Company Makes Strategic Decision to Reduce Leverage and
Conserve Cash
DALLAS, July 7, 2023
/PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT)
("Ashford Trust" or the "Company") today provided an update on the
extensions for its KEYS loan pools, which had an initial maturity
date in June 2023. Each of the KEYS
loan pools had an extension test that required the hotels secured
by each loan to achieve a certain debt yield in order to qualify
for the one-year extension. None of the KEYS loan pools achieved
the required debt yield tests, but the Company had the right to pay
down the loans by the amount needed to comply with the required
tests. The Company has extended its KEYS Pool C loan – secured
by five hotels with a paydown of approximately $62 million, its KEYS Pool D loan – secured by
five hotels with a paydown of approximately $26 million, and its KEYS Pool E loan – secured
by five hotels with a paydown of approximately $41 million. In the interest of protecting
stockholder value and liquidity, the Company has elected not to
make the required paydowns to extend its KEYS Pool A loan – secured
by seven hotels, its KEYS Pool B loan – secured by seven hotels,
and its KEYS Pool F loan – secured by five hotels (collectively,
the hotels secured by such KEYS loan pools, the "Non-Extended KEYS
Hotels"). The Company has been in discussions with the lenders on
these loan pools seeking modifications to the extension tests, but
at this time, it appears that the most likely outcome will be a
consensual transfer of these hotels to the respective lenders.
The Company believes it's in the best interest of its common and
preferred stockholders to not make the required paydown of
approximately $255 million for the
Non-Extended KEYS Hotels. Based on its estimates of hotel values
and supported by recent comparable transactions and brokers opinion
of value, the Company believes that there is negative equity value
in the Non-Extended KEYS Hotels as evidenced by the combined
trailing 12-month Net Operating Income debt yield of 5.6% through
the first quarter of 2023. The current interest rate for the KEYS
A, B and F loans is approximately 8.8%. Based on the current
level of operating performance and the current SOFR rate, the
Non-Extended KEYS Hotels were not covering debt service. The
Company marketed two of these pools for sale and did not receive
any bids above the existing loan balances. By not extending these
loan pools, the Company will save $255
million in required paydowns as well as approximately
$80 million in capital expenditures
at these hotels through 2025. The Non-Extended KEYS Hotels are
expected to require capital expenditures that average over 18% of
annual revenues through 2025 compared to the industry standard
capital expenditure reserve of 4%-5% of annual revenues. For the
most part, the Non-Extended KEYS Hotels are located in markets that
have experienced significant headwinds throughout their
post-pandemic recoveries, and a number of these markets are not
forecasted to reach pre-pandemic topline levels until 2025 or 2026.
Through the first quarter of 2023, trailing 12-month total revenue
for the Non-Extended KEYS Hotels was down 13% compared to total
revenue for 2019, while total revenue for the rest of
the Ashford Trust portfolio was only down 1% compared to 2019.
Also, the Non-Extended KEYS Hotels have experienced higher growth
in expenses compared to the balance of the Ashford Trust
portfolio. Through the first quarter of 2023, trailing 12-month
total labor cost per occupied room for the Non-Extended KEYS Hotels
was up 27% compared to 2019, while total labor cost per occupied
room for the rest of the Ashford Trust portfolio was up 12%
compared to 2019. The Non-Extended KEYS Hotels only generated
approximately 10% of the Company's trailing 12-month Hotel EBITDA
and the Company's RevPAR will increase approximately 3% by
removing these lower RevPAR hotels from the portfolio.
The removal of these assets and the corresponding debt from the
Company's financial statements will decrease the Company's net debt
to gross assets by over three percentage points. After the removal
of the Non-Extended KEYS Hotels from the Company's portfolio and
taking into account hotels that the Company expects will exit their
respective cash traps after second quarter operating results are
finalized, only four of the Company's hotels will remain in cash
traps.
"This is a prudent economic decision that reflects a
comprehensive capital management process by the Company, which
explored and assessed multiple options for these assets including
refinancing, extensions, and potential asset sales," commented
Rob Hays, Ashford Trust's President
and Chief Executive Officer. "The recent amendment to our corporate
financing provides us with added flexibility regarding these loan
pools. Proactively choosing not to extend three of these loan
pools improves our balance sheet by lowering leverage and
materially improves our future cash flows. The combination of the
paydowns and the removal of the debt associated with the pools we
are not extending will lower our debt by approximately $700 million, or more than 18%. With the KEYS
loan pool extensions behind us, our next final maturity is our
Morgan Stanley loan pool secured by 17 hotels, which matures in
November, and we currently believe that loan should be able to be
extended with no paydown required. While the hotel debt
markets continue to be challenging, we believe we are
well-positioned for our upcoming maturities, and our portfolio
continues to generate strong operating performance. From a capital
structure and balance sheet perspective, we will continue to focus
on paying off our corporate financing and raising capital through
our non-traded preferred stock."
* * * * *
Ashford Hospitality Trust is a real estate investment trust
(REIT) focused on investing predominantly in upper upscale,
full-service hotels.
KEYS A Loan Pool Hotels:
Courtyard Columbus Tipton Lakes – Columbus, IN
Courtyard Old Town – Scottsdale,
AZ
Residence Inn Hughes Center – Las Vegas,
NV
Residence Inn Phoenix Airport – Phoenix,
AZ
Residence Inn San Jose Newark – Newark,
CA
SpringHill Suites Manhattan Beach – Hawthorne, CA
SpringHill Suites Plymouth Meeting – Plymouth Meeting, PA
KEYS B Loan Pool Hotels:
Courtyard Basking Ridge – Basking Ridge, NJ
Courtyard Newark Silicon Valley – Newark,
CA
Courtyard Oakland Airport – Oakland,
CA
Courtyard Plano Legacy Park – Plano,
TX
Residence Inn Plano – Plano,
TX
SpringHill Suites BWI Airport – Baltimore, MD
TownePlace Suites Manhattan Beach – Hawthorne, CA
KEYS C Loan Pool Hotels:
Hyatt
Coral Gables – Coral Gables,
FL
Hilton Ft. Worth – Fort Worth, TX
Hilton
Minneapolis Airport – Bloomington,
MN
Sheraton San
Diego – San Diego,
CA
Sheraton Bucks
County, PA – Langhorne,
PA
KEYS D Loan Pool Hotels:
Marriott
Beverly Hills – Los Angeles,
CA
One Ocean Resort – Atlantic Beach, FL
Marriott
Suites Dallas – Dallas,
TX
Hilton Santa Fe – Santa Fe, NM
Embassy Suites
Dulles – Herndon, VA
KEYS E Loan Pool
Hotels:
Marriott
Fremont – Fremont,
CA
Embassy Suites Philadelphia –
Philadelphia, PA
Marriott Memphis – Memphis,
TN
Sheraton Anchorage – Anchorage, AK
Lakeway Resort
Austin – Lakeway, TX
KEYS F Loan Pool Hotels:
Embassy Suites Flagstaff
– Flagstaff, AZ
Embassy Suites Walnut Creek – Walnut
Creek, CA
Marriott Bridgewater – Bridgewater, NJ
Marriott Research Triangle Park – Durham,
NC
W Atlanta Downtown – Atlanta,
GA
KEYS Pools A, B and
F
|
Reconciliation of
Hotel Net Income (Loss) to Hotel EBITDA and Hotel Net Operating
Income
|
Twelve Months Ended
March 31, 2023
|
(Unaudited, in
thousands)
|
|
|
Net income
(loss)
|
$
(25,356)
|
Non-property
adjustments
|
(25)
|
Interest
income
|
(67)
|
Interest
expense
|
36,792
|
Amortization of loan
costs
|
35
|
Depreciation and
amortization
|
26,607
|
Income tax expense
(benefit)
|
—
|
Non-hotel EBITDA
ownership expense
|
1,141
|
EBITDA
|
39,127
|
FFE reserve
|
(7,193)
|
Net operating
income
|
$ 31,934
|
|
|
KEYS Pools C, D and E
|
Reconciliation of Hotel Net Income (Loss) to Hotel
EBITDA and Hotel Net Operating Income
|
Twelve Months Ended March 31,
2023
|
(Unaudited, in thousands)
|
|
|
|
Net income
(loss)
|
|
$
(18,907)
|
Non-property
adjustments
|
|
(76)
|
Interest
income
|
|
(8)
|
Interest
expense
|
|
48,365
|
Amortization of loan
costs
|
|
227
|
Depreciation and
amortization
|
|
33,568
|
Income tax expense
(benefit)
|
|
—
|
Non-hotel EBITDA
ownership expense
|
|
2,003
|
EBITDA
|
|
65,172
|
FFE reserve
|
|
(9,795)
|
Net operating
income
|
|
$ 55,377
|
|
All information in this table is based upon unaudited operating
financial data for the twelve month period ended March 31, 2023. This data has not been audited or
reviewed by the Company's independent registered public accounting
firm. The financial information presented could change.
EBITDA is defined as net income (loss), computed in
accordance with generally accepted accounting principles ("GAAP"),
before interest, taxes, depreciation and amortization. Net
operating income is hotel EBITDA minus a capital expense reserve of
either 4% or 5% of gross revenues. Net operating income debt yield
is defined as the trailing 12 month net operating income divided by
the outstanding debt amount.
Forward-Looking Statements
Certain statements and assumptions in this press release
contain or are based upon "forward-looking" information and are
being made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Forward-looking
statements in this press release include, among others, statements
about the Company's strategy and future plans. These
forward-looking statements are subject to risks and uncertainties.
When we use the words "will likely result," "may," "anticipate,"
"estimate," "should," "expect," "believe," "intend," or similar
expressions, we intend to identify forward-looking statements. Such
statements are subject to numerous assumptions and uncertainties,
many of which are outside Ashford Trust's control.
These forward-looking statements are subject to known and
unknown risks and uncertainties, which could cause actual results
to differ materially from those anticipated, including, without
limitation: our ability to repay, refinance, or restructure our
debt and the debt of certain of our subsidiaries; anticipated or
expected purchases or sales of assets; our projected operating
results; completion of any pending transactions; our understanding
of our competition; market trends; projected capital expenditures;
the impact of technology on our operations and business; general
volatility of the capital markets and the market price of our
common stock and preferred stock; availability, terms and
deployment of capital; availability of qualified personnel; changes
in our industry and the markets in which we operate, interest rates
or the general economy; and the degree and nature of our
competition. These and other risk factors are more fully discussed
in Ashford Trust's filings with the Securities and Exchange
Commission.
The forward-looking statements included in this press release
are only made as of the date of this press release. Such
forward-looking statements are based on our beliefs, assumptions,
and expectations of our future performance taking into account all
information currently known to us. These beliefs, assumptions, and
expectations can change as a result of many potential events or
factors, not all of which are known to us. If a change occurs, our
business, financial condition, liquidity, results of operations,
plans, and other objectives may vary materially from those
expressed in our forward-looking statements. You should carefully
consider these risks when you make an investment decision
concerning our securities. Investors should not place undue
reliance on these forward-looking statements. The Company can give
no assurance that these forward-looking statements will be attained
or that any deviation will not occur. We are not obligated to
publicly update or revise any forward-looking statements, whether
as a result of new information, future events or circumstances,
changes in expectations, or otherwise, except to the extent
required by law.
View original
content:https://www.prnewswire.com/news-releases/ashford-trust-provides-update-on-mortgage-extensions-301872277.html
SOURCE Ashford Hospitality Trust, Inc.