Enterprise Products Partners L.P. (“Enterprise”) (NYSE: EPD)
today announced its financial results for the three and nine months
ended September 30, 2024.
Enterprise reported net income attributable to common
unitholders of $1.4 billion, or $0.65 per unit on a fully diluted
basis, for the third quarter of 2024, an 8 percent increase
compared to $1.3 billion, or $0.60 per unit on a fully diluted
basis, for the third quarter of 2023.
Distributable Cash Flow (“DCF”) was $2.0 billion for the third
quarter of 2024, a 5 percent increase compared to $1.9 billion for
the third quarter of 2023. Distributions declared with respect to
the third quarter of 2024 increased 5 percent to $0.525 per common
unit, or $2.10 per common unit annualized, compared to
distributions declared for the third quarter of 2023. DCF provided
1.7 times coverage of the distribution declared for the third
quarter of this year, and Enterprise retained $808 million of
DCF.
Enterprise repurchased approximately $76 million of its common
units on the open market in the third quarter of 2024, bringing
total common unit repurchases in the first nine months of 2024 to
$156 million. Including these purchases, the partnership has
repurchased approximately $1.1 billion of common units under its
authorized $2.0 billion common unit buyback program.
Adjusted cash flow from operations (“Adjusted CFFO”) was $2.1
billion for the third quarter of 2024, a 4 percent increase
compared to $2.0 billion for the third quarter of 2023. Adjusted
CFFO was $8.5 billion for the twelve months ended September 30,
2024. Enterprise’s payout ratio, comprised of distributions to
common unitholders and partnership common unit buybacks, for the
twelve months ended September 30, 2024, was 56 percent of Adjusted
CFFO.
Total capital investments were $1.2 billion in the third quarter
of 2024, which included $1.1 billion for growth capital projects
and $129 million of sustaining capital expenditures. We continue to
expect organic growth capital investments to be in the range of
$3.5 billion to $3.75 billion in 2024. Sustaining capital
expenditures are expected to be approximately $640 million in 2024.
Sustaining capital expenditures are elevated in 2024 due to plant
turnarounds in our petrochemicals business. We are updating our
expected organic growth capital investment range for 2025 to $3.5
billion to $4.0 billion to reflect recently identified organic
growth opportunities, primarily in the Permian Basin in connection
with our acquisition of Piñon Midstream.
Total debt principal outstanding at September 30, 2024 was $32.2
billion, including $2.3 billion of junior subordinated notes to
which the debt rating agencies ascribe partial equity content. At
September 30, 2024, Enterprise had consolidated liquidity of
approximately $5.6 billion, comprised of available borrowing
capacity under its revolving credit facilities and unrestricted
cash on hand.
Conference Call to Discuss Third
Quarter 2024 Earnings
Enterprise will host a conference call today to discuss third
quarter 2024 earnings. The call will be webcast live beginning at
9:00 a.m. CT and may be accessed by visiting the partnership’s
website at www.enterpriseproducts.com.
Third Quarter 2024 Financial
Highlights
Three Months Ended September
30,
2024
2023
($ in millions, except per unit
amounts)
Operating income (1)
$
1,780
$
1,695
Net income (1) (2)
$
1,432
$
1,350
Fully diluted earnings per common unit
$
0.65
$
0.60
Total gross operating margin (1) (3)
$
2,454
$
2,331
Adjusted EBITDA (3)
$
2,442
$
2,327
Adjusted CFFO (3)
$
2,108
$
2,021
Adjusted FCF (3)
$
943
$
1,173
DCF (3)
$
1,957
$
1,869
Operational DCF (3)
$
1,956
$
1,868
(1)
Operating income, net income, and gross
operating margin include non-cash, mark-to-market (“MTM”) gains on
financial instruments used in our commodity hedging activities of
$3 million for the third quarter of 2024 compared to losses of $38
million for the third quarter of 2023.
(2)
Net income for the third quarters of 2024
and 2023 includes non-cash, asset impairment charges of
approximately $27 million and $12 million, respectively.
(3)
Total gross operating margin, adjusted
earnings before interest, taxes, depreciation and amortization
(“Adjusted EBITDA”), Adjusted CFFO, adjusted free cash flow
(“Adjusted FCF”), DCF and Operational Distributable Cash Flow
(“Operational DCF”) are non-generally accepted accounting principle
(“non-GAAP”) financial measures that are defined and reconciled
later in this press release.
Third Quarter 2024 Volume
Highlights
Three Months Ended September
30,
2024
2023
Equivalent pipeline transportation volumes
(million BPD) (1)
12.8
12.2
NGL, crude oil, refined products &
petrochemical pipeline volumes (million BPD)
7.7
7.4
Marine terminal volumes (million BPD)
2.1
2.1
Natural gas pipeline volumes (TBtus/d)
19.1
18.4
NGL fractionation volumes (million
BPD)
1.6
1.5
Propylene plant production volumes
(MBPD)
113
103
Natural gas processing plant inlet volumes
(Bcf/d)
7.5
6.8
Fee-based natural gas processing volumes
(Bcf/d)
6.8
5.9
Equity NGL-equivalent production volumes
(MBPD)
204
184
(1)
Represents total NGL, crude oil, refined
products and petrochemical transportation volumes plus equivalent
energy volumes where 3.8 million British thermal units (“MMBtus”)
of natural gas transportation volumes are equivalent to one barrel
of NGLs transported.
As used in this press release, “NGL” means
natural gas liquids, “LPG” means liquefied petroleum gas, “BPD”
means barrels per day, “MBPD” means thousand barrels per day,
“MMcf/d” means million cubic feet per day, “Bcf/d” means billion
cubic feet per day, “BBtus/d” means billion British thermal units
per day and “TBtus/d” means trillion British thermal units per
day.
“Enterprise reported another strong quarter as recently
completed organic growth assets generated new sources of earnings
and cash flow,” said A. J. “Jim” Teague, co-chief executive officer
of Enterprise’s general partner. “Operationally, we set 5
volumetric records including 7.5 billion cubic feet per day of
inlet natural gas processing volumes and 12.8 million BPD of total
equivalent pipeline volumes. This activity contributed to an 8
percent increase in earnings per common unit and a 5 percent
increase in distributable cash flow, which supported a 5 percent
increase in the partnership’s cash distribution declared for the
third quarter compared to a year ago.”
“In addition to contributions from 3 natural gas processing
plants that began commercial operations within the last 12 months,
we also realized improvements in natural gas processing margins and
a $110 million increase in gross operating margin from our Natural
Gas Pipelines & Services segment primarily due to record
pipeline volumes and higher transportation fees and marketing
margins associated with the wider price spreads between the Waha
hub and other market hubs. These contributions more than offset
decreases to gross operating margin in our octane enhancement
business compared to its record performance in the third quarter of
last year and in our crude oil segment primarily due to a decrease
in marketing volumes and margins,” said Teague.
“As we discussed at our Investor Day, one of our main operating
objectives for 2024 was to address and increase the reliability and
utilization rates for our two propane dehydrogenation (PDH) plants.
We would like to recognize the tireless efforts of over 200 of our
employees at Mont Belvieu who rolled from our most comprehensive
turnaround for the PDH 1 plant into a turnaround for our PDH 2
plant to address an isolated issue we have experienced since
start-up with one of our four reactors. Our employees and dedicated
contractors contributed over 1.5 million man-hours to complete
these 24/7 turnarounds with diligence and without any lost time
accidents. We believe this time and investment will result in
higher utilization rates and performance for both of these
facilities going forward,” said Teague.
“We completed the acquisition of Piñon Midstream on October
28th. These assets are highly complementary to our Permian
processing footprint and a strategic addition that extends our NGL
value chain upstream providing treating services in the eastern
flank of the Delaware Basin. Looking ahead to next year, we are on
track to complete construction on two Permian processing plants,
the Bahia pipeline, Fractionator 14, Phase 1 of our Neches River
NGL Export Terminal and the last phase of our Morgan’s Point
Terminal Flex Expansion in 2025. These projects provide visibility
to new sources of cash flow for the partnership and enhance and
expand the NGL value chain at the core of our business,” said
Teague.
Review of Third Quarter 2024
Results
Total gross operating margin was $2.5 billion for the third
quarter of 2024, a 5 percent increase compared to $2.3 billion for
the third quarter of 2023.
NGL Pipelines & Services – Gross operating margin
from the NGL Pipelines & Services segment was $1.3 billion for
the third quarter of 2024 compared to $1.2 billion for the third
quarter of 2023.
Gross operating margin from the natural gas processing business
and related NGL marketing activities increased 27 percent to $371
million for the third quarter of 2024, compared to $293 million for
the third quarter of 2023. Natural gas processing plant inlet
volumes were a record 7.5 Bcf/d in the third quarter of 2024, an 11
percent increase compared to 6.8 Bcf/d in the third quarter of
2023. Total fee-based natural gas processing volumes increased 876
MMcf/d to a record 6.8 Bcf/d in the third quarter of 2024, compared
to the third quarter of 2023. Total equity NGL-equivalent
production volumes were 204 MBPD and 184 MBPD in the third quarters
of 2024 and 2023, respectively. The following highlights summarize
selected variances within this business, with results for the third
quarter of 2024 as compared to the third quarter of 2023:
- Gross operating margin from Permian natural gas processing
facilities, including the Midland and Delaware Basin assets,
increased $79 million primarily due to higher processing volumes
and higher average processing margins, including the favorable
impact of hedging. Three Permian natural gas processing plants went
into service in the trailing 12-month period, including the Mentone
2 train in October 2023 and the Leonidas and Mentone 3 trains in
March of 2024. Permian processing plant inlet volumes increased 917
MMcf/d, including increases of 500 MMcf/d in the Delaware Basin and
417 MMcf/d in the Midland Basin.
- Gross operating margin from NGL marketing activities increased
$19 million primarily due to higher sales volumes.
- Gross operating margin from South Texas natural gas processing
facilities decreased $9 million primarily due to higher operating
costs and lower average processing margins. South Texas plant inlet
volumes decreased 70 MMcf/d.
- Gross operating margin from Rockies natural gas processing
facilities decreased $7 million primarily due to lower average
processing margins. Rockies plant inlet volumes increased 10
MMcf/d.
Gross operating margin from the NGL pipelines and storage
business was $716 million for the third quarter of 2024, compared
to $704 million for the third quarter of 2023. Total NGL pipeline
transportation volumes were 4.2 million BPD in the third quarter of
2024, a 6 percent increase over the third quarter of 2023. Total
NGL marine terminal volumes increased 15 percent, or 116 MBPD, to
887 MBPD for the third quarter of 2024, compared to the third
quarter of 2023. The following highlights summarize selected
variances within this business, with results for the third quarter
of 2024 as compared to the third quarter of 2023:
- Gross operating margin from the Enterprise Hydrocarbons
Terminal (“EHT”) increased $15 million primarily due to a 114 MBPD
increase in LPG export volumes. Gross operating margin from the
Morgan’s Point Ethane Export Terminal decreased $12 million in part
due to higher operating costs. Morgan’s Point export volumes
increased 2 MBPD. Gross operating margin from the Houston Ship
Channel Pipeline System increased $5 million in connection with a
96 MBPD increase in transportation volumes.
- On a combined basis, the pipelines serving the Permian and
Rocky Mountain regions reported a $14 million increase in gross
operating margin. This includes the Mid-America, Seminole, Shin
Oak, and Chaparral NGL pipeline systems. The favorable variance was
primarily driven by a 186 MBPD, net to our interest, increase in
transportation volumes partially offset by higher operating
costs.
- Gross operating margin from the Eastern Ethane Pipelines
decreased $10 million primarily due to a combined 11 MBPD decrease
in transportation volumes.
Gross operating margin from the NGL fractionation business
increased 25 percent to $248 million for the third quarter of 2024,
compared to $199 million for the third quarter of 2023. Total NGL
fractionation volumes increased 92 MBPD to 1.6 million BPD for the
third quarter of 2024, compared to the third quarter of 2023. The
following highlights summarize selected variances within this
business, with results for the third quarter of 2024 as compared to
the third quarter of 2023:
- Gross operating margin from our Mont Belvieu area NGL
fractionation complex increased $44 million primarily due to lower
operating costs, higher fractionation volumes, and higher ancillary
revenues. Fractionation volumes increased 97 MBPD, net to our
interest. The increase in volume and gross operating margin was in
part attributable to the benefit of a full quarter of operations at
our 12th NGL fractionator at this facility, which was placed in
service in July 2023. Fractionation volumes also benefited from the
acquisition of the remaining 25 percent equity interest in
fractionators 7 and 8 in February 2024.
Crude Oil Pipelines & Services – Gross operating
margin from the Crude Oil Pipelines & Services segment was $401
million for the third quarter of 2024 compared to $432 million for
the third quarter of 2023. Gross operating margin for the third
quarter of 2024 includes non-cash, MTM gains of $5 million related
to hedging activities compared to non-cash, MTM losses of $33
million in the third quarter of 2023. Total crude oil pipeline
transportation volumes were 2.5 million BPD in the third quarter of
2024, a 23 MBPD decrease compared to the third quarter of 2023.
Total crude oil marine terminal volumes were 910 MBPD in the third
quarter of 2024 compared to 988 MBPD in the third quarter of 2023.
The following highlights summarize selected variances within this
segment, with results for the third quarter of 2024 as compared to
the third quarter of 2023:
- On a combined basis, our Texas in-basin crude oil pipelines,
terminals and other marketing activities reported a $35 million
decrease in gross operating margin primarily due to lower average
sales margins, lower sales volumes, and higher operating costs
partially offset by higher non-cash MTM results. Transportation
volumes, net to our interest, increased 2 MBPD.
Natural Gas Pipelines & Services – Gross operating
margin for the Natural Gas Pipelines & Services segment was
$349 million for the third quarter of 2024 compared to $239 million
for the third quarter of 2023. Total natural gas transportation
volumes were a record 19.1 TBtus/d in the third quarter of 2024 and
4 percent higher than in the third quarter of 2023. The following
highlights summarize selected variances within this segment, with
results for the third quarter of 2024 as compared to the third
quarter of 2023:
- Gross operating margin from our natural gas marketing business
increased $55 million primarily due to higher average sales
margins.
- Gross operating margin from the Texas Intrastate System
increased $39 million primarily due to higher transportation
revenues. Transportation volumes decreased 61 BBtus/d.
- Permian natural gas gathering, including Delaware Basin and
Midland Basin Gathering Systems, reported a combined $13 million
increase in gross operating margin primarily due to a 1.1 TBtus/d
increase in gathering volumes, partially offset by higher operating
costs.
Petrochemical & Refined Products Services – Gross
operating margin for the Petrochemical & Refined Products
Services segment was $363 million for the third quarter of 2024
compared to $453 million for the third quarter of 2023. Total
segment pipeline transportation volumes were a record 979 MBPD in
the third quarter 2024 compared to 826 MBPD in the third quarter of
2023. Total marine terminal volumes were 275 MBPD in the third
quarter of 2024 compared to 331 MBPD for the third quarter of 2023.
The following highlights summarize selected variances within this
segment, with results for the third quarter of 2024 as compared to
the third quarter of 2023:
- Propylene production and related activities reported an $8
million increase in gross operating margin. Our propylene
production facilities reported higher average sales margins and
lower operating costs that were partially offset by lower propylene
processing revenues. Total propylene and associated by-product
production volumes was 113 MBPD, net to our interest. The PDH 2
facility, which was placed in service in July 2023, completed a
scheduled turnaround in the third quarter of 2024.
- Gross operating margin from our octane enhancement and related
plant operations decreased $68 million primarily due to lower
average sales margins, including the impact of hedges, and lower
sales volumes. This business experienced record performance in 2023
due to strong prices in the international market for octane.
- Gross operating margin from our refined products pipelines and
related activities decreased $26 million primarily due to lower
average sales margins.
Use of Non-GAAP Financial
Measures
This press release and accompanying schedules include the
non-GAAP financial measures of total gross operating margin,
Adjusted CFFO, FCF, Adjusted FCF, DCF, Operational DCF and Adjusted
EBITDA. The accompanying schedules provide definitions of these
non-GAAP financial measures and reconciliations to their most
directly comparable financial measure calculated and presented in
accordance with GAAP. Our non-GAAP financial measures should not be
considered as alternatives to GAAP measures such as net income,
operating income, net cash flow provided by operating activities or
any other measure of financial performance calculated and presented
in accordance with GAAP. Our non-GAAP financial measures may not be
comparable to similarly titled measures of other companies because
they may not calculate such measures in the same manner as we
do.
Company Information and Use of
Forward-Looking Statements
Enterprise Products Partners L.P. is one of the largest publicly
traded partnerships and a leading North American provider of
midstream energy services to producers and consumers of natural
gas, NGLs, crude oil, refined products and petrochemicals. Services
include: natural gas gathering, treating, processing,
transportation and storage; NGL transportation, fractionation,
storage and marine terminals; crude oil gathering, transportation,
storage and marine terminals; petrochemical and refined products
transportation, storage and marine terminals; and a marine
transportation business that operates on key U.S. inland and
intracoastal waterway systems. The partnership’s assets currently
include more than 50,000 miles of pipelines; over 300 million
barrels of storage capacity for NGLs, crude oil, petrochemicals and
refined products; and 14 billion cubic feet of natural gas storage
capacity.
This press release includes forward-looking statements. Except
for the historical information contained herein, the matters
discussed in this press release are forward-looking statements that
involve certain risks and uncertainties, such as the partnership’s
expectations regarding future results, capital expenditures,
project completions, liquidity and financial market conditions.
These risks and uncertainties include, among other things,
insufficient cash from operations, adverse market conditions,
governmental regulations and other factors discussed in
Enterprise’s filings with the U.S. Securities and Exchange
Commission. If any of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect, actual results or
outcomes may vary materially from those expected. The partnership
disclaims any intention or obligation to update publicly or reverse
such statements, whether as a result of new information, future
events or otherwise.
Enterprise Products Partners
L.P.
Exhibit A
Condensed Statements of Consolidated
Operations – UNAUDITED
($ in millions, except per unit
amounts)
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
For the Twelve Months
Ended September 30,
2024
2023
2024
2023
2024
Revenues
$
13,775
$
11,998
$
42,018
$
35,093
$
56,640
Costs and
expenses:
Operating costs and expenses
12,033
10,366
36,769
30,260
49,526
General and administrative costs
61
59
184
172
243
Total costs and expenses
12,094
10,425
36,953
30,432
49,769
Equity in income of
unconsolidated affiliates
99
122
302
347
417
Operating
income
1,780
1,695
5,367
5,008
7,288
Other income
(expense):
Interest expense
(343
)
(328
)
(1,006
)
(944
)
(1,331
)
Other, net
14
5
31
36
36
Total other expense, net
(329
)
(323
)
(975
)
(908
)
(1,295
)
Income before income
taxes
1,451
1,372
4,392
4,100
5,993
Provision for income taxes
(19
)
(22
)
(55
)
(45
)
(54
)
Net
income
1,432
1,350
4,337
4,055
5,939
Net income
attributable to noncontrolling interests
(14
)
(31
)
(56
)
(91
)
(90
)
Net income
attributable to preferred units
(1
)
(1
)
(3
)
(3
)
(3
)
Net income
attributable to common unitholders
$
1,417
$
1,318
$
4,278
$
3,961
$
5,846
Per common unit data
(fully diluted):
Earnings per common unit
$
0.65
$
0.60
$
1.95
$
1.81
$
2.67
Average common units outstanding (in
millions)
2,192
2,194
2,193
2,195
2,193
Supplemental
financial data:
Net cash flow provided by operating
activities
$
2,072
$
1,718
$
5,757
$
5,203
$
8,123
Net cash flow used in investing
activities
$
1,152
$
818
$
3,433
$
2,220
$
4,410
Net cash flow provided by (used in)
financing activities
$
319
$
(863
)
$
(971
)
$
(2,875
)
$
(2,354
)
Total debt principal outstanding at end of
period
$
32,221
$
29,191
$
32,221
$
29,191
$
32,221
Non-GAAP Distributable Cash Flow (1)
$
1,957
$
1,869
$
5,684
$
5,542
$
7,743
Non-GAAP Operational Distributable Cash
Flow (1)
$
1,956
$
1,868
$
5,706
$
5,514
$
7,730
Non-GAAP Adjusted EBITDA (2)
$
2,442
$
2,327
$
7,300
$
6,819
$
9,799
Non-GAAP Adjusted Cash flow from
operations (3)
$
2,108
$
2,021
$
6,320
$
5,909
$
8,535
Non-GAAP Free Cash Flow (4)
$
907
$
870
$
2,273
$
2,887
$
3,642
Non-GAAP Adjusted Free Cash Flow (4)
$
943
$
1,173
$
2,836
$
3,593
$
4,054
Gross operating margin by segment:
NGL Pipelines & Services
$
1,335
$
1,196
$
4,000
$
3,518
$
5,380
Crude Oil Pipelines & Services
401
432
1,229
1,251
1,685
Natural Gas Pipelines & Services
349
239
954
791
1,240
Petrochemical & Refined Products
Services
363
453
1,199
1,255
1,638
Total segment gross operating margin
(5)
2,448
2,320
7,382
6,815
9,943
Net adjustment for shipper make-up rights
(6)
6
11
(26
)
32
(39
)
Non-GAAP total gross operating margin
(7)
$
2,454
$
2,331
$
7,356
$
6,847
$
9,904
(1)
See Exhibit F for reconciliation to GAAP
net cash flow provided by operating activities.
(2)
See Exhibit G for reconciliation to GAAP
net cash flow provided by operating activities.
(3)
See Exhibit E for reconciliation to GAAP
net cash flow provided by operating activities.
(4)
See Exhibit D for reconciliation to GAAP
net cash flow provided by operating activities.
(5)
Within the context of this table, total
segment gross operating margin represents a subtotal and
corresponds to measures similarly titled within the financial
statement footnotes provided in our quarterly and annual filings
with the U.S. Securities and Exchange Commission (“SEC”).
(6)
Gross operating margin by segment for NGL
Pipelines & Services and Crude Oil Pipelines & Services
reflects adjustments for non-refundable deferred transportation
revenues relating to the make-up rights of committed shippers on
certain major pipeline projects. These adjustments are included in
managements’ evaluation of segment results. However, these
adjustments are excluded from non-GAAP total gross operating margin
in compliance with guidance from the SEC.
(7)
See Exhibit H for reconciliation to GAAP
total operating income.
Enterprise Products Partners
L.P.
Exhibit B
Selected Operating Data –
UNAUDITED
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
For the Twelve Months
Ended September 30,
2024
2023
2024
2023
2024
Selected operating
data: (1)
NGL Pipelines & Services, net:
NGL pipeline transportation volumes
(MBPD)
4,223
3,974
4,216
3,965
4,226
NGL marine terminal volumes (MBPD)
887
771
886
787
895
NGL fractionation volumes (MBPD)
1,611
1,519
1,599
1,528
1,599
Equity NGL-equivalent production volumes
(MBPD) (2)
204
184
202
173
197
Fee-based natural gas processing volumes
(MMcf/d) (3,4)
6,804
5,928
6,561
5,717
6,481
Natural gas processing inlet volumes
(MMcf/d) (5)
7,526
6,756
7,333
6,587
7,264
Crude Oil Pipelines & Services,
net:
Crude oil pipeline transportation volumes
(MBPD)
2,537
2,560
2,482
2,409
2,513
Crude oil marine terminal volumes
(MBPD)
910
988
992
881
994
Natural Gas Pipelines & Services,
net:
Natural gas pipeline transportation
volumes (BBtus/d) (6)
19,090
18,440
18,685
18,244
18,694
Petrochemical & Refined Products
Services, net:
Propylene production volumes (MBPD)
113
103
102
104
102
Butane isomerization volumes (MBPD)
116
112
117
110
117
Standalone DIB processing volumes
(MBPD)
191
185
199
170
197
Octane enhancement and related plant sales
volumes (MBPD) (7)
37
41
37
34
38
Pipeline transportation volumes, primarily
refined products and petrochemicals (MBPD)
979
826
928
817
928
Refined products and petrochemicals marine
terminal volumes (MBPD) (8)
275
331
315
311
323
Total, net:
NGL, crude oil, petrochemical and refined
products pipeline transportation volumes (MBPD)
7,739
7,360
7,626
7,191
7,667
Natural gas pipeline transportation
volumes (BBtus/d)
19,090
18,440
18,685
18,244
18,694
Equivalent pipeline transportation volumes
(MBPD) (9)
12,763
12,213
12,543
11,992
12,586
NGL, crude oil, refined products and
petrochemical marine terminal volumes (MBPD)
2,072
2,090
2,193
1,979
2,212
(1)
Operating rates are reported on a net
basis, which take into account our ownership interests in certain
joint ventures and include volumes for newly constructed assets
from the related in-service dates and for recently purchased assets
from the related acquisition dates.
(2)
Primarily represents the NGL and
condensate volumes we earn and take title to in connection with our
processing activities. The total equity NGL-equivalent production
volumes also include residue natural gas volumes from our natural
gas processing business.
(3)
Volumes reported correspond to the revenue
streams earned by our gas plants. “MMcf/d” means million cubic feet
per day.
(4)
Fee-based natural gas processing volumes
are measured at either the wellhead or plant inlet in MMcf/d.
(5)
Natural gas processing inlet volumes is an
operational measure representing the physical, unprocessed rich
natural gas passing through meters located at or near the inlet of
our natural gas processing plants or at the wellhead for all
natural gas processing facilities that we operate. Substantially
all natural gas processing inlet volumes are processed under
service contracts that are either fee-based, commodity-based or a
combination of both. Natural gas processing inlet volumes are
reflected in “Fee-based natural gas processing volumes” for volumes
processed under fee-based service contracts, “Equity NGL-equivalent
production volumes” for volumes processed under commodity-based
service contracts or both of the aforementioned categories for
volumes processed under service contracts that have both fee and
commodity-based terms.
(6)
“BBtus/d” means billion British thermal
units per day.
(7)
Reflects aggregate sales volumes for our
octane enhancement and isobutane dehydrogenation (“iBDH”)
facilities located at our Mont Belvieu area complex and our
high-purity isobutylene production facility located adjacent to the
Houston Ship Channel.
(8)
In addition to exports of refined
products, these amounts include loading volumes at our ethylene
export terminal.
(9)
Represents total NGL, crude oil, refined
products and petrochemical transportation volumes plus equivalent
energy volumes where 3.8 million British thermal units (“MMBtus”)
of natural gas transportation volumes are equivalent to one barrel
of NGLs transported.
Enterprise Products Partners L.P.
Exhibit C
Selected Commodity Price Information –
UNAUDITED
Polymer
Refinery
Natural
Normal
Natural
Grade
Grade
Gas,
Ethane,
Propane,
Butane,
Isobutane,
Gasoline,
Propylene,
Propylene,
$/MMBtu (1)
$/gallon (2)
$/gallon (2)
$/gallon (2)
$/gallon (2)
$/gallon (2)
$/pound (3)
$/pound (3)
2023 by quarter:
First Quarter
$3.44
$0.25
$0.82
$1.11
$1.16
$1.62
$0.50
$0.22
Second Quarter
$2.09
$0.21
$0.67
$0.78
$0.84
$1.44
$0.40
$0.21
Third Quarter
$2.54
$0.30
$0.68
$0.83
$0.94
$1.55
$0.36
$0.15
Fourth Quarter
$2.88
$0.23
$0.67
$0.91
$1.07
$1.48
$0.46
$0.17
2023 Averages
$2.74
$0.25
$0.71
$0.91
$1.00
$1.52
$0.43
$0.19
2024 by quarter:
First Quarter
$2.25
$0.19
$0.84
$1.03
$1.14
$1.54
$0.55
$0.18
Second Quarter
$1.89
$0.19
$0.75
$0.90
$1.26
$1.55
$0.47
$0.21
Third Quarter
$2.15
$0.16
$0.73
$0.97
$1.08
$1.48
$0.53
$0.28
2024 Averages
$2.10
$0.18
$0.77
$0.97
$1.16
$1.52
$0.52
$0.22
(1)
Natural gas prices are based on Henry-Hub
Inside FERC commercial index prices as reported by Platts, which is
a division of S&P Global, Inc.
(2)
NGL prices for ethane, propane, normal
butane, isobutane and natural gasoline are based on Mont Belvieu
Non-TET commercial index prices as reported by Oil Price
Information Service, which is a division of Dow Jones.
(3)
Polymer grade propylene prices represent
average contract pricing for such product as reported by IHS Markit
("IHS”), which is a division of S&P Global, Inc. Refinery grade
propylene prices represent weighted-average spot prices for such
product as reported by IHS.
WTI
Midland
Houston
LLS
Crude Oil,
Crude Oil,
Crude Oil
Crude Oil,
$/barrel (1)
$/barrel (2)
$/barrel (2)
$/barrel (3)
2023 by quarter:
First Quarter
$76.13
$77.50
$77.74
$79.00
Second Quarter
$73.78
$74.48
$74.68
$75.87
Third Quarter
$82.26
$83.85
$84.02
$84.72
Fourth Quarter
$78.32
$79.62
$79.89
$80.93
2023 Averages
$77.62
$78.86
$79.08
$80.13
2024 by quarter:
First Quarter
$76.96
$78.55
$78.85
$79.75
Second Quarter
$80.57
$81.73
$82.33
$83.60
Third Quarter
$75.10
$75.96
$76.51
$77.20
2024 Averages
$77.54
$78.75
$79.23
$80.18
(1)
West Texas Intermediate (“WTI”) prices are
based on commercial index prices at Cushing, Oklahoma as measured
by the NYMEX.
(2)
Midland and Houston crude oil prices are
based on commercial index prices as reported by Argus.
(3)
Light Louisiana Sweet (“LLS”) prices are
based on commercial index prices as reported by Platts.
The weighted-average indicative market price for NGLs (based on
prices for such products at Mont Belvieu, Texas, which is the
primary industry hub for domestic NGL production) was $0.57 per
gallon during the third quarter of 2024 versus $0.61 per gallon
during the third quarter of 2023. Fluctuations in our consolidated
revenues and cost of sales amounts are explained in large part by
changes in energy commodity prices. An increase in our consolidated
marketing revenues due to higher energy commodity sales prices may
not result in an increase in gross operating margin or cash
available for distribution, since our consolidated cost of sales
amounts would also be expected to increase due to comparable
increases in the purchase prices of the underlying energy
commodities. The same type of relationship would be true in the
case of lower energy commodity sales prices and purchase costs.
Enterprise Products Partners
L.P.
Exhibit D
Free Cash Flow and Adjusted Free Cash
Flow – UNAUDITED
($ in millions)
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2024
2023
2024
2023
Free
Cash Flow (“FCF”) and Adjusted FCF
Net cash flow provided by operating
activities (GAAP)
$
2,072
$
1,718
$
5,757
$
5,203
Adjustments to reconcile net cash flow
provided by operating activities to FCF and
Adjusted FCF (addition or subtraction
indicated by sign):
Net cash flow used in investing
activities
(1,152
)
(818
)
(3,433
)
(2,220
)
Cash contributions from noncontrolling
interests
8
10
33
25
Cash distributions paid to noncontrolling
interests
(21
)
(40
)
(84
)
(121
)
FCF (non-GAAP)
$
907
$
870
$
2,273
$
2,887
Net effect of changes in operating
accounts, as applicable
36
303
563
706
Adjusted FCF (non-GAAP)
$
943
$
1,173
$
2,836
$
3,593
For the Twelve Months
Ended September 30,
2024
2023
Net cash flow provided by operating
activities (GAAP)
$
8,123
$
7,928
Adjustments to reconcile net cash flow
provided by operating activities to FCF and
Adjusted FCF (addition or subtraction
indicated by sign):
Net cash flow used in investing
activities
(4,410
)
(2,865
)
Cash contributions from noncontrolling
interests
52
28
Cash distributions paid to noncontrolling
interests
(123
)
(169
)
FCF (non-GAAP)
$
3,642
$
4,922
Net effect of changes in operating
accounts, as applicable
412
78
Adjusted FCF (non-GAAP)
$
4,054
$
5,000
FCF is a non-GAAP measure of how much cash a business generates
after accounting for capital expenditures such as plants or
pipelines. Additionally, Adjusted FCF is a non-GAAP measure of how
much cash a business generates, excluding the net effect of changes
in operating accounts, after accounting for capital expenditures.
We believe that FCF is important to traditional investors since it
reflects the amount of cash available for reducing debt, investing
in additional capital projects and/or paying distributions. We
believe that Adjusted FCF is also important to traditional
investors for the same reasons as FCF, without regard for
fluctuations caused by timing of when amounts earned or incurred
were collected, received or paid from period to period. Since we
partner with other companies to fund certain capital projects of
our consolidated subsidiaries, our determination of FCF and
Adjusted FCF appropriately reflect the amount of cash contributed
from and distributed to noncontrolling interests.
Enterprise Products Partners
L.P.
Exhibit E
Adjusted Cash flow from operations –
UNAUDITED
($ in millions)
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
For the Twelve Months
Ended September 30,
2024
2023
2024
2023
2024
2023
Adjusted
Cash flow from operations (“Adjusted CFFO”)
Net cash flow provided by operating
activities (GAAP)
$
2,072
$
1,718
$
5,757
$
5,203
$
8,123
$
7,928
Adjustments to reconcile net cash flow
provided by operating activities to Adjusted Cash flow from
operations (addition or subtraction indicated by sign):
Net effect of changes in operating
accounts, as applicable
36
303
563
706
412
78
Adjusted CFFO (non-GAAP)
$
2,108
$
2,021
$
6,320
$
5,909
$
8,535
$
8,006
Adjusted CFFO is a non-GAAP measure that represents net cash
flow provided by operating activities before the net effect of
changes in operating accounts. We believe that it is important to
consider this non-GAAP measure as it can often be a better way to
measure the amount of cash generated from our operations that can
be used to fund our capital investments or return value to our
investors through cash distributions and buybacks, without regard
for fluctuations caused by timing of when amounts earned or
incurred were collected, received or paid from period to
period.
Enterprise Products Partners
L.P.
Exhibit F
Distributable Cash Flow and Operational
Distributable Cash Flow – UNAUDITED
($ in millions)
For the Twelve
Months Ended September
30,
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2024
2023
2024
2023
2024
Distributable Cash Flow (“DCF”) and Operational
DCF
Net income attributable to common
unitholders (GAAP)
$
1,417
$
1,318
$
4,278
$
3,961
$
5,846
Adjustments to net income attributable to
common
unitholders to derive DCF (addition or
subtraction indicated by sign):
Depreciation, amortization and accretion
expenses
618
599
1,845
1,742
2,446
Cash distributions received from
unconsolidated affiliates
124
120
367
367
488
Equity in income of unconsolidated
affiliates
(99
)
(122
)
(302
)
(347
)
(417
)
Asset impairment charges
27
12
51
28
55
Change in fair market value of derivative
instruments
(3
)
38
(11
)
48
(26
)
Deferred income tax expense
9
13
23
5
30
Sustaining capital expenditures (1)
(129
)
(99
)
(554
)
(284
)
(683
)
Other, net
(8
)
(11
)
9
(6
)
(9
)
Operational DCF (non-GAAP)
1,956
1,868
5,706
5,514
7,730
Proceeds from asset sales and other
matters
5
1
11
7
46
Monetization of interest rate derivative
instruments accounted
for as cash flow hedges
(4
)
–
(33
)
21
(33
)
DCF (non-GAAP)
$
1,957
$
1,869
$
5,684
$
5,542
$
7,743
Adjustments to reconcile DCF with net cash
flow provided by operating
activities (addition or subtraction
indicated by sign):
Net effect of changes in operating
accounts, as applicable
(36
)
(303
)
(563
)
(706
)
(412
)
Sustaining capital expenditures
129
99
554
284
683
Other, net
22
53
82
83
109
Net cash flow provided by operating
activities (GAAP)
$
2,072
$
1,718
$
5,757
$
5,203
$
8,123
(1)
Sustaining capital expenditures are
capital expenditures (as defined by GAAP) resulting from
improvements to and major renewals of existing assets. Such
expenditures serve to maintain existing operations but do not
generate additional revenues.
DCF is an important non-GAAP liquidity measure for our common
unitholders since it serves as an indicator of our success in
providing a cash return on investment. Specifically, this liquidity
measure indicates to investors whether or not we are generating
cash flows at a level that can sustain or support an increase in
our quarterly cash distributions. DCF is also a quantitative
standard used by the investment community with respect to publicly
traded partnerships because the value of a partnership unit is, in
part, measured by its yield, which is based on the amount of cash
distributions a partnership can pay to a common unitholder.
Operational DCF, which is defined as DCF excluding the impact of
proceeds from asset sales and other matters and monetization of
interest rate derivative instruments, is a supplemental non-GAAP
liquidity measure that quantifies the portion of cash available for
distribution to common unitholders that was generated from our
normal operations. We believe that it is important to consider this
non-GAAP measure as it provides an enhanced perspective of our
assets’ ability to generate cash flows without regard for certain
items that do not reflect our core operations.
The GAAP measure most directly comparable to DCF and Operational
DCF is net cash flow provided by operating activities.
Enterprise Products Partners
L.P.
Exhibit G
Adjusted EBITDA - UNAUDITED
($ in millions)
For the Twelve Months
Ended September 30,
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2024
2023
2024
2023
2024
Net income (GAAP)
$
1,432
$
1,350
$
4,337
$
4,055
$
5,939
Adjustments to net income to derive
Adjusted EBITDA (addition or subtraction indicated by sign):
Depreciation, amortization and accretion
in costs and expenses (1)
599
579
1,792
1,683
2,376
Interest expense, including related
amortization
343
328
1,006
944
1,331
Cash distributions received from
unconsolidated affiliates
124
120
367
367
488
Equity in income of unconsolidated
affiliates
(99
)
(122
)
(302
)
(347
)
(417
)
Asset impairment charges
27
12
51
28
55
Provision for income taxes
19
22
55
45
54
Change in fair market value of commodity
derivative instruments
(3
)
38
(11
)
48
(26
)
Other, net
–
–
5
(4
)
(1
)
Adjusted EBITDA (non-GAAP)
2,442
2,327
7,300
6,819
9,799
Adjustments to reconcile Adjusted EBITDA
to net cash flow provided by operating activities (addition or
subtraction indicated by sign):
Interest expense, including related
amortization
(343
)
(328
)
(1,006
)
(944
)
(1,331
)
Deferred income tax expense
9
13
23
5
30
Provision for income taxes
(19
)
(22
)
(55
)
(45
)
(54
)
Net effect of changes in operating
accounts, as applicable
(36
)
(303
)
(563
)
(706
)
(412
)
Other, net
19
31
58
74
91
Net cash flow provided by operating
activities (GAAP)
$
2,072
$
1,718
$
5,757
$
5,203
$
8,123
(1)
Excludes amortization of major maintenance
costs for reaction-based plants, which are a component of Adjusted
EBITDA.
Adjusted EBITDA is commonly used as a supplemental financial
measure by our management and external users of our financial
statements, such as investors, commercial banks, research analysts
and rating agencies, to assess the financial performance of our
assets without regard to financing methods, capital structures or
historical cost basis; the ability of our assets to generate cash
sufficient to pay interest and support our indebtedness; and the
viability of projects and the overall rates of return on
alternative investment opportunities.
Since Adjusted EBITDA excludes some, but not all, items that
affect net income or loss and because these measures may vary among
other companies, the Adjusted EBITDA data presented in this press
release may not be comparable to similarly titled measures of other
companies. The GAAP measure most directly comparable to Adjusted
EBITDA is net cash flow provided by operating activities.
Enterprise Products Partners
L.P.
Exhibit H
Gross Operating Margin –
UNAUDITED
($ in millions)
For the Twelve Months
Ended September 30,
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2024
2023
2024
2023
2024
Total gross operating margin
(non-GAAP)
$
2,454
$
2,331
$
7,356
$
6,847
$
9,904
Adjustments to reconcile total gross
operating margin to total operating income (addition or subtraction
indicated by sign):
Depreciation, amortization and accretion
expense in operating costs and expenses (1)
(586
)
(566
)
(1,749
)
(1,644
)
(2,320
)
Asset impairment charges in operating
costs and expenses
(27
)
(11
)
(51
)
(27
)
(54
)
Net gains (losses) attributable to asset
sales and related matters in operating costs and expenses
–
–
(5
)
4
1
General and administrative costs
(61
)
(59
)
(184
)
(172
)
(243
)
Total operating income (GAAP)
$
1,780
$
1,695
$
5,367
$
5,008
$
7,288
(1)
Excludes amortization of major maintenance
costs for reaction-based plants, which are a component of gross
operating margin.
We evaluate segment performance based on our financial measure
of gross operating margin. Gross operating margin is an important
performance measure of the core profitability of our operations and
forms the basis of our internal financial reporting. We believe
that investors benefit from having access to the same financial
measures that our management uses in evaluating segment
results.
The term “total gross operating margin” represents GAAP
operating income exclusive of (i) depreciation, amortization and
accretion expenses (excluding amortization of major maintenance
costs for reaction-based plants), (ii) impairment charges, (iii)
gains and losses attributable to asset sales and related matters,
and (iv) general and administrative costs. Total gross operating
margin includes equity in the earnings of unconsolidated
affiliates, but is exclusive of other income and expense
transactions, income taxes, the cumulative effect of changes in
accounting principles and extraordinary charges. Total gross
operating margin is presented on a 100 percent basis before any
allocation of earnings to noncontrolling interests. The GAAP
financial measure most directly comparable to total gross operating
margin is operating income.
Total gross operating margin excludes amounts attributable to
shipper make-up rights as described in footnote (6) to Exhibit A of
this press release.
Enterprise Products Partners
L.P.
Exhibit I
Other Information – UNAUDITED
($ in millions)
For the Twelve Months
Ended September 30,
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2024
2023
2024
2023
2024
Capital investments:
Capital expenditures
$
1,174
$
821
$
3,485
$
2,254
$
4,497
Investments in unconsolidated
affiliates
–
2
–
2
–
Other investing activities
8
3
23
8
28
Total capital investments
$
1,182
$
826
$
3,508
$
2,264
$
4,525
The following table summarizes the non-cash mark-to-market gains
(losses) for the periods indicated:
For the Twelve Months
Ended September 30,
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2024
2023
2024
2023
2024
Mark-to-market gains (losses) in gross
operating margin:
NGL Pipelines & Services
$
(3
)
$
(3
)
$
(10
)
$
(22
)
$
(13
)
Crude Oil Pipelines & Services
5
(33
)
17
(27
)
39
Natural Gas Pipelines & Services
1
(4
)
2
(2
)
3
Petrochemical & Refined Products
Services
–
2
2
3
(3
)
Total mark-to-market impact on gross
operating margin
$
3
$
(38
)
$
11
$
(48
)
$
26
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241029310937/en/
Libby Strait, Senior Director, Investor Relations, (713)
381-4754 Rick Rainey, Vice President, Media Relations, (713)
381-3635
Enterprise Products Part... (NYSE:EPD)
Historical Stock Chart
From Dec 2024 to Jan 2025
Enterprise Products Part... (NYSE:EPD)
Historical Stock Chart
From Jan 2024 to Jan 2025