UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



Form 6-K


 

Report Of Foreign Private Issuer 

Pursuant To Rule 13a-16 Or 15d-16 Of

The Securities Exchange Act Of 1934

 

For the month of November 2023

 

Commission File Number: 001-41035

 

CI&T Inc

(Exact Name of Registrant as Specified in its Charter)

 

N/A

(Translation of registrant’s name into English)

 

Estrada Guiseppina Vianelli De Napoli, 1455 – C,
Globaltech 13.100-000 - Brazil

Campinas-State of São Paulo

13086-902 - Brazil

+55 19 21024500

(Address of principal executive office))

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F ____X____                                                                    Form 40-F ________

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ________                                                                                   No ____X____

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ________                                                                                   No ____X____

 




New York - November 17, 2023 /Business Wire/ - CI&T (NYSE: CINT, “Company”), a global digital specialist and fast-growing technology company, today announces its results for the third quarter of 2023 (3Q23) and the nine months ended on September 30, 2023 (9M23) in accordance with International Financial Reporting Standards (IFRS). For comparison purposes, we refer to the results for the third quarter of 2022 (3Q22) and nine months ended on September 30, 2022 (9M22).

Third Quarter of 2023 (3Q23) Operating and Financial Highlights

         Net Revenue was R$529.1 million compared to R$559.0 million in 3Q22.

         Net Profit was R$36.2 million compared to R$40.6 million in 3Q22.

         Adjusted EBITDA was R$97.7 million compared to R$105.2 million in 3Q22. The Adjusted EBITDA margin was 18.5%.

         Adjusted Net Profit was R$45.5 million versus R$67.4 million in 3Q22.

         The number of clients with annual revenue above R$1 million in the last twelve months rose to 187 from 147 in 3Q22.

         CI&T Board of Directors approved a new share repurchase program.

Nine months ended September  30, 2023 (9M23) Operating and Financial Highlights

         Net Revenue was R$1,710.9 million, an increase of 8.6% compared to 9M22 or a 9.9% growth at constant currency.

         Net Profit increased by 42.3% to R$136.4 million from R$95.8 million in 9M22.

         Adjusted EBITDA rose to R$328.5 million from R$290.1 million in 9M22, 13.2% higher. The Adjusted EBITDA margin was 19.2%.

         Adjusted Net Profit increased 10.5% to R$175.9 million from R$159.2 million in 9M22. The Adjusted Net Profit margin was 10.3%.

         Cash generated from operating activities rose to R$254.5 million in 9M23 from R$28.6 million in 9M22.

         CI&T ended 3Q23 with 6,114 CI&Ters.

 

Cesar Gon, founder and CEO of CI&T, commented, "In 2023, we navigated with a cautious approach, achieving sustainable profitability and robust cash generation. Looking ahead, we are at the forefront of an exciting new technological revolution driven by AI. This new chapter in digital disruption signifies an imminent redesign of competitive dynamics across all sectors and aspects of modern life. In paving the way for this future, we have effectively partnered with our clients, prepared our teams, and enhanced our AI capabilities to realize the vision of 'CI&T Powered by AI'. Building on this momentum, we aim to resume more aggressive growth in 2024 and beyond".

 

Comments on the 3Q23 financial performance

 

The net revenue was R$529.1 million in 3Q23, a decline of 5.4% compared to 3Q22, or a reduction of 1.7% at constant currency. In the third quarter of 2023, 44% of the revenue came from Latam, 42% from North America, 10% from Europe and 4% from Asia Pacific.

 

The cost of services provided in 3Q23 was R$356.8 million, 1.9% lower than in 3Q22, and the gross profit was R$172.3 million. The Adjusted Gross Profit in 3Q23 was R$184.4 million, with an Adjusted Gross Profit margin of 34.8%.

 

In 3Q23, selling, general and administrative (SG&A), and other operating expenses were R$101.8 million, 22.3% lower than in 3Q22. ​​This reduction can be primarily attributed to the non-recurring M&A expenses incurred in 2022 and our efforts to optimize operational expenses in 2023.

 

Depreciation and amortization expenses totaled R$22.9 million in 3Q23, a decrease of 2.9% compared to 3Q22, explained by the reduction of real estate property leases. Amortization of intangible assets from acquired companies was R$10.7 million in 3Q23, a 4.6% increase compared to 3Q22.

 

In 3Q23, the Adjusted EBITDA was R$97.8 million, a reduction of 7.1% compared to 3Q22, mainly due to the decline in the gross profit margin, partially offset by the improvement in SG&A expenses. Adjusted EBITDA margin was 18.5% in the quarter.

 

In 3Q23, net financial expenses were R$20.3 million, R$12.8 million higher than in 3Q22, mainly driven by lower foreign exchange (FX) gains in the comparable period and a derivative gain from an interest rate swap that benefited our results in 3Q22.


In 3Q23, income tax expense was R$13.2 million, 20.4% lower than in 3Q22, mainly due to the amortization of goodwill for tax purposes from the Ntersol acquisition. The income tax paid (cash effect) was R$6.8 million, equivalent to a cash tax rate of 13.8%.

 



The net profit was R$36.2 million in 3Q23, 11% lower than 3Q22. Adjusted Net Profit was R$45.5 million, a decrease of 32.4% compared to 3Q22, mainly due to higher net financial expenses, as aforementioned. Consequently, the Adjusted Net Profit margin was 8.6%.

 

Business Outlook

We expect our net revenue in the fourth quarter of 2023 to be in the range of R$519 million to R$ 540 million on a reported basis (average FX rate of 4.95 BRL/USD in 4Q23).

 

For the full year of 2023, we expect our net revenue growth to be in the range of 4.0% to 5.0% year-over-year, assuming a constant currency outlook (average FX rate of 5.17 BRL/USD in 2022). In addition, we estimate our Adjusted EBITDA margin to be at least 19% for the full year of 2023.

 

These expectations are forward-looking statements, and actual results may differ materially. See "Cautionary Statement on Forward-Looking Statements" below.

 

Share Repurchase Program

On November 16, 2023, the Board of Directors approved a new share repurchase program, pursuant to which CI&T may repurchase up to 2.5 million of its outstanding class A common shares up to the end of 2024.

 

Conference Call Information
Cesar Gon, Bruno Guicardi, Stanley Rodrigues, and Eduardo Galvão will host a video conference call to discuss the 3Q23 financial and operating results on November 17, at 8:00 a.m. Eastern Time / 10:00 a.m. BRT. The earnings call can be accessed at the Company’s Investor Relations website at https://investors.ciandt.com or at the following link: https://www.youtube.com/watch?v=yEW4TBCbR1Q

About CI&T

CI&T (NYSE:CINT) is a global hyper digital specialist, a partner in AI-powered digital transformation and efficiency for 100+ large enterprises and fast growth clients. As digital natives, CI&T brings a 28-year track record of accelerating business impact through complete and scalable digital solutions. With a global presence in nine countries with a nearshore delivery model, CI&T provides strategy, data science, design, and engineering, unlocking top-line growth, improving customer experience and driving operational efficiency. Recognized by Forrester as a Leader in Modern Application Development Services, CI&T is the Employer of Choice for more than 6,100 professionals.

Basis of accounting and functional currency
CI&T maintains its books and records in Brazilian reais, the presentation currency for its unaudited condensed consolidated interim financial statements, and the functional currency of our operations in Brazil. CI&T prepares its unaudited condensed consolidated interim financial statements in accordance with IFRS, as issued by the IASB, and International Financial Reporting Standard No 34—Interim Financial Reporting (“IAS 34”).

Non-IFRS Financial Measures

We regularly monitor certain financial and operating metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions. These non-IFRS financial measures include Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Profit, Adjusted Net Profit Margin, Net Revenue at Constant Currency, and Net Revenue Growth at Constant Currency, and should be considered in addition to results prepared in accordance with IFRS, but not as substitutes for IFRS results. In addition, our calculation of these non-IFRS financial measures may differ from those used by other companies, and therefore, comparability may be limited. These non-IFRS financial measures are provided as additional information to enhance investors’ overall understanding of our operations’ historical and current financial performance.

CI&T is not providing a quantitative reconciliation of forward-looking Non-IFRS Net Revenue Growth at Constant Currency and Adjusted EBITDA to the most directly comparable IFRS measure because it is unable to reasonably predict the ultimate outcome of certain significant items without unreasonable efforts. These items include but are not limited to, stock-based compensation expenses, acquisition-related expenses, the tax effect of non-IFRS adjustments, foreign currency exchange gains/losses, and other items. These items are uncertain, depend on various factors, and could have a material impact on IFRS-reported results for the guidance period.

We calculate Net Revenue at Constant Currency and Net Revenue Growth at Constant Currency by translating Net Revenue from entities reporting in foreign currencies into Brazilian reais using the comparable foreign currency exchange average rates from the prior period to show changes in our revenue without giving effect to period-to-period currency fluctuations.

 



In calculating Adjusted Gross Profit, we exclude cost components unrelated to the direct management of our services. For the periods herein, the adjustments applied were: (i) depreciation and amortization related to costs of services provided; and (ii) stock-based compensation expenses.

 

In calculating Adjusted EBITDA, we exclude components unrelated to the direct management of our services. For the periods herein, the adjustments were: (i) stock-based compensation expenses; (ii) government grants related to tax reimbursement in the Chinese subsidiary; and (iii) acquisition-related expenses, including present value and fair value adjustment on accounts payable for business acquired , consulting expenses, and retention packages.

 

In calculating Adjusted Net Profit, we exclude components unrelated to the direct management of our services. For the periods herein, the adjustments applied were acquisition-related expenses, including amortization of intangible assets from acquired companies, present value and fair value adjustment on accounts payable for business acquired , consulting expenses, and retention packages.

 

Cautionary Statement on Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, which include but are not limited to: the statements under "Business outlook," including expectations relating to revenues and other financial or business metrics; statements regarding relationships with clients; and any other statements of expectation or belief. The words “believe,” “will,” “may,” “may have,” “would,” “estimate,” “continues,” “anticipates,” “intends,” “plans,” “expects,” “budget,” "scheduled,” “forecasts” and similar words are intended to identify estimates and forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements represent our management's beliefs and assumptions only as of the date of this press release. You should read this press release with the understanding that our actual future results may be materially different from what we expect. These statements are subject to known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to differ materially from results expressed or implied in this press release. Such risk factors include, but are not limited to, those related to: the current and future impact of the COVID-19 pandemic, the ongoing war in Ukraine and economic sanctions imposed by Western economies over Russia on our business and industry; the effects of competition on our business; uncertainty regarding the demand for and market utilization of our services; the ability to maintain or acquire new client relationships; general business and economic conditions; our ability to successfully integrate the recent-acquired companies; and our ability to successfully execute our growth strategy and strategic plans. Additional information concerning these and other risks and uncertainties are contained in the "Risk Factors" section of CI&T's annual report on Form 20-F. Additional information will be made available in our annual reports on Form 20-F, and other filings and reports that CI&T may file from time to time with the SEC. Except as required by law, CI&T assumes no obligation and does not intend to update these forward-looking statements or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

Contacts:

Investor Relations Contact:

Eduardo Galvão

investors@ciandt.com 

 

Media Relations Contact:

Zella Panossian

ciandt@illumepr


Unaudited condensed consolidated statement of profit or loss

(In thousands of Brazilian Reais)


 

Quarter ended September 30,

 

Nine months ended September 30,

 

2023

 

2022

 

2023

 

2022

 

 

 

 

 

 

 

 

Net Revenue

529,083

 

559,018

 

1,710,907

 

1,575,905

Costs of services provided

(356,779)

 

(363,617)

 

(1,138,836)

 

(1,034,111)

Gross Profit

172,304

 

195,401

 

572,071

 

541,794

 

 

 

 

 

 

 

 

Selling expenses

(40,405)

 

(43,337)

 

(132,243)

 

(118,428)

General and administrative expenses

(64,807)

 

(84,804)

 

(207,968)

 

(228,115)

Impairment loss on trade receivables and contract assets

(836)

 

325

 

(2,573)

 

(385)

Other income (expenses) net

3,363

 

(3,008)

 

2,025

 

(7,492)

Operating expenses net

(102,685)

 

(130,824)

 

(340,759)

 

(354,420)

 

 

 

 

 

 

 

 

Operating profit before financial income and tax

69,619

 

64,577

 

231,312

 

187,374

 

 

 

 

 

 

 

 

Finance income

13,506

 

32,750

 

62,387

 

155,638

Finance cost

(33,799)

 

(40,182)

 

(121,130)

 

(197,315)

Net finance costs

(20,293)

 

(7,432)

 

(58,743)

 

(41,677)

 

 

 

 

 

 

 

 

Profit before Income tax

49,326

 

57,145

 

172,569

 

145,697

 

 

 

 

 

 

 

 

Current

(14,285)

 

(22,273)

 

(32,953)

 

(44,796)

Deferred

1,120

 

5,736

 

(3,233)

 

(5,071)

Total Income tax expense

(13,165)

 

(16,537)

 

(36,186)

 

(49,867)

 

 

 

 

 

 

 

 

Net profit for the period

36,161

 

40,608

 

136,383

 

95,830

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Earnings per share – basic (in R$)

0.27

 

0.30

 

1.02

 

0.72

Earnings per share – diluted (in R$)

0.26

 

0.30

 

0.99

 

0.72

 

 

 

 

 

 

 

 

Weighted average number of basic shares

132,943,114

 

133,332,778

 

133,515,441

 

133,006,973

Weighted average number of diluted shares

137,184,056

 

133,332,778

 

137,756,383

 

133,006,973


Unaudited condensed consolidated statement of financial position

(In thousands of Brazilian Reais)


Assets

September 30, 2023

 

December 31, 2022

 

Liabilities and equity

September 30, 2023

 

December 31, 2022

Cash and cash equivalents

194,295

 

185,727

 

Suppliers and other payables

16,958

 

33,376

Financial Investments

39,192

 

96,299

 

Loans and borrowings

224,579

 

231,296

Trade receivables

422,218

 

501,671

 

Lease liabilities

18,921

 

21,539

Contract assets

239,796

 

217,250

 

Salaries and welfare charges

216,606

 

260,156

Recoverable taxes

19,739

 

7,619

 

Accounts payable for business acquired

41,301

 

71,650

Tax assets

6,319

 

2,959

 

Non-derivatives - hedge accounting

34,721

 

35,169

Non-derivatives - hedge accounting

26,525

 

19,637

 

Derivatives

-

 

4,109

Derivatives

11,017

 

11,194

 

Tax liabilities

6,796

 

3,890

Other assets

38,259

 

38,269

 

Other taxes payable

14,880

 

14,382

Total current assets

997,360

 

1,080,625

 

Contract liability

12,954

 

32,136

 

 

 

 

 

Other liabilities

34,551

 

47,501

Recoverable taxes

3,703

 

3,624

 

Total current liabilities

622,267

 

755,204

Deferred tax assets

29,633

 

35,138

 

 

 

 

 

Judicial deposits

9,995

 

9,819

 

Loans and borrowings

620,589

 

742,935

Restricted cash - Escrow account and indemnity asset

31,013

 

31,552

 

Lease liabilities

29,834

 

41,269

Other assets

2,202

 

3,654

 

Provisions

12,061

 

12,347

Property, plant and equipment

41,674

 

55,266

 

Accounts payable for business acquired

124,168

 

133,299

Intangible assets and goodwill

1,690,801

 

1,750,898

 

Other liabilities

8,595

 

3,530

Right-of-use assets

43,236

 

56,187

 

Total non-current liabilities

795,247

 

933,380

Total non-current assets

1,852,257

 

1,946,138

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Share capital

37

 

37

 

 

 

 

 

Share premium

946,173

 

946,173

 

 

 

 

 

Treasury share reserve

(37,827)

 

-

 

 

 

 

 

Capital reserves

225,436

 

203,218

 

 

 

 

 

Profit reserves

388,256

 

251,873

 

 

 

 

 

Other comprehensive income

(89,972)

 

(63,122)

 

 

 

 

 

Total equity

1,432,103

 

1,338,179

Total assets

2,849,617

 

3,026,763

 

Total equity and liabilities

2,849,617

 

3,026,763


Unaudited condensed consolidated statement of cash flows

(In thousands of Brazilian Reais)


 

September 30, 2023

 

September 30, 2022

Cash flows from operating activities

 

 

 

Net profit for the period

136,383

 

95,830

Adjustments for:

 

 

 

Depreciation and amortization

70,980

 

67,154

Loss on the sale of property, plant and equipment, intangible assets and leases

875

 

2,137

Interest, monetary variation and exchange rate changes

65,796

 

30,437

Unrealized gain on financial instruments

(13,257)

 

(5,709)

Income tax expenses

36,186

 

49,867

Impairment losses on trade receivables and contract assets

2,573

 

385

(Reversal of) provision for labor risks

(286)

 

386

Stock-based plan

21,740

 

1,894

Present/fair value/price adjustment - accounts payable for business combination

2,783

 

7,240

Others

(559)

 

(1,824)

Variation in operating assets and liabilities

 

 

 

Trade receivables

61,268

 

(107,311)

Contract assets

(26,934)

 

(85,091)

Recoverable taxes

(23,279)

 

(2,297)

Tax assets

935

 

930

Suppliers and other payables

(16,185)

 

(34,281)

Salaries and welfare charges

(42,070)

 

7,448

Tax liabilities

-

 

1,568

Other taxes payable

1,274

 

4,509

Contract liabilities

(18,484)

 

(4,893)

Other receivables and payables, net

(5,235)

 

217

Cash generated from operating activities

254,505

 

28,596

Income tax paid

(25,516)

 

(33,467)

Interest paid on loans and borrowings

(52,356)

 

(51,152)

Interest paid on lease

(3,070)

 

(4,796)

Income tax refund

4,198

 

-

Net cash from (used in) operating activities

177,761

 

(60,819)

Cash flows from investment activities:

 

 

 

Acquisition of property, plant and equipment and intangible assets

(14,738)

 

(20,163)

Acquisition of subsidiary net of cash acquired (Somo, Box and Transpire)

-

 

(321,799)

Escrow deposit (acquisition of Somo)

-

 

(23,061)

Cash outflow on hedge accounting settlement

-

 

20,981

Redemption of financial investments

54,214

 

582,367

Net cash from (used in) investment activities

39,476

 

238,325

Cash flows from financing activities:

 

 

 

Exercised stock options

578

 

10,447

Payment of lease liabilities

(18,465)

 

(19,828)

Proceeds from loans and borrowings

47,950

 

186,239

Settlement of derivatives

9,325

 

390

Payment of loans and borrowings

(163,457)

 

(279,940)

Payment of investment obligations

(47,461)

 

(62,338)

Repurchase of treasury shares

(37,827)

 

-

Net cash used in financing activities

(209,357)

 

(165,030)

Net increase in cash and cash equivalents

7,880

 

12,476

Cash and cash equivalents as of January 1st

185,727

 

135,727

Exchange variation effect on cash and cash equivalents

688

 

3,647

Cash and cash equivalents as of September 30

194,295

 

151,850


Reconciliation of Non-IFRS financial measures to comparable IFRS financial measures

 

Reconciliation of revenue growth as reported on an IFRS basis to revenue growth on a constant currency basis:


Net Revenue

(in BRL thousand)

3Q23


3Q22


Var.

3Q23 x 3Q22


9M23


9M22


Var.

9M23 x 9M22

Net Revenue

529,083


559,018


-5.4%


1,710,907


1,575,905


8.6%

Net Revenue at Constant Currency

548,946


558,525


-1.7%


1,739,972


1,583,792


9.9%


Net Revenue by industry

(in BRL thousand)

3Q23


3Q22


Var.

3Q23 x 3Q22


9M23


9M22


Var.

9M23 x 9M22

Financial Services

158,592


161,185


-1.6%


492,406


479,172


2.8%

Consumer goods

105,562


127,097


-16.9%


343,712


351,116


-2.1%

Technology and telecommunications

84,147


78,146


7.7%


313,334


216,097


45.0%

Retail and industrial goods

64,438


79,226


-18.7%


208,351


227,615


-8.5%

Life sciences

57,372


72,063


-20.4%


185,040


202,791


-8.8%

Others

58,972


41,301


42.8%


168,064


99,114


69.6%

Total

529,083


559,018


-5.4%


1,710,907


1,575,905


8.6%


Net Revenue by geography

(in BRL thousand)

3Q23


3Q22


Var.

3Q23 x 3Q22


9M23


9M22


Var.

9M23 x 9M22

North America

222,860


232,697


-4.2%


762,204


655,941


16.2%

Europe

54,045


57,061


-5.3%


167,645


142,810


17.4%

LATAM (Latin America)

229,804


247,200


-7.0%


698,478


724,480


-3.6%

APJ (Asia, Pacific and Japan)

22,374


22,060


1.4%


82,580


52,674


56.8%

Total

529,083


559,018


-5.4%


1,710,907


1,575,905


8.6%



Reconciliation of various income statement amounts from IFRS to non-IFRS measures for the three months ended September 30, 2023 and 2022 and nine months ended September 30, 2023 and 2022:


Gross Profit

(in BRL thousand)

3Q23


3Q22


Var.

3Q23 x 3Q22


9M23


9M22


Var.

9M23 x 9M22

Net Revenue

529,083


559,018


-5.4%


1,710,907


1,575,905


8.6%

Cost of Services

(356,779)


(363,617)


-1.9%


(1,138,836)


(1,034,111)


10.1%

Gross Profit

172,304


195,401


-11.8%


572,071


541,794


5.6%

Adjustments

 


 


 


 


 


 

Depreciation and amortization (cost of services provided)

9,116


10,688


-14.7%


27,248


30,302


-10.1%

Stock-based compensation

2,949


369


n.m


10,361


1,190


770.7%

Adjusted Gross Profit

184,369


206,458


-10.7%


609,680


573,286


6.3%

Adjusted Gross Profit Margin

34.8%


36.9%


-2.1p.p


35.6%


36.4%


-0.7p.p


Adjusted EBITDA

(in BRL thousand)

3Q23


3Q22


Var.

3Q23 x 3Q22


9M23


9M22


Var.

9M23 x 9M22

Net profit for the period

36,161


40,608


-11.0%


136,383


95,830


42.3%

Adjustments

 


 


 


 


 


 

Net financial cost

20,293


7,432


173.0%


58,743


41,677


40.9%

Income tax expense

13,165


16,537


-20.4%


36,186


49,867


-27.4%

Depreciation and amortization

22,871


23,558


-2.9%


70,980


67,154


5.7%

Stock-based compensation

6,627


761


771.3%


21,740


1,894


1047.6%

Government grants

(29)


(204)


-85.6%


(306)


(378)


-18.9%

Acquisition-related expenses (1)

(1,341)


16,497


-108.1%


4,748


34,051


-86.1%

Adjusted EBITDA

97,747


105,188


-7.1%


328,474


290,095


13.2%

Adjusted EBITDA Margin

18.5%


18.8%


-0.3p.p


19.2%


18.4%


0.8p.p



(1) Includes present value and fair value adjustment on accounts payable for business acquired, consulting expenses, and retention packages.


Net Profit

(in BRL thousand)

3Q23


3Q22


Var.

3Q23 x 3Q22


9M23


9M22


Var.

9M23 x 9M22

Net profit for the period

36,161


40,608


-11.0%


136,383


95,830


42.3%

Adjustments

 


 


 


 


 


 

Acquisition-related expenses (1)

9,376


26,743


-64.9%


39,486


63,321


-37.6%

Adjusted Net Profit (2)

45,537


67,351


-32.4%


175,869


159,151


10.5%

Adjusted Net Profit Margin (2)

8.6%


12.0%


-3.4p.p


10.3%


10.1%


0.2p.p



(1) Includes amortization of intangible assets from acquired companies, present value and fair value adjustment on accounts payable for business acquired, consulting expenses and retention packages.

(2) Adjustments' amounts are gross of tax. Tax effects on non-IFRS adjustments totaled R$856 thousand in 3Q23, (R$1,877) thousand in 3Q22, R$23 thousand in 9M23 and (R$2,605) thousand in 9M22.


 

CI&T Inc.

Unaudited condensed consolidated statement of financial position as of September 30, 2023 and December 31, 2022

 

(In thousands of Brazilian Reais - R$)

 

Assets

 Note


September 30,

2023

 

December 31, 2022

 

Liabilities and equity

 Note


September 30,

2023

 

December 31, 2022

Cash and cash equivalents

7.1


194,295

 

185,727

 

Suppliers and other payables

 


16,958

 

33,376

Financial investments

7.2


39,192

 

96,299

 

Loans and borrowings

12


224,579

 

231,296

Trade receivables

8


422,218

 

501,671

 

Lease liabilities

11.b


18,921

 

21,539

Contract assets

19


239,796

 

217,250

 

Salaries and welfare charges

13


216,606

 

260,156

Recoverable taxes

 


19,739

 

7,619

 

Accounts payable for business acquired

14


41,301

 

71,650

Income tax assets

 


6,319

 

2,959

 

Non-derivatives - hedge accounting

23.2


34,721

 

35,169

Non-derivatives - hedge accounting

23.2


26,525

 

19,637

 

Derivatives

23.3


-

 

4,109

Derivatives

23.3


11,017

 

11,194

 

Income tax liabilities

 


6,796

 

3,890

Other assets

 


38,259

 

38,269

 

Other taxes payable

 


14,880

 

14,382

 

 


 

 

 

 

Contract liability

 


12,954

 

32,136

Total current assets

 


997,360

 

1,080,625

 

Other liabilities

 


34,551

 

47,501

Recoverable taxes

 


3,703

 

3,624

 

Total current liabilities

 


622,267

 

755,204

Deferred tax assets

 


29,633

 

35,138

 

 

 


 

 

 

Judicial deposits

15


9,995

 

9,819

 

Loans and borrowings

12


620,589

 

742,935

Restricted cash - Escrow account and indemnity asset

 


31,013

 

31,552

 

Lease liabilities

11.b


29,834

 

41,269

Other assets

 


2,202

 

3,654

 

Provisions

15


12,061

 

12,347

Property, plant and equipment

9


41,674

 

55,266

 

Accounts payable for business acquired

14


124,168

 

133,299

Intangible assets and goodwill

10


1,690,801

 

1,750,898

 

Other liabilities

 


8,595

 

3,530

Right-of-use assets

11.a


43,236

 

56,187

 

 

 


 

 

 

 

 


 

 

 

 

Total non-current liabilities

 


795,247

 

933,380

Total non-current assets

 


1,852,257

 

1,946,138

 

 

 


 

 

 

 

 


 

 

 

 

Equity

 


 

 

 

 

 


 

 

 

 

Share capital

18.a


37

 

37

 

 


 

 

 

 

Share premium

18.b


946,173

 

946,173

 

 


 

 

 

 

Treasury share reserve

18.c


(37,827)

 

-

 

 


 

 

 

 

Capital reserves

 


225,436

 

203,218

 

 


 

 

 

 

Profit reserves

 


388,256

 

251,873

 

 


 

 

 

 

Other comprehensive income

 


(89,972)

 

(63,122)

 

 


 

 

 

 

Total equity

 


1,432,103

 

1,338,179

Total assets

 


2,849,617

 

3,026,763

 

Total equity and liabilities

 


2,849,617

 

3,026,763

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

CI&T Inc.

For the three-month and nine-month periods ended on September 30, 2023 and 2022

 

(In thousands of Brazilian Reais – R$)

 

 

 Note


Nine month ended September 30, 2023

 

Three month ended September 30, 2023

 

Nine month ended September 30, 2022

 

Three month ended September 30, 2022

Net revenue

19


1,710,907

 

529,083

 

1,575,905

 

559,018

Costs of services provided

20


(1,138,836)

 

(356,779)

 

(1,034,111)

 

(363,617)

Gross profit

 


572,071

 

172,304

 

541,794

 

195,401

Selling expenses

20


     (132,243)

 

(40,405)

 

(118,428)

 

(43,337)

General and administrative expenses

20


(207,968)

 

(64,807)

 

(228,115)

 

(84,804)

Impairment loss on trade receivables and contract assets

20


(2,573)

 

(836)

 

(385)

 

325

Other income (expenses) net

20


2,025

 

3,363

 

(7,492)

 

(3,008)

Operating expenses net

 


(340,759)

 

(102,685)

 

(354,420)

 

(130,824)

Operating profit before financial income and tax

 


231,312

 

69,619

 

187,374

 

64,577

Finance income

21


62,387

 

13,506

 

155,638

 

32,750

Finance cost

21


(121,130)

 

(33,799)

 

(197,315)

 

(40,182)

Net finance costs

 


(58,743)

 

(20,293)

 

(41,677)

 

(7,432)

Profit before income tax

 


172,569

 

49,326

 

145,697

 

57,145

Current

 


(32,953)

 

(14,285)

 

(44,796)

 

(22,273)

Deferred

 


(3,233)

 

1,120

 

(5,071)

 

5,736

Total income tax expense

 


(36,186)

 

(13,165)

 

(49,867)

 

(16,537)

Net profit for the period

 


136,383

 

36,161

 

95,830

 

40,608

Earnings per share

 


 

 

 

 

 

 

 

Earnings per share – basic (in R$)

 


1.02

 

0.27

 

0.72

 

0.30

Earnings per share – diluted (in R$)

 


0.99

 

0.26

 

0.72

 

0.30

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

  


 

CI&T Inc.

For the three-month and nine-month periods ended on September 302023 and 2022

  

 (In thousands of Brazilian Reais – R$)

 

 

Note


Nine month ended September 30, 2023

 

Three month ended September 30, 2023

 

Nine month ended September 30, 2022

 

Three month ended September 30, 2022

Net profit for the period

 


136,383

 

36,161

 

95,830

 

40,608

Other comprehensive income (OCI):

 


 

 

 

 

 

 

 

Item that are or may be reclassified subsequently to profit or loss

 


 

 

 

 

 

 

 

Exchange variation in foreign investments

 


(34,186)

 

17,453

 

(88,601)

 

(18,913)

Cash flow hedges - effective portion of changes in fair value

23.2.a.1


7,336

 

(5,998)

 

(37,287)

 

2,448

Total comprehensive income (loss) for the period

 


109,533

 

47,616

 

(30,058)

 

24,143

Total comprehensive income (loss) attributed to

 


 

 

 

 

 

 

 

Owners of the Company

 


109,533

 

47,616

 

(30,058)

 

24,143

Total comprehensive income (loss) for the period

 


109,533

 

47,616

 

(30,058)

 

24,143

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

  

 1.0

CI&T Inc.

Unaudited condensed consolidated statement of changes in equity

For the nine-month periods ended on September 30, 2023 and 2022

(In thousands of Brazilian Reais – R$)


 

 

 

 

 

 

 

 

 

 

Profit reserves

 

 

 

 

 

Notes

Share capital

 

Share premium

 

Treasury share reserve

 

Capital reserve

 

Retained earnings reserve

 

Retained earnings

 

Other comprehensive income

 

Total equity

Balances as of December 31, 2021

 

36

 

915,947

 

-

 

10,105

 

125,957

 

-

 

37,250

 

1,089,295

Net profit for the period

 

-

 

-

 

-

 

-

 

-

 

95,830

 

-

 

95,830

Exchange variation in foreign investments

 

-

 

-

 

-

 

-

 

-

 

-

 

(88,601)

 

(88,601)

Cash flow hedges – effective portion of changes in fair value

23.2.a.1

-

 

-

 

-

 

-

 

-

 

-

 

(37,287)

 

(37,287)

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

-

 

95,830

 

(125,888)

 

(30,058)

Transactions with the owner of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions, distribution and constitution of reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issues to ordinary shares related to business combinations (Somo)

18.b

-

 

14,037

 

-

 

-

 

-

 

-

 

-

 

14,037

Equity settled share-based compensation – Vested immediately (Box)

 

-

 

-

 

-

 

4,124

 

-

 

-

 

-

 

4,124

Issues to ordinary shares related to business combinations (Transpire)

18.b

-

 

16,189

 

-

 

-

 

-

 

-

 

-

 

16,189

Exercise of share options

 

1

 

-

 

-

 

10,446

 

-

 

-

 

-

 

10,447

Stock-based compensation

17.b

-

 

-

 

-

 

1,370

 

-

 

-

 

-

 

1,370

Total contributions and distribution and constitution of reserves

 

1

 

30,226

 

-

 

15,940

 

-

 

-

 

-

 

46,167

Balances as of September 30, 2022

 

37

 

946,173

 

-

 

26,045

 

125,957

 

95,830

 

(88,638)

 

1,105,404

Balances as of December 31, 2022

 

37

 

946,173

 

-

 

203,218

 

251,873

 

-

 

(63,122)

 

1,338,179

Net profit for the period

 

-

 

-

 

-

 

-

 

-

 

136,383

 

-

 

136,383

Exchange variation in foreign investments

 

-

 

-

 

-

 

-

 

-

 

-

 

(34,186)

 

(34,186)

Cash flow hedges - effective portion of changes in fair value

23.2.a.1

-

 

-

 

-

 

-

 

-

 

-

 

7,336

 

7,336

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

-

 

136,383

 

(26,850)

 

109,533

Transactions with the owner of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions, distribution and constitution of reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury shares acquired

18.c

-

 

-

 

(37,827)

 

-

 

-

 

-

 

-

 

(37,827)

Equity settled stock options

17.b

-

 

-

 

-

 

6,799

 

-

 

-

 

-

 

6,799

Equity settled restricted stock units

17.b

-

 

-

 

-

 

14,286

 

-

 

-

 

-

 

14,286

Equity settled incentive stock options

17.b

-

 

-

 

-

 

84

 

-

 

-

 

-

 

84

Restricted stock units exercised

 

-

 

-

 

-

 

417

 

-

 

-

 

-

 

471

Share options exercised

 

-

 

-

 

-

 

578

 

-

 

-

 

-

 

578

Total contributions and distribution and constitution of reserves

 

-

 

-

 

(37,827)

 

22,218

 

-

 

-

 

-

 

(15,609)

Balances as of September 30, 2023

 

37

 

946,173

 

(37,827)

 

225,436

 

251,873

 

136,383

 

(89,972)

 

1,432,103

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

CI&T Inc.

Unaudited condensed consolidated statement of cash flows

For the nine-month periods ended on September 30, 2023 and 2022

  

(In thousands of Brazilian Reais – R$)

 

 

Notes


September 30, 2023

 

September 30, 2022

Cash flows from operating activities

 


 

 

 

Net profit for the period

 


136,383

 

95,830

Adjustments for:

 


 

 

 

Depreciation and amortization

9, 10, 11


70,980

 

67,154

Loss on the sale of property, plant and equipment, intangible assets and leases

9, 10, 11, 12


875

 

2,137

Interest, monetary variation and exchange rate changes

 


65,796

 

30,437

Unrealized gain on financial instruments

 


(13,257)

 

(5,709)

Income tax expenses

 


36,186

 

49,867

Impairment losses on trade receivables and contract assets

8, 19


2,573

 

385

Provision for labor risks

15


(286)

 

386

Stock-based plan

17.b


21,740

 

1,894

Present/fair value/ price adjustment - accounts payable for business combination

12


2,783

 

7,240

Others

 


(559)

 

(1,824)

Variation in operating assets and liabilities

 


 

 

 

Trade receivables

 


61,268

 

(107,311)

Contract assets

 


(26,934)

 

(85,091)

Recoverable taxes

 


(23,279)

 

(2,297)

Tax assets

 


935

 

930

Suppliers and other payables

 


(16,185)

 

(34,281)

Salaries and welfare charges

 


(42,070)

 

7,448

Tax liabilities

 


-

 

1,568

Other taxes payable

 


1,274

 

4,509

Contract liabilities

 


(18,484)

 

(4,893)

Other receivables and payables, net

 


(5,234)

 

217

Cash generated from operating activities

 


254,505

 

28,596

Income tax paid

 


(25,516)

 

(33,467)

Interest paid on loans and borrowings

12


(52,356)

 

(51,152)

Interest paid on lease

12


(3,070)

 

(4,796)

Income tax refund

 


4,198

 

-

Net cash from (used in) operating activities

 


177,761

 

(60,819)

Cash flows from investment activities

 


 

 

 

Acquisition of property, plant and equipment and intangible assets

9, 10


(14,738)

 

(20,163)

Acquisition of subsidiary net of cash acquired (Somo, Box and Transpire)

 


-

 

(321,799)

Escrow deposit (acquisition of Somo)

 


-

 

(23,061)

Cash outflow on hedge accounting settlement

7.2


-

 

20,981

Redemption of financial investments

7.2


54,214

 

582,367

Net cash from investment activities

 


39,476

 

238,325

Cash flows from financing activities

 


 

 

 

Exercised stock options

12


578

 

10,447

Payment of lease liabilities

12


(18,465)

 

(19,828)

Proceeds from loans and borrowings

12


47,950

 

186,239

Settlement of derivatives

12


9,325

 

390

Payment of loans and borrowings

12


(163,457)

 

(279,940)

Payment of investment obligations

12


(47,461)

 

(62,338)

Repurchase of treasury shares

12, 18.c


(37,827)

 

-

Net cash used in financing activities

 


(209,357)

 

(165,030)

Net increase in cash and cash equivalents

 


7,880

 

12,476

Cash and cash equivalents as of January 1st

 


185,727

 

135,727

Exchange variation effect on cash and cash equivalents

 


688

 

3,647

Cash and cash equivalents as of September 30

 


194,295

 

151,850

  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

  

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

 

 

(Amounts in thousands of Brazilian Reais – R$, unless otherwise stated)

 

1            Reporting Entity

 

CI&T Inc. (“CI&T” and/or “Company”), is a publicly held company incorporated in the Cayman Islands in September 2021, headquartered at Estrada Giuseppina Vianelli Di Napoli, 1455, Polo II de Alta Tecnologia, in the City of Campinas, State of São Paulo, Brazil. As a holding Company, it is mainly engaged in the investment, as a partner or shareholder, in other companies, consortia or joint ventures in Brazil and other countries. The Company’s subsidiaries are mainly engaged in the development of customizable software through implementation of software solutions, including machine learning, artificial intelligence (AI), analytics, cloud migration and mobility technologies.

 

These unaudited condensed consolidated interim financial statements comprise the Company and its subsidiaries (collectively referred to as the “Group”).

 

2            Business combination

 

During 2022, the Company acquired several businesses for which we engaged independent valuation experts to assist in determining the fair value of the assets acquired and liabilities assumed and related deferred income tax impacts.

 

The summary of the prior period acquisitions on each acquisition date is as follows:

 

Companies

Somo


Box 1824


Transpire


Ntersol

Acquisition/closing date

January 27, 2022


June 1, 2022


September 1, 2022


November 1, 2022

Cash, net of cash acquired in business combination

247,764


19,040


55,724


400,137

Cash acquired in business combination

98,701


1,728


5,397


17,870

Other adjustments

(5,688)


-


(729)


-

Cash transferred

340,777


20,768


60,392


418,007

Restricted cash in escrow account

23,061


-


-


-

Earn-out

59,868


-


-


-

Contingent consideration - Retained amount

9,671


8,871


-


75,096

Class A common shares issued

14,037


-


16,189


-

Stock-based payment – vested immediately(i)

-


4,124


-


170,774

Other

-


974


-


-

Price Adjustment

-


(558)


729


5,993

Total consideration transferred at the acquisition date

447,414


34,179


77,310


669,870

Total identifiable net assets acquired

(130,235)


(12,654)


(8,115)


(201,496)

Goodwill

317,179


21,525


69,195


468,374

 

(i) Refers to the purchase price to be paid in common shares in connection with business combination, but considered as vested immediately at each acquisition date, and the amount was measured at fair value on the same date.


  

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

  

3            Basis of accounting

 

These unaudited condensed consolidated interim financial statements for the nine-month ended September 30, 2023 have been prepared in accordance with IAS 34 – Interim Financial Reporting and should be read in conjunction with the Group’s last annual consolidated financial statements as at and for the year ended December 31, 2022. This financial information does not include all the information required for a complete set of financial statements prepared in accordance with IFRS Standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual financial statements.

 

The issuance of these unaudited condensed consolidated interim financial information were authorized for issue by the Company’s Management and Audit Committee on November 16, 2023.

 

4            Functional and presentation currency

 

These unaudited condensed consolidated interim financial statements are presented in Brazilian Reais (“R$”), which is the Company's functional currency. All balances are rounded to the nearest thousands, except when otherwise indicated.

 

The main exchange rates used in the preparation of the Company's financial statements are Brazilian Reais (“R$”), US dollar (“US$”), Euro (“€”), Australian dollar (“AU$”), Pound sterling (“£”), Yen (“¥”), Chinese Yuan (“¥”) and Colombian Peso (“COL$”) as the Company’s subsidiaries have their functional currencies. 

 

5            Use of judgments and estimates

 

In preparing these unaudited condensed consolidated interim financial statements, Management has made judgments and estimates that affect the application of the Company's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

The significant judgements made by Management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.

 

a.            Measurement of fair values

 

A number of the Group’s accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities.

 

The Group has established a control framework with respect to the measurement of fair value. This includes the review of significant fair value measurements, significant unobservable data and valuation adjustments. If third-party information, such as broker quotes or pricing services, is used to measure fair values, the valuation team assesses the evidence obtained from third parties to support the conclusion that such valuations meet the requirements of the Accounting Standards, including the level in the fair value hierarchy in which the valuations should be classified.

 

When measuring the fair value of an asset or a liability, the Group uses observable market data as much as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
  • Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
  • Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

 

If the inputs used to measure the fair value of an asset or liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of fair value hierarchy as the lowest level input that is significant to the entire measurement.

 

The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the changes have occurred.

 

The significant information about the assumptions made in measuring fair values used by Management were the same as those described in the last annual financial statements.

 

6            Change in accounting policy

 

Except as described below, the accounting policies applied in these unaudited condensed consolidated interim financial statements are the same as those applied in the Group’s consolidated financial statements as at and for the year ended December 31, 2022.

 

(i)     Deferred tax related to assets and liabilities arising from a single transaction

 

The Group has adopted Deferred tax related to assets and liabilities arising from a single transaction – Amendments to IAS 12 – Income Tax from 1 January 2023. The amendments narrow the scope of the initial recognition exemption to exclude transactions that give rise to equal and offsetting temporary differences – e.g. leases and decommissioning liabilities. For leases and decommissioning liabilities, an entity is required to recognize the associated deferred tax assets and liabilities from the beginning of the earliest comparative period presented, with any cumulative effect recognized as an adjustment to retained earnings or other components of equity at that date. For all transactions, an entity applies the amendments to transactions that occur after the beginning of the earliest period presented.

 

The Group previously accounted for deferred tax on leases applying the integrally linked approach, resulting in a similar outcome to the amendments, except that the deferred tax asset or liability was recognized on a net basis. Following the amendments, the Group has recognized a separate deferred tax asset in relation to its lease liabilities and deferred tax liability in relation to its right-of-use assets. However, there was no impact on the statement of financial position because the balances qualify for offset under paragraph 74 of IAS 12. There was also no impact on the opening retained earnings as of 1 January 2022 as a result of the change. As of September 30, 2023, the amount of deferred tax assets is R$ 39,736 (R$ 29,637 as of December 31, 2022) and deferred tax liabilities is R$ 36,844 (R$ 27,025 as of December 31, 2022).

 

The change in accounting policy will also be reflected in the Group’s consolidated financial statements as at and for the year ending December 31, 2023.

  

7            Cash and cash equivalents and financial investments

 

7.1         Cash and cash equivalents

 

.

September 30, 2023


December 31, 2022

Cash and cash equivalents

112,819


127,263

Short-term financial investments

81,476


58,464

Total

194,295


185,727

 

Short-term financial investments are represented by fixed income securities, with interest rates ranging from 100% to 101.5% on September 30, 2023 (101% to 102% as of December 31, 2022) of the changes of Interbank Deposit Certificate (CDI) variation which (i) Management expects to use for short-term commitments; (ii) present daily liquidity; and (iii) are readily convertible into a known amount of cash, subject to an insignificant risk of change in value.

 

  

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

 

7.2         Financial investments

 

.

September 30, 2023


December 31, 2022

Financial investments

39,192


96,299

Total

39,192


96,299

 

The changes in the balances are as follows:

 

Balance as of January 1, 2023

96,299

Effect of movements in exchange rates

(3,296)

Income on financial investments

403

Redemption of financial investments(i)

(54,214)

Balance as of September 30, 2023

39,192

  

Balance as of January 1, 2022

798,786

Effect of movements in exchange rates

(15,209)

Income on financial investments

1,628

Redemption of financial investments(ii)

(582,367)

Hedge accounting realization

(20,981)

Balance as of September 30, 2022

181,857

 

(i) Amounts used in short-term commitments.
(ii) Amounts used in payments for businesses combination acquired and for short-term commitments.

               

As of September 30, 2023 the balance of R$ 39,192 (R$ 96,299 as of December 31, 2022) is allocated between an interest-bearing account and Sweep. Both instruments are in US$ and £, and they bear interest rates ranging from 0.6% to 3.7% p.a. (from 0.57% to 4.2% p.a. on December 31, 2022), and such accounts present immediate liquidity. The Company holds US$ and £ amounts for short-term commitments in the same currencies. A foreign currency exposure arises from these financial investments held in US$ and £, since the amount may be subject to a significant exchange rate variation once translated to R$.

 

 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

 

8            Trade receivables

 

The balances of trade receivables are presented, as follows:

 

September 30, 2023


December 31, 2022

Trade receivables - Dollar denominated – from US customers

241,353


304,693

Trade receivables - Reais denominated – from Brazilian customers

131,118


133,582

Trade receivables - from other customers

52,311


64,049

(-) Expected credit losses

(2,564)


(653)

Trade receivables, net

422,218


501,671

 

The balances of trade receivables by maturity date are as follows:

 

 

September 30, 2023


December 31, 2022

 

Trade receivables


(-) Expected credit losses


Trade receivables


(-) Expected credit losses

Not due

395,713


(394)


458,802


(146)

Overdue:

 


 


 


 

from 1 to 60 days

23,780


(692)


36,995


(261)

61 to 360 days

5,170


(1,359)


6,140


(119)

over 360 days

119


(119)


387


(127)

Total

424,782


(2,564)


502,324


(653)

 

The movement of impairment loss on trade receivables is as follows:

 

Balance as of January 1, 2023

(653)

Provision

(3,354)

Reversal

1,425

Write-off

20

Exchange variation

(2)

Balance as of September 30, 2023

(2,564)

Balance as of January 1, 2022

(1,059)

Provision

(603)

Reversal

400

Write-off

655

Exchange variation

192

Balance as of September 30, 2022

(415)

  

9            Property, plant and equipment

 

 

September 30, 2023


December 31, 2022

IT equipment

28,472


37,963

Furniture and fixtures  

3,427


5,064

Leasehold improvements

9,320


12,226

Property, plant and equipment in progress  

455


13

Total

41,674


55,266

 

 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

 

The changes in the balances are as follows:

 

 

IT equipment


Furniture and fixtures


Leasehold improvements


In progress


Total

Cost:

 


 


 


 


 

Balance as of January 1, 2022

63,640


13,869


30,915


157


108,581

Exchange rate changes

(1,545)


(237)


(297)


-


(2,079)

Addition due to business combination

2,812


468


313


-


3,593

Additions

17,475


270


62


119


17,926

Disposals

(4,530)


(646)


(5,096)


(19)


(10,291)

Transfers

6


-


240


(246)


-

Balance as of September 30, 2022

77,858


13,724


26,137


11


117,730

Balance as of December 31, 2022

75,547


10,308


21,498


13


107,366

Exchange rate changes

(494)


(213)


(323)


-


(1,030)

Additions

3,783


58


-


538


4,379

Disposals

(3,350)


(2,151)


(954)


(1)


(6,456)

Transfers

5


18


72


(95)


-

Balance as of September 30, 2023

75,491


8,020


20,293


455


104,259

Depreciation:

 


 


 


 


 

Balance as of January 1, 2022

(28,410)


(7,586)


(14,864)


-


(50,860)

Exchange rate changes

854


89


72


-


1,015

Additions

(12,282)


(1,066)


(2,540)


-


(15,888)

Disposals

2,867


783


4,729


-


8,379

Balance as of September 30, 2022

(36,971)


(7,780)


(12,603)


-


(57,354)

Balance as of December 31, 2022

(37,584)


(5,244)


(9,272)


-


(52,100)

Exchange rate changes

385


97


121


-


603

Additions

(13,012)


(787)


(2,514)


-


(16,313)

Disposals

3,192


1,350


683


-


5,225

Transfers

-


(9)


9


-


-

Balance as of September 30, 2023

(47,019)


(4,593)


(10,973)


-


(62,585)

Balance as of:

 


 


 


 


 

December 31, 2022

37,963


5,064


12,226


13


55,266

September 30, 2023

28,472


3,427


9,320


455


41,674

 

The Group does not have property, plant or equipment pledged as collateral.

  

10            Intangible assets and goodwill

 

 

September 30, 2023


December 31, 2022

Software

4,866


5,641

Internally developed software

4,314


4,059

Software in progress

9,031


1,032

Customer relationship

253,114


288,943

Non-compete agreement

8,591


10,865

Brands

5,199


7,464

Subtotal

285,115


318,004

Goodwill

1,405,686


1,432,894

Total

1,690,801


1,750,898

  

 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

 

The change in the balances of intangible assets as follows:

 

 

Network software


Internally developed software


Software in progress


Customer relationship


Non-compete agreement


Brands


Goodwill


Total

Cost:

 


 


 


 


 


 


 


 

Balance as of January 1, 2022

11,942


16,581


391


88,961


13,462


20,501


619,469


771,307

Exchange rate changes

(50)


-


-


-


-


-


(75,081)


(75,131)

Additions

805


5


1,447


62,139


-


13,304


413,665


491,365

Write-off

(788)


-


(32)


-


-


-


-


(820)

Transfers

50


398


(448)


-


-


-


-


-

Balance as of September 30, 2022

11,959


16,984


1,358


151,100


13,462


33,805


958,053


1,186,721

Balance as of December 31, 2022

15,186


18,586


1,032


313,259


13,462


33,798


1,432,894


1,828,217

Exchange rate changes

(180)


0


-


(6,268)


-


(2)


(32,304)


(38,754)

Additions

558


-


9,801


-


-


-


5,096


15,455

Disposals

(1)


(4)


-


-


-


-


-


(5)

Transfers

-


1,802


(1,802)


-


-


-


-


-

Balance as of September 30, 2023

15,563


20,384


9,031


306,991


13,462


33,796


1,405,686


1,804,913

Amortization:

 


 


 


 


 


 


 


 

Balance as of January 1, 2022

(9,543)


(12,670)


-


(4,766)


435


(5,960)


-


(32,504)

Exchange rate changes

84


-


-


-


-


-


-


84

Additions

(789)


(1,365)


-


(11,224)


(2,274)


(15,771)


-


(31,423)

Write-off

748


-


-


-


-


-


-


748

Balance as of September 30, 2022

(9,500)


(14,035)


-


(15,990)


(1,839)


(21,731)


-


(63,095)

Balance as of December 31, 2022

(9,545)


(14,527)


-


(24,316)


(2,597)


(26,334)


-


(77,319)

Exchange rate changes

39


-


 


147


-


-


-


186

Additions

(1,192)


(1,543)


-


(29,708)


(2,274)


(2,263)


-


(36,980)

Disposals

1


-


-


-


-


-


-


1

Balance as of September 30, 2023

(10,697)


(16,070)


-


(53,877)


(4,871)


(28,597)


-


(114,112)

Balance at:

 


 


 


 


 


 


 


 

December 31, 2022

5,641


4,059


1,032


288,943


10,865


7,464


1,432,894


1,750,898

September 30, 2023

4,866


4,314


9,031


253,114


8,591


5,199


1,405,686


1,690,801

 

Impairment test – Goodwill

For the nine-month ended September 30, 2023, Management did not identify factors that could significantly change the assumptions used in the annual impairment analysis and, therefore, did not identify any indicator of impairment of intangible assets and goodwill.

   


CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


11            Leases

 

  1.     Right-of-use assets


September 30, 2023


December 31, 2022

Properties

37,747


48,415

Vehicles

5,489

7,772

Total

43,236


56,187


The Group applies the short-term lease recognition exemption to its short-term leases of properties (those leases that have a lease term of 12 months or less). It also applies the low-value assets recognition exemption to leases that are considered of low value. Lease payments on short-term leases and leases of low-value assets are recognized as expenses on a straight-line basis. The remained rental expenses for the period totaled R$ 2,653 as of September 30, 2023 (R$ 4,424 as of September 30, 2022). The changes to balances of the right-of-use are:


 

Properties


Vehicles


IT equipment


Total

Cost:

 


 


 


 

Balance as of January 1, 2022

107,640


6,372


851


114,863

Additions due to business combination

8,114


-


-


8,114

Exchange rate changes

(1,571)


-


-


(1,571)

Additions

5,682


5,775


-


11,457

Derecognition of right-of-use assets

(3,708)


(870)


-


(4,578)

Remeasurement of right-of-use assets

(234)


-


-


(234)

Balance on September 30, 2022

115,923


11,277


851


128,051

Balance as of December 31, 2022

90,587


12,198


-


102,785

Exchange rate changes

(2,336)


-


-


(2,336)

Additions

6,350


1,961


-


8,311

Derecognition of right-of-use assets

(4,643)


(2,548)


-


(7,191)

Balance on September 30, 2023

89,958


11,611


-


101,569

Depreciation:

 


 


 


 

Initial amount on January 1, 2022

(38,200)


(2,199)


(638)


(41,037)

Exchange rate changes

310


-


-


310

Depreciation

(17,314)


(2,316)


(213)


(19,843)

Derecognition of right-of-use assets

2,086


799


-


2,885

Balance on September 30, 2022

(53,118)


(3,716)


(851)


(57,685)

Balance on December 31, 2022

(42,172)


(4,426)


-


(46,598)

Exchange rate changes

1,111


-


-


1,111

Depreciation

(14,643)


(3,044)


-


(17,687)

Derecognition of right-of-use assets

3,493


1,348


-


4,841

Balance on September 30, 2023

(52,211)


(6,122)


-


(58,333)

Net balance at:

 


 


 


 

December 31, 2022

48,415


7,772


-


56,187

September 30, 2023

37,747


5,489


-


43,236



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


b.            Lease liabilities


 

Average discount rate (per year)


September 30, 2023


December 31, 2022

Properties

7.21% (2022: 8.26%)


45,170


54,369

Vehicles

17.19% (2022: 16.63%)


3,585


8,439

Total



48,755


62,808

Current

 


18,921


21,539

Non-current

 


29,834


41,269

Total

 


48,755


62,808

The change in lease liabilities is disclosed in the reconciliation of change in liabilities to cash flows in note 12.

12            Loans and borrowings

 

Loans and borrowings operations can be summarized as follows:

 

Average interest rate (%)


Year of maturity


September 30, 2023


December 31, 2022

In US$

 


 


 



Advance on Foreign Exchange Contract (ACC)

2.28% p.a. to 6.88% p.a.


2023 to 2024


50,765


93,811

Export credit note (NCE)

SOFR Overnight + 2.07% p.a.


2026


106,239


129,701

Working Capital Loan

5.02% p.a. / SOFR Overnight + 2.79% p.a. to 2.90% p.a.


2026 to 2027


431,202


452,276

Total

 


 


588,206


675,788

In R$

 


 


 


 

Export credit note (NCE)

CDI + 1.10% p.a. to 1.75% p.a.


2023 to 2026


256,962


298,443

Total

 


 


256,962


298,443

Total interest-bearing liabilities

 


 


845,168


974,231


Current

224,579


231,296

Non-current

620,589


742,935

Total

845,168


974,231

 

The principal balances of long-term loans and borrowings as of September 30, 2023, mature as follows:

 

2024

59,352

2025

235,383

2026

225,702

2027

100,152

Non-current liabilities

620,589



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


The reconciliation of change in liabilities to cash flows arising from financing activities is shown below:


 

Liabilities

 

Net Equity

 

Total

 

Loans and borrowings

 

Leases (note 11.b)

 

Accounts payable for business combination acquired (note 14)

 

Reserves

 

 

Balance as of December 31, 2022

974,231

 

62,808

 

204,949

 

1,401,264

 

2,643,252

Changes in cash flow from financing activities

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

47,950

 

-

 

-

 

-

 

47,950

Payments related to loans, borrowings, lease liabilities and business combination

(163,457)

 

(18,465)

 

(47,461)

 

-

 

(229,383)

Proceeds from exercise of share options

-

 

-

 

-

 

578

 

578

Repurchase of treasury shares

-

 

-

 

-

 

(37,827)

 

(37,827)

Settlement of derivatives

9,325

 

-

 

-

 

-

 

9,325

Total changes in cash flow from financing activities

(106,182)

 

(18,465)

 

(47,461)

 

(37,249)

 

(209,357)

Exchange rate changes

(18,342)

 

(1,334)

 

(4,798)

 

-

 

(24,474)

Other changes - liabilities

 


 

 

 

 

 

 

 

New leases

-

 

8,311

 

-

 

-

 

8,311

Interest expenses

61,153

 

3,215

 

-

 

-

 

64,368

Present/fair value adjustment

-

 

-

 

2,783

 

-

 

2,783

Interest paid

(52,356)

 

(3,070)

 

-

 

-

 

(55,426)

Lease write-offs

-

 

(2,710)

 

-

 

-

 

(2,710)

Other changes

(13,336)

 

-

 

9,996

 

-

 

(3,340)

Total other changes - liabilities

(4,539)

 

5,746

 

12,779

 

-

 

13,986

Total other changes - equity

-

 

-

 

-

 

195,850

 

195,850

Balance as of September 30, 2023

845,168

 

48,755

 

165,469

 

1,559,865

 

2,619,257



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


 

Liabilities

 

Net Equity

 

Total

 

Loans and borrowings

 

Leases

 

Accounts payable for business combination

 

Reserves

 

 

Balance as of January 1, 2022

788,709

 

81,888

 

85,726

 

1,052,045

 

2,008,368

Changes in cash flow from financing activities

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

186,239

 

-

 

-

 

-

 

186,239

Payments related to loans, borrowings, lease liabilities and business combination

(279,940)

 

(19,828)

 

(62,338)

 

-

 

(362,106)

Proceeds from exercise of share options

-

 

-

 

-

 

10,447

 

10,447

Settlement of derivatives

390

 

-

 

-

 

-

 

390

Total changes in financing cash flows

(93,311)

 

(19,828)

 

(62,338)

 

10,447

 

(165,030)

Effect of changes in exchange rates

8,179

 

(1,485)

 

-

 

-

 

6,694

Other changes - related to liabilities

 

 

 

 

 

 

 

 

 

Additions due to business combination

39,970

 

8,114

 

-

 

-

 

48,084

New leases

-

 

11,457

 

-

 

-

 

11,457

Interest expense

48,853

 

6,306

 

-

 

-

 

55,159

Interest paid

(51,152)

 

(4,796)

 

-

 

-

 

(55,948)

Other borrowing costs

(34,500)

 

(195)

 

-

 

-

 

(34,695)

Settlement of derivatives

(390)

 

-

 

-

 

-

 

(390)

Lease write-offs

-

 

(1,540)

 

-

 

-

 

(1,540)

Other changes

(34,500)

 

(195)

 

6,977

 

-

 

(27,718)

Total other changes related to liabilities

2,781

 

19,346

 

6,977

 

-

 

29,104

Total other changes related to equity

-

 

-

 

-

 

131,550

 

131,550

Balance as of September 30, 2022

706,358

 

79,921

 

30,365

 

1,194,042

 

2,010,686


The loans and borrowings are not secured over land and buildings, inventories and trade receivables.


Loans and borrowings covenants

The loans and borrowings are subject to covenants, which establish the early maturity of debts. Early maturity of the loans could be caused by:

  • Disposal, merger, incorporation, spin-off, or any other corporate reorganization process that implies a change in the shareholding control, without prior consent from the creditor;
  • Some of the debt contracts held by the Group include covenants that demand the maintenance of specific ratios, such as the Net Debt to EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) ratio.

The Group has complied with these covenants as of September 30, 2023 and December 31, 2022. 


CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


13            Salaries and welfare charges


 

September 30, 2023


December 31, 2022

Salaries

30,779


30,551

Accrued vacation and charges

111,522


107,801

Bonus

15,934


64,815

Withholding income tax

17,382


29,267

Payroll charges (social contributions)

13,240


15,168

Others

27,749


12,554

Total

216,606


260,156


14            Accounts payable for business acquired



September 30, 2023

 

Former owners of Dextra


Former owners of Somo


Former owners of Box 1824


Former owners of Ntersol


Total

Year of maturity

2024


2025


2025


2024


 

Interest rate

CDI


N/A


CDI


T-Bills


 

Retained amount

30,581


-


6,987


75,622


113,190

Earn-out

-  


30,162


-  


-  


30,162

Escrow account

-  


19,051


-  


-  


19,051

Other

-  


2,092


974


-


3,066

Total

30,581


51,305


7,961


75,622


165,469



December 31, 2022

 

Former owners of Dextra


Former owners of Somo


Former owners of Box 1824


Former owners of Ntersol


Total

Year of maturity

2024


2025


2025


2024


 

Interest rate

CDI


N/A


CDI


T-Bills


 

Retained amount

   34,183


-  


9,165


76,084


119,432

Earn-out

-  


61,529


-  


-  


61,529

Escrow account

-  


20,091


-  


-  


20,091

Other

-  


2,148


974


775


3,897

Total

34,183


83,768


10,139


76,859


204,949

 

 

September 30, 2023


December 31, 2022

Current

41,301


71,650

Non-current

124,168


133,299

Total

165,469


204,949


The change in accounts payable for business combination is disclosed in the reconciliation of change in liabilities to cash flows in note 12.



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


15            Provisions


The Group is involved in tax and labor lawsuits that were considered probable losses and are provisioned according to the table below:


 

Tax


Labor


Total

Balance as of January 1, 2022

131


502


633

Provisions

77


582


659

Obligations assumed in a business combination (i)

-


13,583


13,583

Reversal

(3)


(270)


(273)

Payments

-


(15)


(15)

Balance as of September 30, 2022

205


14,382


14,587

Balance as of December 31, 2022

205


12,142


12,347

Provisions

-


18


18

Reversal

(205)


(99)


(304)

Balance as of September 30, 2023

-


12,061


12,061


(i) In relation to the business combination with Box 1824, the Group has also assumed an amount of R$ 11,343 (R$ 13,583 on the acquisition date) related to labor contingencies liability.


The Group is a party to civil, labor and tax lawsuits, whose likelihood of loss is regarded as possible, for which no provision was recorded, in the amount of R$ 10,350 as of September 30, 2023 (R$ 10,563 as of December 31, 2022).


Judicial deposits


As of September 30, 2023, the Group’s judicial deposits totaled R$ 9,995 (R$ 9,819 as of December 31, 2022), recognized in the statement of financial position, in non-current assets. Of this amount, R$ 9,723 (R$ 9,405 as of December 31, 2022) refer to tax lawsuits and R$ 272 (R$ 415 as of December 31, 2022) refer to labor lawsuits.

16            Employee benefits


The Group provides its employees with benefits that include medical care, dental care and life insurance during their employment. These benefits are paid by the Group and according to the category of health plans elected, with a consideration paid by the employee.


Additionally, the Group offers its employees the option to participate in a private pension plan to which voluntary contributions are made. For CI&T Inc. (“CI&T US”), CI&T UK Limited (“CI&T UK”) and CI&T Software Inc. (“CI&T Canada”), the subsidiaries contribute with the same amount as the participants up to 4% of the employee salary. In both scenarios there is no consideration to be paid by the subsidiaries, as there are no post-employment obligations. The nature of the plan allows employees to suspend or discontinue their contributions at any time and allows the Management to transfer the portfolio to another administrator.


The Group does not have additional post-employment obligations and none other long-term benefits, such as time-of-service leave, lifetime health plan and other time-service benefits.



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


17            Stock-based compensation


a.            Outstanding share options and RSUs


The following shows the roll forward of the share options and RSUs for the period ended at September 30, 2023:


Grant date

Exercise
price 

Number of granted options/RSUs


(-) Canceled


(-) Exercised


Number of outstanding on 09/30/2023


Number of vested on 09/30/2023

Equity-settled

 

 


 


 


 


 

Stock options plan (SOP)

 

 


 


 


 


 

2020

R$ 9.58

3,940,478


(92,883)


(997,326)


2,850,269


1,317,706

2021

R$ 19.84

854,436


(19,900)


(92,735)


741,801


230,257

2022

US$ 4.10

440,434


-


-


440,434


88,087

2023

US$ 4.10-4.27

44,365


-


-


44,365


1,698

 

 

5,279,713


(112,783)


(1,090,061)


4,076,869


1,637,748

Incentive stock options (ISO)











2022

US$ 15.88

93,896


-


-


93,896


18,779

 

 

93,896


-


-


93,896


18,779

Restricted stock units (RSU)



 



2022

N/A

1,449,277


-


(8,447)


1,440,830


-

2023

N/A

154,950


-


-


154,950


-

 

 

1,604,227


-


(8,447)


1,595,780


-


Cash-settled










Grant date

Exercise
  price


Number of granted options/RSUs


(-) Canceled


(-) Exercised


Number of outstanding on 09/30/2023


Number of vested on 09/30/2023


Fair value at remeasured date September 30, 2023


Liabilities carrying amount as of September 30, 2023

R$

Stock options plan (SOP)
















2020

R$ 9.58


69,774


-


(1,774)


68,000


39,219


4.69


1,122

2021

R$ 19.84


12,130


-


(909)


11,221


2,731


2.86


64

2022

US$ 4.10


13,101


-


-


13,101


2,620


3.17


113


95,005


-


(2,683)


92,322


44,570


-


1,299


b.            Expenses recognized in profit or loss


 

September 30, 2023


September 30, 2022

Plan in force:

 


 

Equity settled – SOP

6,504


1,175

Equity settled – RSU

14,126


463

Equity settled – ISO

76


256

Cash settled

458


-

Shares granted to executives’ officers

576


-

Expenses recognized in profit or loss (note 20)

21,740


1,894

Total

21,740


1,894

(-) Effect of cash settled

(458)


(463)

Effect of movements in exchange rates

(113)


(61)

Total shareholders’ equity

21,169


1,370



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


18            Equity


a.            Share capital


 

September 30, 2023


December 31, 2022

Number of ordinary nominative shares

133,863,684


133,814,311

       Class A

20,612,552


19,969,110

       Class B

113,251,132


113,845,201

Par value

0.00027


0.00027

Share capital

37


37 


As of September 30, 2023 the total issued share capital of R$ 37 (R$ 37 as of December 31, 2022) is divided into 133,863,684 common shares (133,814,311 as of December 31, 2022), including shares repurchased by the Company (see note 18.c).


The holders of the Class A common shares and Class B common shares have identical rights, except that (i) the holders of Class B common shares are entitled to ten votes per share, whereas holders of Class A common shares are entitled to one vote per share, (ii) Class B common shares have certain conversion rights and (iii) the holders of Class B common shares are entitled to maintain a proportional ownership interest in the event that additional Class A common shares are issued, however that such rights to purchase additional Class B common shares may only be exercised with Class B Shareholder Consent. 

 

b.            Share premium


After the Company has completed its initial public offering in November 2021, the share premium referred to the difference between the subscription price (US$ 15.00 per share) that the shareholders paid for the shares and their nominal value (US$ 0.00005 per share), as a total amount of R$ 915,947 (US$ 166,666).


In connection with the business combinations occurred in 2022, the share premium increased by R$ 30,226 from shares issued as part of the payment for the some acquisitions. As of September 30, 2023 and December 31, 2022, the total amount of share premium is R$ 946,173.


c.            Treasury share reserve


On May 17, 2023, the Board of Directors approved a share repurchase program, pursuant to which the Company may repurchase up to 1.5 million of its outstanding class A common shares. As of 30 September 2023, the Group held 1,318,381 (R$ 37,827) of the Company’s shares, and the remaining balance of 181,619 shares will be repurchased during the fourth quarter of 2023. The Company’s treasury shares comprises the cost of the Company’s shares held by the Group.


d.            Capital reserve

 

Stock-based compensation


The Group stock-based compensation plans in place were accounted as Capital reserve (see note 17).



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


19            Net revenue


The Group generates revenue primarily through the provision of services described in the table below, which is summarized by nature:


 

Nine month ended September 30, 2023

 

Three month ended September 30, 2023

 

Nine month ended September 30, 2022

 

Three month ended September 30, 2022

Software development revenue

1,628,771

 

504,555

 

1,508,853

 

533,060

Software maintenance revenue

47,285

 

14,469

 

42,093

 

15,136

Consulting revenue

30,028

 

9,292

 

19,094

 

7,559

Revenue from software license agent

1,708

 

449

 

882

 

357

Other revenue

3,115

 

318

 

4,983

 

2,906

Total net revenue

1,710,907

 

529,083

 

1,575,905

 

559,018


The following table sets forth the net revenue by industry vertical for the periods indicated:



Nine month ended September 30, 2023

 

Three month ended September 30, 2023

 

Nine month ended September 30, 2022

 

Three month ended September 30, 2022

By Industry Vertical

 

 

 

 

 

 

 

Financial services

492,406

 

158,592

 

479,173

 

161,185

Consumer goods

343,712

 

105,562

 

351,116

 

127,097

Technology and telecommunications

313,334

 

84,147

 

216,097

 

78,146

Retail and industrial goods

208,351

 

64,438

 

227,615

 

79,226

Life sciences

185,040

 

57,372

 

202,791

 

72,063

Others

168,064

 

58,972

 

99,113

 

41,301

Total net revenue

1,710,907

 

529,083

 

1,575,905

 

559,018


The table below summarizes net revenues by geographic region:



Nine month ended September 30, 2023


Three month ended September 30, 2023


Nine month ended September 30, 2022


Three month ended September 30, 2022

North America

762,204


222,860


655,941


232,697

LATAM (Latin America)

698,478


229,804


724,480


247,200

Europe

167,645


54,045


142,810


57,061

APJ (Asia, Pacific and Japan)

82,580


22,374


52,674


22,060

Total

1,710,907


529,083


1,575,905


559,018

 

Net revenues by geographic area were determined based on the country where the sale was made. The net revenue from a single customer represents 10% of the Company’s total net revenues as of September 30, 2023 (16% as of September 30, 2022).


Revenue by client concentration

The following table sets forth net revenue contributed by the top client, and top ten clients for the periods indicated:



Nine month ended September 30, 2023


Three month ended September 30, 2023


Nine month ended September 30, 2022


Three month ended September 30, 2022

Top client

166,798


37,428


249,356


86,748

Top 10 clients

705,773


208,305


812,754


283,999



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


Contract assets

Contract assets relate mainly to the Group’s rights to consideration for services performed, for which control has been transferred to the client, but not invoiced on the reporting date. Contract assets are transferred to receivables when the Group issues an invoice to the client.

 

The balances from contract assets are shown and segregated in the consolidated statements of financial position as follows:


.

September 30, 2023


December 31, 2022

Contract assets – Reais denominated - Brazilian customers

119,347


94,613

Contract assets – Dollar denominated - US customers

86,153


104,836

Contract assets – from other customers

35,626


18,474

(-) Expected credit losses from contract assets

(1,330)


(673)

Total

239,796


217,250


The movement of expected credit losses of contract assets, is as follows:


Balance as of January 1, 2022

(913)

Reversal (provision)

(182)

Effect of movements in exchange rates

131

Balance as of September 30, 2022

(964)

Balance as of December 31, 2022

(673)

Reversal (provision)

(664)

Effect of movements in exchange rates

7

Balance as of September 30, 2023

(1,330)


20            Expenses by nature


Information on the nature of expenses recognized in the unaudited condensed consolidated interim statement of profit or loss is presented below:


 

Nine month ended September 30, 2023

 

Three month ended September 30, 2023

 

Nine month ended September 30, 2022

 

Three month ended September 30, 2022

Employee expenses

(1,239,867)

 

(386,276)

 

(1,146,315)

 

(400,772)

Third-party services and other inputs

(99,104)

 

(30,711)

 

(83,994)

 

(32,671)

Depreciation and amortization

(70,980)

 

(22,871)

 

(67,154)

 

(23,558)

Insurance

(9,764)

 

(3,248)

 

(11,388)

 

(3,701)

Short-term leases

(4,629)

 

(1,236)

 

(5,071)

 

(1,736)

Travel expenses

(10,017)

 

(3,871)

 

(9,059)

 

(3,940)

Training

(2,600)

 

(745)

 

(4,854)

 

(1,925)

Stock-based compensation (note 17)

(21,740)

 

(6,627)

 

(1,894)

 

(761)

Expected credit losses

(2,573)

 

(836)

 

(385)

 

325

Consulting

(878)

 

(210)

 

(14,818)

 

(5,728)

Other post-acquisition expenses

(3,870)

 

1,551

 

(19,233)

 

(10,769)

Others

(13,573)

 

(4,384)

 

(24,366)

 

(9,205)

Total

(1,479,595)

 

(459,464)

 

(1,388,531)

 

(494,441)

Disclosed as:                           

 

 

 

 

 

 

 

Costs of services provided

(1,138,836)

 

(356,779)

 

(1,034,111)

 

(363,617)

Selling expenses

(132,243)

 

(40,405)

 

(118,428)

 

(43,337)

General and administrative expenses

(207,968)

 

(64,807)

 

(228,115)

 

(84,804)

Impairment loss on trade receivables and contract assets

(2,573)

 

(836)

 

(385)

 

325

Other income (expenses) net

2,025

 

3,363

 

(7,492)

 

(3,008)

Total

(1,479,595)

 

(459,464)

 

(1,388,531)

 

(494,441)



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


21           Net finance costs

 


Nine month ended September 30, 2023

 

Three month ended September 30, 2023

 

Nine month ended September 30, 2022

 

Three month ended September 30, 2022

Finance income:

 

 

 

 

 

 

 

Income from financial investments

6,391

 

1,813

 

5,383

 

1,828

Foreign-exchange gain

33,095

 

7,667

 

128,883

 

21,525

Gains on derivatives

21,434

 

2,963

 

18,849

 

7,984

Monetary variation gain

1,062

 

679

 

35

 

26

Other finance income

405

 

384

 

2,488

 

1,387

Total

62,387

 

13,506

 

155,638

 

32,750

Finance costs:

 

 

 

 

 

 

 

Foreign-exchange loss

(39,213)

 

(5,367)

 

(108,500)

 

(15,791)

Loss on derivatives

(8,177)

 

(3,629)

 

(12,631)

 

(1,961)

Interest and charges on loans and leases (note 12)

(64,368)

 

(21,111)

 

(55,159)

 

(18,104)

Monetary variation loss

(4,051)

 

(1,368)

 

(7,786)

 

(3,174)

Other finance costs

(5,321)

 

(2,324)

 

(13,239)

 

(1,152)

Total

(121,130)

 

(33,799)

 

(197,315)

 

(40,182)

Net finance costs

(58,743)

 

(20,293)

 

(41,677)

 

(7,432)

22            Income tax and social contribution

Income tax expenses are recognized at an amount determined by multiplying the profit (loss) before tax for interim reporting period based on the Management's best estimate of the weighted average annual income tax rate expected for the full financial year, adjusted for the tax effect of certain items recognized in full in the interim period. Income tax expenses include current and deferred tax and social contribution on net profit.

The Group’s consolidated effective tax rate in respect of continuing operations for the nine-month ended September 30, 2023 was 21% and for the nine-month ended September 30, 2022 was 34%.

23            Financial instruments and risk management

23.1           Financial instrument categories

The Group maintains operations with derivative and non-derivative financial instruments. These instruments are managed to assure liquidity and profitability. The control policy consists of monitoring the terms contracted against the terms and condition current in the market. The Company does not make investments of a speculative nature in derivatives or any other risk assets.


The estimated fair value of the Group's financial instruments considered the following methods and assumptions:

 

  • Cash and cash equivalents and financial investment: recognized at cost plus income earned up to the closing date of the financial statements, which approximate their fair value.
  • Trade receivables: arise directly from the Group's operations, classified at amortized cost, are recorded at their original values, adjusted based on the exchange rate changes, when applicable, and subject to an expected credit loss. Their carrying amount is a reasonable approximation of fair value.


CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

  • Loans and borrowings: classified as financial liabilities measured at amortized cost and are recorded at their contractual values. The contractual flow of loans and borrowings is adjusted to the future value of the liabilities considering the interest until maturity.
  • Derivative financial instruments: The financial instruments were valued by calculating the present value using market curves that impact the specific instrument on the calculation dates. For this, future curves of CDI and SOFR), exchange coupon, and currency quotation are used. For interest rate swaps, the present value of the asset position and the liability position are both estimated by discounting cash flows at the interest rate of the currency in which the swap is denominated. The difference between the present value of the asset and the liability position of the swap generates its fair value. For exchange forward swaps, the present value of the asset position and the liability position are both estimated by discounting cash flows at the rate of currency in which the swap is denominated. The difference between the present value of the asset and the liability position of the swap generates its fair value.
  • Non-derivatives financial instruments: Based on the Group's risk management and considering the existing natural hedge on exchange rate variations, the Group designated hedge relationships between “highly probable future transactions” (hedged item) and non-derivative financial instruments (hedging instruments), and their exchange effects were recognized at the same time in the other comprehensive income. The exchange rate variations in proportions of cash flows from non-derivative financial instruments were designated as hedging instruments. At the inception of designated hedging relationships, the Group documented the risk management objective and strategy for undertaking the hedge. The Group also documented the economic relationship between the hedged item and the hedging instrument, including identification of: (i) the hedging instrument; (ii) the hedged item; (iii) the nature of the risk being hedged; and (iv) the assessment whether the hedging relationship meets the hedge effectiveness requirements.

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, segregated by category:

 

 

September 30, 2023

 

Amortized cost


Assets / liabilities measured at FVTPL (i)


Assets / liabilities measured at FVOCI (ii)


Total

Financial assets

 


 


 


 

Cash and cash equivalents

194,295


-


-


194,295

Financial investments

39,192


-


-


39,192

Trade receivables

422,218


-


-


422,218

Contract assets

239,796


-


-


239,796

Derivatives

-


11,017


-


11,017

Non-derivatives – hedge accounting

-


-


26,525


26,525

Other assets

40,461


-


-


40,461

 

935,962


11,017


26,525


973,504

 

 


 


 


 

Financial liabilities

 


 


 


 

Suppliers and other payables

16,958


-


-


16,958

Loans and borrowings

845,168


-


-


845,168

Lease liabilities

48,755


-


-


48,755

Accounts payable for business acquired

59,685


105,784


-


165,469

Non-derivatives – hedge accounting

-


-


34,721


34,721

Contract liabilities

12,954


-


-


12,954

Other liabilities

43,146


-


-


43,146

 

1,026,666


105,784


34,721


1,167,171



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


 

December 31, 2022

 

Amortized cost


Assets / liabilities measured at FVTPL(i)


Assets / liabilities measured at FVOCI(ii)


Total

Financial assets

 


 


 


 

Cash and cash equivalents

185,727


-


-


185,727

Financial investments

96,299


-


-


96,299

Trade receivables

501,671


-


-


501,671

Contract assets

217,250


-


-


217,250

Derivatives

-


11,194


-


11,194

Non-derivatives – hedge accounting

-


-


19,637


19,637

Other assets

41,923


-


-


41,923

 

1,042,870


11,194


19,637


1,073,701

 

 


 


 


 

Financial liabilities

 


 


 


 

Suppliers and other payables

33,376


-


-


33,376

Loans and borrowings

974,231


-


-


974,231

Lease liabilities

62,808


-


-


62,808

Accounts payable for business acquired

68,561


136,388


-


204,949

Derivatives

-


4,109


-


4,109

Non-derivatives – hedge accounting

-


-


35,169


35,169

Contract liabilities

32,136


-


-


32,136

Other liabilities

51,031


-


-


51,031

 

1,222,143


140,497


35,169


1,397,809

 

(i) FVTPL: Fair value through profit or loss.
(ii)  FVOCI: Fair value through other comprehensive income.
23.2           Financial risk management
The Group’s operations are subject to the following risk factors:

 

a.           Market risks

The Group is exposed to market risks resulting from the normal course of its activities, such as inflation, interest rates and exchange rate changes.

 

Thus, the Group's operating results may be affected by changes in nationals’ economics policies, especially regarding short and long-term interest rates, inflation targets and exchange rate policy. Exposures to market risk are measured by sensitivity analysis.



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


LIBOR to SOFR transition

 

According to some financial market facts, the Libor rate has become a less reliable reference. The main substitute for Libor is SOFR. Libor was discontinued on June 30, 2023, which was the deadline for financial institutions to deliver the last update for Libor. The clauses automatically change instruments from USD LIBOR to SOFR as USD LIBOR ceases. This replacement of rates did not impact on the Group's debt, as there is no relevant difference between the reference indexes.

 

a.1           Foreign currency – Exchange rate changes risk             

The Group is exposed to foreign exchange risk to the extent that there is a mismatch between the currencies in which sales, purchases, receivables, and borrowings are denominated and the respective functional currencies of the Company and its subsidiaries.

 

Therefore, foreign exchange risk is inherent to the Group’s business model. The Group’s revenue is mainly denominated in foreign currency and, consequently, is exposed to exchange rate changes. The Group’s expenses, on the other hand, are mainly denominated in the Group’s functional currency (Brazilian Reais) and, consequently, are not exposed to exchange rate changes. The Group is exposed to exchange rate risk on its financial investments, suppliers and other payables, trade receivables, loans and borrowings, accounts payable for business combination, lease liabilities and derivatives. See below the total exposure to foreign currency:

 

 

September 30, 2023


December 31, 2022

 

US$


£


Other


US$


£


Other

Financial investments

9,030


30,161


-


96,299


-


-

Suppliers and other payables

(4,959)


(1,345)


(1,510)


(4,229)


(2,264)


(2,078)

Trade receivables

243,038


41,572


8,516


304,617


51,152


12,306

Loans and borrowings

(157,004)


-


-


(223,512)


-


-

Lease liabilities

(22,868)


(2,330)


(2,270)


(29,147)


(1,009)


(2,493)

Accounts payable for business combination

(75,622)


(51,304)


-


(76,859)


(83,768)


-

Derivatives

-


-


-


(4,109)


-


-

Net exposure

(8,385)


16,754


4,736


63,060


(35,889)


7,735

 

See note 23.2.a.3 the sensitivity analysis for exchange rate risk.

Cash flow hedge for the Group's future Revenues

Considering the natural hedge and the risk management strategy, the Group designates hedging relationships to account for the effects of the existing hedge between a foreign exchange gain or loss from proportions of its long-term debt obligations (denominated in U.S. dollars) and foreign exchange gain or loss of its highly probable U.S. dollar denominated future export revenues, so that gains or losses associated with the hedged transaction (the highly probable future exports) and the hedging instrument (debt obligations) are recognized in the statement of profit or loss in the same periods in which they will occur.



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


The schedule of cash flow hedge involving the Company´s future exports as of September 30, 2023 is set below:

 

 

 

 

 

 

Present value of hedging instrument notional value at September 30, 2023

Hedging Instrument

Hedged Transaction

Nature of the Risk

Maturity Date

USD

BRL

Foreign exchange gains and losses on proportion of non-derivative financial instruments cash flows

Foreign exchange gains and losses of highly probable future monthly exports revenues

Foreign Currency - Real vs U.S. Dollar
Spot Rate

2024 to 2026

 

 

Export credit note (NCE)

 

 

2026

22,500

112,671

Advance on Foreign Exchange Contract (ACC)

 

 

2024

10,000

50,076

Total amounts designated as of September 30, 2023

 

 

 

32,500

162,747

Changes in the fair value of US$ foreign exchange debt obligation (non-derivative financial instruments) designated as effective cash flow hedges have their effective component recorded in equity, other comprehensive income and the ineffective component recorded in statement of profit or loss, in finance income (expense). The amounts accumulated in equity are recognized in the statement of profit or loss in the years in which the hedged item affects the result, the effects of which are appropriated to the result, in order to minimize the variations in the hedged item.

The individual hedge relationships are established on a one-to-one basis, that is, the “highly probable exports” of each month and the proportions of cash flows from foreign exchange debt obligation made abroad, used in each relationship and individual hedge, have the same face value in US dollars.

The exposure of the Group's future exports revenues in hard currency to the risk of variations in the R$/US$ exchange rate (liability position) is offset by an inverse exposure equivalent to its US dollars debt (asset position) to the same type of risk.

Hedge Accounting Effects


The movement of exchange variation accumulated in other comprehensive income as of September 30, 2023 and December 31, 2022, resulting from completed and expected transactions are set out below:

 

 

Exchange variation

Balance as of January 1, 2022

Recognized in Other comprehensive income – Future export revenues

(33,104)

Recognized in Other comprehensive income – Future M&A transactions

(27,547)

Reclassified to the statements of profit or loss - occurred exports

2,383

Reclassified to the statements of profit or loss - occurred investments in acquisitions

20,981

Balance as of September 30, 2022

(37,287)

Balance as of January 1, 2023

(15,532)

Recognized in Other comprehensive income – Future export revenues

7,617

Reclassified to the statements of profit or loss - occurred exports

2,162

Reclassified to the statements of profit or loss - ineffective portion

(2,443)

Balance as of September 30, 2023

(8,196)

 

As of September 30, 2023, the annual expectation of realization of the exchange rate variation balance accumulated in equity is R$ 3,503.



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


a.2            Interest rate risk

Derives from the possibility of the Group incurring gains or losses resulting from changes in interest rates applicable to its financial assets and liabilities. The Group may also enter into derivative contracts in order to mitigate this risk. See note 23.2.a.3 the sensitivity analysis for interest rate risk.

a.3            Sensitivity analysis of non-derivative financial instruments

Exchange rate fluctuation and changes in interest rates may positively or adversely affect the financial statements.


The Group mitigates its risks relating to non-derivative financial assets and liabilities substantially through the contracting of derivative financial instruments. Accordingly, the Group identified the main risk factors that may generate losses for its operations with derivative financial instruments and this sensitivity analysis is based on three scenarios containing appreciation and depreciation that may impact the Group’s future results and cash flows, as described below:


(i) Probable scenario: The Group’s projections, based on internal and external data, considered the highest projection expected by the Company for the next 12 months: (i) the interest rate index in order to analyze the sensitivity of the index in short-term investments and loans and borrowings was 12.65% for CDI and 5.40% for SOFR; (ii) the exchange rate of R$ 4.98 for US$ and R$ 6.12 for £, related to the closing rate projected by the Company, for the purposes of analyzing the foreign exchange exposure. Based on these factors, variations (appreciation/depreciation and increase/decrease) were calculated in the adverse and remote scenarios.
(ii) Adverse scenario: considered a variation of 25% in the main risk factor of each transaction.
(iii) Remote scenario: considered a variation of 50% in the main risk factor of each transaction.


For each scenario, the gross finance income or finance costs were calculated, excluding taxes and the maturity flow of each agreement. The base date considered was September 30, 2023, projecting the indexes for one year and verifying their sensitivity in each scenario.

Sensitivity analysis for exchange rate risk






Income/(expense) in R$

 

Risk


Exposure in US$


Probable scenario (I)


Adverse Scenario (II)


Remote Scenario (III)

Exchange variation in the year

Foreign currency appreciation - USD


4.9830


5.0000


6.2500


7.5000

Financial investments

 


1,812


30


2,295


4,560

Trade receivables

 


48,773


827


61,793


122,760

Suppliers and other payables

 


(995)


(16)


(1,260)


(2,504)

Loans and borrowings

 


(29,863)


(508)


(37,837)


(75,166)

Derivatives

 


(1.645)


(28)


(2,084)


(4,140)

Lease liabilities

 


(4,589)


(77)


(5,813)


(11,550)

Accounts payable for business combination

 


(15,176)


(258)


(19,228)


(38,198)

Net effect

 


 


(30)


(2,134)


(4,238)



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023







Income/(expense) in R$

 

Risk


Exposure in US$


Probable scenario (I)


Adverse Scenario (II)


Remote Scenario (III)

Exchange variation in the year

Foreign currency depreciation - USD


4.9830


5.0000


3.7500


2.5000

Financial investments

 


1,812


30


(2,235)


(4,500)

Trade receivables

 


48,773


827


(60,139)


(121,106)

Suppliers and other payables

 


(995)


(16)


1,228


2,472

Loans and borrowings

 


(29,863)


(508)


36,821


74,150

Derivatives

 


(1,645)


(28)


2,028


4,085

Lease liabilities

 


(4,589)


(77)


5,659


11,396

Accounts payable for business combination

 


(15,176)


(258)


18,712


37,682

Net effect

 


 


(30)


2,074


4,179

 






Income/(expense) in R$

 

Risk


Exposure in £


Probable scenario (I)


Adverse Scenario (II)


Remote Scenario (III)

Exchange variation in the year

Foreign currency appreciation - GBP


6.1211


6.3500


7.9375


9.5250

Financial investments

 


4,927


1,125


8,947


16,769

Trade receivables

 


6,792


1,557


12,340


23,122

Suppliers and other payables

 


(220)


(52)


(401)


(751)

Lease liabilities

 


(381)


(89)


(694)


(1,299)

Accounts payable for business combination

 


(8,382)


(1,922)


(15,228)


(28,535)

Net effect

 


 


619


4,964


9,306

 






Income/(expense) in R$

 

Risk


Exposure in £


Probable scenario (I)


Adverse Scenario (II)


Remote Scenario (III)

Exchange variation in the year

Foreign currency depreciation - GBP


6.1211


6.3500


4.7625


3.1750

Financial investments

 


4,927


1,125


(6,696)


(14,518)

Trade receivables

 


6,792


1,557


(9,225)


(20,007)

Suppliers and other payables

 


(220)


(52)


297


647

Lease liabilities

 


(381)


(89)


515


1,120

Accounts payable for business combination

 


(8,382)


(1,922)


11,385


24,691

Net effect

 


 


619


(3,724)


(8,067)



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


Sensitivity analysis for interest rate risk

 








Income/(expense) in R$

 

Risk


Exposure in R$


Period rates


Probable scenario (I)


Adverse Scenario (II)


Remote Scenario (III) 

Short-term financial investments

Interest rate increase - CDI


81,746


12.65%


11.00%


13.75%


16.50%

 

 


 


 


 


 


 

Loans and borrowings

Interest rate increase - CDI


(256,962)


12.65%


11.00%


13.75%


16.50%

 

 


 


 


 


 


 

Accounts payable for business combination

Interest rate increase - CDI


(37,568)


12.65%


11.00%


13.75%


16.50%

 

 


 


 


 


 


 

Loans and borrowings

Interest rate increase - SOFR


(445,135)


              5.40%


5.47%


6.84%


8.21%

 

 


 


 


 


 


 

Derivatives (interest rate swap)

Interest rate increase - SOFR


106,239


5.40%


5.47%


6.84%


8.21%

 

 


 


 


 


 


 

Net effect

 


 


 


3,278


(7,224)


(17,725)

 








Income/(expense) in R$

 

Risk


Exposure in R$


Period rates


Probable scenario (I)


Adverse Scenario (II)


Remote Scenario (III) 

Short-term financial investments

Interest rate decrease - CDI


81,746


12.65%


11.00%


8.25%


5.50%

 

 


 


 


 


 


 

Loans and borrowings

Interest rate decrease - CDI


(256,962)


12.65%


11.00%


8.25%


5.50%

 

 


 


 


 


 


 

Accounts payable for business combination

Interest rate decrease - CDI


(37,568)


12.65%


11.00%


8.25%


5.50%

 

 


 


 


 


 


 

Loans and borrowings

Interest rate decrease - SOFR


(445,135)


              5.40%


5.47%


4.10%


2.74%

 

 


 


 


 


 


 

Derivatives (interest rate swap)

Interest rate decrease - SOFR


106,239


5.40%


5.47%


4.10%


2.74%

 

 


 


 


 


 


 

Net effect

 


 


 


3,278


13,780


24,248


b.            Credit Risk

Credit risk refers to the risk that a counterparty will not comply with its contractual obligations, causing the Group to incur financial losses. Credit risk is the risk of a counterparty in a business transaction not complying with an obligation provided by a financial instrument or an agreement with a client, which would cause financial loss. To mitigate these risks, the Group analyzes the financial and equity condition of its counterparties, as well as the definition of credit limits and permanent monitoring of outstanding positions.



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


The Group applies the simplified standard approach to commercial financial assets, where the provision for losses is analyzed over the remaining life of the asset.

 

In addition, the Group is exposed to credit risk with respect to financial guarantees granted to banks.

 

The Group held cash and cash equivalents of R$ 194,295 on September 30, 2023 (R$ 185,727 as of December 31, 2022) and financial investments of R$ 39,192 on September 30, 2023 (R$ 96,299 as of December 31, 2022). The cash and cash equivalents and financial investments are held with bank and financial institution counterparties, which are rated BB- to A-, based on Standard & Poor’s ratings.


The carrying amount of financial assets represents the maximum credit exposure. The maximum credit risk exposure on the date of the financial statements is:

 

 

September 30, 2023


December 31, 2022

Hedge financial instruments – SWAP

11,017


11,194

Cash and cash equivalents

194,295


185,727

Financial investments

39,192


96,299

Trade receivables

422,218


501,671

Contract assets

239,796


217,250

Other receivables (current and non-current)

40,461


41,923

 

946,979


1,054,064

 

As of September 30, 2023, the exposure to credit risk for trade receivables, contract assets and other receivables by geographic region was as follows:

 

.

September 30, 2023


December 31, 2022

North America

339,654


426,166

Europe

78,040


73,460

LATAM (Latin America)

272,792


246,270

APJ (Asia, Pacific and Japan)

11,989


14,948

Total

702,475


760,844

 

c.            Liquidity risk

The Group monitors liquidity risk by managing its cash resources and financial investments.

 

Liquidity risk is also managed by the Group through its cash flow projection, which aims to ensure the availability of funds to meet the Group’s both operational and financial obligations.


The Group also maintains approved credit limits with several financial institutions in order to adequate any level of liquidity arising from business demands, either in the short, medium or long term.

 

The maturities of the long-term installments of the loans are described in note 12.

 

The following are the remaining contractual maturities of financial liabilities on the reporting date. The amounts are gross and undiscounted, including contractual interest payments and excluding the impact of netting agreements:



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


 

 September 30, 2023 

 

Carrying amount


Cash contractual cash flow


6 months or less


6-12 months


1-2 years


2-5 Years

Non-derivative financial liabilities

 


 


 


 


 


 

Trade payables

16,958


16,958


16,958


-


-


-

Loans and borrowings

845,168


998,523


154,106


124,163


283,806


436,448

Lease liabilities

48,755


54,270


12,224


9,780


13,878


18,388

Accounts payable for business combination

165,469


180,676


30,162


12,164


112,835


25,515

Contract liabilities

12,954


12,954


12,954


-


-


-

Other payables (current and non-current)

43,146


43,146


43,146


-


-


-

Non-derivatives financial instruments

34,721


34,721


34,721


-


-


-

 

1,167,171


1,341,248


304,271


146,107


410,519


480,351


 

December 31, 2022

 

Carrying amount


Cash contractual cash flow


6 months or less


6- 12 months


1-2 years


2-5 Years

Non-derivative financial liabilities

 


 


 


 


 


 

Trade payables

33,376


33,376


33,376


-


-


-

Loans and borrowings

974,231


1,176,743


146,564


107,207


273,298


649,674

Lease liabilities

62,808


70,837


13,903


11,480


17,981


27,473

Accounts payable for business combination

204,949


229,547


64,888


7,484


95,858


61,317

Contract liabilities

32,136


32,136


32,136


-


-


-

Other payables (current and non-current)

51,031


51,031


51,031


-


-


-

Derivatives

4,109


4,109


4,109


-


-


-

Non-derivatives financial instruments

35,169


35,169


35,169


-


-


-

 

1,397,809


1,632,948


381,176


126,171


387,137


738,464

 

23.3            Derivative financial instruments

The Group held derivative financial instruments to hedge its foreign currency and interest rate risk exposures.

 

The Group entered into an interest rate swap transaction with the purpose of hedging the exposure to variable interest rate related to the Export Credit Note – NCE.

 

In May 2022, the Group entered a swap operation exchanging the CDI based rate to a US$ prefixed rate, related to a portion of an Export Credit Note - NCE.

 

The interest rate profile of the Group’s interest-bearing financial instruments, as reported to the Group’s Management, is as follows:




CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023


 


September 30, 2023

Maturity


Notional (US$)


Notional in R$


Floating rate receivable


Fixed rate payable


Fair value

07/16/2026


30,000


152,100


SOFR Overnight


3.07%


9,739

07/07/2026


-


100,000


CDI


Foreign Exchange + 4.90%


1,278

 


 


 


 


 


11,017

 

 


December 31, 2022

Maturity


Notional (US$)


Notional in R$


Floating rate receivable


Fixed rate payable


Fair value

07/16/2026


30,000


152,100


3-months LIBOR


3.07%


11,194

07/07/2026


-


100,000


CDI


Foreign Exchange + 4.90%


(4,109)

 


 


 


 


 


7,085


23.4            Classification of financial instruments by type of measurement of fair value

The Group has financial instruments measured at fair value, which are qualified as defined below:

 

 

Carrying Amount


Fair value

 

September 30, 2023


December 31, 2022


September 30, 2023


December 31, 2022

Level 2

 


 


 


 

Derivatives:

 


 


 


 

  Interest rate swap

11,017


7,085


11,017


7,085

Total

11,017


7,085


11,017


7,085

Non-derivatives:

 


 


 


 

  Lease liabilities

(48,755)


(62,808)


(48,755)


(62,808)

  Loans and borrowings

(845,168)


(974,231)


(845,168)


(974,231)

  Accounts payable for business combination

(165,469)


(204,949)


(165,469)


(204,949)

Total

(1,059,392)


(1,241,988)


(1,059,392)


(1,241,988)

Total

(1,048,375)


(1,234,903)


(1,048,375)


(1,234,903)

 

Cash and cash equivalents, financial investments, trade receivables, suppliers and other payables were not included in the table above. The Group understands that these financial instruments have no classification, as the carrying amount of these items is a reasonable approximation of fair value.



CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2023

 

24            Related parties

 

Transactions with key management personnel

The Group paid R$ 8,962 as of September 30, 2023 (R$ 8,788 as of September 30, 2022) as direct compensation to key management personnel. These amounts correspond to the executive board compensation, related social charges and short-term benefits and are recorded under line “General and administrative expenses”.

 

The executive officers also participate in the Group's stock-based compensation program (see note 17). For the period ended on September 30, 2023, R$ 128 (R$ 16 on September 30, 2022) were recognized in the statement of profit or loss.

 

The Group has no additional post-employment obligation, as well as no other long-term benefits, such as premium leave and other severance benefits. The Group also does not offer other benefits in connection with the dismissal of its Senior Management’s members.

 

25            Operating segments


Operating segments are defined based on business activities that reflect how CODM - Chief Operating Decision Maker reviews financial information for decision.

 

The Group's CODM is the Group's Board of Director. The CODM is in charge of the operational decisions of resource allocation and performance evaluation. The CODM considers the whole Group as a single operating and reportable segment, monitoring operations, making decisions on fund allocation and evaluating performance based on a single operating segment.


26            Subsequent events

Share repurchase program

On November 16, 2023, the Board of Directors approved a new share repurchase program, pursuant to which the Company may repurchase up to 2.5 million of its outstanding class A common shares until December 31, 2024.


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date:  November 17, 2023


CI&T Inc

By: /s/ Stanley Rodrigues


Name: Stanley Rodrigues


Title: Chief Financial Officer


CI and T (NYSE:CINT)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more CI and T Charts.
CI and T (NYSE:CINT)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more CI and T Charts.