Record increase to FCF outlook driven by Q1
outperformance and expected 2H bookings acceleration – now
anticipating 26% FCF margin in FY2024, one year ahead of plan and
within clear sight of hitting Rule of 40 milestone already this
year
- Strong start to year with total bookings of $457.3 million, up 10% y/y driven by
reacceleration of Creative Subscriptions growth
- Total revenue of $419.8 million
exceeded expectations, up 12% y/y driven by continued momentum in
the Partners business – reflecting market share gains and stronger
than anticipated Wix Studio uptake
- Robust top-line growth coupled with stable optimized cost
structure drove record FCF1 margin of 26% in the most
recent quarter
- GAAP operating income of $9.7
million marks second consecutive quarter of GAAP operating
profit; we continue to expect positive full year 2024 GAAP
operating income
- Expect acceleration of both Self Creators and Partners bookings
growth in second half of 2024, driven by strong traction of
expanding AI product suite and Studio, as well as encouraging
business fundamentals
- Increasing 2024 bookings outlook with 2H bookings growth
expected to accelerate to 16% y/y vs. 15% previously
expected
- Increasing 2024 FCF1 margin outlook to ~26% – well
ahead of three-year plan as 25%+ FCF margin target was previously
anticipated for 2025
NEW
YORK, May 20, 2024 /PRNewswire/ -- Wix.com Ltd.
(Nasdaq: WIX), the leading SaaS website builder platform
globally2, today reported financial results for the
first quarter of 2024. In addition, the Company provided its
outlook for the second quarter and an increased outlook for full
year 2024. Please visit the Wix Investor Relations website at
https://investors.wix.com/ to view the Q1'24 Shareholder Update and
other materials.
"Building on the milestones achieved in 2023, we carried that
momentum into the first quarter and delivered a strong start to
2024 with results demonstrating the efficacy of our product
strategy, solid execution of our growth initiatives, and steadfast
commitment to balanced profitable growth. As a result, Q1 results
outperformed expectations across the board," said Avishai Abrahami, Wix Co-founder and CEO. "This
outperformance was underpinned by robust business fundamentals as
well as strong product traction, particularly for our expansive AI
product offering and Wix Studio. Notably, we saw extremely strong
usage of our AI Website Builder that was launched earlier in the
quarter with hundreds of thousands of sites already created using
the tool over just a few months. Wix Studio also continues to
perform ahead of plan, with over one million Studio accounts
created since our August launch. Importantly, these accounts have
resulted in more Studio premium subscriptions than anticipated as
Studio users have converted at a high rate. This high conversion of
Studio users is a testament to the powerful design, creation and
workflow management capabilities that professionals cannot get
anywhere else. We continue to expect AI and Studio to be
increasingly more meaningful drivers of growth in 2024 and the
years to come."
"We kicked off 2024 with a strong start to the year with
top-line growth and profitability exceeding expectations in Q1,
positioning us within close reach of the Rule of 40," added
Lior Shemesh, CFO at Wix. "Of note,
bookings growth accelerated to 10% y/y and revenue growth of 12%
y/y exceeded expectations, driven by higher conversion and improved
monetization across our user base, as well as the robust product
traction Avishai mentioned. Strong top-line growth coupled with a
stable cost base resulted in record FCF margin of 26% in the
quarter, well ahead of our three-year plan.
Encouraged by the Q1 outperformance and strong cohort behavior
across our business, we are raising bookings, revenue and FCF
outlook for the year. Bookings growth is now expected to accelerate
to 16% y/y in 2H, driven by accelerating growth in both of our Self
Creators and Partners business. Self Creators growth acceleration
is expected to be propelled by AI products driving higher
conversion and product attach. Partners growth acceleration is
expected to primarily come as a result of Studio ramping and
contributing more meaningfully through the year than initially
planned.
This improved bookings trend is expected to translate into
strong y/y revenue growth acceleration in 2025. As a result of this
broad-based strength and the maintenance of our stable cost
structure, we are confident that we will significantly surpass the
Rule of 40 in 2025."
Q1 2024 Financial Results
- Total revenue in the first quarter of 2024 was $419.8 million, up 12% y/y
- Creative Subscriptions revenue in the first quarter of 2024 was
$304.3 million, up 9% y/y
- Creative Subscriptions ARR increased to $1.24 billion as of the end of the quarter, up
10% y/y
- Business Solutions revenue in the first quarter of 2024 was
$115.5 million, up 20% y/y
- Transaction revenue3 was $49.5 million, up 17% y/y
- Partners revenue4 in the first quarter of 2024 was
$138.4 million, up 33% y/y
- Total bookings in the first quarter of 2024 were $457.3 million, up 10% y/y
- Creative Subscriptions bookings in the first quarter of 2024
were $334.6 million, up
7% y/y
- Business Solutions bookings in the first quarter of 2024 were
$122.6 million, up 21% y/y
- Total gross margin on a GAAP basis in the first quarter of 2024
was 67%
- Creative Subscriptions gross margin on a GAAP basis was
82%
- Business Solutions gross margin on a GAAP basis was 29%
- Total non-GAAP gross margin in the first quarter of 2024 was
68%
- Creative Subscriptions gross margin on a non-GAAP basis was
83%
- Business Solutions gross margin on a non-GAAP basis was
30%
- GAAP net income in the first quarter of 2024 was $24.0 million, or $0.43 per basic share and $0.41 per diluted share
- Non-GAAP net income in the first quarter of 2024 was
$77.3 million, or $1.38 per basic share and $1.29 per diluted share
- Net cash provided by operating activities for the first quarter
of 2024 was $113.8 million, while
capital expenditures totaled $8.1
million, leading to free cash flow of $105.7 million
- Excluding capital expenditures and other expenses associated
with the build out of our new corporate headquarters free cash flow
for the first quarter of 2024 would have been $111.1 million, or 26% of revenue
- As previously announced in February, we completed $300 million of share repurchases, repurchasing
2.4 million ordinary Wix shares in total at an approximate
volume-weighted average price per share of $124.91
- Total employee count at the end of Q1'24 was 5,235, down 1%
q/q
____________________
|
1
|
Free cash flow
excluding expenses associated with the buildout of our new
corporate headquarters.
|
2
|
Based on the number of
active live sites as reported by key competitors' figures,
independent third-party-data and internal data as of Q4
2023.
|
3
|
Transaction revenue is
a portion of Business Solutions revenue, and we define transaction
revenue as all revenue generated through transaction facilitation,
primarily from Wix Payments as well as Wix POS, shipping solutions
and multi-channel commerce and gift card solutions.
|
4
|
Partners revenue is
defined as revenue generated through agencies and freelancers that
build sites or applications for other users ("Agencies") as well as
revenue generated through B2B partnerships, such as LegalZoom or
Vistaprint ("Resellers"). We identify Agencies using multiple
criteria, including but not limited to, the number of sites built,
participation in the Wix Partner Program and/or the Wix Marketplace
or Wix products used (incl. Wix Studio). Partners revenue includes
revenue from both the Creative Subscriptions and Business Solutions
businesses.
|
*
|
In Q1 2024, the
definition was slightly revised to exclude revenue generated from
agreements with enterprise users that by their nature are more
suitable to be categorized under revenue generated by Self
Creators. Such revision had an immaterial impact on prior period
amounts.
|
Financial Outlook
Our outstanding Q1 results, which exceeded expectations,
demonstrate the strong traction of our marquee products, efficacy
of our key strategic initiatives, and robust underlying business
fundamentals against a stable macro backdrop. We remain confident
in our ability to significantly surpass the Rule of 40 in 2025.
Given Q1 outperformance along with continued robust cohort
behavior and strong business trends, we are increasing full year
bookings outlook to $1,796 -
$1,826 million, or 12-14% y/y
growth. The midpoint of this updated outlook is ~$13 million higher than the midpoint of our
previous outlook of $1,784 -
$1,813 million.
This increase reflects 2H24 y/y bookings growth acceleration in
both Self Creators and Partners. Self Creators growth acceleration
is expected to be propelled by AI products driving higher
conversion and product attach. Partners growth acceleration is
expected to be primarily driven by Studio ramping and contributing
more meaningfully through the year than initially planned. This
increase in outlook also reflects better than expected dynamics
around the price increase we implemented this quarter as renewals
prove to be stickier and retention of existing users higher than
expected. We now expect total bookings in the second half of
2024 to accelerate to 16% at the high end of our guidance range, up
from 15% as previously anticipated. We continue to expect
Creative Subscriptions bookings to accelerate to double digit y/y
growth in 2H24.
This improved bookings trend is expected to translate into y/y
revenue growth acceleration in 2025.
We are also increasing our full year revenue outlook to
$1,738 - $1,761 million, or 11-13% y/y growth. The
midpoint of this updated outlook is ~$8
million higher than the midpoint of our previous outlook of
$1,726 - $1,757 million as a result of better visibility
in our business and higher bookings expectations.
We expect total revenue in Q2 2024 of $431 - $435
million, or 11-12% y/y growth.
For the full year 2024, we continue to expect non-GAAP total
gross margin of 68-69% with non-GAAP Business Solutions gross
margin to exceed 30% for the full year.
We now expect non-GAAP operating expenses to be 50-51% of
revenue for the full year, down slightly from our previous
expectation of 51-52% of revenue. This anticipated decrease is due
to expected organic improvement in sales productivity and slower
hiring as a result of the efficiency initiatives implemented over
the past few years.
We continue to expect positive GAAP operating income in 2024 as
well as a second consecutive year of GAAP net income.
We now expect to generate free cash flow, excluding
headquarters costs, of $445 -
$455 million, or ~26% of revenue in
2024, up from $370 - $400 million, or 21-23% of revenue. This
meaningful increase in free cash flow is expected to be driven
primarily by the increase in bookings expectations coupled with a
more favorable gross margin mix as Creative Subscriptions growth is
expected to accelerate throughout the year, the operating
efficiencies mentioned above and general working capital
efficiencies. This puts us an entire year ahead of our three-year
plan, as we did not expect to achieve 25%+ FCF margin until
2025.
Given increased share repurchase activity as well as continued
share count management, we anticipate to end 2024 with 62 - 63
million of fully diluted shares.
Expected stronger cash flow generation in conjunction with this
share count forecast, translates to a higher expected FCF per share
trajectory for the full year than previously anticipated.
Finally, we continue to expect stock-based compensation to be
approximately 13% of revenue in 2024, in-line with our three-year
plan.
Conference Call and Webcast Information
Wix will host a conference call to discuss the results at
8:30 a.m. ET on Monday, May 20, 2024.
To participate on the live call, analysts and investors should
register and join at
https://register.vevent.com/register/BI339cba3199544dd8849f139294973ae9.
A replay of the call will be available through May 19, 2025 via the registration link.
Wix will also offer a live and archived webcast of the
conference call, accessible from the "Investor Relations" section
of the Company's website at https://investors.wix.com/.
About Wix.com Ltd.
Wix is the leading SaaS website builder platform
globally2 to create, manage and grow a digital presence.
What began as a website builder in 2006 is now a complete platform
providing users with enterprise-grade performance, security and a
reliable infrastructure. Offering a wide range of commerce and
business solutions, advanced SEO and marketing tools, Wix enables
users to take full ownership of their brand, their data and their
relationships with their customers. With a focus on continuous
innovation and delivery of new features and products, anyone can
build a powerful digital presence to fulfill their dreams on
Wix.
For more about Wix, please visit our Press Room
Investor Relations:
ir@wix.com
Media Relations:
pr@wix.com
Non-GAAP Financial Measures and Key Operating Metrics
To supplement its consolidated financial statements, which are
prepared and presented in accordance with U.S. GAAP, Wix uses the
following non-GAAP financial measures: bookings, cumulative cohort
bookings, bookings on a constant currency basis, revenue on a
constant currency basis, non-GAAP gross margin, non-GAAP operating
income (loss), non-GAAP operating margin, non-GAAP net income
(loss), non-GAAP net income (loss) per share, free cash flow, free
cash flow, as adjusted, free cash flow margins, non-GAAP R&D
expenses, non-GAAP S&M expenses, non-GAAP G&A expenses,
non-GAAP operating expenses, non-GAAP cost of revenue expense,
non-GAAP financial expense, non-GAAP tax expense (collectively the
"Non-GAAP financial measures"). Measures presented on a constant
currency or foreign exchange neutral basis have been adjusted to
exclude the effect of y/y changes in foreign currency exchange rate
fluctuations. Bookings is a non-GAAP financial measure calculated
by adding the change in deferred revenues and the change in
unbilled contractual obligations for a particular period to
revenues for the same period. Bookings include cash receipts for
premium subscriptions purchased by users as well as cash we collect
from business solutions, as well as payments due to us under the
terms of contractual agreements for which we may have not yet
received payment. Cash receipts for premium subscriptions are
deferred and recognized as revenues over the terms of the
subscriptions. Cash receipts for payments and the majority of the
additional products and services (other than Google Workspace) are
recognized as revenues upon receipt. Committed payments are
recognized as revenue as we fulfill our obligation under the terms
of the contractual agreement. Bookings and Creative Subscriptions
Bookings are also presented on a further non-GAAP basis by
excluding, in each case, bookings associated with long term B2B
partnership agreements. Non-GAAP gross margin represents gross
profit calculated in accordance with GAAP as adjusted for the
impact of share-based compensation expense, acquisition-related
expenses and amortization, divided by revenue. Non-GAAP operating
income (loss) represents operating income (loss) calculated in
accordance with GAAP as adjusted for the impact of share-based
compensation expense, amortization, acquisition-related expenses
and sales tax expense accrual and other G&A expenses (income).
Non-GAAP net income (loss) represents net loss calculated in
accordance with GAAP as adjusted for the impact of share-based
compensation expense, amortization, sales tax expense accrual and
other G&A expenses (income), amortization of debt discount and
debt issuance costs and acquisition-related expenses and
non-operating foreign exchange expenses (income). Non-GAAP net
income (loss) per share represents non-GAAP net income (loss)
divided by the weighted average number of shares used in computing
GAAP loss per share. Free cash flow represents net cash provided by
(used in) operating activities less capital expenditures. Free cash
flow, as adjusted, represents free cash flow further adjusted to
exclude one-time cash restructuring charges and the capital
expenditures and other expenses associated with the buildout of our
new corporate headquarters. Free cash flow margins represent free
cash flow divided by revenue. Non-GAAP cost of revenue represents
cost of revenue calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP R&D expenses represent
R&D expenses calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP S&M expenses represent
S&M expenses calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP G&A expenses represent
G&A expenses calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP operating expenses represent
operating expenses calculated in accordance with GAAP as adjusted
for the impact of share-based compensation expense,
acquisition-related expenses and amortization. Non-GAAP financial
expense represents financial expense calculated in accordance with
GAAP as adjusted for unrealized gains of equity investments,
amortization of debt discount and debt issuance costs and
non-operating foreign exchange expenses. Non-GAAP tax expense
represents tax expense calculated in accordance with GAAP as
adjusted for provisions for income tax effects related to non-GAAP
adjustments.
The presentation of this financial information is not intended
to be considered in isolation or as a substitute for, or superior
to, the financial information prepared and presented in accordance
with GAAP. The Company uses these non-GAAP financial measures for
financial and operational decision making and as a means to
evaluate period-to-period comparisons. The Company believes that
these measures provide useful information about operating results,
enhance the overall understanding of past financial performance and
future prospects, and allow for greater transparency with respect
to key metrics used by management in its financial and operational
decision making.
For more information on the non-GAAP financial measures, please
see the reconciliation tables provided below. The accompanying
tables have more details on the GAAP financial measures that are
most directly comparable to non-GAAP financial measures and the
related reconciliations between these financial measures. The
Company is unable to provide reconciliations of free cash flow,
free cash flow, as adjusted, cumulative cohort bookings, non-GAAP
gross margin, and non-GAAP tax expense to their most directly
comparable GAAP financial measures on a forward-looking basis
without unreasonable effort because items that impact those GAAP
financial measures are out of the Company's control and/or cannot
be reasonably predicted. Such information may have a significant,
and potentially unpredictable, impact on our future financial
results.
Wix also uses Creative Subscriptions Annualized Recurring
Revenue (ARR) as a key operating metric. Creative Subscriptions ARR
is calculated as Creative Subscriptions Monthly Recurring Revenue
(MRR) multiplied by 12. Creative Subscriptions MRR is calculated as
the total of (i) the total monthly revenue of all Creative
Subscriptions in effect on the last day of the period, other than
domain registrations; (ii) the average revenue per month from
domain registrations multiplied by all registered domains in effect
on the last day of the period; and (iii) monthly revenue from other
partnership agreements including enterprise partners.
Forward-Looking Statements
This document contains forward-looking statements, within the
meaning of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 that involve risks and uncertainties.
Such forward-looking statements may include projections regarding
our future performance, including, but not limited to revenue,
bookings and free cash flow, and may be identified by words like
"anticipate," "assume," "believe," "aim," "forecast," "indication,"
"continue," "could," "estimate," "expect," "intend," "may," "plan,"
"potential," "predict," "project," "outlook," "future," "will,"
"seek" and similar terms or phrases. The forward-looking statements
contained in this document, including the quarterly and annual
guidance, are based on management's current expectations, which are
subject to uncertainty, risks and changes in circumstances that are
difficult to predict and many of which are outside of our control.
Important factors that could cause our actual results to differ
materially from those indicated in the forward-looking statements
include, among others, our expectation that we will be able to
attract and retain registered users and partners, and generate new
premium subscriptions, in particular as we continuously adjust our
marketing strategy and as the macro-economic environment continues
to be turbulent; our expectation that we will be able to increase
the average revenue we derive per premium subscription, including
through our partners; our expectation that new products and
developments, as well as third-party products we will offer in the
future within our platform, will receive customer acceptance and
satisfaction, including the growth in market adoption of our online
commerce solutions and our Wix Studio product; our expectations
regarding our ability to develop relevant and required products
using artificial intelligence ("AI"), the regulatory environment
impacting AI and AI-related activities, including privacy and
intellectual property, and potential competitive impacts from AI
tools; our assumption that historical user behavior can be
extrapolated to predict future user behavior, in particular during
turbulent macro-economic environments; our prediction of the future
revenues and/or bookings generated by our user cohorts and our
ability to maintain and increase such revenue growth, as well as
our ability to generate and maintain elevated levels of free cash
flow and profitability; our expectation to maintain and enhance our
brand and reputation; our expectation that we will effectively
execute our initiatives to improve our user support function
through our Customer Care team, and continue attracting registered
users and partners, and increase user retention, user engagement
and sales; our ability to successfully localize our products,
including by making our product, support and communication channels
available in additional languages and to expand our payment
infrastructure to transact in additional local currencies and
accept additional payment methods; our expectation regarding the
impact of fluctuations in foreign currency exchange rates, interest
rates, potential illiquidity of banking systems, and other
recessionary trends on our business; our expectations relating to
the repurchase of our ordinary shares and/or Convertible Notes
pursuant to our repurchase program; our expectation that we will
effectively manage our infrastructure; our expectation to comply
with AI, privacy, and data protection laws and regulations as well
as contractual privacy and data protection obligations; our
expectations regarding the outcome of any regulatory investigation
or litigation, including class actions; our expectations regarding
future changes in our cost of revenues and our operating expenses
on an absolute basis and as a percentage of our revenues, as well
as our ability to achieve and maintain profitability; our
expectations regarding changes in the global, national, regional or
local economic, business, competitive, market, and regulatory
landscape, including as a result of Israel-Hamas war and/or the
Ukraine-Russia war and any escalations thereof and
potential for wider regional instability and conflict; our planned
level of capital expenditures and our belief that our existing cash
and cash from operations will be sufficient to fund our operations
for at least the next 12 months and for the foreseeable future; our
expectations with respect to the integration and performance of
acquisitions; our ability to attract and retain qualified employees
and key personnel; and our expectations about entering into new
markets and attracting new customer demographics, including our
ability to successfully attract new partners large enterprise-level
users and to grow our activities, including through the adoption of
our Wix Studio product, with these customer types as anticipated
and other factors discussed under the heading "Risk Factors" in the
Company's annual report on Form 20-F for the year ended
December 31, 2023 filed with the
Securities and Exchange Commission on March
22, 2024. The preceding list is not intended to be an
exhaustive list of all of our forward-looking statements. Any
forward-looking statement made by us in this press release speaks
only as of the date hereof. Factors or events that could cause our
actual results to differ may emerge from time to time, and it is
not possible for us to predict all of them. We undertake no
obligation to publicly update any forward-looking statements,
whether as a result of new information, future developments or
otherwise.
Wix.com Ltd.
|
|
|
|
CONSOLIDATED STATEMENTS
OF OPERATIONS - GAAP
|
|
|
|
(In thousands, except
loss per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Revenues
|
|
|
|
Creative
Subscriptions
|
$
304,293
|
|
$
278,130
|
Business
Solutions
|
115,483
|
|
95,946
|
|
419,776
|
|
374,076
|
|
|
|
|
Cost of
Revenues
|
|
|
|
Creative
Subscriptions
|
54,803
|
|
57,484
|
Business
Solutions
|
82,494
|
|
71,994
|
|
137,297
|
|
129,478
|
|
|
|
|
Gross Profit
|
282,479
|
|
244,598
|
|
|
|
|
Operating
expenses:
|
|
|
|
Research and
development
|
124,245
|
|
114,943
|
Selling and
marketing
|
107,234
|
|
99,133
|
General and
administrative
|
41,330
|
|
38,517
|
Impairment,
restructuring and other costs
|
0
|
|
25,338
|
Total operating
expenses
|
272,809
|
|
277,931
|
Operating income
(loss)
|
9,670
|
|
(33,333)
|
Financial income,
net
|
18,884
|
|
21,377
|
Other income
|
211
|
|
57
|
Income (loss) before
taxes on income
|
28,765
|
|
(11,899)
|
Income tax expenses
(benefit)
|
4,763
|
|
(1,530)
|
Net income
(loss)
|
$
24,002
|
|
$
(10,369)
|
|
|
|
|
Basic net income (loss)
per share
|
$
0.43
|
|
$
(0.18)
|
Basic weighted-average
shares used to compute net income (loss) per share
|
56,098,997
|
|
56,408,677
|
|
|
|
|
Diluted net income
(loss) per share
|
$
0.41
|
|
$
(0.18)
|
Diluted
weighted-average shares used to compute net income (loss) per
share
|
58,647,238
|
|
56,408,677
|
Wix.com Ltd.
|
|
|
|
CONDENSED CONSOLIDATED
BALANCE SHEETS
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
Period ended
|
|
March 31,
|
|
December 31,
|
|
2024
|
|
2023
|
Assets
|
(unaudited)
|
|
(audited)
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
513,323
|
|
$
609,622
|
Short-term
deposits
|
241,987
|
|
212,709
|
Restricted
deposits
|
1,306
|
|
2,125
|
Marketable
securities
|
126,910
|
|
140,563
|
Trade
receivables
|
56,275
|
|
57,394
|
Prepaid expenses and
other current assets
|
60,075
|
|
47,792
|
Total current
assets
|
999,876
|
|
1,070,205
|
|
|
|
|
Long-Term
Assets:
|
|
|
|
Prepaid expenses and
other long-term assets
|
28,292
|
|
34,296
|
Property and equipment,
net
|
136,981
|
|
136,928
|
Marketable
securities
|
34,935
|
|
64,806
|
Intangible assets,
net
|
26,527
|
|
28,010
|
Goodwill
|
49,329
|
|
49,329
|
Operating lease
right-of-use assets
|
416,140
|
|
420,562
|
Total long-term
assets
|
692,204
|
|
733,931
|
|
|
|
|
Total
assets
|
$
1,692,080
|
|
$
1,804,136
|
|
|
|
|
Liabilities and
Shareholders' Deficiency
|
|
|
|
Current
Liabilities:
|
|
|
|
Trade
payables
|
$
34,434
|
|
$
38,305
|
Employees and payroll
accruals
|
54,152
|
|
56,581
|
Deferred
revenues
|
626,081
|
|
592,608
|
Current portion of
convertible notes, net
|
-
|
|
-
|
Accrued expenses and
other current liabilities
|
74,974
|
|
76,556
|
Operating lease
liabilities
|
23,494
|
|
24,981
|
Total current
liabilities
|
813,135
|
|
789,031
|
Long Term
Liabilities:
|
|
|
|
Long-term deferred
revenues
|
91,230
|
|
83,384
|
Long-term deferred tax
liability
|
1,595
|
|
7,167
|
Convertible notes,
net
|
570,504
|
|
569,714
|
Other long-term
liabilities
|
9,759
|
|
7,699
|
Long-term operating
lease liabilities
|
400,063
|
|
401,626
|
Total long-term
liabilities
|
1,073,151
|
|
1,069,590
|
|
|
|
|
Total
liabilities
|
1,886,286
|
|
1,858,621
|
|
|
|
|
Shareholders'
Deficiency
|
|
|
|
Ordinary
shares
|
107
|
|
110
|
Additional paid-in
capital
|
1,620,838
|
|
1,539,952
|
Treasury
Stock
|
(800,172)
|
|
(558,875)
|
Accumulated other
comprehensive loss
|
883
|
|
4,192
|
Accumulated
deficit
|
(1,015,862)
|
|
(1,039,864)
|
Total shareholders'
deficiency
|
(194,206)
|
|
(54,485)
|
|
|
|
|
Total liabilities and
shareholders' deficiency
|
$
1,692,080
|
|
$
1,804,136
|
Wix.com Ltd.
|
|
|
|
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
OPERATING
ACTIVITIES:
|
|
|
|
Net income
(loss)
|
$
24,002
|
|
$
(10,369)
|
Adjustments to
reconcile net loss to net cash provided by operating
activities:
|
|
|
|
Depreciation
|
$
6,442
|
|
4,922
|
Amortization
|
$
1,483
|
|
1,488
|
Share based
compensation expenses
|
$
58,142
|
|
54,521
|
Amortization of debt
discount and debt issuance costs
|
$
790
|
|
1,308
|
Changes in accrued
interest and exchange rate on short term and long term
deposits
|
$
880
|
|
(25)
|
Non-cash impairment,
restructuring and other costs
|
$
-
|
|
20,834
|
Amortization of premium
and discount and accrued interest on marketable securities,
net
|
$
597
|
|
540
|
Remeasurement gain on
Marketable equity
|
$
(3,367)
|
|
(13,898)
|
Changes in deferred
income taxes, net
|
$
(5,011)
|
|
(4,144)
|
Changes in operating
lease right-of-use assets
|
$
5,024
|
|
5,796
|
Changes in operating
lease liabilities
|
$
(3,652)
|
|
(8,121)
|
Loss on foreign
exchange, net
|
$
553
|
|
-
|
Decrease (increase) in
trade receivables
|
$
1,119
|
|
(10,474)
|
Increase in prepaid
expenses and other current and long-term assets
|
$
(12,568)
|
|
(10,858)
|
Decrease in trade
payables
|
$
(2,123)
|
|
(41,670)
|
Decrease in employees
and payroll accruals
|
$
(2,429)
|
|
(10,042)
|
Increase in short term
and long term deferred revenues
|
$
41,319
|
|
60,975
|
Increase in accrued
expenses and other current liabilities
|
$
2,635
|
|
5,178
|
Net cash provided by
operating activities
|
$
113,836
|
|
45,961
|
INVESTING
ACTIVITIES:
|
|
|
|
Proceeds from
short-term deposits and restricted deposits
|
$
823
|
|
56,091
|
Investment in
short-term deposits and restricted deposits
|
$
(30,162)
|
|
(58,980)
|
Investment in
marketable securities
|
$
(27,847)
|
|
-
|
Proceeds from
marketable securities
|
$
52,805
|
|
58,390
|
Purchase of property
and equipment and lease prepayment
|
$
(7,715)
|
|
(19,574)
|
Capitalization of
internal use of software
|
$
(410)
|
|
(1,358)
|
Proceeds from sale of
equity securities
|
$
22,148
|
|
31,861
|
Purchases of
investments in privately held companies
|
$
(550)
|
|
(7,500)
|
Net cash provided by
investing activities
|
$
9,092
|
|
58,930
|
FINANCING
ACTIVITIES:
|
|
|
|
Proceeds from exercise
of options and ESPP shares
|
$
22,628
|
|
19,655
|
Purchase of treasury
stock
|
$
(241,302)
|
|
(18,319)
|
Net cash provided by
(used in) financing activities
|
$
(218,674)
|
|
1,336
|
Effect of exchange
rates on cash, cash equivalent and restricted cash
|
$
(553)
|
|
-
|
INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS
|
$
(96,299)
|
|
106,227
|
CASH AND CASH
EQUIVALENTS—Beginning of period
|
$
609,622
|
|
244,686
|
CASH AND CASH
EQUIVALENTS—End of period
|
$
513,323
|
|
$
350,913
|
Wix.com Ltd.
|
|
|
|
KEY PERFORMANCE
METRICS
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Creative
Subscriptions
|
304,293
|
|
278,130
|
Business
Solutions
|
115,483
|
|
95,946
|
Total
Revenues
|
$
419,776
|
|
$
374,076
|
|
|
|
|
Creative
Subscriptions
|
334,637
|
|
313,429
|
Business
Solutions
|
122,644
|
|
101,476
|
Total
Bookings
|
$
457,281
|
|
$
414,905
|
|
|
|
|
Free Cash
Flow
|
$
105,711
|
|
$
25,029
|
Free Cash Flow
excluding HQ build out and restructuring costs
|
$
111,073
|
|
$
44,029
|
Creative Subscriptions
ARR
|
$
1,244,264
|
|
$
1,134,662
|
Wix.com Ltd.
|
|
|
|
RECONCILIATION OF
REVENUES TO BOOKINGS
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Revenues
|
$
419,776
|
|
$
374,076
|
Change in deferred
revenues
|
41,319
|
|
60,975
|
Change in unbilled
contractual obligations
|
(3,814)
|
|
(20,146)
|
Bookings
|
$
457,281
|
|
$
414,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Creative Subscriptions
Revenues
|
$
304,293
|
|
$
278,130
|
Change in deferred
revenues
|
34,158
|
|
55,445
|
Change in unbilled
contractual obligations
|
(3,814)
|
|
(20,146)
|
Creative Subscriptions
Bookings
|
$
334,637
|
|
$
313,429
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Business Solutions
Revenues
|
$
115,483
|
|
$
95,946
|
Change in deferred
revenues
|
7,161
|
|
5,530
|
Business Solutions
Bookings
|
$
122,644
|
|
$
101,476
|
Wix.com Ltd.
|
|
|
|
RECONCILIATION OF
COHORT BOOKINGS
|
|
|
|
(In
millions)
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
|
|
|
Q1 Cohort
revenues
|
$
9
|
|
$
8
|
Q1 Change in deferred
revenues
|
23
|
|
22
|
Q1 Cohort
Bookings
|
$
32
|
|
$
30
|
Wix.com Ltd.
|
|
|
|
RECONCILIATION OF
REVENUES AND BOOKINGS EXCLUDING FX IMPACT
|
|
|
|
(In
thousands)
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Revenues
|
$
419,776
|
|
$
374,076
|
FX impact on
Q1/24 using Y/Y rates
|
(1,422)
|
|
-
|
Revenues excluding FX
impact
|
$
418,354
|
|
$
374,076
|
|
|
|
|
Y/Y growth
|
12 %
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Bookings
|
$
457,281
|
|
$
414,905
|
FX impact on
Q1/24 using Y/Y rates
|
(1,115)
|
|
-
|
Bookings excluding FX
impact
|
$
456,166
|
|
$
414,905
|
|
|
|
|
Y/Y growth
|
10 %
|
|
|
Wix.com Ltd.
|
|
|
|
TOTAL ADJUSTMENTS GAAP
TO NON-GAAP
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
(1) Share based
compensation expenses:
|
(unaudited)
|
Cost of
revenues
|
$
3,590
|
|
$
4,238
|
Research and
development
|
31,102
|
|
28,294
|
Selling and
marketing
|
10,483
|
|
9,558
|
General and
administrative
|
12,967
|
|
12,431
|
Total share based
compensation expenses
|
58,142
|
|
54,521
|
(2)
Amortization
|
1,483
|
|
1,488
|
(3) Acquisition related
expenses
|
5
|
|
196
|
(4) Amortization of
debt discount and debt issuance costs
|
790
|
|
1,308
|
(5) Impairment,
restructuring and other costs
|
-
|
|
25,338
|
(6) Sales tax accrual
and other G&A expenses
|
121
|
|
308
|
(7) Unrealized gain on
equity and other investments
|
(3,367)
|
|
(13,898)
|
(8) Non-operating
foreign exchange income
|
(4,663)
|
|
(3,662)
|
(9) Provision for
income tax effects related to non-GAAP adjustments
|
774
|
|
(4,131)
|
Total adjustments of
GAAP to Non GAAP
|
$
53,285
|
|
$
61,468
|
Wix.com Ltd.
|
|
|
|
RECONCILIATION OF GAAP
TO NON-GAAP GROSS PROFIT
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Gross Profit
|
$
282,479
|
|
$
244,598
|
Share based
compensation expenses
|
3,590
|
|
4,238
|
Acquisition related
expenses
|
-
|
|
24
|
Amortization
|
667
|
|
667
|
Non GAAP Gross
Profit
|
286,736
|
|
249,527
|
|
|
|
|
Non GAAP Gross
margin
|
68 %
|
|
67 %
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Gross Profit - Creative
Subscriptions
|
$
249,490
|
|
$
220,646
|
Share based
compensation expenses
|
2,669
|
|
3,151
|
Non GAAP Gross Profit -
Creative Subscriptions
|
252,159
|
|
223,797
|
|
|
|
|
Non GAAP Gross margin -
Creative Subscriptions
|
83 %
|
|
80 %
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Gross Profit - Business
Solutions
|
$
32,989
|
|
$
23,952
|
Share based
compensation expenses
|
921
|
|
1,087
|
Acquisition related
expenses
|
-
|
|
24
|
Amortization
|
667
|
|
667
|
Non GAAP Gross Profit -
Business Solutions
|
34,577
|
|
25,730
|
|
|
|
|
Non GAAP Gross margin -
Business Solutions
|
30 %
|
|
27 %
|
Wix.com Ltd.
|
|
|
|
RECONCILIATION OF
OPERATING INCOME (LOSS) TO NON-GAAP OPERATING INCOME
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Operating income
(loss)
|
$
9,670
|
|
$
(33,333)
|
Adjustments:
|
|
|
|
Share based
compensation expenses
|
58,142
|
|
54,521
|
Amortization
|
1,483
|
|
1,488
|
Impairment,
restructuring and other charges
|
-
|
|
25,338
|
Sales tax accrual and
other G&A expenses
|
121
|
|
308
|
Acquisition related
expenses
|
5
|
|
196
|
Total
adjustments
|
$
59,751
|
|
$
81,851
|
|
|
|
|
Non GAAP operating
income
|
$
69,421
|
|
$
48,518
|
|
|
|
|
Non GAAP operating
margin
|
17 %
|
|
13 %
|
Wix.com Ltd.
|
|
|
|
RECONCILIATION OF NET
INCOME (LOSS) TO NON-GAAP NET INCOME AND NON-GAAP NET INCOME PER
SHARE
|
|
|
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Net income
(loss)
|
$
24,002
|
|
$
(10,369)
|
Share based
compensation expenses and other Non GAAP adjustments
|
53,285
|
|
61,468
|
Non-GAAP net
income
|
$
77,287
|
|
$
51,099
|
|
|
|
|
Basic Non GAAP net
income per share
|
$
1.38
|
|
$
0.91
|
Weighted average shares
used in computing basic Non GAAP net income per share
|
56,098,997
|
|
56,408,677
|
|
|
|
|
Diluted Non GAAP net
income per share
|
$
1.29
|
|
$
0.91
|
Weighted average shares
used in computing diluted Non GAAP net income per share
|
60,073,986
|
|
56,408,677
|
Wix.com Ltd.
|
|
|
|
RECONCILIATION OF NET
CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
Net cash provided by
operating activities
|
$
113,836
|
|
$
45,961
|
Capital expenditures,
net
|
(8,125)
|
|
(20,932)
|
Free Cash
Flow
|
$
105,711
|
|
$
25,029
|
|
|
|
|
Restructuring and other
costs
|
-
|
|
2,051
|
Capex related to HQ
build out
|
5,362
|
|
16,949
|
Free Cash Flow
excluding HQ build out and restructuring costs
|
$
111,073
|
|
$
44,029
|
Wix.com Ltd.
|
RECONCILIATION OF BASIC
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED
WEIGHTED AVERAGE NUMBER
OF SHARES OUTSTANDING
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
|
|
2024
|
|
2023
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Basic weighted-average
shares used to compute net income (loss) per share
|
56,098,997
|
|
56,408,677
|
Effect of dilutive
securities (included in the effect of dilutive securities is the
assumed conversion of employee stock
options, employee RSUs and the Notes)
|
2,548,241
|
|
-
|
Diluted
weighted-average shares used to compute net income (loss) per
share
|
58,647,238
|
|
56,408,677
|
|
|
|
|
The following items
have been excluded from the diluted weighted average number of
shares outstanding because
they are anti-dilutive:
|
|
|
|
Stock
options
|
1,315,926
|
|
4,149,981
|
Restricted share
units
|
406,968
|
|
3,538,527
|
Convertible Notes
(if-converted)
|
1,426,748
|
|
3,969,514
|
|
61,796,880
|
|
68,066,699
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/wix-reports-first-quarter-2024-results-302149631.html
SOURCE Wix.com Ltd.