UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31,
2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM___________ TO__________
Commission File Number 001-41106
Incannex Healthcare Inc.
(Exact name of Registrant as specified in its
Charter)
Delaware | | 93-2403210 |
(State or other jurisdiction
of incorporation or organization) | | (I.R.S. Employer
Identification No.) |
Suite 105, 8 Century Circuit
Norwest, NSW 2153
Australia | | Not applicable |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including
area code: +61 409 840 786
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.0001 par value per share | | IXHL | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth
company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☒ | | |
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of February 14, 2025, the registrant had 17,859,708 shares of Common
Stock outstanding.
Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Quarterly
Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), adopted pursuant to the Private Securities Litigation
Reform Act of 1995. All statements other than statements of historical facts contained in this Quarterly Report, including statements
regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future
operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such
as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,”
“should,” “target,” “will” or “would” or the negative of these words or other similar
terms or expressions. These forward-looking statements include, but are not limited to, statements concerning the following:
|
● |
our ability to implement our product development and business strategies, including our ability to continue to pursue development pathways and regulatory strategies for IHL-42X, PSX-001, and IHL-675A and any of our other drug candidates; |
|
● |
estimates regarding market size and related future growth rates; |
|
● |
our research and development (“R&D”) activities, including clinical testing and manufacturing and the related costs and timing, and the extent to which the results of earlier clinical trials are not representative of later clinical trials, or that topline, initial, or interim data are not representative of final data; |
|
● |
the possibility that we may be required to conduct additional clinical studies or trials for our drug candidates and the consequences resulting from the delay in obtaining necessary regulatory approvals; |
|
● |
the timing, scope or likelihood of regulatory filings and approvals and our ability to obtain and maintain regulatory approvals for our drug candidates for any indication; |
|
● |
the pricing, coverage and reimbursement of our drug candidates, if approved and commercialized; |
|
● |
the rate and degree of market acceptance and clinical utility of our drug candidates; |
|
● |
our expectations around feedback from and discussions with regulators, regulatory development paths and with respect to Controlled Substances Act designation; |
|
● |
our ability to maintain effective patent rights and other intellectual property protection for our drug candidates, and to prevent competitors from using technologies we consider important to the successful development and commercialization of our drug candidates; |
|
● |
our ability to comply with applicable listing standards within the
compliance period and to maintain the listing of shares of our Common Stock on the Nasdaq Global Market; |
|
● |
our estimates regarding expenses, revenues, financial performance and capital requirements, including the length of time our capital resources will sustain our operations; |
|
● |
our ability to commercialize drug candidates and to generate revenues; |
|
● |
our financial condition, including our ability to obtain the funding necessary to advance the development of our drug candidates and our ability to continue as a going concern; |
|
● |
our ability to comply with the provisions and requirements of our debt arrangements and to pay amounts owed, including any amounts that may be accelerated; |
|
● |
our ability to retain and attract qualified employees, directors, consultants, and advisors; |
|
● |
our ability to continue to comply with applicable privacy laws and protect confidential information from security breaches; |
|
● |
how recent and potential future changes in healthcare policy could negatively impact our business and financial condition; |
|
● |
the extent to which global economic and political developments, including existing regional conflicts, pandemics, natural disasters, and the indirect and/or long-term impact of inflation, will affect our business operations, clinical trials, or financial condition; and |
|
● |
any statement of assumptions underlying any of the foregoing. |
You should not rely on forward-looking statements
as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report primarily on our current
expectations and projections about future events and trends that we believe may affect our business, financial condition and operating
results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors
described in the section titled “Risk Factors” previously disclosed in Item IA in our Annual Report on Form 10-K for the fiscal
year ended June 30, 2024, as filed with the Securities and Exchange Commission (the “SEC”) on September 30, 2024 (the “2024
Annual Report”). Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge
from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking
statements contained in this Quarterly Report. The results, events and circumstances reflected in the forward-looking statements may not
be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking
statements.
In addition, statements that “we believe”
and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to
us as of the date of this Quarterly Report and, while we believe that information provides a reasonable basis for these statements, that
information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into,
or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these
statements.
The forward-looking statements made in this Quarterly
Report relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking
statements made in this Quarterly Report to reflect events or circumstances after the date of this Quarterly Report or to reflect new
information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or
expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our
forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.
We may announce material business and financial
information to our investors using our investor relations website (https://www.incannex.com/investors/). We therefore encourage investors
and others interested in our company to review the information that we make available on our website. Our website and information included
in or linked to our website are not part of this Quarterly Report.
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
INCANNEX HEALTHCARE INC.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands, except share and per share amounts)
(expressed
in U.S. Dollars, unless otherwise stated)
| |
December 31, 2024 | | |
June 30, 2024 | |
Assets | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 2,098 | | |
$ | 5,858 | |
Prepaid expenses and other assets | |
| 417 | | |
| 507 | |
Assets pledged as security for short-term debt | |
| 1,383 | | |
| - | |
Research and Development (“R&D”) tax incentive receivable | |
| 6,606 | | |
| 9,837 | |
Total current assets | |
| 10,504 | | |
| 16,202 | |
Property, plant and equipment, net | |
| 273 | | |
| 472 | |
Operating lease right-of-use assets | |
| 329 | | |
| 373 | |
Total assets | |
$ | 11,106 | | |
$ | 17,047 | |
Liabilities and stockholders’ equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Trade and other payables | |
$ | 845 | | |
$ | 612 | |
Accrued expenses and other current liabilities | |
| 3,435 | | |
| 4,845 | |
Short-term debt | |
| 1,383 | | |
| - | |
Operating lease liabilities, current | |
| 177 | | |
| 163 | |
Total current liabilities | |
| 5,840 | | |
| 5,620 | |
Operating lease liabilities, non-current | |
| 152 | | |
| 210 | |
Long-term debt | |
| 2,385 | | |
| - | |
Warrant liabilities | |
| 1,286 | | |
| - | |
Convertible rights | |
| 478 | | |
| - | |
Total liabilities | |
| 10,141 | | |
| 5,830 | |
Commitments and contingencies (Note 8) | |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Common Stock, $0.0001 par value per share – 100,000,000 shares authorized; 17,785,235 and 17,642,832 shares issued and outstanding at December 31, 2024 and June 30, 2024 respectively | |
| 2 | | |
| 2 | |
Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized; no shares issued or outstanding at December 31, 2024 and June 30, 2024, respectively | |
| - | | |
| - | |
Additional paid-in capital | |
| 126,354 | | |
| 125,218 | |
Accumulated deficit | |
| (121,984 | ) | |
| (110,671 | ) |
Foreign currency translation reserve | |
| (3,407 | ) | |
| (3,332 | ) |
Total stockholders’ equity | |
| 965 | | |
| 11,217 | |
Total liabilities and stockholders’ equity | |
$ | 11,106 | | |
$ | 17,047 | |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
INCANNEX HEALTHCARE INC.
Condensed Consolidated Statements of Operations
and Comprehensive Loss
(unaudited)
(in thousands, except share and per share amounts)
(expressed
in U.S. Dollars, unless otherwise stated)
| |
For the three months ended December 31, | | |
For the six months ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenue from customers | |
| 12 | | |
| - | | |
| 86 | | |
| - | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| (1,414 | ) | |
| (2,638 | ) | |
| (4,310 | ) | |
| (5,247 | ) |
General and administrative | |
| (3,602 | ) | |
| (5,345 | ) | |
| (7,034 | ) | |
| (7,629 | ) |
Total operating expenses | |
| (5,016 | ) | |
| (7,983 | ) | |
| (11,344 | ) | |
| (12,876 | ) |
Loss from operations | |
| (5,004 | ) | |
| (7,983 | ) | |
| (11,258 | ) | |
| (12,876 | ) |
Other income, net: | |
| | | |
| - | | |
| | | |
| - | |
R&D tax incentive | |
| 956 | | |
| 2,727 | | |
| 1,767 | | |
| 6,824 | |
Foreign exchange losses | |
| (326 | ) | |
| (5 | ) | |
| (331 | ) | |
| (6 | ) |
Interest income | |
| 28 | | |
| 20 | | |
| 57 | | |
| 90 | |
Interest expense | |
| (171 | ) | |
| - | | |
| (171 | ) | |
| - | |
Change in fair value of convertible rights | |
| (179 | ) | |
| - | | |
| (179 | ) | |
| - | |
Change in fair value of warrant liabilities | |
| (103 | ) | |
| - | | |
| (103 | ) | |
| - | |
ELOC commitment fee | |
| (1,095 | ) | |
| - | | |
| (1,095 | ) | |
| - | |
Total other income, net | |
| (890 | ) | |
| 2,742 | | |
| (55 | ) | |
| 6,908 | |
Loss before income tax expense | |
| (5,894 | ) | |
| (5,241 | ) | |
| (11,313 | ) | |
| (5,968 | ) |
Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
$ | (5,894 | ) | |
$ | (5,241 | ) | |
$ | (11,313 | ) | |
$ | (5,968 | ) |
Other comprehensive income/(loss): | |
| | | |
| | | |
| | | |
| - | |
Currency translation adjustment, net of tax | |
| (414 | ) | |
| 927 | | |
| (75 | ) | |
| 418 | |
Total comprehensive loss | |
$ | (6,308 | ) | |
$ | (4,314 | ) | |
$ | (11,388 | ) | |
$ | (5,550 | ) |
Net loss per share: Basic and diluted | |
$ | (0.33 | ) | |
$ | (0.33 | ) | |
$ | (0.65 | ) | |
$ | (0.38 | ) |
Weighted average number of shares outstanding, basic and diluted | |
| 17,624,422 | | |
| 15,873,113 | | |
| 17,563,200 | | |
| 15,873,113 | |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
INCANNEX HEALTHCARE INC.
Condensed Consolidated Statements of Stockholders’
Equity (Deficit)
(unaudited)
(in thousands, except share amounts)
(expressed
in U.S. Dollars, unless otherwise stated)
| |
Common Stock | | |
Additional paid-in capital | | |
Accumulated deficit | | |
Foreign currency translation reserve | | |
Total Stockholders’ Equity (Deficit) | |
| |
Share | | |
Amount | | |
Amount | | |
Amount | | |
Amount | | |
Amount | |
| |
# | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Balance at June 30, 2024 | |
| 17,642,832 | | |
| 2 | | |
| 125,218 | | |
| (110,671 | ) | |
| (3,332 | ) | |
| 11,217 | |
Stock-based compensation | |
| - | | |
| - | | |
| 894 | | |
| - | | |
| - | | |
| 894 | |
Share issuance | |
| 142,403 | | |
| - | | |
| 242 | | |
| - | | |
| - | | |
| 242 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (11,313 | ) | |
| - | | |
| (11,313 | ) |
Currency translation adjustment, net of tax | |
| - | | |
| - | | |
| - | | |
| - | | |
| (75 | ) | |
| (75 | ) |
Balance at December 31, 2024 | |
| 17,785,235 | | |
| 2 | | |
| 126,354 | | |
| (121,984 | ) | |
| (3,407 | ) | |
| 965 | |
| |
Common Stock | | |
Additional paid-in capital | | |
Accumulated deficit | | |
Foreign currency translation reserve | | |
Total Stockholders’ Equity (Deficit) | |
| |
Share | | |
Amount | | |
Amount | | |
Amount | | |
Amount | | |
Amount | |
| |
# | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Balance at September 30, 2024 | |
| 17,642,832 | | |
| 2 | | |
| 125,677 | | |
| (116,090 | ) | |
| (2,993 | ) | |
| 6,596 | |
Stock-based compensation | |
| - | | |
| - | | |
| 435 | | |
| - | | |
| - | | |
| 435 | |
Share issuance | |
| 142,403 | | |
| - | | |
| 242 | | |
| - | | |
| - | | |
| 242 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (5,894 | ) | |
| - | | |
| (5,894 | ) |
Currency translation adjustment, net of tax | |
| - | | |
| - | | |
| - | | |
| - | | |
| (414 | ) | |
| (414 | ) |
Balance at December 31, 2024 | |
| 17,785,235 | | |
| 2 | | |
| 126,354 | | |
| (121,984 | ) | |
| (3,407 | ) | |
| 965 | |
| |
Common Stock | | |
Additional paid-in capital | | |
Accumulated deficit | | |
Foreign currency translation reserve | | |
Total Stockholders’ Equity (Deficit) | |
| |
Share | | |
Amount | | |
Amount | | |
Amount | | |
Amount | | |
Amount | |
| |
# | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Balance at June 30, 2023 | |
| 15,873,113 | | |
| 2 | | |
| 116,290 | | |
| (92,212 | ) | |
| (3,255 | ) | |
| 20,825 | |
Stock-based compensation | |
| - | | |
| - | | |
| 3,597 | | |
| - | | |
| - | | |
| 3,597 | |
Share issuance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (5,968 | ) | |
| - | | |
| (5,968 | ) |
Currency translation adjustment, net of tax | |
| - | | |
| - | | |
| - | | |
| - | | |
| 418 | | |
| 418 | |
Balance at December 31, 2023 | |
| 15,873,113 | | |
| 2 | | |
| 119,887 | | |
| (98,180 | ) | |
| (2,837 | ) | |
| 18,872 | |
| |
Common Stock | | |
Additional paid-in capital | | |
Accumulated deficit | | |
Foreign currency translation reserve | | |
Total Stockholders’ Equity (Deficit) | |
| |
Share | | |
Amount | | |
Amount | | |
Amount | | |
Amount | | |
Amount | |
| |
# | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Balance at September 30, 2023 | |
| 15,873,113 | | |
| 2 | | |
| 116,491 | | |
| (92,939 | ) | |
| (3,764 | ) | |
| 19,790 | |
Stock-based compensation | |
| - | | |
| - | | |
| 3,396 | | |
| - | | |
| - | | |
| 3,396 | |
Share issuance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (5,241 | ) | |
| - | | |
| (5,241 | ) |
Currency translation adjustment, net of tax | |
| - | | |
| - | | |
| - | | |
| - | | |
| 927 | | |
| 927 | |
Balance at December 31, 2023 | |
| 15,873,113 | | |
| 2 | | |
| 119,887 | | |
| (98,180 | ) | |
| (2,837 | ) | |
| 18,872 | |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
INCANNEX HEALTHCARE INC.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands, except share and per share amounts)
(expressed
in U.S. Dollars, unless otherwise stated)
| |
For the six months ended December 31, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | |
| |
Net loss | |
$ | (11,313 | ) | |
$ | (5,968 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 190 | | |
| 24 | |
Unrealized loss on foreign currency remeasurement | |
| 273 | | |
| - | |
Non-cash expense of ELOC commitment | |
| 1,095 | | |
| - | |
Share-based compensation expense | |
| 894 | | |
| 3,471 | |
Change in fair value of warrant liabilities | |
| 103 | | |
| - | |
Change in fair value of convertible rights | |
| 179 | | |
| - | |
Non-cash interest expense | |
| 176 | | |
| - | |
Change in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses and other current assets | |
| 146 | | |
| (5,883 | ) |
R&D tax incentive | |
| 2,627 | | |
| - | |
Assets pledged as securities for short-term debt | |
| (1,383 | ) | |
| - | |
Trade and other payables | |
| (859 | ) | |
| 504 | |
Net cash used in operating activities | |
| (7,872 | ) | |
| (7,852 | ) |
Cash flows from investing activities: | |
| | | |
| | |
Purchase of property, plant and equipment | |
| (8 | ) | |
| (280 | ) |
Net cash used in investing activities | |
| (8 | ) | |
| (280 | ) |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds received from facility agreement | |
| 4,282 | | |
| - | |
Repayment of facility agreement | |
| (2,898 | ) | |
| - | |
Proceeds from issuance of convertible debt | |
| 2,779 | | |
| - | |
Debt issuance costs | |
| (113 | ) | |
| - | |
Net cash provided by financing activities | |
| 4,050 | | |
| - | |
| |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| 70 | | |
| 567 | |
Net decrease in cash and cash equivalents | |
| (3,830 | ) | |
| (8,132 | ) |
Cash and cash equivalents at beginning of period | |
| 5,858 | | |
| 22,120 | |
Cash and cash equivalents at end of period | |
$ | 2,098 | | |
$ | 14,555 | |
| |
| | | |
| | |
Non-cash investing and financing activities | |
| | | |
| | |
Issuance of ELOC warrants at initial fair value | |
| 1,284,108 | | |
| - | |
Issuance of convertible note warrants at initial fair value | |
| 543,298 | | |
| - | |
Issuance of conversion rights at initial fair value | |
| 449,334 | | |
| - | |
Total | |
| 2,276,740 | | |
| - | |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
INCANNEX HEALTHCARE INC.
Notes To Unaudited Condensed Consolidated Financial
Statements
(in thousands, except share and per share amounts)
(expressed
in U.S. Dollars, unless otherwise stated)
Note 1 – Re-domiciliation and Business
Incannex Healthcare Inc.
(the “Company”) is a corporation formed under the laws of Delaware in July 2023. In November 2023, Incannex Healthcare Inc.
acquired all the outstanding ordinary shares of Incannex Healthcare Limited, an Australian corporation (“Incannex Australia”),
pursuant to a scheme of arrangement under Australian law (the “Re-domiciliation”). As a result of the Re-domiciliation, Incannex
Australia became a wholly-owned subsidiary of Incannex Healthcare Inc., which is the new ultimate parent company.
Until the Re-domiciliation,
Incannex Australia’s ordinary shares were listed on the Australian Securities Exchange (“ASX”) and American Depositary
Shares (“ADSs”), each representing 25 ordinary shares of Incannex Australia, traded on Nasdaq. Following completion of the
Re-domiciliation, Incannex Australia’s ordinary shares were delisted from the ASX and Incannex Healthcare Inc. assumed Incannex
Australia’s listing on Nasdaq.
Pursuant to the Re-domiciliation, holders of Incannex Australia’s
ordinary shares received one share of Common Stock in Incannex Healthcare Inc. for every 100 ordinary shares held in Incannex Australia
and holders of ADSs in Incannex Australia received one share of Common Stock of Incannex Healthcare Inc. for every 4 ADSs held in Incannex
Australia.
The issued and outstanding
shares of the Company’s Common Stock as shown in this report have been adjusted in the consolidated financial statements to reflect
the 100:1 exchange ratio as if it had occurred on July 1, 2022.
Incannex Healthcare Inc.
and its subsidiaries are referred to as “the Company” unless the text otherwise requires.
The Company’s fiscal
year end is June 30. References to a particular “fiscal year” are to the Company’s fiscal year ended June 30 of that
calendar year.
The unaudited condensed
consolidated financial statements of the Company are presented in United States dollars and consist of Incannex Healthcare Inc. and the
following wholly-owned subsidiaries:
Subsidiary | | Jurisdiction |
Incannex Healthcare Limited | | Victoria, Australia |
Incannex Pty Ltd | | Victoria, Australia |
Psychennex Pty Ltd | | Victoria, Australia |
APIRx Pharmaceutical USA, LLC | | Delaware, United States of America |
APIRx Pharmaceuticals Holding BV | | IJsselstein, Netherlands |
Clarion Clinics Group Pty Ltd | | Victoria, Australia |
Clarion Model Clinic Pty Ltd | | Victoria, Australia |
Psychennex Licensing and Franchising Pty Ltd | | Victoria, Australia |
Note 2 – Basis of Presentation and Summary of Significant
Accounting Policies
Basis of Presentation
On November 28, 2023, the Company implemented the transaction to redomicile
from Australia to United States and became the parent of Incannex Australia and the wholly owned subsidiaries listed in Note 1. The historical
financial statements of Incannex Australia became the historical financial statements of the combined company upon consummation of the
Re-domiciliation. As a result, the financial statements included in this report reflect (i) the historical operating results of Incannex
Australia and subsidiaries prior to the Re-domiciliation; (ii) the combined results of the Company, Incannex Australia, and subsidiaries
following the completion of the Re-domiciliation; and (iii) the Company’s equity structure for all periods presented, including
adjusting the issued and outstanding shares of Common Stock to reflect the 100:1 exchange ratio as if it had occurred on July 1, 2022.
Note 2 – Basis of Presentation and Summary of Significant
Accounting Policies (continued)
The Company’s unaudited condensed consolidated
financial statements contained in this Quarterly Report on Form 10-Q have been prepared in accordance with accounting principles generally
accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC. Prior to the Re-domiciliation,
Incannex Australia reported its consolidated financial statements in accordance with International Financial Reporting Standards (“IFRS”).
Following the Re-domiciliation, the Company transitioned to U.S. GAAP and applied U.S. GAAP retrospectively for all prior periods presented.
Reference is frequently made herein to the Financial
Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”). This is the source of authoritative
U.S. GAAP recognized by the FASB to be applied to non-governmental entities.
Unaudited Interim Financial Information
In the opinion of the Company, the accompanying
unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary
for a fair statement of its financial position as of December 31, 2024, and its results of operations for the three and six months ended
December 31, 2024, and 2023, and cash flows for the three and six months ended December 31, 2024, and 2023. The Company has condensed
or omitted certain information and note disclosures normally included in financial statements prepared in accordance with GAAP pursuant
to the applicable required disclosures and regulations of the SEC. As such, these unaudited condensed consolidated financial statements
should be read in conjunction with the Company’s audited financial statements and accompanying notes included in the Company’s
Annual Report on Form 10-K for the fiscal year ended June 30, 2024, filed with the Securities and Exchange Commission (the “SEC”)
on September 30, 2024 (the “2024 Annual Report”).
Going Concern Basis
The Company
believes there is substantial doubt about its ability to obtain additional capital when and as needed to continue as a going concern as
previously disclosed in the 2024 Annual Report. The Company has not yet established an ongoing
source of revenue sufficient to cover its operating and capital expenditure requirements and to cover any potential payments that may
become due and payable pursuant to any debentures to provide sufficient certainty that the Company will continue as a going concern.
Historically, the Company has financed its operations to date primarily through partnerships, funds
received from public offerings of Common Stock, a debt financing facility, as well as funding from governmental bodies. The Company plan
to address this condition through the sale of Common Stock in public offerings and/or private placements, debt financings, or through
other capital sources, including collaborations with other companies or other strategic transactions, but there is no assurance these
plans will be completed successfully or at all. Pursuant to the requirements of ASC 205-40, Presentation of Financial Statements
- Going Concern, and as a result of the financial condition and other factors described herein, there is substantial doubt about the
Company’s ability to continue as a going concern for a period of at least twelve months from the date of this Quarterly Report.
The Company’s independent auditor included
a going concern opinion in its audit report, which is part of the 2024 Annual Report, raising substantial doubt about the Company’s
ability to continue as a going concern. This doubt may adversely impact the Company’s ability to secure additional financing necessary
for its business operations and could materially affect its ability to enter into contractual relationships with third parties. Uncertainty
about the Company’s ability to continue as a going concern could materially and adversely affect its liquidity, financial condition,
and business prospects.
Note 2 – Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Principles of Consolidation
The accompanying unaudited condensed consolidated
financial statements include the accounts of the Company and its wholly-owned subsidiaries. Details of all controlled entities are set
out in Note 1. All intercompany balances and transactions have been eliminated on consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that impact the reported amounts of assets, liabilities and expenses and the disclosure
of contingent assets and liabilities in the Company’s unaudited condensed consolidated financial statements and accompanying notes.
The most significant estimates and assumptions
in the Company’s unaudited condensed consolidated financial statements include the valuation of equity-based instruments (including
the convertible rights and warrant liabilities) issued, accrued research and development expense, and the research and development tax
credit. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded
in the period in which they become known. Actual results could differ materially from those estimates.
Risks and Uncertainties
The Company is subject to risks and uncertainties
common to companies in the biopharmaceutical industry. The Company believes that changes in any of the following areas could have a material
adverse effect on future financial position or results of operations: ability to obtain future financing; regulatory approval and market
acceptance of, and reimbursement for, product candidates; performance of third-party clinical research organizations and manufacturers
upon which the Company relies; protection of the Company’s intellectual property; litigation or claims against the Company based
on intellectual property, patent, product, regulatory or other factors; the Company’s ability to attract and retain employees.
There can be no assurance that the Company’s
research and development will be successfully completed, that adequate protection for the Company’s intellectual property will be
obtained or maintained, that any products developed will obtain necessary government regulatory approval or that any approved products
will be commercially viable. Even if the Company’s product development efforts are successful, it is uncertain when, if ever, the
Company will generate significant revenue from product sales. The Company operates in an environment of rapid technological change and
substantial competition from other pharmaceutical and biotechnology companies. In addition, the Company is dependent upon the services
of its employees, consultants and other third parties.
Significant Accounting Policies
The following is provided to update the Company’s
significant accounting policies previously disclosed in Note 2 to the consolidated financial statements in the Company’s 2024 Annual
Report, reflecting those that have had a material impact on the Company’s unaudited condensed consolidated financial statement and
related notes.
Equity-Line of Credit Purchase Agreement
On September 6, 2024, the Company entered into an equity line of credit
Purchase Agreement (the “ELOC Purchase Agreement”) with Arena Business Solutions Global SPC II, Ltd (“Arena Global”).
Under the ELOC Purchase Agreement, Arena Global has committed to purchase up to $50 million of the Company’s Common Stock par value
$0.0001 per share (the “Common Stock”), at the Company’s direction from time to time, subject to the satisfaction of
the conditions in the ELOC Purchase Agreement.
The purchase price per share of Common Stock is
obtained by multiplying by 96% the daily volume weighted average price (“VWAP”) on The Nasdaq Global Market (“Nasdaq”)
for the trading day specified in the sale notice (same trading day or one trading day following such notice) delivered to Arena Global.
The ELOC Purchase Agreement will terminate automatically upon the earliest to occur of (i) the first day of the month next following the
36-month anniversary of the date of the ELOC Purchase Agreement; or (ii) the date on which Arena Global shall have purchased shares of
Common Stock under the ELOC Purchase Agreement for an aggregate gross purchase price equal to the Commitment Amount (as defined in the
ELOC Purchase Agreement). We have also agreed to pay a financial advisor up to 7% of the gross proceeds raised under the ELOC Agreement.
On December 9, 2024, in connection with the ELOC Purchase Agreement,
the Company issued 142,403 shares of Common Stock as a commitment fee to Arena Global. On January 16, 2025 the Company issued 10,346 true-up
shares of Common Stock to Arena Global. The Company evaluated that the costs incurred in connection with the commitment fee and the true-up
shares do not meet the definition of an asset and, therefore, are expensed as incurred.
As additional consideration for Arena Global’s
execution and delivery of the ELOC Purchase Agreement, the Company issued a five-year warrant (the “ELOC Warrant”) on October
31, 2024, exercisable for 585,000 shares of Common Stock with an exercise price equal to $1.66 per share.
We determine whether to classify contracts, such
as warrants, that may be settled in our own stock as equity of the entity or as a liability. An equity-linked financial instrument must
be considered indexed to the Company’s own stock to qualify for equity classification. The Company classifies warrants as liabilities
for any contracts that may require a transfer of assets. Warrants classified as liabilities are accounted for at fair value and remeasured
at each reporting date until exercise, expiration or modification that results in equity classification. Any change in the fair value
of the warrants is recognized in the Consolidated Statements of Operations and Comprehensive Loss.
Refer to Note 12 for the accounting of the ELOC
Purchase Agreement.
Note 2 – Basis of Presentation and Summary of Significant
Accounting Policies (continued)
Convertible Debenture Financing
On September 6, 2024, the Company entered into
a Securities Purchase Agreement (the “September 2024 Purchase Agreement”) with Arena Investors, LP (“Arena Investors”),
which provides for the issuance of secured convertible debentures in an aggregate principal amount of up to $10 million at an aggregate
purchase price of up to $9 million (a 10% original issue discount), divided into three separate tranches, each subject to closing conditions.
Under the September 2024 Purchase Agreement, the conversion price of each secured convertible debenture will equal 115% of the closing
price of the Common Stock on the trading day preceding the date of the issuance of the respective secured convertible debenture, subject
to subsequent adjustments and alternative conversion prices based on the then-current trading price of the Common Stock on Nasdaq, as
further detailed in the September 2024 Purchase Agreement. For each secured convertible debenture purchased under the September 2024 Purchase
Agreement, the Company will also issue a warrant to the purchaser, exercisable to purchase up to the number of shares of Common Stock
equal to 25% of the total principal amount of the related secured convertible debenture, divided by 115% of the closing price of the Company’s
Common Stock on the trading day immediately preceding the applicable closing date. The Company is not obligated to issue warrants for
any tranche that does not close. The exercise price of each warrant will be 115% of the closing price of the Common Stock on the issuance
date, and the warrants will have a five-year term. Additionally, the Company has agreed to pay a financial advisor up to 7% of the gross
proceeds raised under the September 2024 Purchase Agreement.
The Company completed the closing of the first
tranche under the September 2024 Purchase Agreement for the issuance of a 10% original issue discount secured convertible debenture (the
“First Tranche Debenture”) in the principal amount of $3,333,333 at an aggregate purchase price of $3 million (a 10% original
issue discount) to Arena Special Opportunities (Offshore) Master II LP (“Arena Opportunities”). The First Tranche Debenture
provides for a payment-in-kind interest rate at 5% and matures on April 14, 2026. In addition, the Company issued a warrant to Arena Investors
exercisable for up to 453,749 shares of Common Stock (the “First Tranche Warrant”), at an exercise price of $1.89 per share.
The net proceeds received from the issuance of
the First Tranche Debenture, after deduction of expenses reimbursable to the Arena Investors, was $2,877,588.
The Company did not meet the closing conditions for the second and
third tranche closings set forth in the September 2024 Purchase Agreement; however, the Company and Arena Investors may conduct additional
closings under the September 2024 Purchase Agreement, subject to mutual agreement and the closing conditions described therein. There
can be no assurance that the parties will reach such an agreement for additional tranche closings.
On November 6, 2024, and as required by our agreements
in connection with the First Tranche Debenture, the Company filed a resale Registration Statement on Form S-1/A with the SEC, registering
for resale up to 61,389,758 shares of Common Stock, including up to 10,101,009 shares of Common Stock issuable upon conversion of the
First Tranche Debenture and up to 453,749 shares of Common Stock issuable upon the exercise of the First Tranche Warrant. This registration
statement was declared effective on December 6, 2024.
The Company evaluates its convertible instruments
and warrants to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted
for under ASC 815, Derivatives and Hedging. The classification of derivative instruments, including whether such instruments should be
recorded as assets, liabilities, or equity, is reassessed at the end of each reporting period. For equity-linked financial instruments,
the Company must determine whether the underlying instrument is indexed to its own Common Stock in order to classify the derivative instrument
as equity. Otherwise, the derivative asset or liability, including embedded derivatives, is recognized at fair value with subsequent changes
in fair value recognized in the consolidated statements of operations and comprehensive income (loss).
For hybrid instruments, ASC 815-15 requires bifurcation
of embedded features if (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related
to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument
and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes
in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument
would be considered a derivative instrument. The nature of the host instrument is therefore evaluated to determine if it is more akin
to a debt-like or equity-like host. In this assessment, the Company considers the stated and implied substantive features of the contract
as well as the economic characteristics and risks of the hybrid instrument. Each term and feature are then weighed based on the relevant
facts and circumstances to determine the nature of the host contract. Terms and features of the hybrid
Refer to Note 12 and Note 13 for the accounting
of the Convertible Debenture.
Fair Value of Financial Instruments
The Company measures certain financial assets and
liabilities at fair value in accordance with ASC 820, Fair Value Measurement and Disclosures (“ASC 820”). ASC 820 establishes
a hierarchy of valuation techniques based on observability of the inputs used in those valuation techniques. Observable inputs are derived
from market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two
categories of inputs form the following fair value hierarchy:
Level 1: Quoted prices for identical instruments
in active markets;
Level 2: Quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all
significant inputs and value drivers are observable in active markets; and
Level 3: Valuations derived from valuation techniques in
which one or more significant inputs or value drivers are unobservable.
Note 3 – Prepaid expenses and other current assets
| |
December 31, 2024 $ | | |
June 30, 2024 $ | |
| |
(in thousands) | |
Prepayments1 | |
| 174 | | |
| 329 | |
GST recoverable | |
| 243 | | |
| 178 | |
Total prepaid expenses and other current assets | |
| 417 | | |
| 507 | |
Note 4 – Assets pledged as security for short-term debt
| |
December 31, 2024 $ | | |
June 30, 2024 $ | |
| |
(in thousands) | |
Assets pledged as security for short-term debt | |
| 1,383 | | |
| - | |
The amount consists of R&D tax incentive receivables,
as detailed under Note 5, which have been pledged to FC Credit Pty Ltd (“FC Credit”) as part of the facility agreement detailed
under Note 12.
Note 5 – R&D tax incentive receivable
| |
December 31, 2024 $ | | |
June 30, 2024 $ | |
| |
(in thousands) | |
R&D tax incentive receivable | |
| 6,606 | | |
| 9,837 | |
| |
| | | |
| | |
Based on multiple years of tax incentives granted
and the successful lodgment of overseas findings related to the Company’s lead assets, the Company revised its estimates for the
R&D tax incentive receivable, primarily based on historical experience with similar claims. These amounts exclude the portion of R&D
tax incentive receivable pledged as security for the facility agreement as detailed in Note 4.
Note 6 – Property, Plant and Equipment, net
| |
December 31, 2024 $ | | |
June 30, 2024 $ | |
| |
(in thousands) | |
Furniture, fittings and equipment | |
| 560 | | |
| 597 | |
Assets under construction | |
| - | | |
| - | |
Total property, plant and equipment, gross | |
| 560 | | |
| 597 | |
Accumulated depreciation and amortization | |
| (287 | ) | |
| (125 | ) |
Total property, plant and equipment, net | |
$ | 273 | | |
$ | 472 | |
Depreciation expense is recorded within general
and administrative in the unaudited condensed consolidated statements of operations and comprehensive loss and amounted to $0.2 million
and $25,000 for the three and six months ended December 31, 2024 and 2023, respectively.
Note 7 – Trade and other payables, accrued expenses and other
current liabilities
| |
December 31, 2024 $ | | |
June 30, 2024 $ | |
| |
(in thousands) | |
Current liabilities | |
| | | |
| | |
Trade payables | |
| 818 | | |
| 527 | |
Contract liabilities | |
| 27 | | |
| 85 | |
Total trade and other payables | |
| 845 | | |
| 612 | |
| |
| | | |
| | |
Accrued expenses | |
| 3,066 | | |
| 4,512 | |
Employee leave entitlements | |
| 369 | | |
| 333 | |
Total accrued expenses and other current liabilities | |
| 3,435 | | |
| 4,845 | |
Total Trade and other payables, accrued expenses and other current liabilities | |
| 4,280 | | |
| 5,457 | |
Trade and other payables are unsecured, non-interest
bearing and are normally settled within 30 days. The carrying amounts are a reasonable approximation of fair value.
Note 8 – Leases
During fiscal year 2023, the Company entered into three new lease agreements
for its corporate head office in Sydney, Melbourne office and Clarion Clinic site. The leases have four-, five-, and three-year terms
respectively. These leases require monthly lease payments that may be subject to annual increases throughout the lease term. Certain of
these leases provide renewal options at the Company’s discretion, allowing the Company to renew or extend the lease for an additional
three to five years. These optional renewal periods have not been included in the determination of the right-of-use assets or lease liabilities
related to these leases, as the Company has not determined it reasonably certain it will exercise the renewal options.
The following table summarizes the weighted-average
remaining lease term and discount rates for the Company’s operating leases:
| | December 31, 2024 | | | June 30, 2024 | |
Lease term (years) | | | 1.81 | | | | 2.32 | |
| | | | | | | | |
Discount rate | | | 9.18 | % | | | 9.18 | % |
The following table summarizes the lease costs
pertaining to the Company’s operating leases:
| |
December 31, 2024 $ | | |
June 30, 2024 $ | |
| |
(in thousands) | |
Operating lease cost | |
| 96 | | |
| 172 | |
Cash paid for amounts included in the measurement
of operating lease liabilities during the three and six months ended December 31, 2024 and fiscal year June 30, 2024 was $96,000 and $0.2
million, respectively, and was included within net cash used in operating activities in the cash flows.
The following table summarizes the future minimum
lease payments due under operating leases as of December 31, 2024, (in thousands):
| |
Amount $ | |
Operating leases | |
(in thousands) | |
June 30, 2025 | |
| 98 | |
June 30, 2026 | |
| 189 | |
June 30, 2027 | |
| 45 | |
June 30, 2028 | |
| 30 | |
| |
| | |
Total minimum lease payments | |
| 363 | |
| |
| | |
Less amount representing interest | |
| 34 | |
| |
| | |
Total operating lease liabilities | |
| 329 | |
As of December 31, 2024, the Company’s operating
lease has a weighted-average remaining lease term of 1.81 years and a discount rate of 9.18%.
Note 9 – Commitments and contingencies
The Company records a loss contingency when it
is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company also discloses material
contingencies when it believes a loss is not probable but reasonably possible. Accounting for contingencies requires the Company to use
judgment related to both the likelihood of a loss and the estimate of the amount or range of loss. Although the Company cannot predict
with assurance the outcome of any litigation or tax matters, it does not believe there are currently any such actions that, if resolved
unfavorably, would have a material impact on the Company’s operating results, financial position, or cash flows.
Note 10 – Stockholder’s equity/Issued capital
Common Stock
The Company has one class of Common Stock. In connection with the re-domiciliation,
the Company’s amended and restated certificate of incorporation became effective, which provides for the issuance of 100,000,000
authorized shares of Common Stock with a par value of $0.0001 per share, with one vote per share. Holders of Common Stock are entitled
to receive any dividends as may be declared from time to time by the Company’s board of directors.
On November 28, 2023, the Company effected the
Re-domiciliation. All references in these unaudited condensed consolidated financial statements to the Company’s outstanding Common
Stock, including per share information, have been retrospectively adjusted to reflect this Re-domiciliation.
Note 11 – Stock-based payments
| |
For the six months ended December 31, | |
| |
2024
$ | | |
2023
$ | |
| |
(in thousands) | |
Research and development | |
| - | | |
| - | |
General and administrative | |
| 894 | | |
| 3,597 | |
Total stock-based compensation expense | |
| 894 | | |
| 3,597 | |
| |
For the three months ended December 31, | |
| |
2024
$ | | |
2023
$ | |
| |
(in thousands) | |
Research and development | |
| - | | |
| - | |
General and administrative | |
| 435 | | |
| 3,396 | |
Total stock-based compensation expense | |
| 435 | | |
| 3,396 | |
Restricted stock units
A summary of the changes in the Company’s
restricted stock activity for the period ended December 31, 2024, are as follows:
| |
Numbers of Shares | | |
Weighted Average Grant Date Fair Value $ | |
| |
(in thousands, expect per share data) | |
Unvested and Outstanding as of June 30, 2024 | |
| 651,939 | | |
| 3.91 | |
Granted | |
| 27,795 | | |
| 1.84 | |
Vested | |
| 9,265 | | |
| 1.84 | |
Forfeited | |
| - | | |
| - | |
Unvested and Outstanding as of September 30, 2024 | |
| 670,469 | | |
| 3.86 | |
| |
Numbers of Shares | | |
Weighted Average Grant Date Fair Value $ | |
| |
(in thousands, expect per share data) | |
Unvested and Outstanding as of September 30, 2024 | |
| 670,469 | | |
| 3.86 | |
Granted | |
| - | | |
| - | |
Vested | |
| - | | |
| - | |
Forfeited | |
| - | | |
| - | |
Unvested and Outstanding as of December 31, 2024 | |
| 670,469 | | |
| 3.86 | |
Note 11 – Stock-based payments (continued)
Stock options
A summary of the changes in the Company’s
stock options activity for the period ended December 31, 2024, are as follows:
| | Number of Shares | | | Weighted Average Exercise Price ($) | | | Weighted Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value (in thousands) ($) | |
Outstanding as of June 30, 2024 | | | 235,008 | | | | 26.76 | | | | 1.93 | | | | - | |
Granted | | | - | | | | - | | | | - | | | | - | |
Exercised | | | - | | | | - | | | | - | | | | - | |
Cancelled or forfeited | | | - | | | | - | | | | - | | | | - | |
Outstanding as of September 30, 2024 | | | 235,008 | | | | 28.00 | | | | 1.93 | | | | - | |
Unvested as of September 30, 2024 | | | 14,001 | | | | 24.26 | | | | 4.01 | | | | - | |
| | Number of Shares | | | Weighted Average Exercise Price ($) | | | Weighted Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value (in thousands) ($) | |
Outstanding as of September 30, 2024 | | | 235,008 | | | | 28.00 | | | | 1.93 | | | | - | |
Granted | | | - | | | | - | | | | - | | | | - | |
Exercised | | | - | | | | - | | | | - | | | | - | |
Cancelled or forfeited | | | - | | | | - | | | | - | | | | - | |
Outstanding as of December 31, 2024 | | | 235,008 | | | | 28.00 | | | | 1.43 | | | | - | |
Unvested as of December 31, 2024 | | | 14,001 | | | | 24.26 | | | | 3.5 | | | | - | |
The aggregate intrinsic value of share options is calculated as the
difference between the exercise price of the share options and the fair value of the Company’s Common Stock for those options with
exercise prices lower than the fair value of the Company’s Common Stock.
As of December 31, 2024, there was $56,727 of unrecognized
compensation cost related to unvested share options, which is expected to be recognized over a weighted-average period of 0.5 years.
Note 12 – Fair value of Financial
Instruments
Cash and cash equivalents, accounts receivable
(including assets pledged as security for short-term debt and R&D tax incentive receivable), prepaid expenses and other current assets,
accounts payable, accrued expenses, and current liabilities are reflected on the consolidated balance sheets at amounts that approximate
fair value because of the short-term nature of these financial assets and liabilities.
The fair value of the Company’s debt approximates
its carrying value and is classified as Level 3 within the fair value hierarchy, as it is derived from discounted cash flows using a current
borrowing rate.
ELOC Purchase Agreement
The Company evaluated the ELOC Purchase Agreement
to determine whether it should be accounted for under ASC 815-40, “Derivatives and Hedging - Contracts on an Entity’s Own
Equity,” (“ASC 815-40”) and concluded that it is an equity-linked contract that does not qualify for equity classification.
Therefore, it requires fair value accounting as a derivative. The Company has analyzed the terms of the ELOC Purchase Agreement as a freestanding
purchased put right and has concluded that it had insignificant value as of December 31, 2024.
ELOC Warrants
Classification of the ELOC Warrants as liability
instruments was based on management’s analysis of the guidance in ASC 815 and in a statement issued by the Staff of the SEC regarding
the accounting and reporting considerations for warrants issued entitled “Staff Statement on Accounting and Reporting Considerations
for Warrants Issued by Special Purpose Acquisition Companies.”
Note 12 – Fair value of Financial Instruments (continued)
Management considered whether the ELOC Warrant
displayed the three characteristics of a derivative under ASC 815 and concluded that the ELOC Warrant meets the definition of a derivative.
However, the ELOC Warrant failed to meet the equity scope exception in ASC 815-10-15-74(a) and thus is classified as a liability measured
at fair value, subject to remeasurement at each reporting period. This conclusion is based on the fact that the ELOC Warrant includes
certain cash-settlement features in the event of a tender offer, which is outside the control of the Company, and that the exercise price
is denominated in a currency other than the reporting entity’s functional currency. As a result, the instrument is not considered
to be indexed to the reporting entity’s own stock. The Company measured the ELOC Warrant as a liability at fair value as at each
reporting period with changes in fair value recognized as other (income) expense, net in the consolidated statements of operations and
comprehensive income (loss).
The ELOC Warrant was classified as a Level 3 financial
instrument in the fair value hierarchy and was valued using the Black-Scholes option pricing model (“BSOPM”). The following
table presents the fair value of the ELOC Warrant and the valuation assumptions under the BSOPM as of December 31, 2024 and at inception.
| |
December 31, 2024 | | |
At inception | |
Fair value | |
$ | 739 | | |
| 820 | |
Exercise price | |
$ | 1.66 | | |
| 1.66 | |
Common stock price | |
$ | 2.12 | | |
| 2.27 | |
Expected option term (years) | |
| 4.8 | | |
| 5 | |
Expected volatility | |
| 60.0 | % | |
| 60.0 | % |
Risk free rate of return | |
| 4.27 | % | |
| 4.06 | % |
Expected annual dividend yield | |
| Nil | | |
| Nil | |
The changes in the fair value of the ELOC Warrant
liability resulted in a decrease of $80,328 for the six months ended December 31, 2024.
Convertible Debentures
The Company has accounted for the First Tranche Debenture as a financing
transaction, with the net proceeds allocated to the financial instruments issued. Prior to making this allocation, the Company evaluated
the First Tranche Debenture under ASC 815, Derivatives and Hedging (“ASC 815”). ASC 815 generally requires an analysis
of embedded terms and features that may exhibit characteristics of derivatives, to determine if bifurcation and separate accounting are
necessary when their economic risks and characteristics are not clearly and closely related to the risks of the host contract.
The Company evaluated that the conversion right
of the First Tranche Debenture meets the definition of a derivative under ASC 815-10-15-83. Furthermore, the Company determined that the
conversion right of the First Tranche Debenture requires bifurcation from the debt host, as it fails to meet the equity scope exception
in ASC 815-10-15-74(a) and thus is classified as a liability, measured at fair value, and subject to remeasurement at each reporting period.
The Company evaluated that the First Tranche Warrant
is a detachable freestanding instrument. The First Tranche Warrant includes certain cash settlement features in the event of a tender
offer, which are outside the Company’s control, and the exercise price is denominated in a currency (USD) other than the reporting
entity’s functional currency (AUD). As a result, it fails to meet the equity scope exception in ASC 815-10-15-74(a), and is not
considered indexed to the reporting entity’s own stock. As such, the First Tranche Warrant is classified as a liability and measured
at fair value, with changes in fair value each period reported in earnings.
The proceeds from issuing the First Tranche Debenture
were allocated first to the First Tranche Warrant based on its fair value. The remaining proceeds allocated to the debt instrument were
then further allocated between the debt host contract and the bifurcated derivative, based on the fair value of that derivative as prescribed
by ASC 815-15-30-2.
The proceeds of the transaction were initially
allocated as follows:
| |
Amount | |
| |
(in thousands) | |
10% Original issue discount | |
| 333 | |
Conversion rights (liability) at fair value | |
| 302 | |
First Tranche Warrants (liability) at fair value | |
| 365 | |
Debt issuance costs | |
| 122 | |
Debt liability host | |
| 2,211 | |
Face value | |
| 3,333 | |
Note 12 – Fair value of Financial Instruments (continued)
Debt discount and the debt issuance costs were
capitalized to the carrying amount of the debt. Such costs are presented on the balance sheet as a direct deduction from that debt liability
host.
The First Tranche Warrant was classified as a Level
3 financial instrument in the fair value hierarchy and were valued using the BSOPM. The following table presents the fair value of the
First Tranche Warrant and the valuation assumptions under the BSOPM as of December 31, 2024, and at inception.
| |
December 31, 2024 | | |
At inception | |
Fair value | |
$ | 547 | | |
$ | 365 | |
Exercise price | |
$ | 1.89 | | |
$ | 1.89 | |
Common stock price | |
$ | 2.12 | | |
$ | 1.60 | |
Expected option term (years) | |
| 4.7 | | |
| 4.9 | |
Expected volatility | |
| 60.0 | % | |
| 60.0 | % |
Risk free rate of return | |
| 4.28 | % | |
| 3.81 | % |
Expected annual dividend yield | |
| Nil | | |
| Nil | |
The conversion right of the First Tranche Debenture
classified as a Level 3 financial instrument within the fair value hierarchy and were valued using the Monte Carlo option pricing model
(“MCSOPM”). The following table presents the fair value of the conversion right of the First Tranche Debenture and the valuation
assumptions under the MCSOPM as of December 31, 2024 and at inception.
| |
December 31, 2024 | | |
At inception | |
Fair value | |
$ | 477 | | |
$ | 300 | |
Exercise price | |
$ | 1.84 | | |
$ | 1.84 | |
Common stock price | |
$ | 2.12 | | |
$ | 1.64 | |
Expected option term (years) | |
| 1.3 | | |
| 1.5 | |
Expected volatility | |
| 60.0 | % | |
| 60.0 | % |
Risk free rate of return | |
| 4.10 | % | |
| 3.98 | % |
Expected annual dividend yield | |
| Nil | | |
| Nil | |
For subsequent measurement of the debt host, refer
to Note 13.
Note 13 – Debt
The table below presents details of the Company’s
debt as of the following periods:
| |
December 31, 2024 $ | | |
June 30, 2024 $ | |
| |
(in thousands) | |
Short-term debt | |
| | |
| |
FC Credit – 14.5% Facility agreement due 2025 | |
| 1,383 | | |
| - | |
Long-term debt | |
| | | |
| | |
Arena LP – 10% Original discount secured convertible debenture due April 14, 2026 | |
| 2,385 | | |
| - | |
FC Credit – 14.5% Facility agreement
due 2025
On October 9, 2024, the Company entered into a
Facility Agreement with FC Credit, under which, the Company received approximately A$6.9 million (USD$4.3 million) on October 10, 2024,
as the initial drawdown amount.
This facility provides the Company with immediate
access to funds based on R&D expenses incurred during the 2023 and 2024 financial years, aligning with the end of the Australian financial
year. The Research and Development Tax Incentive (“RDTI”) program is a key program under the Australian government's innovation
framework, designed to encourage companies to undertake R&D activities that benefit Australia. It offers a tax rebate, currently at
48.5%, for eligible R&D expenses, enabling companies to recover nearly half of their R&D spending.
Arena LP – 10% Original discount
secured convertible debenture due April 14, 2026
For initial recognition of the long-term debt,
refer to Note 12. For more information on the September 2024 Debenture, refer to Note 2. The value allocated to the debt at initial recognition
is classified as a liability and accreted or amortized to par value.
Note 14 – Income Tax
For the three and six months ended December 31,
2024, and December 31, 2023, respectively, the Company did not recognize a provision or benefit for income taxes due to incurring net
losses. In addition, the net deferred tax assets arising from net operating losses were fully offset by a valuation allowance as the Company
believes it is not more likely than not that the benefit will be realized.
Note 15 – Loss per share
All share and earnings per share amounts presented
below reflect the impact of the Re-domiciliation as if it had taken effect on July 1, 2022.
Basic and diluted net loss per share attributable
to stockholders was calculated as follows (in thousands, except share and per share amounts):
| |
For the six months ended December 31, | |
| |
2024
$ | | |
2023
$ | |
Basic and diluted loss per share – (dollars per share) | |
| (0.65 | ) | |
| (0.38 | ) |
The loss and weighted average number of Common Stock used in the calculation of basic loss per share is as follows: | |
| | | |
| | |
Total comprehensive loss for the year (in thousands) | |
| (11,388 | ) | |
| (5,550 | ) |
- Weighted average number of Common Stock (number) | |
| 17,563,200 | | |
| 15,873,113 | |
| |
For the three months ended December 31, | |
| |
2024
$ | | |
2023
$ | |
Basic and diluted loss per share – (dollars per share) | |
| (0.33 | ) | |
| (0.33 | ) |
The loss and weighted average number of Common Stock used in the calculation of basic loss per share is as follows: | |
| | | |
| | |
Total comprehensive loss for the year (in thousands) | |
| (6,308 | ) | |
| (4,314 | ) |
- Weighted average number of Common Stock (number) | |
| 17,624,422 | | |
| 15,873,113 | |
The Company notes that the diluted loss per share
is the same as basic loss per share.
Note 16 – Related Party Transactions
Transactions between related parties are conducted
on commercial terms and conditions, no more favorable than those available to other parties, unless otherwise stated.
There were no amounts payable to any related parties as of
December 31, 2024 and June 30, 2024.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
The following discussion should be read in conjunction
with the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q
(this “Quarterly Report”). This Quarterly Report contains forward-looking statements. This discussion and analysis contain
forward looking statements and involves numerous risks and uncertainties, including, but not limited to, those described in the “Risk
Factors” section in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024, as filed with the Securities and Exchange
Commission (the “SEC”) on September 30, 2024 (the “2024 Annual Report”) and this Quarterly Report. We caution
the reader not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date
of this Quarterly Report. We undertake no obligation to update forward-looking statements, which reflect events or circumstances occurring
after the date of this Quarterly Report.
Our accounting policies under U.S. GAAP are referred
to in Note 1 of the unaudited condensed consolidated financial statements in this Quarterly Report. All amounts are in United States dollars,
unless otherwise indicated.
Overview
We are a clinical-stage biopharmaceutical development
company dedicated to developing combination medicines that target the underlying biological pathways associated with chronic conditions,
including obstructive sleep apnea (“OSA”), rheumatoid arthritis and generalized anxiety disorder. We are advancing novel oral
fix-dosed treatments and therapeutic regimens based on evidence-based innovation. Our lead Phase 2/3 and Phase 2 clinical programs include
IHL-42X for the treatment of OSA; IHL-675A for the treatment of inflammatory conditions, including rheumatoid arthritis, and PSX-001,
our oral synthetic psilocybin treatment, in combination with psychotherapy, for the treatment of generalized anxiety disorder. Our programs
target disorders that have limited, inadequate, or no approved pharmaceutical treatment options.
Recent Developments
Topline Results from Pharmacokinetics
(“PK”) Study of IHL-42X
In January 2024, we released positive topline results from a completed
PK and safety study of IHL-42X, a novel, oral fixed-dose combination of acetazolamide and dronabinol for the treatment of OSA. The study
confirmed bioavailability of IHL-42X, demonstrating delivery of both dronabinol and acetazolamide. The PK profile of IHL-42X was observed
to be similar to those established for the respective reference listed drugs (“RLDs”), including equivalent total exposure
levels observed for the drug molecules. Furthermore, administration of IHL-42X with food, in contrast to fasted conditions, indicated
no substantial food effect on overall exposure to acetazolamide. Consistent with what is known for the RLD, an increase in overall exposure
to delta-9-tetrahydrocannabinol was observed when IHL-42X was administered with food, compared to fasted state. No serious adverse events
were reported during the study. All but one Treatment-Emergent Adverse Event (“TEAE”) was reported to be mild or moderate.
The proportion of subjects reporting at least one TEAE on the IHL-42X fasted period (57.4%) was similar to the dronabinol fasted period
(52.1%). Fewer subjects reported TEAEs during the acetazolamide fasted treatment period (37.8%). Food did not have a substantial effect
on the number of subjects reporting TEAEs for IHL-42X, with 57.4% fasted vs 58.8% fed. We believe this data establishes a scientific bridge
to the RLD, potentially enabling us to leverage existing safety and toxicology data in an FDA 505(b)(2) new drug application for IHL-42X,
and assist in the analysis of the global Phase 2/3 RePOSA trial.
Update on Australian IHL-675A clinical trial in patients with
rheumatoid arthritis
In November 2024, we decided to pause the Australian Phase 2 clinical
trial investigating IHL-675A in rheumatoid arthritis patients with pain and reduced function regardless of current treatment due to slower
than anticipated patient recruitment. The Company intends to re-allocate use of resources to a larger U.S. Phase 2 IHL-675A clinical study.
Adaptations to the study design will be implemented in the U.S. Phase 2 study, investigating safety and efficacy of IHL-675A in patients
with rheumatoid arthritis.
Equity-Line of Credit Purchase
Agreement
On September 6, 2024, we entered into an equity
line of credit Purchase Agreement (the “ELOC Purchase Agreement”) with Arena Business Solutions Global SPC II, Ltd (“Arena
Global”). Under the ELOC Purchase Agreement Arena Global has committed to purchase up to $50 million of Common Stock at our direction
from time to time, subject to the satisfaction of the conditions in the ELOC Purchase Agreement. The purchase price per share of the Common
Stock is obtained by multiplying by 96% the daily volume weighted average price (“VWAP”) on The Nasdaq Global Market (“Nasdaq”)
for the trading day specified in the sale notice (same trading day or one trading day following such notice) delivered to Arena Global.
The ELOC Purchase Agreement will terminate automatically upon the earliest to occur of (i) the first day of the month following the 36-month
anniversary of the date of the ELOC Purchase Agreement; or (ii) the date on which Arena Global shall have purchased shares of Common Stock
under the ELOC Purchase Agreement for an aggregate gross purchase price equal to the Commitment Amount (as defined in the ELOC Purchase
Agreement). In connection with the ELOC Purchase Agreement we agreed, among other things to issue to Arena Global, as a commitment fee,
that number of shares of our Common Stock equal to 250,000 divided by the simple average of the daily VWAP of our Common Stock during
the five trading days immediately preceding the effectiveness of a “shelf” registration statement on Form S-1 on which the
estimated number of shares of our Common Stock are registered. As additional consideration for Arena Global’s execution and delivery
of the ELOC Purchase Agreement, we issued on October 31, 2024, a five-year warrant (the “ELOC Warrant”) exercisable for 585,000
shares of our Common Stock with an exercise price equal to $1.66 per share. However, we may not sell Common Stock to Arena Global under
the ELOC Purchase Agreement if (i) a shelf registration statement on Form S-1 that registers the Common Stock issuable under the ELOC
Purchase Agreement has not been declared effective by the SEC; (ii) the number of shares of our Common Stock issuable to Arena Global
pursuant to a sale notice causes the aggregate number of shares of our Common Stock beneficially owned by Arena Global and its affiliates
would exceed 9.99% of the number of shares of our Common Stock then outstanding; (iii) the Shareholder Approval (as defined in the ELOC
Purchase Agreement) to issue Common Stock in excess of the Exchange Cap (a cap limiting the issuance of shares pursuant to the ELOC Purchase
Agreement and ELOC Warrant to 19.99% of the Company’s issued and outstanding shares on the date of the ELOC Purchase Agreement (3,526,802
shares of Common Stock) to the extent such prior stockholder approval would be required for compliance with the rules and regulations
of Nasdaq); or (iv) such sale of shares of our Common Stock would exceed, during any 12-month period, one-third of the Company’s
public float under the SEC’s “baby shelf” rule for SEC-registered transactions by an issuer with a public float under
$75 million when using a “shelf” registration statement on Form S-1. On November 6, 2024, we filed a registration statement
on Form S-1/A (File No. 333-283025) registering for resale up to 61,389,758 shares of our Common Stock (the “Resale Registration
Statement”), including the issuances to be made under the ELOC Purchase Agreement which was declared effective on December 6, 2024.
On December 11, 2024, our stockholders approved, for purposes of complying with Nasdaq Listing Rule 5635(d), the issuances of shares pursuant
to the ELOC in excess of the Exchange Cap. Our ability to make advances under the ELOC Purchase Agreement will also depend on the trading
volume of our Common Stock. If trading of our Common Stock fails to achieve or maintain the requisite volume levels, we will be limited
in our ability to use the ELOC Purchase Agreement and/or advances we make pursuant to the ELOC Purchase Agreement may adversely affect
the trading price of our Common Stock.
Convertible Debenture
Financing
On September 6, 2024, we entered into a Securities
Purchase Agreement (the “September 2024 Purchase Agreement”) with Arena Investors, LP (“Arena Investors”), which
provides for the issuance of convertible debentures in an aggregate principal amount of up to $10
million at an aggregate purchase price of up to $9 million (a 10% original issue discount), divided into three separate tranches subject
to closing conditions for each tranche. Pursuant to the September 2024 Purchase Agreement, the conversion price of each secured
convertible debenture is to equal to 115% of the closing price of our Common Stock on the trading day preceding the date of the issuance
of the respective secured convertible debenture, subject to subsequent adjustments and alternative conversion prices related to the then-current
trading price of our Common Stock on Nasdaq as further described in the September 2024 Purchase Agreement. For each secured convertible
debenture purchased under the September 2024 Purchase Agreement, the Company will also issue to the purchaser a warrant exercisable to
purchase up to that number of shares of Common Stock equal to 25% of the total principal amount of the related secured convertible debenture
purchased by the purchaser on the applicable closing date divided by 115% of the closing price of the Company’s Common Stock on
the trading day immediately preceding such closing date. The Company is not obligated to issue warrants with respect to any tranche that
does not close. The exercise price of each warrant issued pursuant to the September 2024 Purchase Agreement will be 115% of the closing
price of the Common Stock on its issuance date and the warrants will have a five-year term.
As described in Note 16 of the Financial Statements included in this
Quarterly Report, on October 17, 2024, we completed the closing of the first tranche under the September 2024 Purchase Agreement for the
issuance of a 10% original issue discount secured convertible debenture (the “First Tranche Debenture”) in the principal amount
of $3,333,333 at an aggregate purchase price of $3 million (a 10% original issue discount) to Arena Special Opportunities (Offshore) Master
II LP (“Arena Opportunities”). The First Tranche Debenture provides for a payment-in-kind interest rate at 5% and matures
on April 14, 2026. In addition, we issued a warrant to Arena Investors exercisable for up to 453,749 shares of Common Stock (the “First
Tranche Warrant”). The exercise price of the First Tranche Warrant is $1.89 per share. The net proceeds received from the issuance
of the First Tranche Debenture, after deduction of expenses reimbursable to the Arena Investors, were $2,877,588. The Company did not
meet the closing conditions for the second and third tranche closings set forth in the September 2024 Purchase Agreement, but the Company
and Arena Investors may conduct additional closings under the September 2024 Purchase Agreement as they may agree and subject to the closing
conditions set forth therein. There can be no assurance that the parties will reach such an agreement for additional tranche closings.
Pursuant to the September 2024 Purchase Agreement, we, certain of our
subsidiaries (the “Subsidiaries”), and Arena Opportunities entered into a security agreement, effective as of October 14,
2024 (the “Security Agreement”), under which we (i) pledged the equity interests in the Subsidiaries and (ii) granted to Arena
Opportunities a security interest in, among other items, all of our owned assets, whether currently owned or later acquired, and all proceeds
therefrom (the “Assets”), as described in the Security Agreement. In addition, our Subsidiary, Incannex Healthcare Pty Ltd
(“IHPL”), entered into a patent security agreement (the “Patent Security Agreement”) and a trademark security
agreement (the “Trademark Security Agreement”), each effective as of October 14, 2024, under which IHPL granted the investors
a security interest in its patents, patent applications, and all proceeds therefrom, and a security interest in its trademarks, trademark
applications, and all proceeds therefrom, respectively. In addition, pursuant to the Security Agreement, the Subsidiaries granted to Arena
Opportunities a security interest in its Assets and, under a Subsidiary Guarantee, effective as of October 14, 2024 (the “Subsidiary
Guarantee”), jointly and severally agreed to guarantee and act as surety for our obligation to repay the September
2024 Debentures and other obligations under the related transaction documents.
We are required to register the shares of our Common
Stock issuable upon conversion of the September 2024 Debentures and upon exercise of the September 2024 Debenture Warrants. However, the
issuance of the common stock underlying the September 2024 Debentures and the September 2024 Debenture Warrants are subject to stockholder
approval to the extent the issuance would exceed 19.99% of the number of shares of our common stock outstanding as of the date of the
September 2024 Purchase Agreement. On December 11, 2024, our stockholders approved, for purposes of complying with Nasdaq Listing Rule 5635(d),
the issuance of 20% or more of our issued and outstanding Common Stock pursuant to the September 2024 Purchase Agreement, including upon
the conversion of September 2024 Debentures and September 2024 Warrants.
On November 6, 2024, pursuant to our agreements in connection with
the First Tranche Debenture, the Company filed a resale Registration Statement on Form S-1/A with the SEC, registering for resale up to
61,389,758 shares of Common Stock, including up to 10,101,009 shares of Common Stock issuable upon conversion of the First Tranche Debenture
and up to 453,749 shares of Common Stock issuable upon the exercise of the First Tranche Warrant. This registration statement was declared
effective on December 6, 2024.
Facility Agreement
On October 9, 2024, we entered into a Facility
Agreement (the “Facility Agreement”) with FC Credit Pty Ltd (“FC Credit”), under which FC Credit will provide
a term loan facility for up to $4.7 million (the “Loan Facility”). On October 10, 2024, we received approximately $4.6 million
in an initial drawdown, after deducting certain fees payable by us under the Facility Agreement. The Facility Agreement has a term of
12 months from the date of the initial drawdown (the “Final Repayment Date”). Interest will accrue at the rate of 14.5% per
annum, and is payable on the last date of each calendar month and on the Final Repayment Date.
Subject to its terms, this facility provides us with immediate access
to funds based on research and development expenses incurred during the 2023 and 2024 financial years, aligning with the end of the Australian
financial year, when the Research and Development Tax Incentive program (“RDIT”) rebates are paid. The RDIT is a key initiative
under the Australian government's innovation framework, designed to encourage companies to undertake research and development activities
that benefit Australia. It offers a tax rebate, currently at 48.5%, for eligible research and development expenses, allowing companies
to recoup almost half of their research and development spending.
Results of Operations
Comparison of the Three and
Six Months Ended December 31, 2024 and 2023
The following tables summarize our results of
operations for the periods presented (in thousands):
| |
For the Three Months Ended December 31 | | |
$ | | |
% | | |
For the Six Months Ended December 31 | | |
$ | | |
% | |
| |
2024 | | |
2023 | | |
Change | | |
Change | | |
2024 | | |
2023 | | |
Change | | |
Change | |
Revenue from customers | |
$ | 12 | | |
$ | - | | |
$ | 12 | | |
| 100 | % | |
$ | 86 | | |
$ | - | | |
$ | 86 | | |
| 100 | % |
Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| (1,414 | ) | |
| (2,638 | ) | |
| 1,224 | | |
| (46 | )% | |
| (4,310 | ) | |
| (5,427 | ) | |
| 1,117 | | |
| (21 | )% |
General and administrative | |
| (3,602 | ) | |
| (5,345 | ) | |
| 1,743 | | |
| (33 | )% | |
| (7,034 | ) | |
| (7,360 | ) | |
| 326 | | |
| (4 | )% |
Total operating expenses | |
| (5,016 | ) | |
| (7,983 | ) | |
| 2,967 | | |
| (37 | )% | |
| (11,344 | ) | |
| (12,877 | ) | |
| 1,533 | | |
| (12 | )% |
Loss from operations | |
| (5,004 | ) | |
| (7,983 | ) | |
| 2,979 | | |
| (37 | )% | |
| (11,258 | ) | |
| (12,877 | ) | |
| 1,619 | | |
| (13 | )% |
Other income / (expense): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
R&D tax incentive | |
| 956 | | |
| 2,727 | | |
| (2,033 | ) | |
| (65 | )% | |
| 1,767 | | |
| 6,824 | | |
| (5,057 | ) | |
| (74 | )% |
Foreign exchange gains (losses) | |
| (326 | ) | |
| (5 | ) | |
| (321 | ) | |
| 6,240 | % | |
| (331 | ) | |
| (6 | ) | |
| (325 | ) | |
| 5,147 | % |
Interest income | |
| 28 | | |
| 20 | | |
| 8 | | |
| 40 | % | |
| 57 | | |
| 90 | | |
| (33 | ) | |
| (37 | )% |
Interest expense | |
| (171 | ) | |
| - | | |
| (171 | ) | |
| (100 | )% | |
| (171 | ) | |
| - | | |
| (171 | ) | |
| (100 | )% |
Change in fair value of convertible rights | |
| (179 | ) | |
| - | | |
| (179 | ) | |
| (100 | )% | |
| (179 | ) | |
| - | | |
| (179 | ) | |
| (100 | )% |
Change in fair value of warrant liabilities | |
| (103 | ) | |
| - | | |
| (103 | ) | |
| (100 | )% | |
| (103 | ) | |
| - | | |
| (103 | ) | |
| (100 | )% |
Other expenses | |
| (1,095 | ) | |
| - | | |
| (1,095 | ) | |
| (100 | )% | |
| (1,095 | ) | |
| - | | |
| (1,095 | ) | |
| (100 | )% |
Total other income / (expenses), net | |
| (890 | ) | |
| 2,742 | | |
| (3,632 | ) | |
| (132 | )% | |
| (55 | ) | |
| 6,908 | | |
| (6,963 | ) | |
| (101 | )% |
Currency translation adjustment, net of tax | |
| (414 | ) | |
| 927 | | |
| (1,341 | ) | |
| (145 | )% | |
| (75 | ) | |
| 418 | | |
| (493 | ) | |
| (118 | )% |
Comprehensive loss | |
$ | (6,308 | ) | |
$ | (4,314 | ) | |
$ | (1,994 | ) | |
| (46 | )% | |
$ | (11,388 | ) | |
$ | (5,550 | ) | |
$ | (5,838 | ) | |
| 105 | % |
Revenue from Customers
We have generated revenue from Clarion Clinics for patient services
for the three and six months ended December 31, 2024. However, we do not expect to generate material revenues unless and until our drug
candidates are approved.
Operating Expenses
Research and development
Research and development expenses consist primarily
of external and internal costs incurred in performing clinical and preclinical development activities.
Our R&D expenses include:
|
● |
external costs associated with services provided by contract research organizations, contract manufacturers, consultants and other third parties to conduct and support our clinical trials and preclinical studies; and |
|
● |
internal costs, including R&D personnel-related expenses such as salaries, and benefits, as well as allocated facilities costs and dues and subscriptions. |
We expense research and development costs as incurred.
Research and development expenses decreased by
$1.2 million for the three months ended December 31, 2024 compared to the three months ended December 31, 2023. The decrease was primarily
due to the completion of the IHL-42X safety and pharmacokinetics clinical trial and the pausing
of patient recruitment in the Australian Phase 2 clinical trial for IHL-675A in rheumatoid arthritis. This decision was made to reallocate
resources for the IHL-675A program and focus on expanding research efforts in the United States, where an expedited regulatory pathway
may be available. The primary R&D expense for the period was the Phase 2/3 RePOSA clinical trial investigating IHL-42X in patients
with OSA.
Research and development expenses decreased by
$1.1 million for the six months ended December 31, 2024 compared to the six months ended December 31, 2023. The decrease was primarily
due to the completion of the IHL-42X safety and pharmacokinetics clinical trial and the pausing
of patient recruitment in the Australian Phase 2 clinical trial for IHL-675A in rheumatoid arthritis. This decision was made to reallocate
resources for the IHL-675A program and focus on expanding research efforts in the United States, where an expedited regulatory pathway
may be available. The primary R&D expense for the period was the Phase 2/3 RePOSA clinical trial investigating IHL-42X in patients
with OSA.
Although R&D activities are central to our
business model, the successful development of our drug candidates is highly uncertain. There are numerous factors associated with the
successful development of our drug candidates, including future trial design and various regulatory requirements, many of which cannot
be determined with accuracy at this time based on our stage of development. In addition, future regulatory factors beyond our control
may impact our clinical development programs. Drug candidates in later stages of clinical development generally have higher development
costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later stage clinical trials.
As a result, we expect our R&D expenses will increase substantially in connection with our ongoing and planned clinical and preclinical
development activities in the near term and in the future to the extent our development activities are successful. At this time, we cannot
accurately estimate or know the nature, timing and costs of the efforts that will be necessary to complete the preclinical and clinical
development of our drug candidates. Our R&D expenses have varied, and our future R&D expenses may vary, significantly based on
a wide variety of factors such as:
|
● |
the number and scope, rate of progress, expense and results of our clinical trials and preclinical studies, including any modifications to clinical development plans based on feedback that we may receive from regulatory authorities; |
|
● |
per patient trial costs; |
|
● |
the number of trials required for approval; |
|
● |
the number of sites included in the trials; |
|
● |
the countries in which the trials are conducted; |
|
● |
the length of time required to enroll eligible patients; |
|
● |
the number of patients that participate in the trials; |
|
● |
the number of doses that patients receive; |
|
● |
the drop-out or discontinuation rates of patients; |
|
● |
the potential additional safety monitoring requested by regulatory agencies; |
|
● |
the duration of patient participation in the trials and follow-up; |
|
● |
the cost and timing of manufacturing of our drug candidates; |
|
● |
the costs, if any, of obtaining third-party drugs for use in our combination trials; |
|
● |
the extent of changes in government regulation and regulatory guidance; |
|
● |
the efficacy and safety profile of our drug candidates; |
|
● |
the timing, receipt, and terms of any approvals from applicable regulatory authorities; and |
|
● |
the extent to which we establish additional collaboration, license, or other arrangements. |
A change in the outcome of any of these variables
with respect to the development of our drug candidates could significantly change the costs and timing associated with the development
of that drug candidate. We may never succeed in obtaining regulatory approval for any drug candidate.
General and Administrative
General and administrative expenses consist primarily
of personnel-related expenses finance and accounting, human resources and other administrative functions, including salaries, stock-based
compensation and benefits for employees, legal fees, expenses relating to patent and corporate matters and professional fees paid for
accounting, auditing, consulting and tax services, as well as facilities-related costs not otherwise included in research and development
expenses and other costs such as insurance costs and travel expenses.
General and administrative expenses decreased by
$1.7 million for the three months ended December 31, 2024, compared to the three months ended December 31, 2023. The decrease was primarily
attributable to a decrease in employee benefits, resulting from a reduction in the amount of restricted stock issued to our directors
and officers.
General and administrative expenses decreased by
$0.3 million for the six months ended December 31, 2024, compared to the six months ended December 31, 2023. The decrease was primarily
attributable to a decrease in employee benefits, resulting from a reduction in the amount of restricted stock issued to our directors
and officers.
We anticipate our general and administrative expenses
will increase substantially in the future as we expand our operations, including increasing our headcount to support our continued research
and development activities and preparing for potential commercialization of our drug candidates. We also anticipate we will incur increased
accounting, audit, legal, regulatory, compliance, director and officer insurance, and investor and public relations expenses associated
with operating as a U.S. public company.
Other Income (Expense)
Benefit from R&D tax credit
We receive tax incentives
from the Australian government for R&D activities. Subject to certain exclusions, the Australian Government tax incentives provide
benefits for eligible R&D activities. Entities are entitled to either (i) a 48.5% refundable tax offset for eligible companies
with an aggregated turnover of less than A$20 million per annum, or (ii) a non-refundable 38.5% tax offset for all other eligible
companies. If our aggregated turnover is less than A$20 million and is not controlled by one or more income tax exempt entities,
we anticipate being entitled to a claim of 48.5% refundable tax offset for costs relating to eligible R&D activities during the year.
Benefit from R&D tax incentive decreased by
$2.0 million for the three months ended December 31, 2024 compared to the three months ended December 31, 2023. The decrease was due to
a lower estimate of our R&D tax incentive receivable for the three months ended December 31, 2024.
Benefit from R&D tax incentive decreased by
$5.1 million for the six months ended December 31, 2024 compared to the six months ended December 31, 2023. The decrease was due to a
lower estimate of our R&D tax incentive receivable for the six months ended December 31, 2024.
Foreign exchange losses and Interest Income
Foreign exchange losses increased by $0.3 million for the three months
ended December 31, 2024, compared to the three months ended December 31, 2023, due to unfavorable currency exchange rates. Interest income
increased over the same period, reflecting higher interest received from cash deposits.
Foreign exchange losses also increased by $0.3
million for the six months ended December 31, 2024 compared to the six months ended December 31, 2023, due to unfavorable currency exchange
rates. Interest income increased over the same period, reflecting higher interest received from cash deposits.
Currency translation adjustment, net of tax
Currency translation adjustment, net of tax, decreased
by $1.3 million for the three months ended December 31, 2024, compared to the three months ended December 31, 2023. The decrease was due
to the depreciation of the Australian dollar against the U.S. dollar. We maintain our consolidated financial statements in Australian
dollars, our functional currency, while our financial statements are translated into U.S. dollars for reporting purposes.
Currency translation adjustment, net of tax decreased
by $0.5 million for the six months ended December 31, 2024, compared to the six months ended December 31, 2023. The decrease was due to
the depreciation of the Australian dollar against the U.S. dollar.
Liquidity and Capital Resources
Sources of Liquidity
We have incurred net losses since inception and
expect to incur substantial and increasing losses in the future as we expand our R&D activities in an effort to advance our drug candidates
into later stages of development. Historically, we have funded our operations primarily through the sale of equity securities, proceeds
from the exercise of options, tax grants from R&D activities, and interest income.
We incurred total comprehensive losses of $11.4
million and $5.6 million for the six months ended December 31, 2024 and six months ended December 31, 2023, respectively. We incurred
net losses of $5.9 million and $11.3 million for the six months ended December 31, 2024 and six months ended December 31, 2023, respectively.
As of December 31, 2024, we had accumulated deficit of $122.0 million.
As of December 31, 2024, we had cash and cash equivalents of $2.1 million.
We expect our negative cash flows from operating activities to continue and thus have determined that the losses and negative cash flows
from operations and uncertainty in generating sufficient cash to meet our obligations and sustain our operations raise substantial doubt
about our ability to continue as a going concern for at least one year from the issuance date of the financial statements included in
this Quarterly Report. We do not currently have an update to our previously disclosed cash runway estimate. We have based our cash runway
estimates on assumptions that may prove to be incorrect, and we could use our capital resources sooner than we currently expect.
For the six months ended December 31, 2024, we
experienced net cash used in operating activities of $7.9 million, an increase of $0.1 million compared to the six months ended December
31, 2023. As of December 31, 2024, we had cash and cash equivalents of $2.1 million, a decrease of $3.8 million compared to our cash and
cash equivalents as of June 30, 2024 of $5.9 million. As of December 31, 2024, our current assets exceed our current liabilities by $4.7
million, a $5.9 million decrease compared to the difference between our current assets and current liabilities as of June 30, 2024 of
$10.6 million.
Going Concern
Refer to Note 2 – Basis of Presentation and Summary
of Significant Accounting Policies – Going Concern Basis
Off-Balance Sheet Arrangements
We did not have, during the periods presented,
and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Cash Flows
Comparison of cash flows for the for the six months ended December
31, 2024 and six months ended December 31, 2023
The following table summarizes our
cash flows for the periods presented (in thousands):
| |
For the Six Months Ended December 31, 2024 | | |
For the Six Months Ended December 31, 2023 | |
Net cash used in operating activities | |
$ | (7,872 | ) | |
$ | (7,852 | ) |
Net cash used in investing activities | |
| (8 | ) | |
| (280 | ) |
Net cash provided by financing activities | |
| 4,050 | | |
| - | |
Net (decrease)/increase in cash | |
$ | (3,830 | ) | |
$ | (8,132 | ) |
Net cash flows from operating activities
Net cash used in operating activities increased an insignificant amount
for the six months ended December 31, 2024, compared to the six months ended December 31, 2023. The increase was due to a decrease in
in R&D tax incentive received.
Net cash flows from investing activities
Net cash used in investing activities decreased
by $0.3 million for the six months ended December 31, 2024 compared to the six months ended December 31, 2023. The decrease was due to
reduced spending on property, plant and equipment.
Net cash flows from financing activities
Net cash provided by financing activities increased by $4.1 million
for the six months ended December 31, 2024, compared to the three months ended December 31, 2023. The increase was due to the issuance
of the FC Credit Facility Agreement and the issuance of the First Tranche Debenture.
Critical Accounting Policies and
Estimates
Our management’s discussion and analysis
of our financial condition and results of operations is based on our unaudited interim condensed consolidated financial statements as
of December 31, 2024, which have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).
The preparation of these unaudited interim condensed consolidated financial statements requires our management to make judgments and estimates
that affect the reported amounts of assets, liabilities, costs, and expenses, and the disclosure of contingent assets and liabilities
during the reporting periods. We base our estimates on historical experience, known trends and events, and various other factors we believe
are reasonable under the circumstances. The results of these form the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual
results may differ from these estimates under different assumptions or conditions.
While our significant accounting policies are described
in more detail in Note 2 to our consolidated financial statements described in the 2024 Annual Report, we believe the following accounting
policies are those most critical to the judgments and estimates used in the preparation of our financial statements.
Stock-based Compensation
We account for stock-based compensation arrangements
with employees and non-employees using a fair value method which requires the recognition of compensation expense for costs related to
all stock-based payments including share options. The fair value method requires us to estimate the fair value of stock-based payment
awards on the date of grant using an option-pricing model. We use either the trinomial pricing or Black-Scholes option-pricing model to
estimate the fair value of options granted. Stock-based compensation awards are expensed using the graded vesting method over the requisite
service period, which is generally the vesting period, for each separately vesting tranche. We have elected a policy of estimating forfeitures
at grant date. Option valuation models, including the trinomial pricing and Black-Scholes option-pricing model, require the input of several
assumptions. These inputs are subjective and generally require significant analysis and judgment to develop.
Research and Development Costs
Research and development costs are expensed as
incurred. Research and development costs consist of salaries, benefits, and other personnel-related costs, including equity-based compensation
expense, laboratory supplies, preclinical studies, clinical trials and related clinical manufacturing costs, costs related to manufacturing
preparations, fees paid to other entities to conduct certain R&D activities on our behalf and allocated facility, and other related
costs.
Nonrefundable advance payments for goods or services
that will be used or rendered for future research and development activities are deferred and capitalized as prepaid expenses until the
related goods are delivered or services are performed.
We record accrued liabilities for estimated costs
of R&D activities based on estimated services to be conducted by third-party service providers, which include preclinical studies
and clinical trials, and contract manufacturing activities. We record these estimated costs based upon the estimated amount of services
provided, but not yet invoiced, and include these costs in trade and other payables on the consolidated balance sheets and within R&D
expenses on the consolidated statements of operations and comprehensive loss.
We accrue these costs based on factors such as
estimates of the work completed and in accordance with agreements established with our third-party service providers. We make significant
judgments and estimates when determining the accrued liabilities balance at the end of each reporting period. As actual costs become known,
we adjust our accrued liabilities accordingly. To date, we have not experienced any material differences between the accrued costs and
actual costs incurred.
Benefit from R&D Tax Incentive
Benefit from the R&D tax credit consists of
the R&D tax credit received in Australia, which is recorded within other income (expense), net. The Company recognizes grants once
both of the following conditions are met: (i) the Company is able to comply with the relevant conditions of the grant and (ii) the grant
is received.
Warrants
We determine whether to classify contracts, such
as warrants, that may be settled in our own stock as equity of the entity or as a liability. An equity-linked financial instrument must
be considered indexed to the Company’s own stock to qualify for equity classification. The Company classifies warrants as liabilities
for any contracts that may require a transfer of assets. Warrants classified as liabilities are accounted for at fair value and remeasured
at each reporting date until exercise, expiration or modification that results in equity classification. Any change in the fair value
of the warrants is recognized in the Consolidated Statements of Operations and Comprehensive Loss.
Derivative Financial Instruments
The Company evaluates its convertible instruments
and warrants to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted
for under ASC 815, Derivatives and Hedging. The classification of derivative instruments, including whether such instruments should be
recorded as assets, liabilities, or equity, is reassessed at the end of each reporting period. For equity-linked financial instruments,
the Company must determine whether the underlying instrument is indexed to its own Common Stock in order to classify the derivative instrument
as equity. Otherwise, the derivative asset or liability, including embedded derivatives, is recognized at fair value with subsequent changes
in fair value recognized in the consolidated statements of operations and comprehensive income (loss).
For hybrid instruments, ASC 815-15 requires bifurcation
of embedded features if (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related
to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument
and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes
in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument
would be considered a derivative instrument. The nature of the host instrument is therefore evaluated to determine if it is more akin
to a debt-like or equity-like host. In this assessment, the Company considers the stated and implied substantive features of the contract
as well as the economic characteristics and risks of the hybrid instrument. Each term and feature are then weighed based on the relevant
facts and circumstances to determine the nature of the host contract. Terms and features of the hybrid instrument (i.e. embedded derivatives)
are then assessed to determine if they must be bifurcated and separately accounted for as freestanding derivatives.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a “smaller
reporting company” (as defined by Item 10 of Regulation S-K), we are permitted to omit information required by this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and
Procedures
We maintain disclosure controls and procedures as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act, designed to ensure that information required to be disclosed in our reports is recorded,
processed, summarized, and reported within the time periods specified by the SEC’s rules and forms. These controls are intended
to accumulate and communicate to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer
(“CFO”), or persons performing similar functions, as appropriate to enable timely decisions regarding required disclosures.
Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired
control objectives. Our management, with the participation of our CEO and CFO, evaluated, as of the end of the period covered by this
Quarterly Report, the effectiveness of our disclosure controls and procedures. Based on this evaluation, our CEO and CFO concluded that,
as of December 31, 2024, our disclosure controls and procedures were not effective at the reasonable assurance level due to a material
weakness in internal control over financial reporting, which existed as of December 31, 2024, relating to the documentation of accounting
policies and procedures, particularly relating to the correct application of complex accounting measures, as previously reported in our
2024 Annual Report.
A material weakness is
defined as a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable
possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
Management has concluded that we did not maintain effective disclosure controls and procedures due to the material weakness in internal
control over financial reporting which existed as of December 31, 2024, relating to the documentation of accounting policies and procedures,
particularly relating to the correct application of complex accounting measures.
Remediation Efforts
The measures that we are
undertaking to remediate the material weakness in internal control over financial reporting include, but are not limited to: (a) hiring
qualified internal control personnel or consultants to manage the implementation of internal control policies, procedures and improvement
of the internal audit function, as applicable; (b) developing and implementing written policies and procedures for accounting and financial
reporting that meet the standards applied to public companies listed in the United States; and (c) providing internal control training
to management, key operations personnel, and the accounting department, so that management and relevant personnel understand the requirements
and elements of internal control over financial reporting mandated by the U.S. securities laws.
We believe we have made
progress in accordance with our remediation plan even though the material weaknesses will not be considered remediated until we have completed
implementing the necessary additional applicable controls and operate with them for a sufficient period of time to allow management and
our auditors to concluded that these controls are operating effectively.
We cannot determine when
our remediation plan will be fully completed and we cannot provide any assurance that these remediation efforts will be successful or
that our internal control over financial reporting will be effective as a result of these efforts.
Changes in Internal Control over Financial
Reporting
Other than the remediation
of the material weakness discussed above, there were no changes in our internal controls over financial reporting, as defined in Rules
13a-15(d) and 15d-15(d) under the Exchange Act, that occurred during the three and six months ended December 31, 2024 that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may become involved in litigation
or other legal proceedings arising in the ordinary course of our business. We are not currently a party to any material litigation or
legal proceedings that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of
outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, negative
publicity, reputational harm and other factors.
Item 1A. Risk Factors
Except as
set forth below, there have been no material changes to the risk factors set forth in Part I, Item 1A, “Risk Factors,” of
the 2024 Annual Report.
If we are unable to maintain or regain compliance with the requirements
of the Nasdaq Global Market, this could result in the delisting of our Common Stock. A delisting of our Common Stock from the Nasdaq Global
Market could adversely affect our ability to raise additional capital through the public or private sale of equity securities and the
ability of investors to dispose of, or obtain accurate quotations as to the market value of our Common Stock.
Our Common Stock is currently listed on the Nasdaq
Global Market. Continued listing of a security on the Nasdaq Stock Market is conditioned upon compliance with various continued listing
standards for the applicable market tier. On January 3, 2025, we received a letter (the “Notice”) from Nasdaq notifying us
that, we were not in compliance with Nasdaq Listing Rule 5450(b)(2)(A) (the “Listing Rule”), which requires us to maintain
a minimum Market Value of Listed Securities (“MLVS”) of at least $50.0 million. The Notice stated that we have 180 calendar
days, or until July 2, 2025, to regain compliance with the Listing Rule. There is no immediate effect on the trading of our Common Stock.
To regain compliance, our MVLS must meet or exceed $50.0 million for a minimum of ten consecutive business days during the 180-day compliance
period ending on July 2, 2025.
We are actively monitoring our stock price and
our MLVS and will consider any and all options available to us to maintain or, if necessary, regain compliance, including, to the extent
we may then be eligible, listing on the Nasdaq Capital Market. There can be no assurance, however, that we will be able to maintain or,
if necessary, regain compliance and meet Nasdaq’s continued listing requirements for any market tier when or as needed. To the extent
that we are unable to maintain or, if necessary, regain compliance with the Listing Rule or the other requirements of Nasdaq for
continued listing, there is a risk that our Common Stock may be delisted from Nasdaq. Delisting from Nasdaq may limit the range and
attractiveness of strategic alternatives that we are able to consider, adversely affect our ability to raise additional financing through
the public or private sale of equity securities, significantly affect the ability of investors to trade our securities, or negatively
affect the value and liquidity of our Common Stock.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
As described in Note 2 of the Condensed Consolidated
Financial Statements included in this Quarterly Report on 10-Q, we issued 142,403 shares of Common Stock to Arena Global on December 9,
2024 and issued a warrant to Arena Global to purchase up to 585,000 shares of Common Stock on October 31, 2024. These issuances were made
pursuant to the requirements of Section 4(a)(2) of the Securities Act and applicable blue sky exemptions, as additional consideration
for Arena Global’s entry into the ELOC Agreement. The information in Note 2 of the Condensed Consolidated Financial Statements is
hereby incorporated by reference to this item.
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Rule 10b5-1 trading arrangements
During the three and six months ended December
31, 2024, none of our directors or officers adopted or terminated “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1
trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
Item 6. Exhibits
The information
required by this Item 6 is set forth on the Exhibit Index that immediately precedes the signature page to this report and is incorporated
herein by reference.
Exhibit No. |
|
Description |
2.1 |
|
Deed of Amendment and Restatement to Scheme Implementation Deed, dated September 13, 2023, between Incannex Healthcare Limited and Incannex Healthcare Inc. (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2023). |
3.1 |
|
Amended and Restated Certificate of Incorporation, as filed with the Secretary of State of the State of Delaware on July 31, 2023 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2023). |
3.2 |
|
Amended and Restated Bylaws, dated November 20, 2023 (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2023). |
4.1 |
|
Description of Capital Stock (incorporated by reference to Exhibit 99.1 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2023). |
4.2 |
|
Debenture, dated October 14, 2024 (incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
4.3 |
|
First Tranche Warrant (incorporated by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
4.4 |
|
ELOC Warrant (incorporated by reference to Exhibit 4.4 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
10.1 |
|
Form of Facility Agreement between Incannex Healthcare Pty Ltd, Incannex Pty Ltd, Psychennex Pty Ltd, and FC Credit Pty Ltd, dated October 9, 2024. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on October 15, 2024). |
10.2^ |
|
First Registration Rights Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
10.3 |
|
Security Agreement (incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
10.4^ |
|
Patent Security Agreement (incorporated by reference to Exhibit 10.5 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
10.5^ |
|
Trademark Security Agreement (incorporated by reference to Exhibit 10.6 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
10.6 |
|
Subsidiary Guarantee (incorporated by reference to Exhibit 10.7 of the Company’s Registration Statement on Form S-3 filed with the SEC on November 6, 2024). |
10.7#^ |
|
Employment Agreement, effective October 21, 2024, by and between the Company and Luigi M. Barbato, M.D. (incorporated by referenced to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on October 24, 2024). |
31.1* |
|
Certification of Principal Executive Officer Required Under Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. |
31.2* |
|
Certification of Principal Financial Officer Required Under Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. |
32.1** |
|
Certification of Principal Executive Officer and Principal Financial Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350. |
32.2** |
|
Certification of Principal Financial Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350. |
101.INS |
|
Inline XBRL Instance Document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
# |
Indicates management contract or compensatory plan. |
^ |
Certain schedules to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. Copies of the omitted schedules will be furnished to the SEC upon request. |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Incannex Healthcare Inc. |
|
|
|
Date: February 14, 2025 |
By: |
/s/ Joel Latham |
|
|
Joel Latham |
|
|
Chief Executive Officer,
Director and President |
|
|
|
Date: February 14, 2025 |
By: |
/s/ Joseph Swan |
|
|
Joseph Swan |
|
|
Chief Financial Officer,
Treasurer and Secretary |
27
0001873875
false
2025
Q2
--06-30
0001873875
2024-07-01
2024-12-31
0001873875
2025-02-14
0001873875
2024-12-31
0001873875
2024-06-30
0001873875
2024-10-01
2024-12-31
0001873875
2023-10-01
2023-12-31
0001873875
2023-07-01
2023-12-31
0001873875
us-gaap:CommonStockMember
2024-06-30
0001873875
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001873875
us-gaap:RetainedEarningsMember
2024-06-30
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2024-06-30
0001873875
us-gaap:CommonStockMember
2024-07-01
2024-12-31
0001873875
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-12-31
0001873875
us-gaap:RetainedEarningsMember
2024-07-01
2024-12-31
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2024-07-01
2024-12-31
0001873875
us-gaap:CommonStockMember
2024-12-31
0001873875
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001873875
us-gaap:RetainedEarningsMember
2024-12-31
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2024-12-31
0001873875
us-gaap:CommonStockMember
2024-09-30
0001873875
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001873875
us-gaap:RetainedEarningsMember
2024-09-30
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2024-09-30
0001873875
2024-09-30
0001873875
us-gaap:CommonStockMember
2024-10-01
2024-12-31
0001873875
us-gaap:AdditionalPaidInCapitalMember
2024-10-01
2024-12-31
0001873875
us-gaap:RetainedEarningsMember
2024-10-01
2024-12-31
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2024-10-01
2024-12-31
0001873875
us-gaap:CommonStockMember
2023-06-30
0001873875
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001873875
us-gaap:RetainedEarningsMember
2023-06-30
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2023-06-30
0001873875
2023-06-30
0001873875
us-gaap:CommonStockMember
2023-07-01
2023-12-31
0001873875
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-12-31
0001873875
us-gaap:RetainedEarningsMember
2023-07-01
2023-12-31
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2023-07-01
2023-12-31
0001873875
us-gaap:CommonStockMember
2023-12-31
0001873875
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001873875
us-gaap:RetainedEarningsMember
2023-12-31
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0001873875
2023-12-31
0001873875
us-gaap:CommonStockMember
2023-09-30
0001873875
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001873875
us-gaap:RetainedEarningsMember
2023-09-30
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2023-09-30
0001873875
2023-09-30
0001873875
us-gaap:CommonStockMember
2023-10-01
2023-12-31
0001873875
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0001873875
us-gaap:RetainedEarningsMember
2023-10-01
2023-12-31
0001873875
us-gaap:AccumulatedTranslationAdjustmentMember
2023-10-01
2023-12-31
0001873875
ixhl:IncannexAustraliaMember
2024-12-31
0001873875
ixhl:IncannexHealthcareLimitedMember
2024-12-31
0001873875
ixhl:IncannexAustraliaMember
us-gaap:CommonStockMember
2024-12-31
0001873875
ixhl:IncannexHealthcarePtyLtdMember
2024-07-01
2024-12-31
0001873875
ixhl:IncannexPtyLtdMember
2024-07-01
2024-12-31
0001873875
ixhl:PsychennexPtyLtdMember
2024-07-01
2024-12-31
0001873875
ixhl:APIRxPharmaceuticalUSALLCMember
2024-07-01
2024-12-31
0001873875
ixhl:APIRxPharmaceuticalsHoldingBVMember
2024-07-01
2024-12-31
0001873875
ixhl:ClarionClinicsGroupPtyLtdMember
2024-07-01
2024-12-31
0001873875
ixhl:ClarionModelClinicPtyLtdMember
2024-07-01
2024-12-31
0001873875
ixhl:PsychennexLicensingAndFranchisingPtyLtdMember
2024-07-01
2024-12-31
0001873875
ixhl:ArenaGlobalMember
2024-09-06
2024-09-06
0001873875
2024-09-06
0001873875
ixhl:EquityLineOfCreditPurchaseAgreementMember
2024-09-06
2024-09-06
0001873875
2024-09-06
2024-09-06
0001873875
2024-12-09
2024-12-09
0001873875
us-gaap:SubsequentEventMember
2025-01-16
2025-01-16
0001873875
ixhl:ELOCWarrantMember
2024-10-31
2024-10-31
0001873875
ixhl:ELOCWarrantMember
2024-10-31
0001873875
ixhl:SeptemberTwoThousandTwentyFourDebentureMember
2024-09-06
0001873875
ixhl:SeptemberTwoThousandTwentyFourDebentureMember
2024-09-06
2024-09-06
0001873875
ixhl:SeptemberTwoThousandTwentyFourDebentureWarrantMember
2024-09-06
2024-09-06
0001873875
2024-11-06
2024-11-06
0001873875
us-gaap:CommonStockMember
2024-11-06
2024-11-06
0001873875
2023-07-01
2024-06-30
0001873875
2024-01-01
2024-06-30
0001873875
us-gaap:ResearchAndDevelopmentExpenseMember
2024-07-01
2024-12-31
0001873875
us-gaap:ResearchAndDevelopmentExpenseMember
2023-07-01
2023-12-31
0001873875
us-gaap:GeneralAndAdministrativeExpenseMember
2024-07-01
2024-12-31
0001873875
us-gaap:GeneralAndAdministrativeExpenseMember
2023-07-01
2023-12-31
0001873875
us-gaap:ResearchAndDevelopmentExpenseMember
2024-10-01
2024-12-31
0001873875
us-gaap:ResearchAndDevelopmentExpenseMember
2023-10-01
2023-12-31
0001873875
us-gaap:GeneralAndAdministrativeExpenseMember
2024-10-01
2024-12-31
0001873875
us-gaap:GeneralAndAdministrativeExpenseMember
2023-10-01
2023-12-31
0001873875
us-gaap:RestrictedStockMember
2024-06-30
0001873875
us-gaap:RestrictedStockMember
2024-07-01
2024-09-30
0001873875
us-gaap:RestrictedStockMember
2024-09-30
0001873875
us-gaap:RestrictedStockMember
2024-10-01
2024-12-30
0001873875
us-gaap:RestrictedStockMember
2024-12-30
0001873875
2024-06-30
2024-06-30
0001873875
2024-07-01
2024-09-30
0001873875
2024-09-30
2024-09-30
0001873875
ixhl:ELOCWarrantMember
2024-07-01
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:MeasurementInputFairValueMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
ixhl:MeasurementInputFairValueMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExercisePriceMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExercisePriceMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputSharePriceMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputSharePriceMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedTermMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExpectedTermMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputPriceVolatilityMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedDividendRateMember
2024-12-31
0001873875
ixhl:ELOCWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExpectedDividendRateMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:MeasurementInputFairValueMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
ixhl:MeasurementInputFairValueMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExercisePriceMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExercisePriceMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputSharePriceMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputSharePriceMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedTermMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExpectedTermMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputPriceVolatilityMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedDividendRateMember
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsMember
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExpectedDividendRateMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:MeasurementInputFairValueMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
ixhl:MeasurementInputFairValueMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExercisePriceMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExercisePriceMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputSharePriceMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputSharePriceMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedTermMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExpectedTermMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputPriceVolatilityMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputExpectedDividendRateMember
2024-12-31
0001873875
us-gaap:FairValueInputsLevel3Member
ixhl:AtInceptionMember
us-gaap:MeasurementInputExpectedDividendRateMember
2024-12-31
0001873875
ixhl:OriginalIssueDiscountMember
2024-07-01
2024-12-31
0001873875
ixhl:ConversionRightsliabilityAtFairValueMember
2024-07-01
2024-12-31
0001873875
ixhl:FirstTrancheWarrantsliabilityAtFairValueMember
2024-07-01
2024-12-31
0001873875
ixhl:DebtIssuanceCostsMember
2024-07-01
2024-12-31
0001873875
ixhl:DebtLiabilityHostMember
2024-07-01
2024-12-31
0001873875
ixhl:FCCreditMember
2024-12-31
0001873875
ixhl:FCCreditMember
2024-10-09
2024-10-09
0001873875
2024-10-10
2024-10-10
0001873875
ixhl:ArenaLPMember
2024-12-31
0001873875
us-gaap:RelatedPartyMember
2024-12-31
0001873875
us-gaap:RelatedPartyMember
2024-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
In connection with the Quarterly Report of Incannex Healthcare Inc.
(the “Company”) on Form 10-Q for the quarter ended December 31,
2024 (the “Report”) as filed with the Securities
and Exchange Commission on the date hereof, I, Joel Latham, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
In connection with the Quarterly Report of Incannex Healthcare Inc.
(the “Company”) on Form 10-Q for the quarter ended December 31,
2024 (the “Report”) as filed with the Securities
and Exchange Commission on the date hereof, I, Joseph Swan, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge: