Quarterly Report (10-q)

000182801612/312023Q1falsehttp://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#AccountsPayableAndOtherAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#AccountsPayableAndOtherAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent00018280162023-01-012023-03-3100018280162023-05-01xbrli:shares00018280162023-03-31iso4217:USD00018280162022-12-31iso4217:USDxbrli:shares00018280162022-01-012022-03-310001828016us-gaap:CommonStockMember2022-12-310001828016us-gaap:TreasuryStockCommonMember2022-12-310001828016us-gaap:AdditionalPaidInCapitalMember2022-12-310001828016us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001828016us-gaap:RetainedEarningsMember2022-12-310001828016us-gaap:RetainedEarningsMember2023-01-012023-03-310001828016us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001828016us-gaap:CommonStockMember2023-01-012023-03-310001828016us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001828016us-gaap:CommonStockMember2023-03-310001828016us-gaap:TreasuryStockCommonMember2023-03-310001828016us-gaap:AdditionalPaidInCapitalMember2023-03-310001828016us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001828016us-gaap:RetainedEarningsMember2023-03-310001828016us-gaap:CommonStockMember2021-12-310001828016us-gaap:AdditionalPaidInCapitalMember2021-12-310001828016us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001828016us-gaap:RetainedEarningsMember2021-12-3100018280162021-12-310001828016us-gaap:RetainedEarningsMember2022-01-012022-03-310001828016us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001828016us-gaap:CommonStockMember2022-01-012022-03-310001828016us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001828016us-gaap:CommonStockMember2022-03-310001828016us-gaap:AdditionalPaidInCapitalMember2022-03-310001828016us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001828016us-gaap:RetainedEarningsMember2022-03-3100018280162022-03-31playtika:platform0001828016playtika:AppleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-31xbrli:pure0001828016playtika:AppleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001828016playtika:GoogleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001828016playtika:GoogleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001828016us-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMemberplaytika:FacebookMember2023-01-012023-03-310001828016us-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMemberplaytika:FacebookMember2022-01-012022-12-310001828016playtika:RetentionPool20212024PlanMember2023-01-012023-03-31playtika:observation0001828016playtika:TermLoanMember2023-03-310001828016playtika:TermLoanMember2022-12-310001828016us-gaap:SeniorNotesMember2023-03-310001828016us-gaap:SeniorNotesMember2022-12-310001828016us-gaap:RevolvingCreditFacilityMember2023-03-310001828016us-gaap:RevolvingCreditFacilityMember2022-12-310001828016playtika:SeniorSecuredFirstLienTermLoansMember2023-03-310001828016us-gaap:SeniorNotesMember2021-03-110001828016srt:MaximumMember2023-03-3100018280162022-01-012022-12-310001828016us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001828016us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001828016us-gaap:RestrictedStockUnitsRSUMember2022-12-310001828016us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001828016us-gaap:RestrictedStockUnitsRSUMember2023-03-310001828016us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-01-012023-03-310001828016us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-012023-03-310001828016us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2023-01-012023-03-310001828016us-gaap:PerformanceSharesMember2022-12-310001828016us-gaap:PerformanceSharesMember2023-01-012023-03-310001828016us-gaap:PerformanceSharesMember2023-03-310001828016us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001828016us-gaap:PerformanceSharesMember2022-01-012022-03-310001828016us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001828016us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-03-310001828016us-gaap:SellingAndMarketingExpenseMember2023-01-012023-03-310001828016us-gaap:SellingAndMarketingExpenseMember2022-01-012022-03-310001828016us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-310001828016us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-03-310001828016us-gaap:EmployeeStockOptionMember2023-03-310001828016us-gaap:InterestRateSwapMember2021-03-31playtika:derivative_instrument0001828016playtika:InterestRateSwapTwoMember2021-03-310001828016playtika:InterestRateSwapOneMember2021-03-310001828016us-gaap:InterestRateSwapMember2023-01-310001828016playtika:InterestRateSwapTwoMember2023-01-310001828016playtika:InterestRateSwapOneMember2023-01-310001828016playtika:OtherCurrentAndOtherNoncurrentAssetsMemberus-gaap:InterestRateSwapMember2023-03-310001828016us-gaap:ForeignExchangeContractMember2023-03-310001828016us-gaap:ForeignExchangeContractMember2023-01-012023-03-310001828016us-gaap:ForeignExchangeContractMemberus-gaap:OtherCurrentLiabilitiesMember2023-03-310001828016us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeForwardMember2023-01-012023-03-310001828016us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeForwardMember2022-01-012022-03-310001828016us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-01-012023-03-310001828016us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-01-012022-03-310001828016us-gaap:NondesignatedMemberus-gaap:OtherContractMember2023-01-012023-03-310001828016us-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-01-012022-03-310001828016playtika:TermLoanMemberus-gaap:FairValueInputsLevel2Member2023-03-310001828016us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel2Member2023-03-310001828016playtika:TermLoanMemberus-gaap:FairValueInputsLevel2Member2022-12-310001828016us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001828016us-gaap:CashMember2023-03-310001828016us-gaap:CashMember2022-12-310001828016us-gaap:MoneyMarketFundsMember2023-03-310001828016us-gaap:MoneyMarketFundsMember2022-12-310001828016us-gaap:CertificatesOfDepositMember2023-03-310001828016us-gaap:CertificatesOfDepositMember2022-12-310001828016us-gaap:CommercialPaperMember2023-03-310001828016us-gaap:CommercialPaperMember2022-12-310001828016us-gaap:ForeignExchangeForwardMember2023-03-310001828016us-gaap:ForeignExchangeForwardMember2022-12-310001828016us-gaap:InterestRateSwapMember2023-03-310001828016us-gaap:InterestRateSwapMember2022-12-310001828016us-gaap:OtherContractMember2023-03-310001828016us-gaap:OtherContractMember2022-12-310001828016playtika:GuyDavidBenYosefVsPlaytikaGroupIsraelLtdMember2022-05-172022-05-17iso4217:ILSplaytika:demand0001828016playtika:GaylaHamiltonMillsVsPlaytikaLtdMember2023-03-082023-03-080001828016country:US2023-01-012023-03-310001828016country:US2022-01-012022-03-310001828016us-gaap:EMEAMember2023-01-012023-03-310001828016us-gaap:EMEAMember2022-01-012022-03-310001828016srt:AsiaPacificMember2023-01-012023-03-310001828016srt:AsiaPacificMember2022-01-012022-03-310001828016playtika:OtherGeographicLocationMember2023-01-012023-03-310001828016playtika:OtherGeographicLocationMember2022-01-012022-03-310001828016playtika:ThirdPartyPlatformMember2023-01-012023-03-310001828016playtika:ThirdPartyPlatformMember2022-01-012022-03-310001828016playtika:InternalProprietaryPlatformsMember2023-01-012023-03-310001828016playtika:InternalProprietaryPlatformsMember2022-01-012022-03-31playtika:segment0001828016country:IL2023-03-310001828016country:IL2022-12-310001828016country:US2023-03-310001828016country:US2022-12-310001828016country:UA2023-03-310001828016country:UA2022-12-310001828016playtika:OtherGeographicLocationMember2023-03-310001828016playtika:OtherGeographicLocationMember2022-12-310001828016playtika:RetentionPool20212024PlanMember2022-01-012022-03-310001828016playtika:DevelopmentRelatedRetentionPaymentsOfKeyIndividualsMember2022-01-012022-03-310001828016playtika:DevelopmentRelatedRetentionPaymentsOfKeyIndividualsMember2023-01-012023-03-310001828016us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2022-12-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ForwardContractsMember2022-12-310001828016us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2023-01-012023-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ForwardContractsMember2023-01-012023-03-310001828016us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2023-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ForwardContractsMember2023-03-310001828016us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2021-12-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ForwardContractsMember2021-12-310001828016us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2022-01-012022-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ForwardContractsMember2022-01-012022-03-310001828016us-gaap:AccumulatedTranslationAdjustmentMember2022-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2022-03-310001828016us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ForwardContractsMember2022-03-310001828016us-gaap:InterestRateSwapMember2023-01-012023-03-310001828016us-gaap:ForwardContractsMember2023-01-012023-03-310001828016us-gaap:InterestRateSwapMember2022-01-012022-03-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q


(Mark One)
☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-39896

PLAYTIKA HOLDING CORP.

(Exact Name of Registrant as Specified in its Charter)


Delaware						81-3634591
(State of other jurisdiction						(I.R.S. Employer
of incorporation or organization)						Identification No.)


c/o Playtika Ltd.
HaChoshlim St 8
Herzliya Pituach, Israel
972-73-316-3251

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	PLTK	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of May 1, 2023, the registrant had 365,733,480 shares of common stock, $0.01 par value per share, outstanding.

PLAYTIKA HOLDING CORP.

FORM 10-Q

INDEX


		Page
PART I.	FINANCIAL INFORMATION	1
ITEM 1.	FINANCIAL STATEMENTS (Unaudited)	1
	Consolidated Balance Sheets as of March 31, 2023 and December 31, 2022	1
	Consolidated Statements of Comprehensive Income for the three months ended March 31, 2023 and 2022	2
	Consolidated Statements of Stockholders’ Deficit for the three months ended March 31, 2023 and 2022	3
	Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022	4
	Notes to the Consolidated Financial Statements	6
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	21
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	28
ITEM 4.	CONTROLS AND PROCEDURES	30
PART II.	OTHER INFORMATION	31
ITEM 1.	LEGAL PROCEEDINGS	31
ITEM 1A.	RISK FACTORS	31
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	31
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	31
ITEM 4.	MINE SAFETY DISCLOSURES	31
ITEM 5.	OTHER INFORMATION	31
ITEM 6.	EXHIBITS	32
SIGNATURES

CAUTIONARY NOTE ABOUT FORWARD LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains or may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Exchange Act. All statements other than statements of historical facts contained in this quarterly report, including statements regarding our business strategy, plans and our objectives for future operations, are forward-looking statements. Further, statements that include words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “present,” “preserve,” “project,” “pursue,” “will,” or “would,” or the negative of these words or other words or expressions of similar meaning may identify forward-looking statements.

We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. The achievement or success of the matters covered by such forward-looking statements involves significant risks, uncertainties and assumptions, including, but not limited to, the important factors discussed in Part II, Item 1A, “Risk Factors” in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2023. Moreover, we operate in a very competitive and rapidly changing environment and industry. As a result, it is not possible for our management to assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated, predicted or implied in the forward-looking statements.

Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include without limitation:

•our reliance on third-party platforms, such as the iOS App Store, Facebook, and Google Play Store, to distribute our games and collect revenues, and the risk that such platforms may adversely change their policies;

•our reliance on a limited number of games to generate the majority of our revenue;

•our reliance on a small percentage of total users to generate a majority of our revenue;

•our free-to-play business model, and the value of virtual items sold in our games, is highly dependent on how we manage the game revenues and pricing models;

•our inability to make acquisitions and integrate any acquired businesses successfully could limit our growth or disrupt our plans and operations;

•we may be unable to successfully develop new games;

•our ability to compete in a highly competitive industry with low barriers to entry;

•we have significant indebtedness and are subject to the obligations and restrictive covenants under our debt instruments;

•the impact of the COVID-19 pandemic on our business and the economy as a whole;

•the impact of an economic recession or periods of increased inflation, and any reductions to household spending on the types of discretionary entertainment we offer;

•our controlled company status;

•legal or regulatory restrictions or proceedings could adversely impact our business and limit the growth of our operations;

•risks related to our international operations and ownership, including our significant operations in Israel, the Ukraine and Belarus and the fact that our controlling stockholder is a Chinese-owned company;

•our reliance on key personnel;

•security breaches or other disruptions could compromise our information or our players’ information and expose us to liability; and

•our inability to protect our intellectual property and proprietary information could adversely impact our business.

Additional factors that may cause future events and actual results, financial or otherwise, to differ, potentially materially, from those discussed in or implied by the forward-looking statements include the risks and uncertainties discussed in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K filed with the SEC on February 28, 2023. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur, and reported results should not be considered as an indication of future performance. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Except as required by law, we undertake no obligation to update any forward-looking statements for any reason to conform these statements to actual results or to changes in our expectations.

Part I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(In millions, except par value)


	March 31, 2023		December 31, 2022
ASSETS	(Unaudited)
Current assets
Cash and cash equivalents	$	767.2	$	768.7

Restricted cash	1.8		1.7
Accounts receivable	176.5		141.1
Prepaid expenses and other current assets	103.1		113.4
Total current assets	1,048.6		1,024.9
Property and equipment, net	119.2		125.7
Operating lease right-of-use assets	103.3		104.2
Intangible assets other than goodwill, net	337.9		354.0
Goodwill	813.3		811.2
Deferred tax assets, net	68.6		68.3
Investments in unconsolidated entities	52.8		52.6
Other non-current assets	150.6		156.7
Total assets	$	2,694.3	$	2,697.6

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities
Current maturities of long-term debt	$	12.1	$	12.4
Accounts payable	38.8		50.7
Operating lease liabilities, current	15.6		13.5
Accrued expenses and other current liabilities	290.9		385.2
Total current liabilities	357.4		461.8
Long-term debt	2,408.5		2,411.2

Other long-term liabilities, including employee related benefits	255.0		252.1
Operating lease liabilities, long-term	93.0		94.5
Deferred tax liabilities	41.1		46.6
Total liabilities	3,155.0		3,266.2
Commitments and contingencies (Note 7)
Stockholders' equity (deficit)
Common stock of $0.01 par value; 1,600.0 shares authorized; 365.6 and 363.6 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively	4.1		4.1
Treasury stock at cost (51.8 shares at both March 31, 2023 and December 31, 2022)	(603.5)		(603.5)
Additional paid-in capital	1,184.3		1,155.8
Accumulated other comprehensive income	12.9		17.6
Accumulated deficit	(1,058.5)		(1,142.6)
Total stockholders' deficit	(460.7)		(568.6)
Total liabilities and stockholders’ deficit	$	2,694.3	$	2,697.6

The accompanying notes are an integral part of these consolidated financial statements.

-1-

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In millions, except for per share data)

(Unaudited)


	Three months ended March 31,
		2023		2022
Revenues		$	656.2	$	676.9
Costs and expenses
Cost of revenue		185.7		186.9
Research and development		102.4		112.7
Sales and marketing		143.7		179.7
General and administrative		72.0		77.2

Total costs and expenses		503.8		556.5
Income from operations		152.4		120.4
Interest and other, net		28.6		27.5
Income before income taxes		123.8		92.9
Provision for income taxes		39.7		9.7
Net income		84.1		83.2
Other comprehensive income (loss)
Foreign currency translation		3.1		(3.3)
Change in fair value of derivatives		(7.8)		18.7
Total other comprehensive income (loss)		(4.7)		15.4
Comprehensive income		$	79.4	$	98.6

Net income per share attributable to common stockholders, basic		$	0.23	$	0.20
Net income per share attributable to common stockholders, diluted		$	0.23	$	0.20
Weighted-average shares used in computing net income per share attributable to common stockholders, basic		364.6		412.0
Weighted-average shares used in computing net income per share attributable to common stockholders, diluted		365.1		412.5

The accompanying notes are an integral part of these consolidated financial statements.

-2-

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(In millions)

(Unaudited)


	Share capital
	Shares	Amount		Treasury stock		Additional paid-in capital		Accumulated other comprehensive income (loss)		Retained earnings (Accumulated deficit)		Total stockholders' equity (deficit)
Balances at January 1, 2023	363.6	$	4.1	$	(603.5)	$	1,155.8	$	17.6	$	(1,142.6)	$	(568.6)
Net income	—	—		—		—		—		84.1		84.1
Stock-based compensation	—	—		—		29.8		—		—		29.8
Issuance of shares upon vesting of RSUs and PSUs	2.0	*		—		(*)		—		—		—
Income tax withholding related to vesting of restricted stock units and other	—	—		—		(1.3)		—		—		(1.3)
Other comprehensive loss	—	—		—		—		(4.7)		—		(4.7)
Balances at March 31, 2023	365.6	$	4.1	$	(603.5)	$	1,184.3	$	12.9	$	(1,058.5)	$	(460.7)


	Share capital
	Shares	Amount		Additional paid-in capital		Accumulated other comprehensive income		Retained earnings (Accumulated deficit)		Total stockholders' equity (deficit)
Balances at January 1, 2022	411.1	$	4.1	$	1,032.9	$	3.2	$	(1,417.9)	$	(377.7)
Net income	—	—		—		—		83.2		83.2
Stock-based compensation	—	—		40.5		—		—		40.5
Issuance of shares upon vesting of RSUs	1.1	*		(*)		—		—		—
Income tax withholding related to vesting of restricted stock units and other	—	—		(1.4)		—		—		(1.4)
Other comprehensive income	—	—		—		15.4		—		15.4
Balances at March 31, 2022	412.2	$	4.1	$	1,072.0	$	18.6	$	(1,334.7)	$	(240.0)

_______

* Represents an amount less than 0.1 or $0.1

The accompanying notes are an integral part of these consolidated financial statements.

-3-

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)


	Three months ended March 31,
	2023		2022
Cash flows from operating activities
Net income	$	84.1	$	83.2
Adjustments to reconcile net income to net cash from operating activities:
Depreciation	11.6		10.8
Amortization of intangible assets	27.5		28.7

Stock-based compensation	29.2		39.8
Amortization and write-off of loan discount	1.7		2.1
Change in contingent consideration	—		(22.1)
Change in deferred taxes, net	(3.5)		(4.1)
Loss from foreign currency	0.9		2.1
Non-cash lease expenses (income)	1.4		(1.1)

Changes in operating assets and liabilities:
Accounts receivable	(35.0)		4.0
Prepaid expenses and other current and non-current assets	16.5		(19.8)
Accounts payable	(11.9)		(3.5)
Accrued expenses and other current and non-current liabilities	(102.0)		(62.0)
Net cash provided by operating activities	20.5		58.1
Cash flows from investing activities
Purchase of property and equipment	(5.0)		(13.0)
Capitalization of internal use software costs	(8.1)		(13.5)
Purchase of software for internal use	(2.1)		(2.4)
Short-term bank deposits	—		(122.1)
Payments for business combination, net of cash acquired	—		(29.3)
Other investing activities	(0.2)		—
Net cash used in investing activities	(15.4)		(180.3)
Cash flows from financing activities

Repayments on bank borrowings	(4.8)		(4.8)






Payment of tax withholdings on stock-based payments	(1.3)		(1.4)


Net cash used in financing activities	(6.1)		(6.2)
Effect of exchange rate changes on cash and cash equivalents	(0.4)		(2.8)
Net change in cash, cash equivalents and restricted cash	(1.4)		(131.2)
Cash, cash equivalents and restricted cash at the beginning of the period	770.4		1,019.0
Cash, cash equivalents and restricted cash at the end of the period	$	769.0	$	887.8

-4-


	Three months ended March 31,
	2023		2022
Supplemental cash flow disclosures
Cash paid for income taxes	$	39.9	$	24.8
Cash paid for interest	$	41.6	$	27.7
Cash received for interest	$	6.9	$	0.1
Non-cash financing and investing activities
Right-of-use assets acquired under operating leases	$	3.7	$	14.1
Contingent consideration related to business acquisition	$	—	$	30.0

Capitalization of stock-based compensation costs	$	0.6	$	0.7

The accompanying notes are an integral part of these consolidated financial statements.

-5-

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(In millions, unless specified otherwise)

NOTE 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of business and organization

Playtika Holding Corp. (“Playtika”) and its subsidiaries (together with Playtika, the “Company”) is one of the world’s leading developers of mobile games creating fun, innovative experiences that entertain and engage its users. It has built best-in-class live game operations services and a proprietary technology platform to support its portfolio of games which enable it to drive strong user engagement and monetization. The Company’s games are free-to-play, and the Company seeks to provide novel, curated in-game content and offers to its users, at optimal points in their game journeys to drive user engagement and monetization.

Basis of presentation and consolidation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and include Playtika and all subsidiaries in which the Company has a controlling financial interest. Control generally equates to ownership percentage, whereby (i) affiliates that are more than 50% owned are consolidated; (ii) investments in affiliates of 50% or less but greater than 20% are generally accounted for using the equity method where the Company has determined that it has significant influence over the entities; and (iii) investments in affiliates of 20% or less are generally accounted for using cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.

The significant accounting policies referenced in the annual consolidated financial statements of the Company as of December 31, 2022 have been applied consistently in these unaudited interim consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been recorded within the accompanying financial statements, consisting of normal, recurring adjustments, and all intercompany balances and transactions have been eliminated in the consolidation. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company's financial statements for the year ended December 31, 2022.

Use of estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions. The Company’s management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Concentration of credit risk and significant customers

Financial instruments, which potentially expose the Company to concentrations of credit risk, consist primarily of cash and cash equivalents, restricted cash, accounts receivable and derivative contracts. The Company’s investment policy imposes certain maturity limits on the Company’s portfolio and restricts the permitted investments to the purchase of bank deposits and highly rated fixed income securities.

Apple, Facebook and Google are significant distribution, marketing, promotion and payment platforms for the Company's games. A significant portion of the Company’s revenues has been generated from players who accessed the Company's games through these platforms. Therefore, the Company's accounts receivable are derived mainly from sales through these

-6-

three platforms. Accounts receivable are recorded at their transaction amounts and do not bear interest. The Company performs ongoing credit evaluations of its customers.

The following table summarizes the major accounts receivable of the Company as a percentage of the total accounts receivable as of the dates indicated:


	March 31, 2023	December 31, 2022

Apple	56%	43%
Google	29%	35%
Facebook	5%	7%

Employee related benefits

Appreciation and retention plan

In August 2019, the Company adopted the Playtika Holding Corp. Retention Plan (the “2021-2024 Retention Plan”) in order to retain key employees and reward them for contributing to the success of the Company. Under the 2021-2024 Retention Plan, eligible employees may be granted retention awards that let them receive their pro rata portion of a retention pool of $25 million per year for each of the plan years, and may also be granted appreciation units which allow the employee to receive their pro-rata portion of an appreciation pool calculated as a specified percentage of Adjusted EBITDA for each of the plan years.

The value of each unit of the 2021-2024 Retention Plan has been amortized into compensation expense using the straight-line method, which will result in the recognition of compensation costs in the same years as the underlying EBITDA used in the plan measurement is earned. See Note 10, Appreciation and Retention Plan, for additional discussion.

Derivative instruments

The Company uses interest rate swap contracts to reduce its exposure to fluctuating interest rates associated with the Company’s variable rate debt, and to effectively increase the portion of debt upon which the Company pays a fixed interest rate. The Company’s interest rate swap agreements are designated as cash flow hedges under ASC 815, Derivatives and Hedging (“ASC 815”), involving the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreement, without the exchange of the underlying notional amount. These hedges are highly effective in offsetting changes in the Company’s future expected cash flows due to the fluctuation of the Company’s variable rate debt.

The Company monitors the effectiveness of its hedges on a quarterly basis, both qualitatively and quantitatively. The Company performed a regression analysis at the inception of the hedging relationship and at period end in which it compared the change in the fair value of the swap transaction and the change in fair value of a hypothetical interest rate swap having terms that identically match the terms of the debt's interest rate payments based on 30 observations that are based on historical swap rates. Based on the regression results, the Company believes that, at inception and at period end, the hedging instrument is expected to be highly effective at offsetting changes in the hedged transactions attributable to the risk being hedged. For each future reporting period, the Company will continue performing retrospective and prospective assessments of hedge effectiveness in a single regression analysis by updating the regression analysis that was prepared at inception of the hedging relationship.

The Company uses foreign currency derivative contracts to reduce its exposure to fluctuating exchange rates between the United States dollar (as the Company’s functional currency) and certain expense lines denominated in Israeli Shekels (“ILS”), Polish Zloty (“PLN”) and Romanian Leu (“RON”). The Company’s derivative contracts are designated as cash flow hedges under ASC 815. The Company monitors the effectiveness of its hedges on a quarterly basis, both qualitatively and quantitatively, and expects these hedges to remain highly effective at offsetting fluctuations in exchange rates through their respective maturity dates. See Note 5, Derivative Instruments, for additional discussion.

-7-

The fair value of derivative financial instruments is recognized as an asset or liability at each balance sheet date, with changes in fair value recorded in other comprehensive income on the consolidated statements of comprehensive income until the future underlying transactions occur. The fair value approximates the amount the Company would pay or receive if these contracts were settled at the respective valuation dates. The inputs used to measure the fair value of the Company’s interest rate swap agreements are categorized as Level 2 in the fair value hierarchy as established by ASC 820, Fair Value Measurement (“ASC 820”). The inputs used to measure the fair value of the Company’s foreign currency derivative contracts are categorized as Level 2 in the fair value hierarchy as established by ASC 820.

Net income per share attributable to common stockholders

For all periods presented herein, basic net income per share is calculated by dividing net income by the weighted-average common shares outstanding. Diluted net income per share reflects the effect of all potentially dilutive common shares outstanding by dividing net income by the weighted-average of all common and potentially dilutive shares outstanding. Performance Stock Units (“PSUs”) are considered potentially dilutive as of the first day of the reporting period in which the underlying performance metric is achieved. In the event of a loss, diluted shares are not considered because of their anti-dilutive effect. The Company uses the treasury stock method on a grant-by-grant basis as the method for determining the dilutive effect of options, RSUs and PSUs. Under this method, it is assumed that the hypothetical proceeds received upon settlement are used to repurchase common shares at the average market price during the period.

Accounting standards recently adopted by the Company

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805)(“ASU 2021-08”). ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”) and that at the acquisition date, the acquirer accounts for related revenue contracts in accordance with ASC 606 as if it had originated the contracts. The Company adopted this standard on January 1, 2023, and the adoption did not have an impact on the Company’s consolidated financial statements.

In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 484 (“ASU 2022-06”). The amendments of ASU No. 2020-06 apply only to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The Company will continue to monitor the effects of rate reform, if any, on its contracts. The Company adopted this standard on January 1, 2023, and the adoption did not have an impact on the Company’s consolidated financial statements.

NOTE 2. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities at March 31, 2023 and December 31, 2022 were as follows (in millions):


	March 31, 2023		December 31, 2022
Accrued expenses	$	95.0	$	110.1
Employees and related expenses	93.1		170.3
Media buy	47.4		41.3
Deferred revenues	39.6		38.6
Tax accruals	15.8		24.9


Total accrued expenses and other current liabilities	$	290.9	$	385.2

-8-

NOTE 3. DEBT


	March 31, 2023						December 31, 2022
(in millions, except interest rates)	Maturity	Interest rate	Book value		Face value		Book value

Term Loan	2028	7.380%	$	1,827.9	$	1,862.0	$	1,831.2
Senior Notes	2029	4.250%	592.7		600.0		592.4
Revolving Credit Facility	2026	n/a	—		—		—
Total debt			2,420.6		2,462.0		2,423.6
Less: Current portion of long-term debt			(12.1)		(19.0)		(12.4)
Long-term debt			$	2,408.5	$	2,443.0	$	2,411.2

Book value of debt in the table above is reported net of deferred financing costs and original issue discount of $41.4 million and $43.2 million at March 31, 2023 and December 31, 2022, respectively.

Credit Agreement

The Company has a $1.9 billion senior secured first lien term loan (the “Term Loan”) and a $600 million revolving credit facility (the “Revolving Credit Facility”) (together, the “Credit Agreement”), maturing on March 11, 2028 and March 11, 2026, respectively. The Term Loan requires quarterly principal payments equal to 0.25% of the original aggregate principal amount of the Term Loan with balance due at maturity.

The Revolving Credit Facility includes a maximum first-priority net senior secured leverage ratio financial maintenance covenant of 6.25 to 1.0. At March 31, 2023, the Company’s first-priority net senior secured leverage ratio was 1.32 to 1.0.

The Company was in compliance with its financial and other covenants under the Credit Agreement as of March 31, 2023.

The significant terms and conditions of the Credit Agreement have not changed from what was disclosed in Note 12, Debt in our Annual Report on Form 10-K filed with the SEC on February 28, 2023.

Offering of 4.250% Senior Notes due 2029

Indenture

On March 11, 2021, the Company issued $600.0 million aggregate principal amount of its 4.250% senior notes due 2029 (the “Notes”) under an indenture, dated March 11, 2021 (the “Indenture”), among the Company, the subsidiary guarantors party thereto and Wilmington Trust, National Association, as trustee (the “Trustee”).

Maturity and Interest

The Notes mature on March 15, 2029. Interest on the Notes will accrue at a rate of 4.250% per annum. Interest on the Notes is payable semi-annually in cash in arrears on March 15 and September 15 of each year.

The significant terms and conditions of the Notes have not changed from what was disclosed in Note 12, Debt in our Annual Report on Form 10-K filed with the SEC on February 28, 2023.

-9-

NOTE 4. EQUITY TRANSACTIONS AND STOCK INCENTIVE PLAN

Overview of Stock Incentive Plan

On May 26, 2020, the Board of Directors of the Company approved the Playtika Holding Corp. 2020 Incentive Award Plan (the “Plan”).

The maximum number of shares of the Company’s common stock for which grants may be made under the Plan was 56,232,228 shares as of March 31, 2023. As of March 31, 2023, a total of 17,404,915 shares of the Company’s common stock remained available for grants of awards under the Plan.

Stock Options

The following table summarizes the Company’s stock option activity during the three months ended March 31, 2023:


	Stock	Weighted	Weighted
	Options	Average	Average		Intrinsic
	Outstanding	Remaining	Exercise		Value
	(in millions)	Term (in years)	Price		(in millions)
Outstanding at January 1, 2023	3.4	8.2	$	19.08
Granted	*		$	10.21
Exercised	—
Cancelled	(1.1)		$	20.11
Expired	—		$	—
Outstanding at March 31, 2023	2.3	8.1	$	18.59	$	0.4
Exercisable at March 31, 2023	1.2	7.8	$	21.24	$	—

_______

* Represents an amount less than $0.1

The Company used the Black-Scholes option pricing model for determining the estimated fair value of stock-based compensation related to stock options. The table below summarizes the assumptions used for the options granted in each respective period, as well as for options repriced during the first quarter of 2022:


	Three months ended March 31,
	2023	2022
Risk-free interest rate	3.79%	0.67% - 1.82%
Expected dividend yield	—	—
Expected term in years	6.1	6.1
Expected volatility	52.79%	38.19% - 38.60%

-10-

RSUs

The following table summarizes the Company’s RSU activity during the three months ended March 31, 2023:


		Weighted		Total Fair
		Average		Value of
	Shares	Grant Date		Shares Vested
	(in millions)	Fair Value		(in millions)
Outstanding at January 1, 2023	14.9	$	18.69
Granted	0.7	$	10.21
Vested	(1.8)	$	17.12	$	18.0
Cancelled	(0.4)	$	19.78
Outstanding at March 31, 2023	13.4	$	18.43

PSUs

As of March 31, 2023, the Company estimated achievement of a target less than 100% for the PSUs associated with the 2023 tranche, consistent with the Company's current forecasted performance for 2023, and a target of 100% for the PSUs associated with the 2024 and 2025 tranches.

The following table summarizes the Company’s PSU activity during the three months ended March 31, 2023:


		Weighted		Total Fair
		Average		Value of
	Shares(1)	Grant Date		Shares Vested
	(in millions)	Fair Value		(in millions)
Outstanding at January 1, 2023	3.2	$	9.72
Granted	—	$	—
Vested	(0.4)	$	9.72	$	4.2
Cancelled	(0.6)	$	9.72
Outstanding at March 31, 2023	2.2	$	9.72

________

(1) The number of PSUs outstanding represent the total number of PSUs granted to each recipient eligible to vest if the Company meets its highest specified performance goals for the applicable period.

Stock-Based Compensation

The following table summarizes stock-based compensation costs as reported by award type (in millions):


	Three months ended March 31,
		2023		2022
Stock options		$	0.3	$	11.3
RSUs		27.1		24.8
PSUs		2.4		4.4
Total stock-based compensation costs		$	29.8	$	40.5

-11-

The following table summarizes stock-based compensation costs, net of amounts capitalized, as reported on the Company’s consolidated statement of comprehensive income (in millions):


	Three months ended March 31,
		2023		2022
Research and development expenses		$	9.5	$	13.8
Sales and marketing expenses		2.4		2.9
General and administrative expenses		17.3		23.1
Total stock-based compensation costs, net of amounts capitalized		$	29.2	$	39.8

During the three months ended March 31, 2023 and 2022, the Company capitalized $0.6 million and $0.7 million of stock-based compensation cost, respectively.

As of March 31, 2023, the Company’s total unrecognized stock-based compensation expenses related to stock options, RSUs and PSUs was approximately $9.4 million, $222.9 million and $14.8 million, respectively. The expense related to stock options, RSUs and PSUs are expected to be recognized over a weighted average period of 2.3 years, 2.3 years and 2.0 years, respectively.

NOTE 5. DERIVATIVE INSTRUMENTS

Interest Rate Swap Agreements

In March 2021, the Company entered into two interest rate swap agreements, each with a notional value of $250 million. Each of these swap agreements is with a different financial institution as the counterparty to reduce the Company’s counterparty risk. Each swap requires the Company to pay a fixed interest rate of 0.9275% in exchange for receiving one-month LIBOR. The interest rate swap agreements settle monthly commencing in April 2021 through their termination dates on April 30, 2026. The estimated fair value of the Company’s interest rate swap agreements is derived from a discounted cash flow analysis.

In January 2023, the Company entered into two interest rate swap agreements, each with a notional value of $250 million. Each of these swap agreements is with a different financial institution, and each swap requires the Company to pay a fixed interest rate of 3.435% in exchange for receiving one-month LIBOR for six months and one-month Term Secured Overnight Financing Rate (“SOFR”) afterwards. The interest rate swap agreements settle monthly commencing in February 2023 through their termination dates on February 28, 2028. The estimated fair value of the Company’s interest rate swap agreements is derived from a discounted cash flow analysis.

The aggregate fair value of the Company’s interest rate swap agreements was an asset of $38.2 million as of March 31, 2023 and was recorded in prepaid expenses and other current assets, other non-current assets and other long-term liabilities in the accompanying consolidated balance sheets based upon the timing of the underlying expected cash flows.

Foreign currency hedge agreements

At March 31, 2023, the Company had outstanding derivative contracts to purchase certain foreign currencies, including ILS, RON, and PLN at future dates. The amount of future salary expenses the Company had hedged was approximately $175.4 million, and all contracts are expected to mature during the upcoming 12 months. The aggregate fair value of the Company’s derivative contracts was a net liability of $4.7 million as of March 31, 2023 and was recorded in accrued expenses and other current liabilities in the accompanying consolidated balance sheets.

-12-

The following table summarizes the volume of derivative instrument activity (in millions):


	Three months ended March 31,
		2023		2022
Derivative instruments - foreign currency derivative contracts		$	38.7	$	159.3
Derivative instruments - interest rate swaps		500.0		—
Derivative instruments - others (non-hedging)		1.9		—

NOTE 6. FAIR VALUE MEASUREMENTS

The Company accounts for fair value in accordance with ASC 820. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The Company uses a three-tier hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The carrying value of accounts receivable and payables and the Company's cash and cash equivalents and restricted cash approximates fair value due to the short time to expected payment or receipt of cash.

The following table summarizes the fair value measurement of the Company’s long-term debt (in millions):


	March 31, 2023
	Face Value		Fair Value		Fair Value Hierarchy
Term Loan	$	1,862.0	$	1,845.7	Level 2
Senior Notes	600.0		501.0		Level 2
Total debt	$	2,462.0	$	2,346.7


	December 31, 2022
	Face Value		Fair Value		Fair Value Hierarchy
Term Loan	$	1,866.8	$	1,794.5	Level 2
Senior Notes	600.0		468.0		Level 2
Total debt	$	2,466.8	$	2,262.5

The estimated fair value of the Company’s term loan is based upon the prices at which the Company’s debt traded in the days immediately preceding the balance sheet date. As the trading volume of the Company’s debt is low relative to the overall debt balance, the Company does not believe that the associated transactions represent an active market, and therefore this indication of value represents a level 2 fair value input.

-13-

The following table sets forth the assets and liabilities measured at fair value on a recurring basis in the Company’s consolidated balance sheets at March 31, 2023 and December 31, 2022 (in millions):


	Fair Value at
	Pricing Category	March 31, 2023		December 31, 2022
Cash and cash equivalents
Cash	Level 1	$	121.3	$	150.7
Money market funds	Level 1	268.0		294.8
Term deposits	Level 1	192.9		243.3
Commercial papers	Level 2	185.0		79.9

Prepaid expenses and other current assets
Derivative instruments - foreign currency derivative contracts	Level 2	$	3.3	$	2.2
Derivative instruments - interest rate swaps	Level 2	24.8		19.5
Derivative instruments - other	Level 2	0.1		—

Other non-current assets
Derivative instruments - interest rate swaps	Level 2	$	22.7	$	29.3


Accrued expenses and other current liabilities
Derivative instruments - foreign currency derivative contracts	Level 2	$	8.1	$	7.5


Other long-term liabilities, including employee related benefits
Derivative instruments - interest rate swaps	Level 2	$	9.3	$	—

The carrying values of the Company’s cash equivalents approximate fair value because of the short duration of these financial instruments.

The Company estimates the fair value of interest rate swap contracts by discounting the future cash flows of both the fixed rate and variable rate interest payments based on market yield curves. The inputs used to measure the fair value of the Company’s interest rate swap contracts are categorized as Level 2 in the fair value hierarchy as established by ASC 820.

The fair value of the Company’s foreign currency contracts approximates the amount the Company would pay or receive if these contracts were settled at the respective valuation dates. The inputs used to measure the fair value of the Company’s foreign currency contracts are categorized as Level 2 in the fair value hierarchy as established by ASC 820.

The Company has not elected the fair value measurement option available under U.S. GAAP for any of its assets or liabilities that meet the option for these criteria.

NOTE 7. COMMITMENTS AND CONTINGENCIES

In December 2016, a copywriter lawsuit was filed against Wooga GmbH (a subsidiary of the Company) in the regional court of Berlin, Germany. The Plaintiff is suing for additional remuneration to his contributions for a storyline provided for one of Wooga's games and alleged reuse of parts of that storyline in one of Wooga’s other games. A court hearing is scheduled for September 27, 2023. As of March 31, 2023, the Company has recorded in its financial statements a reserve based upon its best estimate outcome. It is possible that any final amounts payable in connection with this lawsuit could exceed the Company’s currently reserved best estimate. The Company has defended this case vigorously and will continue to do so.

In November 2013, the Company’s subsidiary, Playtika, Ltd., sent an initial demand letter to Enigmatus s.r.o., a game developer in the Czech Republic, which owns various U.S. trademark registrations that resemble the Company’s Sloto-formative trademark names, demanding that it cease use of the trademark Slotopoly. In response, Enigmatus s.r.o. asserted

-14-

that it was the owner of the Sloto-formative trademarks and denied that its game title infringed the Company’s trademarks. Enigmatus s.r.o. applied to register one of the Company’s trademarks in the United Kingdom and European Union, and the Company successfully opposed its applications. In December 2016, Enigmatus s.r.o., filed a trademark infringement lawsuit, Enigmatus, s.r.o. v. Playtika LTD and Caesars Interactive Entertainment, Inc., against Playtika, Ltd. and Caesars Interactive Entertainment LLC in the Federal Court of Canada asserting that the Company’s use of the Slotomania trademarks violates its proprietary and trademark rights. The plaintiff sought injunctive relief and monetary damages. Pleadings have been exchanged and the lawsuit is in the discovery stage. A hearing date for summary trial has been scheduled for June 27-29, 2023. The Company has defended this case vigorously and will continue to do so. As the case is in preliminary stages, the Company cannot estimate what impact, if any, the litigation may have on its results of operations, financial condition or cash flows.

On November 23, 2021, the Company, its directors and certain of its officers were named in a putative class action lawsuit filed in the United States District Court for the Eastern District of New York (Bar-Asher v. Playtika Holding Corp. et al.). The complaint is allegedly brought on behalf of a class of purchasers of the Company’s securities between January 15, 2021 and November 2, 2021, and alleges violations of federal securities laws arising out of alleged misstatements or omissions by the defendants during the alleged class period. On March 10, 2022, the court appointed LBMotion Ltd as lead plaintiff, and the plaintiff filed an amended complaint on May 6, 2022. The amended complaint alleges violations of Section 11 and 15 of the Securities Act of 1933 and seeks, among other things, damages and attorneys’ fees and costs on behalf of the putative class. The amended complaint also added the companies that served as underwriters for the Company’s IPO as defendants in the lawsuit. On September 15, 2022, in accordance with local rules of the Court, the Company and other defendants in the case filed a letter notifying the Court of defendants’ service upon plaintiffs of, among other things, a notice of motion to dismiss plaintiffs’ amended complaint and memorandum of law in support of the defendants’ motion to dismiss plaintiffs’ amended complaint, and on November 30, 2022, the Company filed with the Court the motion to dismiss. As the case is in preliminary stages, the Company cannot estimate what impact, if any, the litigation may have on its results of operations, financial condition or cash flows. The Company has defended this case vigorously and will continue to do so.

On May 17, 2022, Guy David Ben Yosef filed a motion for approval of a class action lawsuit in district court in Tel Aviv-Jaffa Israel against Playtika Group Israel Ltd. (“PGI”), on behalf of all of PGI’s customers who made game token purchases in Israel as part of games marketed by PGI during the seven years preceding the filing of the motion and for all subsequent customers of such games who purchase tokens until the resolution of the claim. The motion alleges that certain of the Company’s slot, poker and solitaire-themed games, including Slotomania, Caesars Slots, Solitaire Grand Harvest, House of Fun and Poker Heat, constitute illegal gambling and are prohibited under Israeli law and are misleading under Israeli consumer protection laws and alleges unjust enrichment. The motion asserts damages of NIS 50 million. On January 12, 2023, PGI filed its response to the Motion for Approval. On March 5, 2023, the Applicant has submitted his reply to PGI’s response. A pre-trial hearing is scheduled for May 4, 2023. As the case is in preliminary stages, the Company cannot estimate what impact, if any, the litigation may have on its results of operations, financial condition or cash flows. The Company will defend this case vigorously.

The Company has received a number of demand letters pursuant to Section 220 of the Delaware General Corporation Law (“DGCL”), seeking disclosure of certain of the Company’s books and records. The Company has responded to those demands, stating its belief that the demand letters fail to fully comply with the requirements of Section 220 of the DGCL. However, in the interest of resolution and while preserving all rights, the Company has engaged in negotiations with certain of the shareholders and has produced materials in relation to the demands.

On April 10, 2023, Playtika Holding UK II Limited, the Company’s controlling shareholder, and certain officers of the Company were sued (Kormos v Playtika Holding UK II Limited, et al.) in Delaware Chancery Court. The lawsuit alleges generally that the defendants breached fiduciary duties owed to the Company and its stockholders with respect to the controlling shareholder’s indication of an interest in selling some or all of its shares, and the resulting strategic review process and self-tender offer.

The Company received seven demands for arbitration in late 2022 and early 2023 alleging that its games constitute illegal gambling under applicable state law. As the arbitrations are in preliminary stages, the Company cannot estimate what impact, if any, the arbitrations may have on its results of operations, financial condition or cash flows. The Company will defend these matters vigorously.

-15-

On March 8, 2023, plaintiff Gayla Hamilton Mills filed a lawsuit against the Company and its subsidiary, Playtika Ltd., in the Circuit Court of Franklin County, Alabama, alleging that the Company’s casino-themed social games are unlawful gambling under Alabama law. The lawsuit seeks to recover all amounts paid by Alabama residents to the Company from its games during the period beginning one year before the filing of the lawsuit until the case is resolved. On April 11, 2023, the Company removed the case to the U.S. District Court for the Northern District of Alabama. On April 27, 2023, the plaintiff filed a motion to remand the case back to the Franklin County Circuit Court. The Company’s opposition to the motion to remand is due May 19, 2023. As the case is in preliminary stages, the Company cannot estimate what impact, if any, the litigation may have on its results of operations, financial condition or cash flows. The Company intends to defend this case vigorously.

NOTE 8. REVENUE FROM CONTRACTS WITH CUSTOMERS

The following table provides information about disaggregated revenue by geographic location of the Company’s players and type of platform (in millions):


	Three months ended March 31,
		2023		2022
Geographic location
USA		$	461.3	$	474.4
EMEA		105.0		104.2
APAC		46.1		52.3
Other		43.8		46.0
Total		$	656.2	$	676.9

Revenues through third-party platforms and through the Company’s own direct-to-consumer platforms were as follows (in millions):


	Three months ended March 31,
		2023		2022

Third-party platforms		$	504.7	$	524.5
Direct-to-consumer platforms		151.5		152.4
Total revenues		$	656.2	$	676.9

Contract balances

Payments from players for virtual items are collected by platform providers or payment processors and remitted to the Company (net of the platform or clearing fees) generally within 45 days after the player transaction. The Company’s right to receive the payments collected by the platform providers or payment processors is recorded as an accounts receivable as the right to receive payment is unconditional. Deferred revenues, which represent a contract liability, represent mostly unrecognized fees billed for virtual items which have not yet been consumed at the balance sheet date. Platform fees paid to platform providers or payment processors and associated with deferred revenues represent a contract asset.

-16-

Balances of the Company’s contract assets and liabilities are as follows (in millions):


	March 31, 2023		December 31, 2022
Accounts receivable	$	176.5	$	141.1
Contract assets (1)	10.9		10.8
Contract liabilities (2)	39.6		38.6

_______

(1) Contract assets are included within prepaid expenses and other current assets in the Company’s consolidated balance sheets.

(2) Contract liabilities are included within accrued expenses and other current liabilities as “deferred revenues” in the Company’s consolidated balance sheets.

During the three months ended March 31, 2023, the Company recognized $21.8 million of its contract liabilities that were outstanding as of December 31, 2022.

Unsatisfied performance obligations

Substantially all of the Company’s unsatisfied performance obligations relate to contracts with an original expected length of one year or less.

NOTE 9. SEGMENT INFORMATION

The Company operates its business as one operating segment and one reportable segment.

The Company’s long-lived assets, net, by country of domicile are as follows (in millions):


	March 31, 2023		December 31, 2022

Israel	$	98.6	$	100.9
USA	57.6		62.0
Ukraine	25.5		26.1
Other	40.8		40.9
Total long-lived assets, net	$	222.5	$	229.9

NOTE 10. APPRECIATION AND RETENTION PLAN

The Company recognized compensation expenses in respect of retention bonus and appreciation unit awards under its appreciation and retention plans of $29.8 million and $24.9 million during the three months ended March 31, 2023 and 2022, respectively.

The Company has also granted retention awards to key individuals associated with acquired companies as an incentive to retain those individuals on a long-term basis. The Company recognized compensation expenses associated with these development-related retention payments of $1.9 million during the three months ended March 31, 2022. There were no such expenses in the three months ended March 31, 2023.

-17-

NOTE 11. INTEREST AND OTHER, NET

Interest and other, net are as follows (in millions):


	Three months ended March 31,
		2023		2022
Interest expense		$	38.0	$	23.7
Interest income		(7.8)		(0.8)
Foreign currency translation differences, net		(1.8)		3.5
Other		0.2		1.1
Total interest and other, net		$	28.6	$	27.5

NOTE 12. INCOME TAXES


	Three months ended March 31,
(in millions, except tax rate)		2023			2022
Income before income taxes		$	123.8		$	92.9
Provision for income taxes		$	39.7		$	9.7
Effective tax rate		32.1		%	10.4		%

The effective tax rates were determined using a worldwide estimated annual effective tax rate and took discrete items into consideration. The primary differences between the effective tax rate and the 21% U.S. federal statutory rate for the three months ended March 31, 2023 were due to tax positions that do not meet the more likely than not standard and the inclusion of Global Intangible Low-Taxed Income. The primary difference between the effective tax rate and the 21% U.S. federal statutory rate for the three months ended March 31, 2022 was due to a discrete tax benefit for the release of a valuation allowance on certain foreign deferred tax assets resulting from changes to the Company’s organizational structure.

-18-

NOTE 13. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables show a summary of changes in accumulated other comprehensive income (loss), net of tax, by component for the three months ended March 31, 2023 and 2022 (in millions):


	Foreign Currency Translation		Interest Rate Swaps		Foreign Currency Derivative Contracts		Total
Balance as of January 1, 2023	$	(15.6)	$	37.7	$	(4.5)	$	17.6
Other comprehensive income (loss) before reclassifications	3.1		(4.0)		(2.0)		(2.9)
Amounts reclassified from accumulated other comprehensive income (loss)	—		(4.2)		2.4		(1.8)
Balance as of March 31, 2023	$	(12.5)	$	29.5	$	(4.1)	$	12.9


	Foreign Currency Translation		Interest Rate Swaps		Foreign Currency Derivative Contracts		Total
Balance as of January 1, 2022	$	(1.9)	$	4.2	$	0.9	$	3.2
Other comprehensive income (loss) before reclassifications	(3.3)		17.7		0.3		14.7
Amounts reclassified from accumulated other comprehensive income (loss)	—		0.8		(0.1)		0.7
Balance as of March 31, 2022	$	(5.2)	$	22.7	$	1.1	$	18.6

For the three months ended March 31, 2023 interest rate swaps and foreign currency derivative contracts were net of $9.1 million of tax expense and $0.8 million of tax benefit, respectively. For the three months ended March 31, 2022, interest rate swaps were net of $5.5 million of tax expense.

Amounts reclassified from accumulated other comprehensive income for interest rate swaps and foreign currency derivative contracts were reclassified to interest expense and operating expenses, respectively, in the Company’s consolidated statements of comprehensive income during the three months ended March 31, 2023 and 2022.

-19-

NOTE 14. NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

The following table sets forth the computation of basic and diluted net income per share attributable to common stockholders (in millions, except per share data):


	Three months ended March 31,
		2023		2022
Numerator:
Net income		$	84.1	$	83.2
Denominator:
Weighted-average shares used in computing net income per share attributable to common stockholders, basic		364.6		412.0
Stock-based compensation awards		0.5		0.5
Weighted-average shares used in computing net income per share attributable to common stockholders, diluted		365.1		412.5
Net income per share, basic		$	0.23	$	0.20
Net income per share, diluted		$	0.23	$	0.20

The Company uses the treasury stock method on a grant-by-grant basis as the method for determining the dilutive effect of options and RSUs. Under this method, it is assumed that the hypothetical proceeds received upon settlement are used to repurchase common shares at the average market price during the period. The following outstanding employee equity awards were excluded from the calculation of diluted net income per share because their effect would have been anti-dilutive for the periods presented (in millions):


	Three months ended March 31,
		2023	2022
Stock options		3.2	17.3
RSUs		12.9	9.8
Total		16.1	27.1

In addition, 2.2 million PSUs were excluded from the calculation of diluted net income per share for the three months ended March 31, 2023 because the minimum performance measures were not yet met.

NOTE 15. SUBSEQUENT EVENTS

The Company performed a review for subsequent events through the date of these financial statements. No material items were noted for disclosure.

-20-

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Overview

We are one of the world’s leading developers of mobile games creating fun, innovative experiences that entertain and engage our users. We have built best-in-class live game operations services and a proprietary technology platform to support our portfolio of games which enable us to drive strong user engagement and monetization. Our games are free-to-play, and we are experts in providing novel, curated in-game content and offers to our users, at optimal points in their game journeys. Our players love our games because they are fun, creative, engaging, and kept fresh through a release of new features that are customized for different player segments. As a result, we have retained paying users over long periods of time.

Components of our Results of Operations

Revenues

We primarily derive revenue from the sale of virtual items associated with online games.

We distribute our games to the end customer through various web and mobile platforms, such as Apple, Facebook, Google and other web and mobile platforms plus our own direct-to-consumer platforms. Through these platforms, users can download our free-to-play games and can purchase virtual items to enhance their game-playing experience. Players can purchase virtual items through various widely accepted payment methods offered in the games. Payments from players for virtual items are non-refundable and relate to non-cancellable contracts that specify our obligations and cannot be redeemed for cash nor exchanged for anything other than virtual items within our games.

Our games are played on various third-party platforms for which the platform providers collect proceeds from our customers and pay us an amount after deducting platform fees. For purchases made through both the third-party and Direct-to-Consumer platforms, we are primarily responsible for fulfilling the virtual items, have the control over the content and functionality of games and have the discretion to establish the virtual items’ prices. Therefore, we are the principal and, accordingly revenues are recorded on a gross basis. Payment processing fees paid to platform providers are recorded within cost of revenue.

Cost of revenue

Cost of revenue includes payment processing fees, customer support, hosting fees and depreciation and amortization expenses associated with assets directly involved in the generation of revenues, including servers and internal use software. Platform providers (such as Apple, Facebook and Google) charge a transactional payment processing fee to accept payments from our players for the purchase of in-app virtual goods. Payment processing fees and other related expenses for in-app purchases made through our Direct-to-Consumer platforms are typically 3-4%, compared to a 30% platform fee for third party platforms. We generally expect cost of revenue to fluctuate proportionately with revenues.

Research and development

Research and development consists of salaries, bonuses, benefits, other compensation, including stock-based compensation and allocated overhead, related to engineering, research, and development. In addition, research and development expenses include depreciation and amortization expenses associated with assets associated with our research and development efforts. We expect research and development expenses will increase in absolute dollars as our business expands and as we increase our personnel headcount to support the expected growth in our technical development and operating activities. We also expect that research and development expenses specifically associated with new game development will fluctuate over time.

Sales and marketing

Sales and marketing consists of costs related to advertising and user acquisition, including costs related to salaries, bonuses, benefits, and other compensation, including stock-based compensation and allocated overhead. In addition, sales and marketing expenses include depreciation and amortization expenses associated with assets related to our sales and marketing

-21-

efforts. We plan to continue to invest in sales and marketing to retain and acquire users. However, sales and marketing expenses may fluctuate as a percentage of revenues depending on the timing and efficiency of our marketing efforts.

General and administrative

General and administrative expenses consist of salaries, bonuses, benefits, and other compensation, including stock-based compensation, for all our corporate support functional areas, including our senior leadership. In addition, general and administrative expenses include outsourced professional services such as consulting, legal and accounting services, taxes and dues, insurance premiums, and costs associated with maintaining our property and infrastructure. General and administrative expenses also include depreciation and amortization expenses associated with assets not directly attributable to any of the expense categories above. We also record adjustments to contingent consideration payable recorded after the acquisition date, and legal settlement expenses, as components of general and administrative expense. We expect general and administrative expenses will increase in absolute dollars to support our expected growth initiatives.

Interest and other, net

Our interest expense includes interest incurred under our December 2019 Credit Agreement and amortization of deferred financing costs, both of which are partially offset by interest income earned on cash and cash equivalents. We expect to continue to incur interest expense under our Credit Agreement, although such interest expense will fluctuate based upon the underlying variable interest rates. We entered into two interest rate swap agreements in March 2021 and another two in January 2023, each with a notional value of $250 million, reducing our overall exposure to variable interest rates.

Interest income consists of interest earned on cash and cash equivalents.

Provision for income taxes

The provision for income taxes consists of current income taxes in the various jurisdictions where we are subject to taxation, primarily the United States, the United Kingdom, Israel, Germany, and Austria, as well as deferred income taxes reflecting the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Under current U.S. tax law, the federal statutory tax rate applicable to corporations is 21%. Our effective tax rate can fluctuate based on various factors, including our financial results and the geographic mix to which they relate, the applicability of special tax regimes, changes in our business or operations, examination-related developments and uncertain tax positions, and changes in tax law.

Net Income

We calculate net income as revenue minus cost of revenues, research and development, sales and marketing and general and administrative expenses, interest and taxes.

Consolidated Operating Results of Playtika Holding Corp

We measure the performance of our business by using several key financial metrics, including revenue and operating income, and operating metrics, including Daily Active Users, Average Revenue per Daily Active User, Paying Users, and Average Revenue per Paying User. These operating metrics help our management to understand and measure the engagement levels of our players, the size of our audience and our reach. See “Basis of Presentation” and “Summary Consolidated Financial and Other Data” for additional information of these measures.

Daily Active Users

We define Daily Active Users, or DAUs, as the number of individuals who played one of our games during a particular day on a particular platform. Under this metric, an individual who plays two different games on the same day is counted as two DAUs. Similarly, an individual who plays the same game on two different platforms (e.g., web and mobile) or on two different social networks on the same day would be counted as two Daily Active Users. Average Daily Active Users for a

-22-

particular period is the average of the DAUs for each day during that period. We believe that Daily Active Users is a useful metric to measure the scale and usage of our game platform.

Daily Paying Users

We define Daily Paying Users, or DPUs, as the number of individuals who purchased, with real world currency, virtual currency or items in any of our games on a particular day. Under this metric, an individual who makes a purchase of virtual currency or items in two different games on the same day is counted as two DPUs. Similarly, an individual who makes a purchase of virtual currency or items in any of our games on two different platforms (e.g., web and mobile) or on two different social networks on the same day could be counted as two DPUs. Average DPUs for a particular period is the average of the DPUs for each day during that period. We believe that Daily Paying Users is a useful metric to measure game monetization.

Daily Payer Conversion

We define Daily Payer Conversion as the total number of DPUs divided by the number of DAUs on a particular day. Average Daily Payer Conversion for a particular period is the average of the Daily Payer Conversion rates for each day during that period. We believe that Daily Payer Conversion is a useful metric to describe the monetization of our users.

Average Revenue per Daily Active User

We define Average Revenue per Daily Active User, or ARPDAU, as (i) the total revenue in a given period, (ii) divided by the number of days in that period, (iii) divided by the average DAUs during the period. We believe that ARPDAU is a useful metric to describe monetization.

Monthly Active Users

We define Monthly Active Users, or MAUs, as the number of individuals who played one of our games during a calendar month on a particular platform. Under this metric, an individual who plays two different games in the same calendar month is counted as two MAUs. Similarly, an individual who plays the same game on two different platforms (e.g., web and mobile) or on two different social networks during the same month would be counted as two MAUs. Average Monthly Active Users for a particular period is the average of the MAUs for each month during that period. We believe that Monthly Active Users is a useful metric to measure the scale and reach of our platform, but we base our business decisions primarily on daily performance metrics, which we believe more accurately reflect user engagement with our games.

-23-

Results of Operations

The table below shows the results of our key financial and operating metrics for the periods indicated. Unless otherwise indicated, financial metrics are presented in millions of U.S. Dollars, user statistics are presented in millions of users, and ARPDAU is presented in U.S. Dollars.


	Three months ended March 31,
(in millions, except percentages, Average DPUs and ARPDAU)		2023			2022
Revenues		$	656.2		$	676.9
Total cost and expenses		503.8			556.5
Operating income		152.4			120.4
Net income		84.1			83.2
Credit Adjusted EBITDA		222.7			197.5


Non-financial performance metrics
Average DAUs		9.1			10.1
Average DPUs (in thousands)		326			323
Average Daily Payer Conversion		3.6		%	3.2		%
ARPDAU		$	0.80		$	0.74
Average MAUs		30.2			31.7

Comparison of the three months ended March 31, 2023 versus the three months ended March 31, 2022


	Three months ended March 31,
		2023		2022
(in millions)		(Unaudited)
Revenues		$	656.2	$	676.9
Cost of revenue		$	185.7	$	186.9
Research and development		102.4		112.7
Sales and marketing		143.7		179.7
General and administrative		72.0		77.2
Total costs and expenses		$	503.8	$	556.5

Revenues

Revenues for the three months ended March 31, 2023 decreased by $20.7 million when compared with the same period of 2022. The net decrease in revenues is primarily derived from the combination of meaningful growth in select casual game titles which were more than offset by meaningful declines in other casual titles and certain of our slot-themed games. We continue to see favorable impacts on revenues in certain of our games from our ongoing improvements to monetization, new content and product features.

-24-

Cost of revenue

Cost of revenue for the three months ended March 31, 2023 decreased by $1.2 million when compared with the same period of 2022. The favorable impacts of reduced platform fees associated with reduced revenues and associated with a higher percentage of our revenues being derived through our direct-to-consumer platforms were partially offset by increased hosting fees and an increase in amortization expense associated with recently capitalized software development costs.

Research and development expenses

Research and development expenses for the three months ended March 31, 2023 decreased by $10.3 million when compared with the same period of 2022. Recent headcount reductions have reduced employee compensation costs, including decreased stock-based compensation expense.

Sales and marketing expenses

Sales and marketing expenses for the three months ended March 31, 2023 decreased by $36.0 million when compared with the same period of 2022. The decrease in sales and marketing expenses was primarily due to decreased media buy expenses and fewer offline media campaigns and, to a lesser extent, due to recent headcount reductions.

General and administrative expenses

General and administrative expenses for the three months ended March 31, 2023 decreased by $5.2 million when compared with the same period of 2022. Included in general and administrative expenses for the three months ended March 31, 2022, with no comparable amount for the three months ended March 31, 2023, is income recorded to decrease the liability for contingent consideration by $23 million. Included in general and administrative expenses for the three months ended March 31, 2023 and 2022 are expenses incurred in connection with the Company’s evaluation of strategic alternatives. Excluding these specific discrete items, general and administrative expenses would have decreased during the three months March 31, 2023 when compared with 2022, primarily as a result of decreased headcount and employee compensation costs, including stock based compensation costs.

Other Factors Affecting Net Income


	Three months ended March 31,
		2023		2022
(in millions)		(Unaudited)
Interest expense		$	38.0	$	23.7
Interest income		(7.8)		(0.8)
Foreign currency exchange, net		(1.8)		3.5
Other		0.2		1.1
Provision for income taxes		39.7		9.7

Interest

Interest expense for the three months ended March 31, 2023 increased by $14.3 million when compared with the same periods of 2022 as a result of higher average interest rates on our variable rate debt.

Interest income for the three months ended March 31, 2023 increased by $7.0 million when compared with the same periods of 2022 as a result of higher average interest rates earned on our cash and cash equivalents.

Provision for income taxes

The effective income tax rate for the three months ended March 31, 2023 was 32.1% compared to 10.4% for the three months ended March 31, 2022. The effective tax rates were determined using a worldwide estimated annual effective tax rate and

-25-

took discrete items into consideration. The primary differences between the effective tax rate and the 21% U.S. federal statutory rate for the three months ended March 31, 2023 were due to tax positions that do not meet the more likely than not standard and the inclusion of Global Intangible Low-Taxed Income. The primary difference between the effective tax rate and the 21% U.S. federal statutory rate for the three months ended March 31, 2022 was due to a discrete tax benefit for the release of a valuation allowance on certain foreign deferred tax assets resulting from changes to our organizational structure.

Net income

Upon aggregating all of the components of our results of operations above, net income for the three months ended March 31, 2023 increased by $0.9 million, respectively, when compared with the same periods of 2022.

Reconciliation of Credit Adjusted EBITDA to Net Income

Credit Adjusted EBITDA is a non-GAAP financial measure and should not be construed as an alternative to net income as an indicator of operating performance, nor as an alternative to cash flow provided by operating activities as a measure of liquidity, or any other performance measure in each case as determined in accordance with GAAP.

Below is a reconciliation of Credit Adjusted EBITDA to net income, the closest GAAP financial measure. Our Credit Agreement defines Adjusted EBITDA (which we call “Credit Adjusted EBITDA”) as net income before (i) interest expense, (ii) interest income, (iii) provision for income taxes, (iv) depreciation and amortization expense, (v) stock-based compensation, (vi) contingent consideration, (vii) acquisition and related expenses, and (viii) certain other items. We calculate Credit Adjusted EBITDA Margin as Credit Adjusted EBITDA divided by revenues.

Credit Adjusted EBITDA and Credit Adjusted EBITDA Margin as calculated herein may not be comparable to similarly titled measures reported by other companies within the industry and are not determined in accordance with GAAP. Our presentation of Credit Adjusted EBITDA and Credit Adjusted EBITDA Margin should not be construed as an inference that our future results will be unaffected by unusual or unexpected items.


	Three months ended March 31,
(in millions)		2023			2022
Net income		$	84.1		$	83.2
Provision for income taxes		39.7			9.7
Interest expense and other, net		28.6			27.5
Depreciation and amortization		39.1			39.5
EBITDA		191.5			159.9
Stock-based compensation(1)		29.2			39.8
Contingent consideration		—			(23.0)
Acquisition and related expenses(2)		1.2			9.0
Other items(3)		0.8			11.8
Credit Adjusted EBITDA		$	222.7		$	197.5
Net income margin		12.8		%	12.3		%
Credit Adjusted EBITDA margin		33.9		%	29.2		%

_______

(1) Reflects, for the three months ended March 31, 2023 and 2022, stock-based compensation expense related to the issuance of equity awards to certain of our employees.

(2) Amounts for the three months ended March 31, 2023 and 2022 primarily relate to expenses incurred by the Company in connection with the evaluation of strategic alternatives for the Company.

(3) Amounts for the three months ended March 31, 2023 consist primarily of $0.6 million incurred by the Company for severance. Amounts for the three months ended March 31, 2022 consist of $8.8 million incurred by the Company

-26-

severance and $3.0 million incurred by the Company for relocation and support provided to employees due to the war in Ukraine.

Liquidity and Capital Resources

Capital spending

We incur capital expenditures in the normal course of business and perform ongoing enhancements and updates to our social and mobile games to maintain our quality standards. Cash used for capital expenditures in the normal course of business is typically made available from cash flows generated by operating activities. We may also pursue acquisition opportunities for additional businesses or social or mobile games that meet our strategic and return on investment criteria. Capital needs are evaluated on an individual opportunity basis and may require significant capital commitments.

Liquidity

Our primary sources of liquidity are the cash flows generated from our operations, currently available unrestricted cash and cash equivalents, and borrowings under our Credit Facility and Revolver. Our cash and cash equivalents totaled $767.2 million and $768.7 million at March 31, 2023 and December 31, 2022, respectively. As of both March 31, 2023 and December 31, 2022, we had $600 million in additional borrowing capacity pursuant to our Revolving Credit Facility. Payments of short-term debt obligations and other commitments are expected to be made from cash on the balance sheet and operating cash flows. Long-term obligations are expected to be paid through operating cash flows, or, if necessary, borrowings under our Revolving Credit Facility or, if necessary, additional term loans or issuances of equity.

Our ability to fund our operations, pay our debt obligations and fund planned capital expenditures depends, in part, upon economic and other factors that are beyond our control, and disruptions in capital markets could impact our ability to secure additional funds through financing activities. We believe that our cash and cash equivalents balance and borrowing capacity under our Revolving Credit Facility and our cash flows from operations will be sufficient to meet our normal operating requirements during the next 12 months and the foreseeable future and to fund capital expenditures.

Cash flows

The following tables present a summary of our cash flows for the periods indicated (in millions):


	Three months ended March 31,
	2023		2022
Net cash flows provided by operating activities	$	20.5	$	58.1
Net cash flows used in investing activities	(15.4)		(180.3)
Net cash flows used in financing activities	(6.1)		(6.2)
Effect of foreign exchange rate changes on cash and cash equivalents	(0.4)		(2.8)
Net change in cash, cash equivalents and restricted cash	$	(1.4)	$	(131.2)

Operating activities

Net cash flows provided by operating activities for the three months ended March 31, 2023 was $20.5 million compared with cash flows provided by operating activities of $58.1 million for the same period of 2022. Net cash flows provided by operating activities for each period primarily consisted of net income generated during the period, exclusive of non-cash expenses such as depreciation, amortization, stock-based compensation and changes in the fair value of contingent

-27-

consideration payable, with changes in working capital impacted by the payment of annual and incentive bonuses and payment of long-term cash compensation during the first quarter and other normal working-capital timing differences.

Investing activities

Net cash flow used in investing activities for the three months ended March 31, 2023 was $15.4 million when compared with $180.3 million for the same period of 2022. Cash flows used in investing activities generally includes outflows related to the purchase and capitalization of assets.

Financing activities

Net cash flows used in financing activities for the three months ended March 31, 2023 was $6.1 million, compared to cash flows provided by financing activities of $6.2 million for the same period of 2022. Financing activity cash flows for the three months ended March 31, 2023 and 2022 primarily relate to repayments on our bank borrowings.

Capital resources

On December 10, 2019, we entered into $2,750 million of senior secured credit facilities (the “Credit Facilities”), consisting of a $250 million revolving credit facility (the “Revolving Credit Facility”), and a $2,500 million first lien term loan (the “Old Term Loan”). The Credit Facilities were provided pursuant to the Credit Agreement, dated as of December 10, 2019, by and among Playtika, the lenders party thereto, and Credit Suisse, AG, Cayman Islands Branch, as administrative agent (in such capacity, the "Administrative Agent") and collateral agent (in such capacity, the "Collateral Agent"). Proceeds borrowed under the Credit Facilities on the closing date were used to pay off the outstanding balance on our prior debt facility. On June 15, 2020, we increased the capacity of the Revolving Credit Facility to $350 million. On January 15, 2021, we increased the borrowing capacity of the Revolving Credit Facility from $350 million to $550 million.

On March 11, 2021, the Credit Agreement was amended pursuant to an Incremental Assumption Agreement No. 3 and Second Amendment to Credit Agreement (the “Second Amendment”).

The Second Amendment, among other things, effected a refinancing of Old Term Loan with a new $1.9 billion senior secured first lien term loan borrowed under the Credit Agreement (the “New Term Loan”), increased the Revolving Credit Facility to $600 million and extended the maturity of the Revolving Credit Facility to March 11, 2026. The New Term Loan matures on March 11, 2028 and requires scheduled quarterly principal payments in amounts equal to 0.25% of the original aggregate principal amount of the New Term Loan, with the balance due at maturity.

Also on March 11, 2021, we issued $600.0 million aggregate principal amount of our 4.250% senior notes due 2029 (the “Notes”). The Notes mature on March 15, 2029. Interest on the Notes will accrue at a rate of 4.250% per annum. Interest on the Notes is payable semi-annually in cash in arrears on March 15 and September 15 of each year, commencing on September 15, 2021.

Significant terms of the Credit Facilities, the New Term Loan and the Notes, including balances outstanding, interest and fees, mandatory and voluntary prepayment requirements, collateral and guarantors and restrictive covenants are detailed in Note 12, Debt, to the accompanying consolidated financial statements and in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2023.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risks in the ordinary course of our business. These risks primarily include interest rate risk, investment risk, and foreign currency risk as follows:

-28-

Interest rate risk

Our exposures to market risk for changes in interest rates relate primarily to our Term Loan and our Revolving Credit Facility. The Term Loan and our Revolving Credit Facility are floating rate facilities. Therefore, fluctuations in interest rates will impact the amount of interest expense we incur and have to pay.

In March 2021, we entered into two interest rate swap agreements, each with a notional value of $250 million. Each of these swap agreements is with a different financial institution as the counterparty to reduce our counterparty risk. Each swap requires us to pay a fixed interest rate of 0.9275% in exchange for receiving one-month LIBOR. The interest rate swap agreements settle monthly commencing in April 2021 through their termination dates on April 30, 2026.

In January 2023, we entered into two interest rate swap agreements, each with a notional value of $250 million. Each of these swap agreements is with a different financial institution, and each swap requires us to pay a fixed interest rate of 3.435% in exchange for receiving one-month LIBOR for six months and one-month Term SOFR afterwards. The interest rate swap agreements settle monthly commencing in February 2023 through their termination dates on February 28, 2028. The estimated fair value of the our interest rate swap agreements is derived from a discounted cash flow analysis.

We had borrowings outstanding under our Term Loan with book values of $1,827.9 million and $1,831.2 million at March 31, 2023 and December 31, 2022, respectively, which were subject to a weighted average interest rate of 7.28% and 4.44% for the three months ended March 31, 2023 and the year ended December 31, 2022, respectively. There were no borrowings against our Revolving Credit Facility at March 31, 2023 or December 31, 2022.

A hypothetical 100 basis point increase or decrease in weighted average interest rates under our Term Loan and Revolving Credit Facility would have increased or decreased our interest expense by $8.6 million over a twelve-month period, prior to consideration of the impact the hypothetical basis point change would have had on our interest rate swap agreements.

The fair value of our Credit Facilities will generally fluctuate with movements of interest rates, increasing in periods of declining rates of interest and declining in periods of increasing rates of interest. We are unable to estimate the impact on the fair value of our debt of a hypothetical 100 basis point increase or decrease in weighted average interest rates.

Investment risk

We had cash and cash equivalents including restricted cash totaling $769.0 million and $770.4 million as of March 31, 2023 and December 31, 2022, respectively. Our investment policy and strategy primarily attempts to preserve capital and meet liquidity requirements without significantly increasing risk. Our cash and cash equivalents primarily consist of commercial papers, bank deposits and money market funds. We do not enter into investments for trading or speculative purposes. Changes in rates would primarily impact interest income due to the relatively short-term nature of our investments. Due to the short-term nature of these instruments, a hypothetical 100 bps increase in interest rates would not have a material impact on their fair value as of December 31, 2022.

Foreign currency risk

Our functional currency is the U.S. Dollar and our revenues and expenses are primarily denominated in U.S. Dollars. However, a significant portion of our headcount related expenses, consisting principally of salaries and related personnel expenses as well as leases and certain other operating expenses, are denominated in Israeli Shekels (“ILS”). We also have foreign currency risks related to our revenues and operating expenses denominated in currencies other than the U.S. Dollar, including the Australian Dollar, British Pound, Euro, Polish Zloty (“PLN”) and Romanian Leu (“RON”). Accordingly, changes in exchange rates in the future may negatively affect our future revenues and other operating results as expressed in U.S. Dollars. Our foreign currency risk is partially mitigated as our revenues recognized in currencies other than the U.S. Dollar is diversified across geographic regions and we incur expenses in the same currencies in these regions.

We have experienced and will continue to experience fluctuations in our net income as a result of transaction gains or losses related to remeasurement of our asset and liability balances that are denominated in currencies other than the functional currency of the entities in which they are recorded.

-29-

As of March 31, 2023, we had outstanding derivative contracts to purchase certain foreign currencies, including ILS, RON, and PLN at future dates. The notional value of amounts hedged was approximately $175.4 million, and all contracts are expected to mature during the upcoming 12 months.

Item 4. CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures designed to provide reasonable assurance of achieving the objective that information in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified and pursuant to the requirements of the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by SEC Rule 13a-15(b), we carried out an evaluation, with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of March 31, 2023, the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2023.

For the quarter ended March 31, 2023, one of the Company’s larger subsidiaries went live on a new platform within to manage the approval of purchase transactions and associated payments of invoices. This new software is expected to be rolled-out to other subsidiaries over the remainder of 2023. Other than this new software platform, there were no changes in internal control that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

-30-

Part II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

For a description of our legal proceedings, see Note 7, Commitments and Contingencies, included in Part I. Item I of this quarterly report on Form 10-Q.

Item 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, which factors could materially affect our business, financial condition, liquidity or future results. There have been no material changes to the risk factors described in the “Risk Factors” section in our Annual Report on Form 10-K for the year ended December 31, 2022. The risks described in our Annual Report on Form 10-K are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, liquidity, results of operations, prospects or stock price.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

-31-

Item 6. EXHIBITS

Exhibit
Number

Exhibit Description

Filed or Furnished Herewith

10.1#

Employment Agreement, dated as of November 30, 2022, by and between Playtika Ltd. and Gili Brudno

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Calculation Definition Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

__________

# Indicates management contract or compensatory plan.

-32-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.


			PLAYTIKA HOLDING CORP.
			Registrant

By:			/s/ Robert Antokol
			Robert Antokol
			Chief Executive Officer and Chairperson of the Board

By:			/s/ Craig Abrahams
			Craig Abrahams
			President and Chief Financial Officer
Dated as of May 4, 2023