Prairie Operating Company PROP Balance Sheet

Income Statement

Quarter End	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Dec 2023	Mar 2024
	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)
Total Assets	13.2M	13.05M	13.17M	12.65M	6.79M	6.45M	45.68M	46.53M
Total Current Assets	10.83M	8.74M	5.64M	5.29M	5.05M	4.78M	13.53M	6.2M
Cash and Equivalents	2.79M	1.12M	816k	451k	246k	27k	13.04M	4.05M
Total Non-Current Assets	4.6M	8.49M	14.72M	14.39M	3.37M	1.68M	6.63M	9.58M
Total Liabilities	9M	9.1M	10.75M	12.75M	13.32M	13.86M	5.51M	8.87M
Total Current Liabilities	6.04M	6.36M	8.1M	10.11M	13.17M	13.71M	5.42M	8.65M
Total Non-Current Liabilities	5.83M	5.39M	5.29M	5.29M	300k	300k	94k	218k
Common Equity	1,000	1,000	1,000	1,000	1,000	1,000	98k	108k
Retained Earnings	-47.31M	-50.4M	-52.45M	-54.24M	-60.73M	-61.7M	-78.85M	-87.89M

Year End December 30 2023	2016	2017	2018	2019	2020	2021	2022	2023
	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)
Total Assets	5.84M	2.94M	2.23M	3.46M	2.67M	13.2M	6.79M	45.68M
Total Current Assets	5.6M	2.77M	2.12M	3.22M	2.22M	10.83M	5.05M	13.53M
Cash and Equivalents	4.4M	1.77M	1.02M	2.78M	1.9M	2.79M	246k	13.04M
Total Non-Current Assets	-3.4M	-3.37M	-4.92M	-6.26M	-6.85M	4.2M	-6.53M	40.17M
Total Liabilities	9.24M	6.31M	7.14M	9.71M	9.52M	9M	13.32M	5.51M
Total Current Liabilities	2.74M	6.31M	7.14M	7.7M	7.07M	6.04M	13.17M	5.42M
Total Non-Current Liabilities	6.5M	0	0	3.94M	4.76M	5.83M	300k	94k
Total Equity	-3.4M	-3.37M	-4.92M	-6.26M	-6.85M	4.2M	-6.53M	40.17M
Common Equity	7k	7k	8k	0	0	1,000	1,000	98k
Retained Earnings	-24.53M	-23.32M	-25.94M	-28.1M	-30.04M	-47.31M	-60.73M	-78.85M