) exclude share-based compensation
expenses.
|
[2] Gross billings is a
non-GAAP financial measure, which is defined as the total amount of
cash received for the sale of course offerings in such period, net
of the total amount of refunds in such period. See "About Non-GAAP
Financial Measures" and "Reconciliations of non-GAAP measures to
the most comparable GAAP measures" elsewhere in this press
release.
|
Nine Months Ended September 30,
2024 Highlights
- Net revenues were RMB3,164.9
million, increased by 43.9% from RMB2,199.8 million in the same period of
2023.
- Gross billings were RMB3,452.2
million, increased by 67.5% from RMB2,060.6 million in the same period of
2023.
- Loss from operations was RMB1,032.6 million, compared with income from
operations of RMB38.9 million in the
same period of 2023.
- Net loss was RMB913.1
million, compared with net income of RMB112.4 million in the same period of 2023.
- Non-GAAP net loss was RMB872.2
million, compared with non-GAAP net income of RMB155.0 million in the same period of 2023.
- Net operating cash outflow was RMB525.6 million, compared with net operating
cash outflow of RMB137.8 million in
the same period of 2023.
First Nine Months
2024 Key Financial and Operating Data
(In thousands
of RMB, except for percentages)
|
|
|
For the nine months
ended September 30,
|
|
2023
|
|
|
2024
|
|
|
Pct. Change
|
Net revenues
|
|
2,199,799
|
|
|
|
3,164,935
|
|
|
43.9 %
|
Gross
billings
|
|
2,060,618
|
|
|
|
3,452,211
|
|
|
67.5 %
|
Income/(loss) from
operations
|
|
38,909
|
|
|
|
(1,032,559)
|
|
|
(2,753.8) %
|
Net
income/(loss)
|
|
112,351
|
|
|
|
(913,120)
|
|
|
(912.7) %
|
Non-GAAP net
income/(loss)
|
|
155,025
|
|
|
|
(872,196)
|
|
|
(662.6) %
|
Net operating cash
outflow
|
|
(137,796)
|
|
|
|
(525,636)
|
|
|
281.5 %
|
Larry Xiangdong Chen, the
Company's founder, Chairman and CEO, commented, "During
the past quarter, our core businesses continued to make steady
progress, with gross billings increasing by 67.2% year-over-year to
approximately RMB1.1 billion and
revenue growing by 53.1% year-over-year to over RMB1.2 billion. This growth was attributed to our
keen understanding of market trends and the continuous optimization
of our strategy and execution. As our business scales rapidly and
the product matrix gradually expands, we have ramped up
investments with a particular focus on upgrading our
educational systems, enhancing organizational capabilities, and
improving management practices. We have also strengthened efforts
in talent development and professional training, equipping our team
with skills needed to navigate dynamic business environments and
improve operational efficiency.
In this quarter, we allocated over RMB120
million for share buybacks, underscoring our strong
commitment to shareholder returns. As of September 30, 2024, we had a total of over
RMB3.3 billion in cash, cash
equivalents, restricted cash, and short-term and long-term
investments, providing a firm foundation for our strategic
priorities and long-term growth."
Shannon Shen, CFO of the
Company, added, "In the past quarter, we capitalized
on the robust market demand during the summer vacation period,
successfully achieving our gross billing targets amid rapid
business growth and driving meaningful increases in student
enrollments and market share. With a continuous rise
in student enrollments, growth in our top-line has accelerated
sequentially in each of the past three quarters. In the third
quarter, our revenue increased by 53.1% year-over-year and grew by
approximately 10 percentage points sequentially. As of
September 30, 2024, our deferred revenue balance increased by
89.0% year-over-year to over RMB1.4
billion. Looking ahead, we anticipate year-on-year revenue
growth to peak in the fourth quarter, further consolidating our
leading position in the market and laying a strong foundation for
future growth."
Financial Results for the Third Quarter of 2024
Net Revenues
Net revenues increased by 53.1% to RMB1,208.3 million from RMB789.4 million in the third quarter of 2023,
which was mainly due to the continuous year-over-year growth of
gross billings as a result of our sufficient and effective response
to strong market demand. Furthermore, our high-quality educational
products and learning services resulted in improved recognition of
our product and service offerings.
Cost of Revenues
Cost of revenues increased by 97.1% to RMB429.8 million from RMB218.1 million in the third quarter of 2023.
The increase was mainly due to expansion of instructors and tutors
workforce, growing rental cost, as well as an increased cost of
learning materials.
Gross Profit and Gross Margin
Gross profit increased by 36.3% to RMB778.5 million from RMB571.3 million in the third quarter of 2023.
Gross profit margin decreased to 64.4% from 72.4% in the same
period of 2023.
Non-GAAP gross profit increased by 36.3% to RMB780.7 million from RMB572.8 million in the third quarter of 2023.
Non-GAAP gross profit margin decreased to 64.6% from 72.6% in the
same period of 2023.
Operating Expenses
Operating expenses increased by 89.1% to RMB1,268.6 million from RMB670.8 million in the third quarter of 2023.
The increase was primarily due to the expansion of employees
workforce and a higher expenditure on marketing and branding
activities.
- Selling expenses increased to RMB885.8
million from RMB434.4 million
in the third quarter of 2023.
- Research and development expenses increased to RMB189.3 million from RMB130.6 million in the third quarter of
2023.
- General and administrative expenses increased to RMB193.5 million from RMB105.8 million in the third quarter of
2023.
Loss from Operations
Loss from operations was RMB490.1
million, compared with loss from operations of RMB99.5 million in the third quarter of 2023.
Non-GAAP loss from operations was RMB476.0 million, compared with non-GAAP loss
from operations of RMB83.6 million in
the third quarter of 2023.
Interest Income and Realized Gains from
Investments
Interest income and realized gains from investments, on
aggregate, were RMB21.7 million,
compared with a total of RMB31.7
million in the third quarter of 2023.
Other Income, net
Other income, net was RMB4.0
million, compared with other income, net of RMB15.8 million in the third quarter of 2023.
Net Loss
Net loss was RMB471.3 million,
compared with net loss of RMB57.7
million in the third quarter of 2023.
Non-GAAP net loss was RMB457.2
million, compared with non-GAAP net loss of RMB41.7 million in the third quarter of 2023.
Cash Flow
Net operating cash outflow in the third quarter of 2024 was
RMB714.4 million.
Basic and Diluted Net Loss per ADS
Basic and diluted net loss per ADS were both RMB1.83 in the third quarter of 2024.
Non-GAAP basic and diluted net loss per ADS were both
RMB1.78 in the third quarter of
2024.
Share Outstanding
As of September 30, 2024, the
Company had 169,556,395 ordinary shares outstanding.
Cash, Cash Equivalents, Restricted Cash, Short-term and
Long-term Investments
As of September 30, 2024, the
Company had cash and cash equivalents, restricted cash, short-term
and long-term investments of RMB3,310.0
million in aggregate, compared with a total of RMB3,953.5 million as of December 31, 2023.
Share Repurchase
In November 2022, the Company's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$30
million of its shares, effective until November 22, 2025. In November 2023, the Company's board of directors
authorized modifications to the share repurchase program,
increasing the aggregate value of shares that may be repurchased
from US$30 million to US$80 million, effective until November 22, 2025.
As of December 3, 2024, the
Company had cumulatively repurchased approximately 11.5 million
ADSs for approximately US$37.5
million under the share repurchase program.
Business Outlook
Based on the Company's current estimates, total net revenues for
the fourth quarter of 2024 are expected to be between RMB1,288 million and RMB1,308 million, representing an increase of
69.2% to 71.9% on a year-over-year basis. These estimates reflect
the Company's current expectations, which are subject to
change.
Conference Call
The Company will hold an earnings conference call at
8:00 AM U.S. Eastern Time on
Wednesday, December 4, 2024
(9:00 PM Beijing/Hong Kong Time on
Wednesday, December 4, 2024). Dial-in
details for the earnings conference call are as follows:
International: 1-412-317-6061
United States: 1-888-317-6003
Hong Kong: 800-963-976
Mainland China: 400-120-6115
Passcode: 7597303
A telephone replay will be available two hours after the
conclusion of the conference call through December 11, 2024. The dial-in details are:
International: 1-412-317-0088
United States: 1-877-344-7529
Passcode: 1398008
Additionally, a live and archived webcast of this conference
call will be available at http://ir.gaotu.cn/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the business outlook, as well as the Company's strategic and
operational plans, contain forward-looking statements. The Company
may also make written or oral forward-looking statements in its
reports filed with, or furnished to, the U.S. Securities and
Exchange Commission, in its annual reports to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including statements
about the Company's beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: the
Company's ability to continue to attract students to enroll in its
courses; the Company's ability to continue to recruit, train and
retain qualified teachers; the Company's ability to improve the
content of its existing course offerings and to develop new
courses; the Company's ability to maintain and enhance its brand;
the Company's ability to maintain and continue to improve its
teaching results; and the Company's ability to compete effectively
against its competitors. Further information regarding these and
other risks is included in the Company's reports filed with, or
furnished to the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and the Company undertakes
no duty to update such information or any forward-looking
statement, except as required under applicable law.
About Gaotu Techedu Inc.
Gaotu is a technology-driven education company and online
large-class tutoring service provider in China. The Company offers learning services
and educational content & digitalized learning products. Gaotu
adopts an online live large-class format to deliver its courses,
which the Company believes is the most effective and scalable model
to disseminate scarce high-quality teaching resources to aspiring
students in China. Big data
analytics permeates every aspect of the Company's business and
facilitates the application of the latest technology to improve
teaching delivery, student learning experience, and operational
efficiency.
About Non-GAAP Financial Measures
The Company uses gross billings, non-GAAP gross profit, non-GAAP
income (loss) from operations and non-GAAP net income (loss), each
a non-GAAP financial measure, in evaluating its operating results
and for financial and operational decision-making purposes.
The Company defines gross billings for a specific period as the
total amount of cash received for the sale of course offerings in
such period, net of the total amount of refunds in such period. The
Company's management uses gross billings as a performance
measurement because the Company generally bills its students for
the entire course fee at the time of sale of its course offerings
and recognizes revenue proportionally as the classes are delivered.
For some courses, the Company continues to provide students with 12
months to 36 months access to the pre-recorded audio-video courses
after the online live courses are delivered. The Company believes
that gross billings provides valuable insight into the sales of its
course packages and the performance of its business. As gross
billings have material limitations as an analytical metrics and may
not be calculated in the same manner by all companies, it may not
be comparable to other similarly titled measures used by other
companies.
Non-GAAP gross profit, non-GAAP income (loss) from operations
and non-GAAP net income (loss) exclude share-based compensation
expenses. The Company believes that these non-GAAP financial
measures provide meaningful supplemental information regarding its
performance and liquidity by excluding share-based expenses that
may not be indicative of its operating performance from a cash
perspective. The Company believes that both management and
investors benefit from these non-GAAP financial measures in
assessing its performance and when planning and forecasting future
periods. These non-GAAP financial measures also facilitate
management's internal comparisons to the Company's historical
performance. A limitation of using non-GAAP measures is that these
non-GAAP measures exclude share-based compensation charges that
have been and will continue to be for the foreseeable future a
significant recurring expense in the Company's business.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from or as a substitute for
the financial information prepared and presented in accordance with
GAAP. For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of non-GAAP
measures to the most comparable GAAP measures" set forth at the end
of this release.
The accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
Exchange Rate
The Company's business is primarily conducted in China and a significant majority of revenues
generated are denominated in Renminbi ("RMB"). This announcement
contains currency conversions of RMB amounts into U.S. dollars
("USD") solely for the convenience of the reader. Unless otherwise
noted, all translations from RMB to USD are made at a rate of
RMB7.0176 to USD1.0000, the effective noon buying rate for
September 30, 2024 as set forth in
the H.10 statistical release of the Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into USD at that rate on
September 30, 2024, or at any other
rate.
For further information, please contact:
Gaotu Techedu Inc.
Investor Relations
E-mail: ir@gaotu.cn
Christensen
In China
Ms. Vivian Wang
Phone: +852-2232-3978
E-mail: gotu@christensencomms.com
In the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Gaotu Techedu Inc.
Unaudited
condensed consolidated balance sheets
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
As of December
31,
|
|
|
As of September
30,
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
636,052
|
|
|
|
855,815
|
|
|
|
121,953
|
|
Restricted cash
|
|
33,901
|
|
|
|
6,874
|
|
|
|
980
|
|
Short-term investments
|
|
2,253,910
|
|
|
|
1,482,924
|
|
|
|
211,315
|
|
Inventory, net
|
|
24,596
|
|
|
|
53,404
|
|
|
|
7,610
|
|
Prepaid expenses and other current assets, net
|
|
638,248
|
|
|
|
555,722
|
|
|
|
79,190
|
|
Total current
assets
|
|
3,586,707
|
|
|
|
2,954,739
|
|
|
|
421,048
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets
|
|
189,662
|
|
|
|
574,743
|
|
|
|
81,900
|
|
Property, equipment and software, net
|
|
533,531
|
|
|
|
626,880
|
|
|
|
89,330
|
|
Land
use rights, net
|
|
26,568
|
|
|
|
25,964
|
|
|
|
3,700
|
|
Long-term investments
|
|
1,029,632
|
|
|
|
964,363
|
|
|
|
137,421
|
|
Deferred tax assets
|
|
11,312
|
|
|
|
-
|
|
|
|
-
|
|
Rental deposit
|
|
17,742
|
|
|
|
43,751
|
|
|
|
6,234
|
|
Other non-current assets
|
|
18,155
|
|
|
|
17,920
|
|
|
|
2,553
|
|
TOTAL
ASSETS
|
|
5,413,309
|
|
|
|
5,208,360
|
|
|
|
742,186
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities
(including accrued expenses and
other current
liabilities of the consolidated VIE
without
recourse to the Group of
RMB484,222
and RMB667,944 as of December 31,
2023
and September 30, 2024,
respectively)
|
|
805,032
|
|
|
|
1,070,433
|
|
|
|
152,536
|
|
Deferred revenue, current portion of the
consolidated VIE without recourse to
the Group
|
|
1,113,480
|
|
|
|
1,223,614
|
|
|
|
174,364
|
|
Operating
lease liabilities, current portion
(including current portion of
operating lease
liabilities of the consolidated VIE
without
recourse to the Group of RMB34,401
and
RMB123,783 as of December 31, 2023
and
September 30, 2024,
respectively)
|
|
50,494
|
|
|
|
164,178
|
|
|
|
23,395
|
|
Income tax payable
(including income tax
payable of the consolidated VIE without
recourse to the Group of RMB4,210 and
RMB102 as of December 31, 2023 and
September 30, 2024, respectively)
|
|
4,278
|
|
|
|
133
|
|
|
|
19
|
|
Total current
liabilities
|
|
1,973,284
|
|
|
|
2,458,358
|
|
|
|
350,314
|
|
Gaotu Techedu Inc.
Unaudited
condensed consolidated balance sheets
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
As of December
31,
|
|
|
As of September
30,
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
Deferred revenue, non-current portion of
the consolidated VIE without
recourse
to the Group
|
|
124,141
|
|
|
|
215,603
|
|
|
|
30,723
|
|
Operating lease liabilities, non-current
portion (including non-current
portion
of operating lease liabilities of
the
consolidated VIE without
recourse
to the Group of RMB121,277 and
RMB382,747 as of December 31,
2023
and September 30, 2024,
respectively)
|
|
137,652
|
|
|
|
397,466
|
|
|
|
56,638
|
|
Deferred
tax liabilities (including deferred
tax liabilities of the consolidated
VIE
without recourse to the Group of
RMB71,850 and RMB70,524 as of
December 31, 2023 and September 30,
2024, respectively)
|
|
71,967
|
|
|
|
70,664
|
|
|
|
10,070
|
|
TOTAL
LIABILITIES
|
|
2,307,044
|
|
|
|
3,142,091
|
|
|
|
447,745
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
116
|
|
|
|
116
|
|
|
|
17
|
|
Treasury stock, at cost
|
|
(85,178)
|
|
|
|
(216,494)
|
|
|
|
(30,850)
|
|
Additional paid-in capital
|
|
7,987,957
|
|
|
|
7,994,101
|
|
|
|
1,139,150
|
|
Accumulated other comprehensive loss
|
|
(33,209)
|
|
|
|
(34,913)
|
|
|
|
(4,975)
|
|
Statutory reserve
|
|
50,225
|
|
|
|
50,225
|
|
|
|
7,157
|
|
Accumulated deficit
|
|
(4,813,646)
|
|
|
|
(5,726,766)
|
|
|
|
(816,058)
|
|
TOTAL SHAREHOLDERS'
EQUITY
|
|
3,106,265
|
|
|
|
2,066,269
|
|
|
|
294,441
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND TOTAL
SHAREHOLDERS' EQUITY
|
|
5,413,309
|
|
|
|
5,208,360
|
|
|
|
742,186
|
|
Gaotu Techedu Inc.
Unaudited
condensed consolidated statements of operations
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
For the three months
ended September 30,
|
|
|
For the nine months
ended September 30,
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Net
revenues
|
|
789,413
|
|
|
|
1,208,253
|
|
|
|
172,175
|
|
|
|
2,199,799
|
|
|
|
3,164,935
|
|
|
|
451,000
|
|
Cost of
revenues
|
|
(218,126)
|
|
|
|
(429,791)
|
|
|
|
(61,245)
|
|
|
|
(562,488)
|
|
|
|
(1,014,638)
|
|
|
|
(144,585)
|
|
Gross
profit
|
|
571,287
|
|
|
|
778,462
|
|
|
|
110,930
|
|
|
|
1,637,311
|
|
|
|
2,150,297
|
|
|
|
306,415
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
(434,428)
|
|
|
|
(885,769)
|
|
|
|
(126,221)
|
|
|
|
(1,035,514)
|
|
|
|
(2,227,547)
|
|
|
|
(317,423)
|
|
Research and
development expenses
|
|
(130,618)
|
|
|
|
(189,305)
|
|
|
|
(26,976)
|
|
|
|
(325,997)
|
|
|
|
(503,013)
|
|
|
|
(71,679)
|
|
General and
administrative expenses
|
|
(105,782)
|
|
|
|
(193,495)
|
|
|
|
(27,573)
|
|
|
|
(236,891)
|
|
|
|
(452,296)
|
|
|
|
(64,452)
|
|
Total operating
expenses
|
|
(670,828)
|
|
|
|
(1,268,569)
|
|
|
|
(180,770)
|
|
|
|
(1,598,402)
|
|
|
|
(3,182,856)
|
|
|
|
(453,554)
|
|
(Loss)/income from
operations
|
|
(99,541)
|
|
|
|
(490,107)
|
|
|
|
(69,840)
|
|
|
|
38,909
|
|
|
|
(1,032,559)
|
|
|
|
(147,139)
|
|
Interest
income
|
|
24,153
|
|
|
|
15,661
|
|
|
|
2,232
|
|
|
|
57,226
|
|
|
|
55,608
|
|
|
|
7,924
|
|
Realized gains from
investments
|
|
7,579
|
|
|
|
6,001
|
|
|
|
855
|
|
|
|
25,961
|
|
|
|
20,285
|
|
|
|
2,891
|
|
Other income,
net
|
|
15,782
|
|
|
|
3,964
|
|
|
|
565
|
|
|
|
21,695
|
|
|
|
52,220
|
|
|
|
7,441
|
|
(Loss)/income before
provision for
income tax and share of results of
equity investees
|
|
(52,027)
|
|
|
|
(464,481)
|
|
|
|
(66,188)
|
|
|
|
143,791
|
|
|
|
(904,446)
|
|
|
|
(128,883)
|
|
Income tax
(expenses)/benefits
|
|
(656)
|
|
|
|
(6,792)
|
|
|
|
(968)
|
|
|
|
(22,275)
|
|
|
|
(8,674)
|
|
|
|
(1,236)
|
|
Share of results of
equity investees
|
|
(4,980)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9,165)
|
|
|
|
-
|
|
|
|
-
|
|
Net
(loss)/income
|
|
(57,663)
|
|
|
|
(471,273)
|
|
|
|
(67,156)
|
|
|
|
112,351
|
|
|
|
(913,120)
|
|
|
|
(130,119)
|
|
Net (loss)/income
attributable to
Gaotu Techedu Inc.'s ordinary
shareholders
|
|
(57,663)
|
|
|
|
(471,273)
|
|
|
|
(67,156)
|
|
|
|
112,351
|
|
|
|
(913,120)
|
|
|
|
(130,119)
|
|
Net (loss)/income
per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
(0.33)
|
|
|
|
(2.75)
|
|
|
|
(0.39)
|
|
|
|
0.65
|
|
|
|
(5.30)
|
|
|
|
(0.76)
|
|
Diluted
|
|
(0.33)
|
|
|
|
(2.75)
|
|
|
|
(0.39)
|
|
|
|
0.63
|
|
|
|
(5.30)
|
|
|
|
(0.76)
|
|
Net (loss)/income
per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
(0.22)
|
|
|
|
(1.83)
|
|
|
|
(0.26)
|
|
|
|
0.43
|
|
|
|
(3.54)
|
|
|
|
(0.50)
|
|
Diluted
|
|
(0.22)
|
|
|
|
(1.83)
|
|
|
|
(0.26)
|
|
|
|
0.42
|
|
|
|
(3.54)
|
|
|
|
(0.50)
|
|
Weighted average
shares used in net
(loss)/income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
174,631,114
|
|
|
|
171,135,287
|
|
|
|
171,135,287
|
|
|
|
174,107,221
|
|
|
|
172,165,794
|
|
|
|
172,165,794
|
|
Diluted
|
|
174,631,114
|
|
|
|
171,135,287
|
|
|
|
171,135,287
|
|
|
|
179,488,050
|
|
|
|
172,165,794
|
|
|
|
172,165,794
|
|
Note: Three ADSs
represent two ordinary shares.
|
Gaotu Techedu Inc.
Reconciliations of non-GAAP measures to the
most comparable GAAP measures
(In thousands
of RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
For the three months
ended September 30,
|
|
|
For the nine months
ended September 30,
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Net
revenues
|
|
789,413
|
|
|
|
1,208,253
|
|
|
|
172,175
|
|
|
|
2,199,799
|
|
|
|
3,164,935
|
|
|
|
451,000
|
|
Less: other
revenues(1)
|
|
26,319
|
|
|
|
60,581
|
|
|
|
8,633
|
|
|
|
62,675
|
|
|
|
117,081
|
|
|
|
16,684
|
|
Add: VAT and
surcharges
|
|
47,542
|
|
|
|
72,056
|
|
|
|
10,268
|
|
|
|
134,492
|
|
|
|
192,049
|
|
|
|
27,367
|
|
Add: ending deferred
revenue
|
|
761,301
|
|
|
|
1,439,217
|
|
|
|
205,087
|
|
|
|
761,301
|
|
|
|
1,439,217
|
|
|
|
205,087
|
|
Add: ending refund
liability
|
|
47,631
|
|
|
|
77,869
|
|
|
|
11,096
|
|
|
|
47,631
|
|
|
|
77,869
|
|
|
|
11,096
|
|
Less: beginning
deferred revenue
|
|
922,576
|
|
|
|
1,582,135
|
|
|
|
225,452
|
|
|
|
959,333
|
|
|
|
1,237,621
|
|
|
|
176,360
|
|
Less: beginning refund
liability
|
|
57,650
|
|
|
|
85,520
|
|
|
|
12,187
|
|
|
|
60,597
|
|
|
|
67,157
|
|
|
|
9,570
|
|
Gross
billings
|
|
639,342
|
|
|
|
1,069,159
|
|
|
|
152,354
|
|
|
|
2,060,618
|
|
|
|
3,452,211
|
|
|
|
491,936
|
|
|
|
Note (1): Include
miscellaneous revenues generated from services other than
courses.
|
|
|
|
|
|
|
For the three months
ended September 30,
|
|
|
For the nine months
ended September 30,
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Gross
profit
|
|
571,287
|
|
|
|
778,462
|
|
|
|
110,930
|
|
|
|
1,637,311
|
|
|
|
2,150,297
|
|
|
|
306,415
|
|
Share-based
compensation expenses(1)
in cost of revenues
|
|
1,522
|
|
|
|
2,265
|
|
|
|
323
|
|
|
|
9,097
|
|
|
|
4,543
|
|
|
|
647
|
|
Non-GAAP gross
profit
|
|
572,809
|
|
|
|
780,727
|
|
|
|
111,253
|
|
|
|
1,646,408
|
|
|
|
2,154,840
|
|
|
|
307,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from
operations
|
|
(99,541)
|
|
|
|
(490,107)
|
|
|
|
(69,840)
|
|
|
|
38,909
|
|
|
|
(1,032,559)
|
|
|
|
(147,139)
|
|
Share-based
compensation expenses(1)
|
|
15,934
|
|
|
|
14,078
|
|
|
|
2,006
|
|
|
|
42,674
|
|
|
|
40,924
|
|
|
|
5,832
|
|
Non-GAAP
(loss)/income from operations
|
|
(83,607)
|
|
|
|
(476,029)
|
|
|
|
(67,834)
|
|
|
|
81,583
|
|
|
|
(991,635)
|
|
|
|
(141,307)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
|
(57,663)
|
|
|
|
(471,273)
|
|
|
|
(67,156)
|
|
|
|
112,351
|
|
|
|
(913,120)
|
|
|
|
(130,119)
|
|
Share-based
compensation expenses(1)
|
|
15,934
|
|
|
|
14,078
|
|
|
|
2,006
|
|
|
|
42,674
|
|
|
|
40,924
|
|
|
|
5,832
|
|
Non-GAAP net
(loss)/income
|
|
(41,729)
|
|
|
|
(457,195)
|
|
|
|
(65,150)
|
|
|
|
155,025
|
|
|
|
(872,196)
|
|
|
|
(124,287)
|
|
|
Note (1): The tax
effects of share-based compensation expenses adjustments were
nil.
|
View original
content:https://www.prnewswire.com/news-releases/gaotu-techedu-announces-third-quarter-2024-unaudited-financial-results-302321989.html
SOURCE Gaotu Techedu Inc.