Embecta Corp. (“embecta” or the "Company") (Nasdaq: EMBC), a global
diabetes care company, today reported financial results for the
three- and twelve-month periods ended September 30, 2023.
"During fiscal 2023, our first full year as an
independent company, we delivered better than expected performance
during each quarter, including strong performance during our fiscal
fourth quarter," said Devdatt (Dev) Kurdikar, Chief Executive
Officer of embecta. "As we look ahead to fiscal 2024, we remain
focused on advancing our strategic priorities and continuing to
invest in the development of our type 2 closed loop insulin
delivery system."
embecta spun off from Becton, Dickinson and
Company (“BD”) on April 1, 2022 (the "Separation Date"). Financial
results during the pre-spin period were presented on the carve-out
basis of accounting and do not purport to reflect what embecta’s
financial results would have been had embecta operated as a
standalone public company. Therefore, financial results for the
twelve-month periods ended September 30, 2022 and
September 30, 2023 are not meaningfully comparable.
Fourth Quarter Fiscal Year 2023
Financial Highlights:
-
Revenues of $281.9 million, up 2.7% on a reported basis; up 2.1% on
a constant currency basis
-
U.S. revenues increased 1.3% on both a reported and constant
currency basis
-
International revenues increased 4.3% on a reported basis, and
increased 3.0% on a constant currency basis
-
Gross profit and margin of $181.8 million and 64.5%, compared to
$176.9 million and 64.4% in the prior year period
-
Adjusted gross profit and margin of $182.6 million and 64.8%
-
Operating income (loss) and margin of $25.8 million and 9.2%,
compared to $(3.0) million and (1.1)% in the prior year period
- Adjusted operating
income and margin of $65.2 million and 23.1%
-
Net income (loss) of $6.0 million and earnings per diluted share of
$0.10. This compares to net income (loss) of $(17.2) million and
earnings per diluted share of $(0.30) in the prior year period
inclusive of an impairment charge of $58.9 million related to the
abandonment of certain manufacturing production lines in the United
States that are no longer expected to be completed, and a $5.5
million charge related to purchase commitments associated with the
abandonment of the assets noted above.
-
Adjusted net income and adjusted earnings per diluted share of
$34.1 million and $0.59
-
Adjusted EBITDA and margin of $79.6 million and 28.2%, compared to
$87.2 million and 31.8% in the prior year period
-
Announced a dividend of $0.15 per share
Twelve Months Ended September 30 Fiscal
Year 2023 Financial Highlights:
-
Revenues of $1,120.8 million, down 0.8% on a reported basis; up
1.6% on a constant currency basis
-
U.S. revenues increased 0.2% on both a reported and constant
currency basis
-
International revenues decreased 1.9% on a reported basis, and
increased 3.2% on a constant currency basis
-
Gross profit and margin of $749.9 million and 66.9%, compared to
$774.9 million and 68.6% in the prior year period
-
Adjusted gross profit and margin of $751.2 million and 67.0%
-
Operating income and margin of $221.5 million and 19.8%, compared
to $309.6 million and 27.4% in the prior year period
-
Adjusted operating income and margin of $331.5 million and
29.6%
-
Net income and earnings per diluted share of $70.4 million and
$1.22, respectively. This compares to net income and earnings per
diluted share of $223.6 million and $3.89, respectively, in the
prior year period inclusive of an impairment charge of
$58.9 million related to the abandonment of certain
manufacturing production lines in the United States that are no
longer expected to be completed, and a $5.5 million charge
related to purchase commitments associated with the abandonment of
the assets noted above.
-
Adjusted net income and adjusted earnings per diluted share of
$172.6 million and $2.99
-
Adjusted EBITDA and margin of $378.7 million and 33.8%, compared to
$459.9 million and 40.7% in the prior year period
Strategic
Highlights:
-
Strengthen the base business
-
Continued to demonstrate our ability to serve the market with
high-quality products while providing a seamless patient experience
with the addition of embecta products as an exclusive or
dual-preferred brand with three of the top Medicare part D payers
effective January 2024
-
Separate and stand-up
-
Made substantial progress on the demerger process to transfer
Suzhou, China manufacturing entity from BD to embecta, including
completing enterprise resource planning ("ERP") system
implementation in Suzhou, China
- Initiated next wave
of ERP system implementation in U.S. and Canada
-
Implemented global HR information system, customer relationship
management system, and global IT network; continued to exit
transition service agreements with BD
-
Invest for growth
-
Continued making progress on the development of a type 2 closed
loop insulin delivery system utilizing embecta’s proprietary patch
pump system, which carries Breakthrough Device Designation from the
U.S. Food & Drug Administration (FDA)
Fourth Quarter Fiscal Year 2023
Results:
Revenues by geographic region are as
follows:
|
Three months ended September 30, |
Dollars in
millions |
|
|
|
|
|
|
Increase/(decrease) |
|
|
|
|
|
|
|
As Reported |
|
Constant Currency |
|
2023 |
|
2022 |
|
$ |
|
% |
|
% |
United States |
$ |
151.8 |
|
|
$ |
149.9 |
|
|
$ |
1.9 |
|
|
1.3 |
% |
|
1.3 |
% |
International |
|
130.1 |
|
|
|
124.7 |
|
|
|
5.4 |
|
|
4.3 |
|
|
3.0 |
|
Total |
$ |
281.9 |
|
|
$ |
274.6 |
|
|
$ |
7.3 |
|
|
2.7 |
% |
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our revenues increased by $7.3 million, or 2.7%,
to $281.9 million for the fourth quarter of 2023 as compared to
revenues of $274.6 million for the fourth quarter of 2022. Changes
in our revenues are driven by the volume of goods that we sell, the
prices we negotiate with customers and changes in foreign exchange
rates. The increase in revenues was driven by $1.6 million
associated with the positive impact of foreign currency translation
primarily due to the weakening of the U.S. dollar, $13.0 million of
favorable changes in price and volume. This was partially offset by
a $7.3 million decrease in contract manufacturing related to sales
of non-diabetes products within the U.S. to BD.
Twelve Months Fiscal Year 2023
Results:
Revenues by geographic region are as
follows:
|
Twelve months ended September 30, |
Dollars in
millions |
|
|
|
|
|
|
Increase/(decrease) |
|
|
|
|
|
|
|
As Reported |
|
Constant Currency |
|
2023 |
|
2022 |
|
$ |
|
% |
|
% |
United States |
$ |
601.4 |
|
|
$ |
600.3 |
|
|
$ |
1.1 |
|
|
0.2 |
% |
|
0.2 |
% |
International |
|
519.4 |
|
|
|
529.2 |
|
|
|
(9.8 |
) |
|
(1.9 |
) |
|
3.2 |
|
Total |
$ |
1,120.8 |
|
|
$ |
1,129.5 |
|
|
$ |
(8.7 |
) |
|
(0.8 |
)% |
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our revenues decreased by $8.7 million, or
0.8%, to $1,120.8 million for the twelve months ended September 30,
2023 as compared to revenues of $1,129.5 million for the twelve
months ended September 30, 2022. The decrease in revenues was
primarily driven by $26.5 million associated with the negative
impact of foreign currency translation primarily due to the
strengthening of the U.S. dollar and a $1.9 million decrease in
contract manufacturing related to sales of non-diabetes products to
BD. This was partially offset by $19.7 million of favorable changes
in price and volume.
Preliminary Fiscal Year 2024 Financial
Guidance:
For fiscal year 2024, the Company expects:
Dollars in millions, except percentages and per share
data |
|
|
Revenues |
|
$1,085 - $1,105 |
As Reported (%) |
|
(3.0%) - (1.0%) |
Constant Currency (%) |
|
(2.0%) - 0.0% |
F/X (%) |
|
~ (1.0%) |
Contract Manufacturing |
|
$0 - $5 |
Adjusted Gross Margin (%) |
|
63.0% - 64.0% |
Adjusted Operating Margin
(%) |
|
23.75% - 24.75% |
Adjusted Earnings per Diluted
Share |
|
$1.90 - $2.10 |
Adjusted EBITDA Margin
(%) |
|
29.5% - 30.5% |
|
|
|
We are unable to present a quantitative
reconciliation of our expected adjusted gross margin, expected
adjusted operating margin, expected adjusted earnings per diluted
share, expected adjusted EBITDA and our expected adjusted EBITDA
margin as we are unable to predict with reasonable certainty and
without unreasonable effort the impact and timing of any one-time
items. The financial impact of these one-time items is uncertain
and is dependent on various factors, including timing, and could be
material to our Condensed Consolidated Statements of Income.
Balance sheet, Liquidity and Other
Updates
As of September 30, 2023, the Company had
approximately $326.5 million in cash and cash equivalents and
$1.636 billion of debt principal outstanding, and no amount
drawn on its $500 million Revolving Credit Facility.
The Company’s Board of Directors declared a
quarterly cash dividend of $0.15 for each issued and outstanding
share of the Company’s common stock. The dividend is payable on
December 15, 2023 to stockholders of record at the close of
business on December 4, 2023.
Fiscal 2023 Fourth Quarter and Full Year
Earnings Conference Call:
Management will host a conference call at 7:00
a.m. Eastern Time (ET) on November 21, 2023 to discuss the
results of the quarter and full year, provide an update on its
business, and host a question and answer session. Those who would
like to participate may access the live webcast here, or access the
teleconference here. The live webcast can also be accessed via the
company’s website at investors.embecta.com.
A webcast replay of the call will be available
beginning at 10:00 a.m. ET on November 21, 2023, via the
embecta investor relations website and archived on the website for
one year.
|
CondensedConsolidated Statements of
IncomeEmbecta Corp.(Unaudited, in
millions, except per share data) |
|
|
|
|
|
Three Months EndedSeptember
30, |
|
Twelve Months EndedSeptember
30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
Revenues |
$ |
281.9 |
|
|
$ |
274.6 |
|
|
$ |
1,120.8 |
|
|
$ |
1,129.5 |
|
Cost of products sold(1) |
|
100.1 |
|
|
|
97.7 |
|
|
|
370.9 |
|
|
|
354.6 |
|
Gross Profit |
$ |
181.8 |
|
|
$ |
176.9 |
|
|
$ |
749.9 |
|
|
$ |
774.9 |
|
Operating expenses: |
|
|
|
|
|
|
|
Selling and administrative
expense |
|
95.7 |
|
|
|
81.9 |
|
|
|
341.3 |
|
|
|
294.8 |
|
Research and development
expense |
|
23.6 |
|
|
|
17.9 |
|
|
|
85.2 |
|
|
|
66.9 |
|
Impairment expense |
|
2.5 |
|
|
|
58.9 |
|
|
|
2.5 |
|
|
|
58.9 |
|
Other operating expenses |
|
34.2 |
|
|
|
21.2 |
|
|
|
99.4 |
|
|
|
44.7 |
|
Total Operating Expenses |
$ |
156.0 |
|
|
$ |
179.9 |
|
|
$ |
528.4 |
|
|
$ |
465.3 |
|
Operating Income (Loss) |
$ |
25.8 |
|
|
$ |
(3.0 |
) |
|
$ |
221.5 |
|
|
$ |
309.6 |
|
Interest expense, net |
|
(27.6 |
) |
|
|
(21.8 |
) |
|
|
(107.0 |
) |
|
|
(46.2 |
) |
Other income (expense), net |
|
6.8 |
|
|
|
(2.7 |
) |
|
|
(8.8 |
) |
|
|
(6.8 |
) |
Income (Loss) Before Income
Taxes |
$ |
5.0 |
|
|
$ |
(27.5 |
) |
|
$ |
105.7 |
|
|
$ |
256.6 |
|
Income tax provision
(benefit) |
|
(1.0 |
) |
|
|
(10.3 |
) |
|
|
35.3 |
|
|
|
33.0 |
|
Net Income (Loss) |
$ |
6.0 |
|
|
$ |
(17.2 |
) |
|
$ |
70.4 |
|
|
$ |
223.6 |
|
|
|
|
|
|
|
|
|
Net Income (Loss) per common
share: |
|
|
|
|
|
|
|
Basic |
$ |
0.10 |
|
|
$ |
(0.30 |
) |
|
$ |
1.23 |
|
|
$ |
3.92 |
|
Diluted |
$ |
0.10 |
|
|
$ |
(0.30 |
) |
|
$ |
1.22 |
|
|
$ |
3.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For periods prior to the separation from BD,
this income statement line includes cost of products sold from
related party inventory purchases. For the twelve month period
ended September 30, 2022, cost of products sold from related party
inventory purchases were $28.0 million.
|
Condensed Consolidated Balance
SheetsEmbecta
Corp.(Unaudited,
in millions, except share and per share data) |
|
|
|
|
|
September 30, 2023 |
|
September 30, 2022 |
Assets |
|
|
|
Current Assets |
|
|
|
Cash and cash equivalents |
$ |
326.5 |
|
|
$ |
330.9 |
|
Trade receivables, net (net of allowance for doubtful accounts of
$1.0 million and $1.3 million as of September 30, 2023 and
September 30, 2022, respectively) |
|
16.7 |
|
|
|
22.2 |
|
Inventories: |
|
|
|
Materials |
|
32.1 |
|
|
|
23.4 |
|
Work in process |
|
8.1 |
|
|
|
5.6 |
|
Finished products |
|
111.9 |
|
|
|
93.8 |
|
Total Inventories |
$ |
152.1 |
|
|
$ |
122.8 |
|
Amounts due from Becton, Dickinson and Company |
|
142.4 |
|
|
|
110.9 |
|
Prepaid expenses and other |
|
111.4 |
|
|
|
77.9 |
|
Total Current Assets |
$ |
749.1 |
|
|
$ |
664.7 |
|
Property, Plant and Equipment,
Net |
|
300.2 |
|
|
|
301.6 |
|
Goodwill and Other Intangible
Assets |
|
24.7 |
|
|
|
24.6 |
|
Deferred Income Taxes and Other
Assets |
|
140.4 |
|
|
|
95.5 |
|
Total Assets |
$ |
1,214.4 |
|
|
$ |
1,086.4 |
|
Liabilities and
Equity |
|
|
|
Current Liabilities |
|
|
|
Accounts payable |
$ |
53.5 |
|
|
$ |
41.4 |
|
Accrued expenses |
|
118.1 |
|
|
|
104.3 |
|
Amounts due to Becton, Dickinson and Company |
|
73.1 |
|
|
|
66.5 |
|
Salaries, wages and related items |
|
62.1 |
|
|
|
48.5 |
|
Current debt obligations |
|
9.5 |
|
|
|
9.5 |
|
Current finance lease liabilities |
|
3.6 |
|
|
|
3.6 |
|
Income taxes |
|
33.6 |
|
|
|
27.2 |
|
Total Current Liabilities |
$ |
353.5 |
|
|
$ |
301.0 |
|
Deferred Income Taxes and Other
Liabilities |
|
57.2 |
|
|
|
46.1 |
|
Long-Term Debt |
|
1,593.9 |
|
|
|
1,598.1 |
|
Non Current Finance Lease
Liabilities |
|
31.5 |
|
|
|
32.6 |
|
Commitments and
Contingencies |
|
|
|
Embecta Corp.
Equity |
|
|
|
Common stock, $0.01 par valueAuthorized - 250,000,000Issued and
outstanding - 57,333,353 as of September 30, 2023 and
57,055,327 as of September 30, 2022 |
|
0.6 |
|
|
|
0.6 |
|
Additional paid-in capital |
|
27.9 |
|
|
|
10.0 |
|
Accumulated deficit |
|
(541.1 |
) |
|
|
(577.1 |
) |
Accumulated other comprehensive loss |
|
(309.1 |
) |
|
|
(324.9 |
) |
Total Equity |
|
(821.7 |
) |
|
|
(891.4 |
) |
Total Liabilities and Equity |
$ |
1,214.4 |
|
|
$ |
1,086.4 |
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash
FlowsEmbecta Corp.(Unaudited, in
millions) |
|
|
|
Twelve Months EndedSeptember
30, |
|
2023 |
|
2022 |
Operating
Activities |
|
|
|
Net income |
$ |
70.4 |
|
|
$ |
223.6 |
|
Adjustments to net income to derive net cash provided by operating
activities: |
|
|
|
Depreciation and amortization |
|
32.6 |
|
|
|
31.7 |
|
Amortization of debt issuance costs |
|
6.4 |
|
|
|
3.2 |
|
Impairment of property, plant and equipment |
|
2.5 |
|
|
|
58.9 |
|
Stock-based compensation |
|
21.5 |
|
|
|
18.7 |
|
Deferred income taxes |
|
14.3 |
|
|
|
(26.5 |
) |
Change in operating assets and liabilities: |
|
|
|
Trade receivables, net |
|
7.0 |
|
|
|
122.7 |
|
Inventories |
|
(28.8 |
) |
|
|
(23.4 |
) |
Due from/due to Becton, Dickinson and Company |
|
(23.2 |
) |
|
|
(47.0 |
) |
Prepaid expenses and other |
|
(14.2 |
) |
|
|
(44.0 |
) |
Accounts payable, accrued expenses and other current
liabilities |
|
7.9 |
|
|
|
76.9 |
|
Income and other net taxes payable |
|
(12.6 |
) |
|
|
10.3 |
|
Other assets and liabilities, net |
|
(16.1 |
) |
|
|
7.1 |
|
Net Cash Provided by Operating Activities |
$ |
67.7 |
|
|
$ |
412.2 |
|
Investing
Activities |
|
|
|
Capital expenditures |
|
(26.5 |
) |
|
|
(23.6 |
) |
Acquisition of intangible assets |
|
— |
|
|
|
(0.4 |
) |
Net Cash Used for Investing Activities |
$ |
(26.5 |
) |
|
$ |
(24.0 |
) |
Financing
Activities |
|
|
|
Proceeds from the issuance of long-term debt |
|
— |
|
|
|
1,450.0 |
|
Payments on long-term debt |
|
(9.5 |
) |
|
|
(4.8 |
) |
Payment of long-term debt issuance costs |
|
— |
|
|
|
(33.3 |
) |
Payment of revolving credit facility fees |
|
— |
|
|
|
(5.6 |
) |
Payments related to tax withholding for stock-based
compensation |
|
(3.6 |
) |
|
|
— |
|
Payments on finance lease |
|
(1.2 |
) |
|
|
(1.8 |
) |
Dividend payments |
|
(34.4 |
) |
|
|
(8.6 |
) |
Net consideration paid to Becton, Dickinson and Company in
connection with the Separation |
|
— |
|
|
|
(1,266.0 |
) |
Net transfers to Becton, Dickinson and Company |
|
— |
|
|
|
(177.9 |
) |
Net Cash Used for Financing Activities |
$ |
(48.7 |
) |
|
$ |
(48.0 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
3.1 |
|
|
|
(9.3 |
) |
Net Change in Cash and cash equivalents |
$ |
(4.4 |
) |
|
$ |
330.9 |
|
Opening Cash and cash equivalents |
|
330.9 |
|
|
|
— |
|
Closing Cash and cash equivalents |
$ |
326.5 |
|
|
$ |
330.9 |
|
|
|
|
|
|
|
|
|
About Non-GAAP financial
measures
In evaluating our operating performance, we
supplement the reporting of our financial information determined
under GAAP with certain non-GAAP financial measures including (i)
earnings before interest, taxes, depreciation, and amortization
(“EBITDA”), (ii) Adjusted EBITDA and Adjusted EBITDA Margin, (iii)
Adjusted Gross Profit and Adjusted Gross Profit Margin, (iv)
Constant Currency revenue growth, (v) Adjusted Operating Income and
Adjusted Operating Income Margin, (vi) Adjusted Pre-tax Income and,
(vii) Adjusted Net Income and Adjusted earnings per diluted share.
These non-GAAP financial measures are indicators of our performance
that are not required by, or presented in accordance with, GAAP.
They are presented with the intent of providing greater
transparency to financial information used by us in our financial
analysis and operational decision-making. We believe that these
non-GAAP measures provide meaningful information to assist
investors, stockholders and other readers of our consolidated
financial statements in making comparisons to our historical
operating results and analyzing the underlying performance of our
results of operations. However, the presentation of these measures
has limitations as an analytical tool and should not be considered
in isolation, or as a substitute for the company’s results as
reported under GAAP. Because not all companies use identical
calculations, the presentations of these non-GAAP measures may not
be comparable to other similarly titled measures of other
companies. The Company uses non-GAAP financial measures in its
operational and financial decision making, and believes that it is
useful to exclude certain items in order to focus on what it
regards to be a meaningful alternative representation of the
underlying operating performance of the business.
For the three- and twelve-month periods ended
September 30, 2023 and 2022, the reconciliation of net income
(loss) to EBITDA and adjusted EBITDA was as follows (unaudited, in
millions)
|
Three Months Ended September 30, |
|
Twelve Months Ended September 30, |
|
|
|
|
|
|
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
GAAP Net Income |
$ |
6.0 |
|
|
$ |
(17.2 |
) |
|
$ |
70.4 |
|
|
$ |
223.6 |
|
Interest expense, net |
|
27.6 |
|
|
|
21.8 |
|
|
|
107.0 |
|
|
|
46.2 |
|
Income taxes |
|
(1.0 |
) |
|
|
(10.3 |
) |
|
|
35.3 |
|
|
|
33.0 |
|
Depreciation and
amortization |
|
9.3 |
|
|
|
7.5 |
|
|
|
32.6 |
|
|
|
31.7 |
|
EBITDA |
$ |
41.9 |
|
|
$ |
1.8 |
|
|
$ |
245.3 |
|
|
$ |
334.5 |
|
Stock-based compensation
expense(1) |
|
4.9 |
|
|
|
4.4 |
|
|
|
21.9 |
|
|
|
18.7 |
|
One-time stand up costs(2) |
|
31.8 |
|
|
|
15.0 |
|
|
|
93.7 |
|
|
|
38.2 |
|
Other costs associated with
impairment(3) |
|
— |
|
|
|
5.5 |
|
|
|
— |
|
|
|
5.5 |
|
European regulatory
initiative-related costs ("EU MDR")(4) |
|
0.6 |
|
|
|
0.9 |
|
|
|
1.3 |
|
|
|
1.9 |
|
Business optimization and
severance related costs(5) |
|
2.6 |
|
|
|
0.7 |
|
|
|
5.6 |
|
|
|
2.2 |
|
Impairment losses(6) |
|
2.5 |
|
|
|
58.9 |
|
|
|
2.5 |
|
|
|
58.9 |
|
Deferred jurisdiction adjustments
in Other income (expense), net for taxes(7) |
|
(4.7 |
) |
|
|
— |
|
|
|
8.4 |
|
|
|
— |
|
Adjusted
EBITDA |
$ |
79.6 |
|
|
$ |
87.2 |
|
|
$ |
378.7 |
|
|
$ |
459.9 |
|
Adjusted EBITDA
Margin |
|
28.2 |
% |
|
|
31.8 |
% |
|
|
33.8 |
% |
|
|
40.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents stock-based compensation expense incurred during the
three and twelve months ended September 30, 2023 and 2022,
respectively. For the three months ended September 30, 2023,
$4.1 million is recorded in Selling and administrative expense,
$0.4 million is recorded in Cost of products sold, and $0.4 million
is recorded in Research and development expense. For the twelve
months ended, September 30, 2023, $18.1 million is recorded in
Selling and administrative expense, $2.2 million is recorded in
Cost of products sold, and $1.6 million is recorded in Research and
development expense. For the three months ended September 30,
2022, $3.9 million is recorded in Selling and administrative
expense, $0.3 million is recorded in Cost of products sold, and
$0.2 million is recorded in Research and development expense. For
the twelve months ended September 30, 2022, $14.6 million is
recorded in Selling and administrative expense, $2.3 million is
recorded in Cost of products sold, and $1.8 million is recorded in
Research and development expense. |
|
|
|
(2) |
|
One-time stand up costs incurred primarily include costs to stand
up the Company. For the three months ended September 30, 2023,
approximately $31.6 million and $0.2 million are recorded in Other
operating expenses and Selling and administrative expense,
respectively. For the twelve months ended September 30, 2023,
approximately $92.7 million and $1.0 million are recorded in Other
operating expenses and Selling and administrative expense,
respectively. For the three months ended September 30, 2022,
approximately $15.0 million is recorded in Other operating
expenses. For the twelve months ended September 30, 2022,
approximately $37.3 and $0.9 are recorded in Other operating
expenses and Selling and administrative expense, respectively. |
|
|
|
(3) |
|
Represents the costs of purchase commitments associated with the
abandonment and impairment of certain manufacturing lines incurred
in fiscal year 2022. Please see footnote (6) below. These costs are
recorded in Other operating expenses. |
|
|
|
(4) |
|
Represents costs required to develop processes and systems to
comply with regulations such as the EU MDR and General Data
Protection Regulation ("GDPR") which represent a significant,
unusual change to the existing regulatory framework. We consider
these costs to be duplicative of previously incurred costs and/or
one-off costs, which are limited to a specific period of time.
These costs are recorded in Research and development expense. |
|
|
|
(5) |
|
Represents business optimization and severance related costs
recorded in Other operating expenses. |
|
|
|
(6) |
|
Relates to impairment charges incurred. The impairment charges are
recorded in Impairment Expense. |
|
|
|
(7) |
|
Represents amounts due to BD for tax liabilities incurred in
deferred closing jurisdictions where BD is considered the primary
obligor. |
|
|
|
For the three- and twelve-month periods ended
September 30, 2023, the reconciliations of (1) GAAP Gross
Profit and Gross Margin to Adjusted Gross Profit and Adjusted Gross
Margin, (2) GAAP Operating Income and Operating Margin to Adjusted
Operating Income and Adjusted Operating Income Margin and (3) GAAP
Net Income Per Diluted Share to Adjusted Net Income Per Diluted
Share are as follows (unaudited in millions, except per share
amounts):
|
|
|
|
Three Months Ended September 30, |
|
Twelve Months Ended September 30, |
|
|
|
|
|
2023(1) |
|
2023(1) |
Gross Profit |
$ |
181.8 |
|
|
$ |
749.9 |
|
Gross Profit
Margin |
|
64.5 |
% |
|
|
66.9 |
% |
Stock-based compensation
expense |
|
— |
|
|
|
0.1 |
|
Amortization of intangible
assets(2) |
|
0.8 |
|
|
|
1.2 |
|
Adjusted Gross
Profit |
$ |
182.6 |
|
|
$ |
751.2 |
|
Adjusted Gross Profit
Margin |
|
64.8 |
% |
|
|
67.0 |
% |
|
|
|
|
GAAP Operating
Income |
$ |
25.8 |
|
|
$ |
221.5 |
|
GAAP Operating Income
Margin |
|
9.2 |
% |
|
|
19.8 |
% |
Amortization of intangible
assets(2) |
|
0.8 |
|
|
|
1.2 |
|
One-time stand up costs(3) |
|
31.8 |
|
|
|
93.7 |
|
EU MDR(4) |
|
0.6 |
|
|
|
1.3 |
|
Stock-based compensation
expense(5) |
|
1.1 |
|
|
|
5.7 |
|
Impairment losses(6) |
|
2.5 |
|
|
|
2.5 |
|
Business optimization and
severance related costs(7) |
|
2.6 |
|
|
|
5.6 |
|
Adjusted Operating
Income |
$ |
65.2 |
|
|
$ |
331.5 |
|
Adjusted Operating Income
Margin |
|
23.1 |
% |
|
|
29.6 |
% |
|
|
|
|
Income Before Income
Taxes |
$ |
5.0 |
|
|
$ |
105.7 |
|
Adjustments: |
|
|
|
Amortization of intangible assets(2) |
|
0.8 |
|
|
|
1.2 |
|
One-time stand up costs(3) |
|
31.8 |
|
|
|
93.7 |
|
EU MDR(4) |
|
0.6 |
|
|
|
1.3 |
|
Stock-based compensation expense(5) |
|
1.1 |
|
|
|
5.7 |
|
Impairment losses(6) |
|
2.5 |
|
|
|
2.5 |
|
Business optimization and severance related costs(7) |
|
2.6 |
|
|
|
5.6 |
|
Deferred jurisdiction adjustments in Other income (expense), net
for taxes(8) |
|
(4.7 |
) |
|
|
8.4 |
|
Total
Adjustments |
$ |
34.7 |
|
|
$ |
118.4 |
|
Adjusted Pre-Tax
Income |
$ |
39.7 |
|
|
$ |
224.1 |
|
Adjusted Taxes on Income |
$ |
(5.6 |
) |
|
$ |
(51.5 |
) |
Adjusted Net
Income |
$ |
34.1 |
|
|
$ |
172.6 |
|
Adjusted Net Income per
Diluted share |
$ |
0.59 |
|
|
$ |
2.99 |
|
|
|
|
|
GAAP Net
Income |
$ |
6.0 |
|
|
$ |
70.4 |
|
GAAP Net Income per
Diluted share |
$ |
0.10 |
|
|
$ |
1.22 |
|
|
|
|
|
GAAP and Adjusted Diluted
weighted-average shares outstanding (in thousands) |
|
57,473 |
|
|
|
57,758 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Prior to the Separation on April 1, 2022, the Company’s historical
combined financial statements were prepared on a standalone basis.
These results did not purport to reflect what the Company’s results
of operations, comprehensive income, financial position, equity or
cash flows would have been had the Company operated as a standalone
public company. As such, the Company is not presenting comparable
prior period results for the Non-GAAP metrics in the table
above. |
|
|
|
(2) |
|
Amortization of intangible assets is recorded in Cost of products
sold. |
|
|
|
(3) |
|
One-time stand up costs incurred primarily include costs to stand
up the Company. For the three months ended September 30, 2023,
approximately $31.6 million and $0.2 are recorded in Other
operating expenses and Selling and administrative expense,
respectively. For the twelve months ended September 30, 2023,
approximately $92.7 million and $1.0 million are recorded in Other
operating expenses and Selling and administrative expense,
respectively. |
|
|
|
(4) |
|
Represents costs required to develop processes and systems to
comply with regulations such as the EU MDR and GDPR which represent
a significant, unusual change to the existing regulatory framework.
We consider these costs to be duplicative of previously incurred
costs and/or one-off costs, which are limited to a specific period
of time. These costs are recorded in Research and development
expense. |
|
|
|
(5) |
|
Represents stock-based compensation expense recognized during the
period associated with the incremental value of converted legacy BD
share-based awards and one-time sign-on equity awards granted to
certain members of the embecta leadership team in connection with
the Separation from BD. For the three months ended
September 30, 2023, $1.0 million is recorded in Selling and
administrative expense and $0.1 million is recorded in Research and
development expense. For the twelve months ended,
September 30, 2023, $5.4 million is recorded in Selling and
administrative expense, $0.2 million is recorded in Research and
development expense, and $0.1 million is recorded in Cost of
products sold. |
|
|
|
(6) |
|
Relates to impairment charges incurred. The impairment charges are
recorded in Impairment Expense. |
|
|
|
(7) |
|
Represents business optimization and severance related costs
recorded in Other operating expenses. |
|
|
|
(8) |
|
Represents amounts due to BD for tax liabilities incurred in
deferred jurisdictions where BD is considered the primary
obligor. |
|
|
|
Each reporting period, we face currency exposure
that arises from translating the results of our worldwide
operations to the U.S. dollar at exchange rates that fluctuate from
the beginning of such period. A stronger U.S. dollar, compared to
the prior-year period, resulted in an unfavorable foreign currency
translation impact to our revenues as compared to the prior-year
period. We evaluate our results of operations on both a reported
and a Constant Currency basis, which excludes the impact of
fluctuations in foreign currency exchange rates by comparing
results between periods as if exchange rates had remained constant
period-over-period. As exchange rates are an important factor in
understanding period-to-period comparisons, we believe the
presentation of results on a Constant Currency basis in addition to
reported results helps improve investors’ ability to understand our
operating results and evaluate our performance in comparison to
prior periods. We calculate Constant Currency percentages by
converting our current-period local currency financial results
using the prior-period foreign currency exchange rates and
comparing these adjusted amounts to our current-period results.
These results should be considered in addition to, not as a
substitute for, results reported in accordance with GAAP. Results
on a Constant Currency basis, as we present them, may not be
comparable to similarly titled measures used by other companies and
are not measures of performance presented in accordance with
GAAP.
For the three- and twelve-month periods ended
September 30, 2023, the reconciliation of revenue growth to
Constant Currency was as follows:
|
|
|
Three months ended September 30, |
Dollars in
millions |
2023 |
|
2022 |
|
TotalChange |
|
Estimated FXImpact |
|
ConstantCurrencyChange |
Total Revenues |
$ |
281.9 |
|
|
$ |
274.6 |
|
|
2.7 |
% |
|
0.6 |
% |
|
2.1 |
% |
|
Twelve months ended September 30, |
Dollars in
millions |
2023 |
|
2022 |
|
TotalChange |
|
|
Estimated FXImpact |
|
ConstantCurrencyChange |
Total Revenues |
$ |
1,120.8 |
|
|
$ |
1,129.5 |
|
|
(0.8 |
)% |
|
(2.4 |
)% |
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About embecta
embecta is a global diabetes care company that
is leveraging its nearly 100-year legacy in insulin delivery to
empower people with diabetes to live their best life through
innovative solutions, partnerships and the passion of approximately
2,000 employees around the globe. For more information, visit
embecta.com or follow our social channels on LinkedIn, Facebook,
Instagram and Twitter
Safe Harbor Statement Regarding Forward-Looking
Statements
This press release contains express or implied
"forward-looking statements" as that term is defined in the Private
Securities Litigation Reform Act of 1995 and other securities laws.
These forward-looking statements concern our current expectations
regarding our future results from operations, performance,
financial condition, goals, strategies, plans and achievements.
These forward-looking statements are subject to various known and
unknown risks, uncertainties and other factors, and you should not
rely upon them except as statements of our present intentions and
of our present expectations, which may or may not occur. When we
use words such as "believes," "expects," "anticipates,"
"estimates," "plans," "intends", “pursue”, “will” or similar
expressions, we are making forward-looking statements. For example,
embecta is using forward-looking statements when it discusses its
fiscal 2024 financial guidance and its expectations with respect to
strengthening its base business, separating and standing up embecta
as an independent company, investing in growth, and its ability to
obtain sustainable success, including executing its separation
plans, and continuing to invest in the development of its type 2
closed loop insulin delivery system. Although we believe that our
forward-looking statements are based on reasonable assumptions, our
expected results may not be achieved, and actual results may differ
materially from our expectations. In addition, important factors
that could cause actual results to differ from expectations
include, among others: (i) competitive factors that could adversely
affect embecta’s operations; (ii) any inability to extend or
replace the services provided by BD under the Transition Services
Agreement, the Logistics Services Agreement and other transaction
documents; (iii) any failure by BD to perform its obligations under
the various separation agreements entered into in connection with
the separation and distribution; (iv) any events that adversely
affect the sale or profitability of embecta’s products or the
revenues delivered from sales to its customers; (v) increases in
operating costs, including fluctuations in the cost and
availability of raw materials or components used in its products,
the ability to maintain favorable supplier arrangements and
relationships, and the potential adverse effects of any disruption
in the availability of such items; (vi) changes in reimbursement
practices of governments or private payers or other cost
containment measures; (vii) the adverse financial impact resulting
from unfavorable changes in foreign currency exchange rates, as
well as regional, national and foreign economic factors, including
inflation, deflation, and fluctuations in interest rates; (viii)
the impact of changes in U.S. federal laws and policy that could
affect fiscal and tax policies, healthcare and international trade,
including import and export regulation and international trade
agreements; (ix) any new pandemic, such as the COVID-19 pandemic,
or any geopolitical instability, including disruptions in its
operations and supply chains; (x) new or changing laws and
regulations, or changes in enforcement practices, including laws
relating to healthcare, environmental protection, trade, monetary
and fiscal policies, taxation and licensing and regulatory
requirements for products; (xi) the expected benefits of the
separation from BD; (xii) risks associated with embecta’s
indebtedness; (xiii) the risk that ongoing dis-synergy costs, costs
of restructuring and other costs incurred in connection with the
separation from BD will exceed our estimates of these costs; (xiv)
the risk that it will be more difficult than expected to effect
embecta’s full separation from BD; (xv) risks associated with not
completing strategic collaborative partnerships and acquisitions
for innovative technologies, complementary product lines, and new
markets; and (xvi) the other risks described in our periodic
reports filed with the Securities and Exchange Commission,
including under the caption “Risk Factors” in our most recent
Annual Report on Form 10-K, as further updated by our Quarterly
Reports on Form 10-Q we have filed or will file hereafter. Except
as required by law, we undertake no obligation to update any
forward-looking statements appearing in this release.
CONTACTS
Investors:Pravesh KhandelwalVP, Head of
Investor Relations551-264-6547Contact IR
Media: Christian GlazarSr. Director, Corporate
Communications 908-821-6922Contact Media Relations
Embecta (NASDAQ:EMBC)
Historical Stock Chart
From Jan 2025 to Feb 2025
Embecta (NASDAQ:EMBC)
Historical Stock Chart
From Feb 2024 to Feb 2025