Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world
leader in identification solutions, today reported its financial
results for its fiscal 2024 second quarter ended January 31, 2024.
Quarter Ended January 31, 2024 Financial
Results:Sales for the quarter ended January 31, 2024
decreased 1.1 percent, which consisted of organic sales growth of
1.6 percent, an increase of 0.8 percent from foreign currency
translation, and a decrease of 3.5 percent from divestitures. Sales
for the quarter ended January 31, 2024 were $322.6 million compared
to $326.2 million in the same quarter last year. By region, sales
decreased 3.8 percent in the Americas & Asia and sales
increased 4.5 percent in Europe & Australia, which consisted of
organic sales growth of 1.2 percent in the Americas & Asia and
organic sales growth of 2.5 percent in Europe & Australia.
Income before income taxes increased 15.1 percent to $55.8
million for the quarter ended January 31, 2024, compared to $48.5
million in the same quarter last year. Income Before Income Taxes
Excluding Certain Items* for the quarter ended January 31, 2024,
which was adjusted for amortization expense of $2.4 million, was
$58.2 million, an increase of 12.4 percent compared to the second
quarter of last year.
Net income for the quarter ended January 31, 2024 was $43.6
million compared to $38.0 million in the same quarter last year.
Earnings per diluted Class A Nonvoting Common Share were $0.90 in
the second quarter of fiscal 2024, compared to $0.76 in the same
quarter last year. Net Income Excluding Certain Items* for the
quarter ended January 31, 2024 was $45.4 million and Diluted EPS
Excluding Certain Items* for the quarter ended January 31, 2024 was
$0.93. Net Income Excluding Certain Items* for the quarter ended
January 31, 2023 was $40.5 million, and Diluted EPS Excluding
Certain Items* for the quarter ended January 31, 2023 was
$0.81.
Six-Month Period Ended January 31, 2024 Financial
Results:Sales for the six-month period ended January 31,
2024 increased 0.9 percent, which consisted of organic sales growth
of 2.2 percent, an increase of 1.1 percent from foreign currency
translation and a decrease of 2.4 percent from divestitures. Sales
for the six months ended January 31, 2024 were $654.6 million
compared to $648.8 million in the same period last year. By region,
sales decreased 1.2 percent in the Americas & Asia and
increased 5.3 percent in Europe & Australia, which consisted of
organic sales growth of 2.3 percent in the Americas & Asia and
organic sales growth of 2.0 percent in Europe & Australia.
Income before income taxes increased 16.6 percent to $115.2
million for the six-month period ended January 31, 2024, compared
to $98.8 million in the same period last year. Income Before Income
Taxes Excluding Certain Items* for the six months ended January 31,
2024, which was adjusted for amortization expense of $4.7 million,
was $119.9 million, an increase of 13.4 percent compared to the
same period of the prior year.
Net income for the six-month period ended January 31, 2024 was
$90.9 million compared to $77.4 million in the same period last
year. Earnings per diluted Class A Nonvoting Common Share were
$1.86 for the six months ended January 31, 2024, compared to $1.55
in the same period last year. Net Income Excluding Certain Items*
for the six months ended January 31, 2024 was $94.5 million and
Diluted EPS Excluding Certain Items* for the six months ended
January 31, 2024 was $1.94. Net Income Excluding Certain Items* for
the six months ended January 31, 2023 was $82.7 million, and
Diluted EPS Excluding Certain Items* for the six months ended
January 31, 2023 was $1.65.
Commentary:“We are delighted with the progress
of our reorganization to a regional structure, which we announced
in December of 2022. We are realizing operational savings while
reinforcing our organization through our investments in R&D and
sales and marketing initiatives. Even in this challenging
manufacturing environment, we continue to grow with our Europe
& Australia region performing particularly well,” said Brady’s
President and Chief Executive Officer, Russell R. Shaller. “We
believe our pipeline of new products will allow us to grow sales
and profit as we integrate our businesses and execute our best
go-to-market strategies in each geography. Our financial strength
enables us to fund organic and inorganic growth initiatives to
position ourselves for future success and increased shareholder
value.”
“Brady is financially strong and we once again reported both
organic sales growth and profit improvement. This quarter, we grew
organic sales by 1.6 percent, we grew GAAP earnings per share by
18.4 percent, and cash flow from operating activities increased to
$36.1 million from $29.4 million last year,” said Brady’s Chief
Financial Officer, Ann Thornton. “Our capital expenditures
increased to $60.8 million through January 31, 2024, which was
primarily due to the purchase of a previously leased manufacturing
facility. We are still in a net cash position of $95.8 million at
January 31, 2024, which provides us with the flexibility to fully
fund our organic growth investments, return funds to our
shareholders in the form of dividends, and continue to be
opportunistic with share buybacks and strategic acquisitions. We
believe that our disciplined approach to capital allocation will
continue to drive increased shareholder value over the long
term.”
Fiscal 2024 Guidance:The Company raised the low
end of its GAAP earnings per diluted Class A Nonvoting Common Share
guidance for the year ending July 31, 2024 from the previous
guidance range of $3.70 to $3.95 per share to the new full year
guidance range of $3.80 to $3.95 per share. The Company also raised
the low end of its Diluted EPS Excluding Certain Items* guidance
for the year ending July 31, 2024 from the previous range of $3.85
to $4.10 per share to the new full year guidance range of $3.95 to
$4.10 per share.
The assumptions included in fiscal 2024 guidance include a
full-year income tax rate of approximately 22 percent, depreciation
and amortization expense ranging from $30 million to $32 million,
and capital expenditures of approximately $75 million, which are
inclusive of approximately $55 million related to the purchase of
previously leased manufacturing facilities. Fiscal 2024 guidance is
based on foreign currency exchange rates as of January 31, 2024 and
assumes continued economic growth.
A webcast regarding Brady’s fiscal 2024 second quarter financial
results will be available at www.bradycorp.com/investors beginning
at 9:30 a.m. central time today.
Brady Corporation is an international manufacturer and marketer
of complete solutions that identify and protect people, products
and places. Brady’s products help customers increase safety,
security, productivity and performance and include high-performance
labels, signs, safety devices, printing systems and software.
Founded in 1914, the Company has a diverse customer base in
electronics, telecommunications, manufacturing, electrical,
construction, medical, aerospace and a variety of other industries.
Brady is headquartered in Milwaukee, Wisconsin and as of July 31,
2023, employed approximately 5,600 people in its worldwide
businesses. Brady’s fiscal 2023 sales were approximately $1.33
billion. Brady stock trades on the New York Stock Exchange under
the symbol BRC. More information is available on the Internet at
www.bradyid.com.
* Income Before Income Taxes Excluding Certain Items, Net Income
Excluding Certain Items, and Diluted EPS Excluding Certain Items
are non-GAAP measures. See appendix for more information on these
measures, including reconciliations to the most directly comparable
GAAP measures.
In this news release, statements that are not reported financial
results or other historic information are “forward-looking
statements.” These forward-looking statements relate to, among
other things, the Company's future financial position, business
strategy, targets, projected sales, costs, earnings, capital
expenditures, debt levels and cash flows, and plans and objectives
of management for future operations.
The use of words such as “may,” “will,” “expect,” “intend,”
“estimate,” “anticipate,” “believe,” “should,” “project,” “plan” or
similar terminology are generally intended to identify
forward-looking statements. These forward-looking statements by
their nature address matters that are, to different degrees,
uncertain and are subject to risks, assumptions, and other factors,
some of which are beyond Brady’s control, that could cause actual
results to differ materially from those expressed or implied by
such forward-looking statements. For Brady, uncertainties arise
from: increased cost of raw materials and labor as well as material
shortages and supply chain disruptions; decreased demand for our
products; our ability to compete effectively or to successfully
execute our strategy; our ability to develop technologically
advanced products that meet customer demands; difficulties in
protecting our websites, networks, and systems against security
breaches; Brady’s ability to identify, integrate, and grow acquired
companies, and to manage contingent liabilities from divested
businesses; risks associated with the loss of key employees;
extensive regulations by U.S. and non-U.S. governmental and
self-regulatory entities; litigation, including product liability
claims; adverse impacts of regional epidemics or global pandemics;
foreign currency fluctuations; potential write-offs of goodwill and
other intangible assets; changes in tax legislation and tax rates;
differing interests of voting and non-voting shareholders and
changes in the regulatory and business environment around
dual-class voting structures; numerous other matters of national,
regional and global scale, including major public health crises and
government responses thereto and those of a political, economic,
business, competitive, and regulatory nature contained from time to
time in Brady’s U.S. Securities and Exchange Commission filings,
including, but not limited to, those factors listed in the “Risk
Factors” section within Item 1A of Part I of Brady’s Form 10-K for
the year ended July 31, 2023.
These uncertainties may cause Brady's actual future results to
be materially different than those expressed in its forward-looking
statements. Brady does not undertake to update its forward-looking
statements except as required by law.
For More Information:Investor contact: Ann Thornton
414-438-6887Media contact: Kate Venne 414-358-5176
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
(Unaudited;
Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended January 31, |
|
Six months ended January 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net
sales |
$ |
322,624 |
|
|
$ |
326,249 |
|
|
$ |
654,607 |
|
|
$ |
648,818 |
|
Cost of
goods sold |
|
160,541 |
|
|
|
169,809 |
|
|
|
320,805 |
|
|
|
337,114 |
|
Gross margin |
|
162,083 |
|
|
|
156,440 |
|
|
|
333,802 |
|
|
|
311,704 |
|
Operating
expenses: |
|
|
|
|
|
|
|
Research and development |
|
16,832 |
|
|
|
15,377 |
|
|
|
32,534 |
|
|
|
29,310 |
|
Selling, general and administrative |
|
91,325 |
|
|
|
92,282 |
|
|
|
187,612 |
|
|
|
182,227 |
|
Total
operating expenses |
|
108,157 |
|
|
|
107,659 |
|
|
|
220,146 |
|
|
|
211,537 |
|
|
|
|
|
|
|
|
|
Operating
income |
|
53,926 |
|
|
|
48,781 |
|
|
|
113,656 |
|
|
|
100,167 |
|
|
|
|
|
|
|
|
|
Other income
(expense): |
|
|
|
|
|
|
|
Investment and other income |
|
2,684 |
|
|
|
968 |
|
|
|
3,122 |
|
|
|
811 |
|
Interest expense |
|
(790 |
) |
|
|
(1,239 |
) |
|
|
(1,556 |
) |
|
|
(2,133 |
) |
|
|
|
|
|
|
|
|
Income
before income taxes |
|
55,820 |
|
|
|
48,510 |
|
|
|
115,222 |
|
|
|
98,845 |
|
|
|
|
|
|
|
|
|
Income tax
expense |
|
12,192 |
|
|
|
10,524 |
|
|
|
24,353 |
|
|
|
21,418 |
|
|
|
|
|
|
|
|
|
Net
income |
$ |
43,628 |
|
|
$ |
37,986 |
|
|
$ |
90,869 |
|
|
$ |
77,427 |
|
|
|
|
|
|
|
|
|
Net income
per Class A Nonvoting Common Share: |
|
|
|
|
|
|
|
Basic |
$ |
0.90 |
|
|
$ |
0.76 |
|
|
$ |
1.88 |
|
|
$ |
1.55 |
|
Diluted |
$ |
0.90 |
|
|
$ |
0.76 |
|
|
$ |
1.86 |
|
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
Net income
per Class B Voting Common Share: |
|
|
|
|
|
|
|
Basic |
$ |
0.90 |
|
|
$ |
0.76 |
|
|
$ |
1.86 |
|
|
$ |
1.54 |
|
Diluted |
$ |
0.90 |
|
|
$ |
0.76 |
|
|
$ |
1.85 |
|
|
$ |
1.53 |
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
48,374 |
|
|
|
49,745 |
|
|
|
48,440 |
|
|
|
49,806 |
|
Diluted |
|
48,725 |
|
|
|
50,009 |
|
|
|
48,768 |
|
|
|
50,049 |
|
|
|
|
|
|
|
|
|
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
|
(Dollars in
thousands) |
|
|
|
|
|
|
|
|
January 31, 2024 |
|
July 31, 2023 |
|
(Unaudited) |
|
|
ASSETS |
|
|
|
Current
assets: |
|
|
|
Cash and cash equivalents |
$ |
143,860 |
|
|
$ |
151,532 |
|
Accounts receivable, net of allowance for credit losses of $6,531
and $8,467, respectively |
|
185,569 |
|
|
|
184,420 |
|
Inventories |
|
164,944 |
|
|
|
177,078 |
|
Prepaid expenses and other current assets |
|
12,147 |
|
|
|
11,790 |
|
Total current assets |
|
506,520 |
|
|
|
524,820 |
|
Property,
plant and equipment—net |
|
190,777 |
|
|
|
142,149 |
|
Goodwill |
|
590,535 |
|
|
|
592,646 |
|
Other
intangible assets |
|
57,108 |
|
|
|
62,096 |
|
Deferred
income taxes |
|
14,899 |
|
|
|
15,716 |
|
Operating
lease assets |
|
24,686 |
|
|
|
29,688 |
|
Other
assets |
|
23,079 |
|
|
|
22,142 |
|
Total |
$ |
1,407,604 |
|
|
$ |
1,389,257 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
Current
liabilities: |
|
|
|
Accounts payable |
$ |
80,114 |
|
|
$ |
79,855 |
|
Accrued compensation and benefits |
|
56,408 |
|
|
|
71,470 |
|
Taxes, other than income taxes |
|
13,345 |
|
|
|
13,575 |
|
Accrued income taxes |
|
8,228 |
|
|
|
12,582 |
|
Current operating lease liabilities |
|
12,758 |
|
|
|
14,726 |
|
Other current liabilities |
|
66,449 |
|
|
|
65,828 |
|
Total current liabilities |
|
237,302 |
|
|
|
258,036 |
|
Long-term
debt |
|
48,090 |
|
|
|
49,716 |
|
Long-term
operating lease liabilities |
|
12,510 |
|
|
|
16,217 |
|
Other
liabilities |
|
70,970 |
|
|
|
74,369 |
|
Total liabilities |
|
368,872 |
|
|
|
398,338 |
|
Stockholders’ equity: |
|
|
|
Common stock: |
|
|
|
Class A nonvoting common stock—Issued 51,261,487 shares, and
outstanding 44,792,328 and 45,008,724 shares, respectively |
|
513 |
|
|
|
513 |
|
Class B voting common stock—Issued and outstanding, 3,538,628
shares |
|
35 |
|
|
|
35 |
|
Additional paid-in capital |
|
353,794 |
|
|
|
351,771 |
|
Retained earnings |
|
1,090,045 |
|
|
|
1,021,870 |
|
Treasury stock—6,469,159 and 6,252,763 shares, respectively, of
Class A nonvoting common stock, at cost |
|
(305,714 |
) |
|
|
(290,209 |
) |
Accumulated other comprehensive loss |
|
(99,941 |
) |
|
|
(93,061 |
) |
Total stockholders’ equity |
|
1,038,732 |
|
|
|
990,919 |
|
Total |
$ |
1,407,604 |
|
|
$ |
1,389,257 |
|
|
|
|
|
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
|
(Unaudited;
Dollars in thousands) |
|
|
|
|
Six months ended January 31, |
|
|
2024 |
|
|
|
2023 |
|
Operating
activities: |
|
|
|
Net income |
$ |
90,869 |
|
|
$ |
77,427 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation and amortization |
|
15,008 |
|
|
|
17,117 |
|
Stock-based compensation expense |
|
5,263 |
|
|
|
4,381 |
|
Deferred income taxes |
|
(3,640 |
) |
|
|
(5,234 |
) |
Other |
|
947 |
|
|
|
(908 |
) |
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
|
(5,030 |
) |
|
|
280 |
|
Inventories |
|
10,078 |
|
|
|
(1,287 |
) |
Prepaid expenses and other assets |
|
(1,187 |
) |
|
|
(3,502 |
) |
Accounts payable and accrued liabilities |
|
(9,754 |
) |
|
|
(29,156 |
) |
Income taxes |
|
(4,203 |
) |
|
|
(1,734 |
) |
Net cash provided by
operating activities |
|
98,351 |
|
|
|
57,384 |
|
|
|
|
|
Investing
activities: |
|
|
|
Purchases of property, plant and equipment |
|
(60,832 |
) |
|
|
(8,167 |
) |
Other |
|
— |
|
|
|
11 |
|
Net cash used in investing
activities |
|
(60,832 |
) |
|
|
(8,156 |
) |
|
|
|
|
Financing
activities: |
|
|
|
Payment of dividends |
|
(22,694 |
) |
|
|
(22,793 |
) |
Proceeds from exercise of stock options |
|
5,366 |
|
|
|
2,688 |
|
Payments for employee taxes withheld from stock-based awards |
|
(2,362 |
) |
|
|
(1,509 |
) |
Purchase of treasury stock |
|
(21,797 |
) |
|
|
(17,861 |
) |
Proceeds from borrowing on credit agreement |
|
69,145 |
|
|
|
71,036 |
|
Repayment of borrowing on credit agreement |
|
(70,771 |
) |
|
|
(88,755 |
) |
Other |
|
149 |
|
|
|
66 |
|
Net cash used in financing
activities |
|
(42,964 |
) |
|
|
(57,128 |
) |
|
|
|
|
Effect of
exchange rate changes on cash and cash equivalents |
|
(2,227 |
) |
|
|
2,041 |
|
|
|
|
|
Net decrease
in cash and cash equivalents |
|
(7,672 |
) |
|
|
(5,859 |
) |
Cash and
cash equivalents, beginning of period |
|
151,532 |
|
|
|
114,069 |
|
|
|
|
|
Cash and
cash equivalents, end of period |
$ |
143,860 |
|
|
$ |
108,210 |
|
|
|
|
|
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
|
|
|
|
SEGMENT INFORMATION |
|
|
|
|
|
|
|
(Unaudited;
Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended January 31, |
|
Six months ended January 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
NET
SALES |
|
|
|
|
|
|
|
Americas & Asia |
$ |
211,643 |
|
|
$ |
220,067 |
|
|
$ |
433,269 |
|
|
$ |
438,562 |
|
Europe & Australia |
|
110,981 |
|
|
|
106,182 |
|
|
|
221,338 |
|
|
|
210,256 |
|
Total |
$ |
322,624 |
|
|
$ |
326,249 |
|
|
$ |
654,607 |
|
|
$ |
648,818 |
|
|
|
|
|
|
|
|
|
SALES INFORMATION |
|
|
|
|
|
|
|
Americas & Asia |
|
|
|
|
|
|
|
Organic |
|
1.2 |
% |
|
|
6.9 |
% |
|
|
2.3 |
% |
|
|
5.4 |
% |
Currency |
|
0.1 |
% |
|
|
(1.0 |
)% |
|
|
— |
% |
|
|
(1.2 |
)% |
Divestiture |
|
(5.1 |
)% |
|
|
— |
% |
|
|
(3.5 |
)% |
|
|
— |
% |
Total |
|
(3.8 |
)% |
|
|
5.9 |
% |
|
|
(1.2 |
)% |
|
|
4.2 |
% |
Europe & Australia |
|
|
|
|
|
|
|
Organic |
|
2.5 |
% |
|
|
5.2 |
% |
|
|
2.0 |
% |
|
|
8.9 |
% |
Currency |
|
2.0 |
% |
|
|
(8.9 |
)% |
|
|
3.3 |
% |
|
|
(12.8 |
)% |
Total |
|
4.5 |
% |
|
|
(3.7 |
)% |
|
|
5.3 |
% |
|
|
(3.9 |
)% |
Total Company |
|
|
|
|
|
|
|
Organic |
|
1.6 |
% |
|
|
6.3 |
% |
|
|
2.2 |
% |
|
|
6.6 |
% |
Currency |
|
0.8 |
% |
|
|
(3.7 |
)% |
|
|
1.1 |
% |
|
|
(5.1 |
)% |
Divestiture |
|
(3.5 |
)% |
|
|
— |
% |
|
|
(2.4 |
)% |
|
|
— |
% |
Total |
|
(1.1 |
)% |
|
|
2.6 |
% |
|
|
0.9 |
% |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
SEGMENT PROFIT |
|
|
|
|
|
|
|
Americas & Asia |
$ |
43,895 |
|
|
$ |
40,174 |
|
|
$ |
93,792 |
|
|
$ |
81,319 |
|
Europe & Australia |
|
15,054 |
|
|
|
13,459 |
|
|
|
31,798 |
|
|
|
30,217 |
|
Total segment profit |
$ |
58,949 |
|
|
$ |
53,633 |
|
|
$ |
125,590 |
|
|
$ |
111,536 |
|
SEGMENT PROFIT AS A PERCENT OF NET SALES |
|
|
|
|
|
|
|
Americas & Asia |
|
20.7 |
% |
|
|
18.3 |
% |
|
|
21.6 |
% |
|
|
18.5 |
% |
Europe & Australia |
|
13.6 |
% |
|
|
12.7 |
% |
|
|
14.4 |
% |
|
|
14.4 |
% |
Total |
|
18.3 |
% |
|
|
16.4 |
% |
|
|
19.2 |
% |
|
|
17.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended January 31, |
|
Six months ended January 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Total
segment profit |
$ |
58,949 |
|
|
$ |
53,633 |
|
|
$ |
125,590 |
|
|
$ |
111,536 |
|
Unallocated
amounts: |
|
|
|
|
|
|
|
Administrative costs |
|
(5,023 |
) |
|
|
(4,852 |
) |
|
|
(11,934 |
) |
|
|
(11,369 |
) |
Investment and other income |
|
2,684 |
|
|
|
968 |
|
|
|
3,122 |
|
|
|
811 |
|
Interest expense |
|
(790 |
) |
|
|
(1,239 |
) |
|
|
(1,556 |
) |
|
|
(2,133 |
) |
Income
before income taxes |
$ |
55,820 |
|
|
$ |
48,510 |
|
|
$ |
115,222 |
|
|
$ |
98,845 |
|
|
|
|
|
|
|
|
|
GAAP to NON-GAAP MEASURES(Unaudited; Dollars in
Thousands, Except Per Share Amounts)
In accordance with the U.S. Securities and Exchange Commission’s
Regulation G, the following provides definitions of the non-GAAP
measures used in the earnings release and the reconciliation to the
most closely related GAAP measure.
Income Before Income Taxes Excluding Certain
Items:Brady is presenting the non-GAAP measure, "Income
Before Income Taxes Excluding Certain Items." This is not a
calculation based upon GAAP. The amounts included in this non-GAAP
measure are derived from amounts included in the Consolidated
Financial Statements and supporting footnote disclosures. We do not
view these items to be part of our ongoing results. We believe this
profit measure provides an important perspective of underlying
business trends and results and provides a more comparable measure
from year to year. The table below provides a reconciliation of the
GAAP measure of Income before income taxes to the non-GAAP measure
of Income Before Income Taxes Excluding Certain Items:
|
|
|
|
Three months ended January 31, |
|
Six months ended January 31, |
|
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Income before income taxes |
$ |
55,820 |
|
$ |
48,510 |
|
$ |
115,222 |
|
$ |
98,845 |
|
Amortization expense |
|
|
2,364 |
|
|
3,258 |
|
|
4,719 |
|
|
6,889 |
Income Before Income Taxes Excluding Certain Items
(non-GAAP measure) |
$ |
58,184 |
|
$ |
51,768 |
|
$ |
119,941 |
|
$ |
105,734 |
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense Excluding Certain Items:
Brady is presenting the non-GAAP measure, "Income Tax Expense
Excluding Certain Items." This is not a calculation based upon
GAAP. The amounts included in this nonGAAP measure are derived from
amounts included in the Consolidated Financial Statements and
supporting footnote disclosures. We do not view these items to be
part of our ongoing results. We believe this measure provides an
important perspective of underlying business trends and results and
provides a more comparable measure from year to year. The table
below provides a reconciliation of the GAAP measure of Income tax
expense to the non-GAAP measure of Income Tax Expense Excluding
Certain Items:
|
|
|
|
Three months ended January 31, |
|
Six months ended January 31, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Income tax expense (GAAP measure) |
$ |
12,192 |
|
$ |
10,524 |
|
$ |
24,353 |
|
$ |
21,418 |
|
Amortization expense |
|
|
548 |
|
|
769 |
|
|
1,094 |
|
|
1,634 |
Income Tax Expense Excluding Certain Items (non-GAAP
measure) |
$ |
12,740 |
|
$ |
11,293 |
|
$ |
25,447 |
|
$ |
23,052 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Excluding Certain Items:Brady is
presenting the non-GAAP measure, "Net Income Excluding Certain
Items." This is not a calculation based upon GAAP. The amounts
included in this non-GAAP measure are derived from amounts included
in the Consolidated Financial Statements and supporting footnote
disclosures. We do not view these items to be part of our ongoing
results. We believe this measure provides an important perspective
of underlying business trends and results and provides a more
comparable measure from year to year. The table below provides a
reconciliation of the GAAP measure of Net income to the non-GAAP
measure of Net Income Excluding Certain Items:
|
|
|
|
Three months ended January 31, |
|
Six months ended January 31, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net income (GAAP measure) |
$ |
43,628 |
|
$ |
37,986 |
|
$ |
90,869 |
|
$ |
77,427 |
|
Amortization expense |
|
|
1,816 |
|
|
2,489 |
|
|
3,625 |
|
|
5,255 |
Net Income Excluding Certain Items (non-GAAP
measure) |
$ |
45,444 |
|
$ |
40,475 |
|
$ |
94,494 |
|
$ |
82,682 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS Excluding Certain Items: Brady is
presenting the non-GAAP measure, "Diluted EPS Excluding Certain
Items." This is not a calculation based upon GAAP. The amounts
included in this non-GAAP measure are derived from amounts included
in the Consolidated Financial Statements. We do not view these
items to be part of our ongoing results. We believe this measure
provides an important perspective of underlying business trends and
results and provides a more comparable measure from year to year.
The table below provides a reconciliation of the GAAP measure of
Net income per Class A Nonvoting Common Share to the non-GAAP
measure of Diluted EPS Excluding Certain Items (Note that certain
amounts will not foot due to rounding):
|
|
|
|
Three months ended January 31, |
|
Six months ended January 31, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net income per Class A Nonvoting Common Share (GAAP
measure) |
$ |
0.90 |
|
$ |
0.76 |
|
$ |
1.86 |
|
$ |
1.55 |
|
Amortization expense |
|
|
0.04 |
|
|
0.05 |
|
|
0.07 |
|
|
0.10 |
Diluted EPS Excluding Certain Items (non-GAAP
measure) |
$ |
0.93 |
|
$ |
0.81 |
|
$ |
1.94 |
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS Excluding Certain Items Guidance: |
|
|
|
|
|
Fiscal 2024 Expectations |
|
|
|
|
|
|
|
|
Low |
|
High |
Earnings per diluted Class A Common Share (GAAP
measure) |
|
|
|
|
|
$ |
3.80 |
|
$ |
3.95 |
|
Amortization expense |
|
|
|
|
|
|
0.15 |
|
|
0.15 |
Diluted EPS Excluding Certain Items (non-GAAP
measure) |
|
|
|
|
|
$ |
3.95 |
|
$ |
4.10 |
Brady (NYSE:BRC)
Historical Stock Chart
From Oct 2024 to Nov 2024
Brady (NYSE:BRC)
Historical Stock Chart
From Nov 2023 to Nov 2024