Net Income of $733 million and Operating
Income of $709 million
TSR1 of 18.1%; 20.6% Net Income ROE and
20.0% Operating Income ROE
88.8% Combined Ratio Resulting in Record
Underwriting Income of $409 million
Everest Group, Ltd. (NYSE: EG), a global underwriting leader
providing best-in-class property, casualty, and specialty
reinsurance and insurance solutions, today reported its first
quarter 2024 results.
First Quarter 2024 Highlights
- Net Income of $733 million; Operating Income of $709 million
driven by underwriting margin improvement and strong net investment
income generation
- Total Shareholder Return of 18.1% annualized; 20.6% Net Income
ROE and 20.0% Operating Income ROE
- $4.4 billion in gross written premium with year-over-year
growth of 17.2%2 for the Group, 20.4%2 for Reinsurance, and 9.8%2
for Insurance
- Combined ratios of 88.8% for the Group, 87.3% for Reinsurance
and 93.1% for Insurance
- Attritional combined ratios of 86.5% for the Group, 84.4% for
Reinsurance and 92.5% for Insurance
- Pre-tax underwriting income of $409 million, a company record,
versus pre-tax underwriting income of $273 million in the prior
year
- $85 million of pre-tax catastrophe losses net of recoveries and
reinstatement premiums, primarily driven by the Francis Scott Key
Bridge Collapse in Baltimore, versus $110 million in the prior
year
- Net investment income improved to $457 million versus $260
million in the prior year first quarter, a company record, driven
by a larger asset base and strong core fixed income returns
- Strong operating cashflow for the quarter of $1.1 billion,
in-line with the prior year quarter
Footnote 1 denotes annualized figure;
represents Total Shareholder Return or "TSR"
Footnote 2 denotes constant currency
figure and excludes reinstatement premiums
“Everest had a strong start to 2024, with first quarter results
delivering significant profitability across all key metrics,
including a Total Shareholder Return in excess of 18% and an
operating return on equity of 20%,” said Juan C. Andrade, Everest
President and CEO. “Group underwriting income increased 50% over
the prior year to a quarterly record of $409 million with a
combined ratio of 88.8%, driven by both of our underwriting
franchises. Our reinsurance business continued to differentiate
Everest during another outstanding January 1 renewal as the flight
to quality accelerated. We gained market share with targeted
clients, positioning the portfolio for attractive levels of
profitability. In our insurance division, we advanced our
disciplined expansion across global markets, while remaining
focused on prudent risk selection and the bottom line.
Additionally, our investment portfolio contributed a record $457
million in net investment income. With strong momentum across our
underwriting businesses, we are executing on our three-year
strategic plan, focused on generating consistent, industry leading
financial returns.”
Summary of First Quarter 2024 Net Income
and Other Items
- Net Income of $733 million, equal to $16.87 per diluted share
versus first quarter 2023 net income of $365 million, equal to
$9.31 per diluted share
- Operating income of $709 million, equal to $16.32 per diluted
share versus first quarter 2023 net operating income of $443
million, equal to $11.31 per diluted share
- GAAP combined ratio of 88.8%, including 2.3 points of
catastrophe losses, versus the first quarter 2023 figure of 91.2%,
including 3.7 points of catastrophe losses
The following table summarizes the Company’s Net Income and
related financial metrics.
Net income and operating income
Q1
Year to Date
Q1
Year to Date
All values in USD millions except for
per share amounts and percentages
2024
2024
2023
2023
Everest
Group
Net income (loss)
733
733
365
365
Operating income (loss) (1)
709
709
443
443
Net income (loss) per diluted common
share
16.87
16.87
9.31
9.31
Net operating income (loss) per diluted
common share
16.32
16.32
11.31
11.31
Net income (loss) return on average equity
(annualized)
20.6%
20.6%
14.2%
14.2%
After-tax operating income (loss) return
on average equity (annualized)
20.0%
20.0%
17.2%
17.2%
Notes
(1) Refer to the reconciliation of net
income to net operating income found on page 8 of this press
release
Shareholders' Equity and Book Value per
Share
Q1
Year to Date
Q1
Year to Date
All values in USD millions except for
per share amounts and percentages
2024
2024
2023
2023
Beginning shareholders' equity
13,202
13,202
8,441
8,441
Net income (loss)
733
733
365
365
Change - unrealized gains (losses) - Fixed
inc. investments
(153
)
(153
)
249
249
Dividends to shareholders
(76
)
(76
)
(65
)
(65
)
Purchase of treasury shares
(35
)
(35
)
—
—
Other
(42
)
(42
)
24
24
Ending shareholders' equity
13,628
13,628
9,014
9,014
Common shares outstanding
43.5
39.3
Book value per common share
outstanding
313.55
229.49
Less: Unrealized appreciation/depreciation
of fixed maturity investments ("URAD")
(20.15
)
(37.15
)
Adjusted book value per common share
outstanding excluding URAD
333.70
266.64
Change in BVPS adjusted for dividends
3.6
%
7.2
%
Total Shareholder Return ("TSR") -
Annualized
18.1
%
14.1
%
Common share dividends paid - last 12
months
6.90
6.60
The following information summarizes the Company’s underwriting
results, on a consolidated basis and by segment – Reinsurance and
Insurance, with selected commentary on results by segment.
Underwriting information - Everest
Group
Q1
Year to Date
Q1
Year to Date
Year on Year Change
All values in USD millions except for
percentages
2024
2024
2023
2023
Q1
Year to Date
Gross written premium
4,411
4,411
3,743
3,743
17.9
%
17.9
%
Net written premium
3,900
3,900
3,329
3,329
17.1
%
17.1
%
Loss Ratio:
Current year
58.9
%
58.9
%
59.7
%
59.7
%
(0.8) pts
(0.8) pts
Prior year
—
%
—
%
—
%
—
%
— pts
— pts
Catastrophe
2.3
%
2.3
%
3.7
%
3.7
%
(1.4) pts
(1.4) pts
Total Loss ratio
61.3
%
61.3
%
63.4
%
63.4
%
(2.1) pts
(2.1) pts
Commission and brokerage ratio
21.4
%
21.4
%
21.3
%
21.3
%
0.1 pts
0.1 pts
Other underwriting expenses
6.1
%
6.1
%
6.4
%
6.4
%
(0.3) pts
(0.3) pts
Combined ratio
88.8
%
88.8
%
91.2
%
91.2
%
(2.4) pts
(2.4) pts
Attritional combined ratio (1)
86.5
%
86.5
%
87.6
%
87.6
%
(1.1) pts
(1.1) pts
Pre-tax net catastrophe losses (2)
85
85
110
110
Pre-tax net unfavorable (favorable) prior
year reserve development
—
—
—
—
Notes
(1) Attritional ratios exclude catastrophe
losses, net CAT reinstatement premiums earned, prior year
development, COVID-19 losses and losses from the Russia/Ukraine
war.
(2) Pre-tax net catastrophe losses are net
of reinsurance and reinstatement premiums
Reinsurance Segment – Quarterly Highlights
- Gross written premiums grew 20.4% on a constant dollar basis
and excluding reinstatement premiums, to approximately $3.2
billion. Growth was broad-based across geographies and lines as the
flight to quality continues to accelerate globally.
- Attritional loss ratio improved 80 basis points over last year
to 57.2%, while the attritional combined ratio improved 150 basis
points to 84.4% versus a year ago.
- Combined ratio improved 350 basis points over the last year to
87.3%.
- Pre-tax catastrophe losses were $80 million net of estimated
recoveries and reinstatement premiums, driven primarily by the
Baltimore Bridge Collapse.
- Risk-adjusted returns remain very attractive, particularly in
property and specialty lines.
Underwriting information - Reinsurance
segment
Q1
Year to Date
Q1
Year to Date
Year on Year Change
All values in USD millions except for
percentages
2024
2024
2023
2023
Q1
Year to Date
Gross written premium
3,175
3,175
2,620
2,620
21.2
%
21.2
%
Net written premium
2,942
2,942
2,438
2,438
20.7
%
20.7
%
Loss Ratio:
Current year
57.2
%
57.2
%
57.9
%
57.9
%
(0.7) pts
(0.7) pts
Prior year
—
%
—
%
—
%
—
%
— pts
— pts
Catastrophe
2.9
%
2.9
%
5.1
%
5.1
%
(2.2) pts
(2.2) pts
Total Loss ratio
60.2
%
60.2
%
63.0
%
63.0
%
(2.8) pts
(2.8) pts
Commission and brokerage ratio
24.6
%
24.6
%
25.0
%
25.0
%
(0.4) pts
(0.4) pts
Other underwriting expenses
2.6
%
2.6
%
2.8
%
2.8
%
(0.2) pts
(0.2) pts
Combined ratio
87.3
%
87.3
%
90.8
%
90.8
%
(3.5) pts
(3.5) pts
Attritional combined ratio (1)
84.4
%
84.4
%
85.9
%
85.9
%
(1.5) pts
(1.5) pts
Pre-tax net catastrophe losses (2)
80
80
108
108
Pre-tax net prior year reserve
development
—
—
—
—
Notes
(1) Attritional ratios exclude catastrophe
losses, net CAT reinstatement premiums earned, prior year
development, COVID-19 losses and losses from the Russia/Ukraine
war.
(2) Pre-tax net catastrophe losses are net
of reinsurance and reinstatement premiums
Insurance Segment – Quarterly Highlights
- Gross written premiums rose to $1.2 billion, a 9.8% increase
year-over-year in constant dollars, driven by a diversified mix of
property and specialty lines, partially offset by lower written
premiums in monoline workers' compensation and financial
lines.
- Loss ratio improved 10 basis points over last year to 64.5%,
while the attritional loss ratio improved 40 basis points over last
year to 64.0%.
- Pre-tax catastrophe losses were $5 million, net of estimated
recoveries and reinstatement premiums, relatively in-line with the
prior year.
- Pricing continues to exceed loss trend overall and loss trend
is stable.
- There was a meaningful acceleration in pricing across long-tail
lines (excluding financial lines).
Underwriting information - Insurance
segment
Q1
Year to Date
Q1
Year to Date
Year on Year Change
All values in USD millions except for
percentages
2024
2024
2023
2023
Q1
Year to Date
Gross written premium
1,236
1,236
1,122
1,122
10.1
%
10.1
%
Net written premium
958
958
891
891
7.5
%
7.5
%
Loss Ratio:
Current year
64.0
%
64.0
%
64.4
%
64.4
%
(0.4) pts
(0.4) pts
Prior year
—
%
—
%
—
%
—
%
— pts
— pts
Catastrophe
0.5
%
0.5
%
0.2
%
0.2
%
0.3 pts
0.3 pts
Total Loss ratio
64.5
%
64.5
%
64.6
%
64.6
%
(0.1) pts
(0.1) pts
Commission and brokerage ratio
12.0
%
12.0
%
12.0
%
12.0
%
— pts
— pts
Other underwriting expenses
16.6
%
16.6
%
15.6
%
15.6
%
1.0 pts
1.0 pts
Combined ratio
93.1
%
93.1
%
92.3
%
92.3
%
0.8 pts
0.8 pts
Attritional combined ratio (1)
92.5
%
92.5
%
92.0
%
92.0
%
0.5 pts
0.5 pts
Pre-tax net catastrophe losses (2)
5
5
2
2
Pre-tax net prior year reserve
development
—
—
—
—
Notes
(1) Attritional ratios exclude catastrophe
losses, net CAT reinstatement premiums earned, prior year
development, COVID-19 losses and losses from the Russia/Ukraine
war.
(2) Pre-tax net catastrophe losses are net
of reinsurance and reinstatement premiums
Investments and Shareholders’ Equity as of March 31,
2024
- Total invested assets and cash of $38.1 billion versus $37.1
billion on December 31, 2023
- Shareholders’ equity of $13.6 billion vs. $13.2 billion on
December 31, 2023, including $876 million of unrealized net losses
on AFS fixed maturity investments
- Shareholders’ equity excluding unrealized gains (losses) on AFS
fixed maturity investments of $14.5 billion versus $13.9 billion on
December 31, 2023
- Book value per share of $313.55 versus $304.29 at December 31,
2023
- Book value per share excluding unrealized gains (losses) on AFS
fixed maturity investments of $333.70 versus $320.95 at December
31, 2023
- Common share repurchases of $35.0 million during the quarter,
representing 90,291 shares at an average price of $387.64 per
share
- Common share dividends declared and paid in the quarter of
$1.75 per share equal to $76 million
This news release contains forward-looking statements within the
meaning of the U.S. federal securities laws. We intend these
forward-looking statements to be covered by the safe harbor
provisions for forward-looking statements in the U.S. Federal
securities laws. These statements involve risks and uncertainties
that could cause actual results to differ materially from those
contained in forward-looking statements made on behalf of the
Company. These risks and uncertainties include the impact of
general economic conditions and conditions affecting the insurance
and reinsurance industry, the adequacy of our reserves, our ability
to assess underwriting risk, trends in rates for property and
casualty insurance and reinsurance, competition, investment market
and investment income fluctuations, trends in insured and paid
losses, catastrophes, pandemic, regulatory and legal uncertainties
and other factors described in our latest Annual Report on Form
10-K. The Company undertakes no obligation to publicly update or
revise any forward-looking statements, whether as a result of new
information, future events or otherwise.
About Everest Everest Group, Ltd.
(Everest) is a global underwriting leader providing best-in-class
property, casualty, and specialty reinsurance and insurance
solutions that address customers’ most pressing challenges. Known
for a 50-year track record of disciplined underwriting, capital and
risk management, Everest, through its global operating affiliates,
is committed to underwriting opportunity for colleagues, customers,
shareholders, and communities worldwide.
Everest common stock (NYSE: EG) is a component of the S&P
500 index.
Additional information about Everest, our people, and our
products can be found on our website at www.everestglobal.com.
A conference call discussing the results will be held at 8:00
a.m. Eastern Time on April 30, 2024. The call will be available on
the Internet through the Company’s website at
https://www.everestglobal.com/investor-relations.
Recipients are encouraged to visit the Company’s website to view
supplemental financial information on the Company’s results. The
supplemental information is located at www.everestglobal.com in the
“Investors/Financials/Quarterly Results” section of the website.
The supplemental financial information may also be obtained by
contacting the Company directly.
_______________________________________________
The Company generally uses after-tax operating income (loss), a
non-GAAP financial measure, to evaluate its performance. After-tax
operating income (loss) consists of net income (loss) excluding
after-tax net gains (losses) on investments and after-tax net
foreign exchange income (expense) as the following reconciliation
displays:
(Dollars in millions, except per share
amounts)
Three Months Ended March 31,
Three Months Ended March 31,
2024
2023
2024
2023
(unaudited)
(unaudited)
Amount
Per Diluted Share
Amount
Per Diluted Share
Amount
Per Diluted Share
Amount
Per Diluted Share
After-tax operating income (loss)
$
709
$
16.32
$
443
$
11.31
$
709
$
16.32
$
443
$
11.31
After-tax net gains (losses) on
investments
(6
)
(0.13
)
6
0.14
(6
)
(0.13
)
6
0.14
After-tax net foreign exchange income
(expense)
30
0.69
(84
)
(2.14
)
30
0.69
(84
)
(2.14
)
Net income (loss)
$
733
$
16.87
$
365
$
9.31
$
733
$
16.87
$
365
$
9.31
(Some amounts may not reconcile due to
rounding.)
Although net gains (losses) on investments and net foreign
exchange income (expense) are an integral part of the Company’s
insurance operations, the determination of net gains (losses) on
investments and foreign exchange income (expense) is independent of
the insurance underwriting process. The Company believes that the
level of net gains (losses) on investments and net foreign exchange
income (expense) for any particular period are not indicative of
the performance of the underlying business in that particular
period. Providing only a GAAP presentation of net income (loss)
makes it more difficult for users of the financial information to
evaluate the Company’s success or failure in its basic business and
may lead to incorrect or misleading assumptions and conclusions.
The Company understands that the equity analysts who follow the
Company focus on after-tax operating income (loss) in their
analyses for the reasons discussed above. The Company provides
after-tax operating income (loss) to investors so that they have
what management believes to be a useful supplement to GAAP
information concerning the Company’s performance.
--Financial Details Follow--
EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
Three Months Ended March 31,
(In millions of U.S. dollars, except per
share amounts)
2024
2023
(unaudited)
REVENUES:
Premiums earned
$
3,652
$
3,100
Net investment income
457
260
Total net gains (losses) on
investments
(7
)
5
Other income (expense)
31
(79
)
Total revenues
4,133
3,286
CLAIMS AND EXPENSES:
Incurred losses and loss adjustment
expenses
2,237
1,966
Commission, brokerage, taxes and fees
782
661
Other underwriting expenses
224
200
Corporate expenses
22
19
Interest, fees and bond issue cost
amortization expense
37
32
Total claims and expenses
3,302
2,878
INCOME (LOSS) BEFORE TAXES
832
408
Income tax expense (benefit)
99
43
NET INCOME (LOSS)
$
733
$
365
Other comprehensive income (loss), net of
tax:
Unrealized appreciation (depreciation)
("URA(D)") on securities arising during the period
(158
)
246
Reclassification adjustment for realized
losses (gains) included in net income (loss)
5
3
Total URA(D) on securities arising during
the period
(153
)
249
Foreign currency translation
adjustments
(38
)
31
Reclassification adjustment for
amortization of net (gain) loss included in net income (loss)
—
—
Total benefit plan net gain (loss) for the
period
—
—
Total other comprehensive income (loss),
net of tax
(191
)
280
COMPREHENSIVE INCOME (LOSS)
$
542
$
645
EARNINGS PER COMMON SHARE:
Basic
$
16.87
$
9.31
Diluted
16.87
9.31
EVEREST GROUP, LTD.
CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
(In millions of U.S. dollars, except par
value per share)
2024
2023
(unaudited)
ASSETS:
Fixed maturities - available for sale, at
fair value
(amortized cost: 2024, $29,311; 2023,
$28,568, credit allowances: 2024, $(46); 2023, $(48))
$
28,297
$
27,740
Fixed maturities - held to maturity, at
amortized cost
(fair value: 2024, $842; 2023, $854, net
of credit allowances: 2024, $(9); 2023, $(8))
840
855
Equity securities, at fair value
216
188
Other invested assets
4,854
4,794
Short-term investments
2,397
2,127
Cash
1,544
1,437
Total investments and cash
38,148
37,142
Accrued investment income
327
324
Premiums receivable (net of credit
allowances: 2024, $(43); 2023, $(41))
5,101
4,768
Reinsurance paid loss recoverables (net of
credit allowances: 2024, $(27); 2023, $(26))
233
164
Reinsurance unpaid loss recoverables
2,084
2,098
Funds held by reinsureds
1,155
1,135
Deferred acquisition costs
1,331
1,247
Prepaid reinsurance premiums
702
713
Income tax asset, net
823
868
Other assets (net of credit allowances:
2024, $(10); 2023, $(9))
1,033
941
TOTAL ASSETS
$
50,937
$
49,399
LIABILITIES:
Reserve for losses and loss adjustment
expenses
25,211
24,604
Unearned premium reserve
6,826
6,622
Funds held under reinsurance treaties
11
24
Amounts due to reinsurers
716
650
Losses in course of payment
168
171
Senior notes
2,349
2,349
Long-term notes
218
218
Borrowings from FHLB
819
819
Accrued interest on debt and
borrowings
43
22
Unsettled securities payable
403
137
Other liabilities
543
582
Total liabilities
37,308
36,197
SHAREHOLDERS' EQUITY:
Preferred shares, par value: $0.01; 50.0
shares authorized; no shares issued and outstanding
—
—
Common shares, par value: $0.01; 200.0
shares authorized; (2024) 74.3 and (2023) 74.2
outstanding before treasury shares
1
1
Additional paid-in capital
3,768
3,773
Accumulated other comprehensive income
(loss), net of deferred income tax expense (benefit)
of $(137) at 2024 and $(99) at 2023
(1,125
)
(934
)
Treasury shares, at cost; 30.9 shares
(2024) and 30.8 shares (2023)
(3,943
)
(3,908
)
Retained earnings
14,927
14,270
Total shareholders' equity
13,628
13,202
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY
$
50,937
$
49,399
EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended March 31,
(In millions of U.S. dollars)
2024
2023
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
733
$
365
Adjustments to reconcile net income to net
cash provided by operating activities:
Decrease (increase) in premiums
receivable
(370
)
(259
)
Decrease (increase) in funds held by
reinsureds, net
(33
)
(17
)
Decrease (increase) in reinsurance
recoverables
(129
)
7
Decrease (increase) in income taxes
82
41
Decrease (increase) in prepaid reinsurance
premiums
(14
)
28
Increase (decrease) in reserve for losses
and loss adjustment expenses
720
681
Increase (decrease) in unearned
premiums
242
226
Increase (decrease) in amounts due to
reinsurers
95
17
Increase (decrease) in losses in course of
payment
—
47
Change in equity adjustments in limited
partnerships
(59
)
(5
)
Distribution of limited partnership
income
31
48
Change in other assets and liabilities,
net
(188
)
(121
)
Non-cash compensation expense
16
12
Amortization of bond premium (accrual of
bond discount)
(30
)
(1
)
Net (gains) losses on investments
7
(5
)
Net cash provided by (used in) operating
activities
1,102
1,064
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from fixed maturities
matured/called/repaid - available for sale
736
562
Proceeds from fixed maturities sold -
available for sale
407
72
Proceeds from fixed maturities
matured/called/repaid - held to maturity
45
28
Proceeds from equity securities sold
—
46
Distributions from other invested
assets
100
137
Cost of fixed maturities acquired -
available for sale
(1,971
)
(1,613
)
Cost of fixed maturities acquired - held
to maturity
(27
)
(11
)
Cost of equity securities acquired
(33
)
(1
)
Cost of other invested assets acquired
(138
)
(242
)
Net change in short-term investments
(252
)
4
Net change in unsettled securities
transactions
284
267
Net cash provided by (used in) investing
activities
(849
)
(752
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Common shares issued (redeemed) during the
period for share-based compensation, net of expense
(21
)
(19
)
Purchase of treasury shares
(35
)
—
Dividends paid to shareholders
(76
)
(65
)
Cost of shares withheld on settlements of
share-based compensation awards
(21
)
(19
)
Net cash provided by (used in) financing
activities
(153
)
(103
)
EFFECT OF EXCHANGE RATE CHANGES ON
CASH
7
3
Net increase (decrease) in cash
107
212
Cash, beginning of period
1,437
1,398
Cash, end of period
$
1,544
$
1,610
SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid (recovered)
$
16
$
2
Interest paid
16
10
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240429589609/en/
Media: Dawn Lauer Chief Communications Officer 908.300.7670
Investors: Matt Rohrmann Head of Investor Relations
908.604.7343
Everest (NYSE:EG)
Historical Stock Chart
From Sep 2024 to Oct 2024
Everest (NYSE:EG)
Historical Stock Chart
From Oct 2023 to Oct 2024