CTBI Community Trust Bancorp Inc

Community Trust Bancorp, Inc. (NASDAQ: CTBI):

Earnings Summary

 

 

 

 

 

(in thousands except per share data)

2Q 2019

1Q 2019

2Q 2018

6 Months 2019

6 Months 2018

Net income

$18,324

$14,939

$11,599

$33,263

$27,413

Earnings per share

$1.03

$0.84

$0.66

$1.88

$1.55

Earnings per share - diluted

$1.03

$0.84

$0.66

$1.88

$1.55

 

 

 

 

 

 

Return on average assets

1.69%

1.42%

1.11%

1.56%

1.33%

Return on average equity

12.45%

10.58%

8.56%

11.54%

10.26%

Efficiency ratio

62.22%

60.57%

66.05%

61.39%

62.67%

Tangible common equity

12.27%

12.05%

11.51%

 

 

 

 

 

 

 

 

Dividends declared per share

$0.36

$0.36

$0.33

$0.72

$0.66

Book value per share

$33.46

$32.50

$30.59

 

 

 

 

 

 

 

 

Weighted average shares

17,721

17,712

17,687

17,717

17,679

Weighted average shares - diluted

17,733

17,723

17,703

17,728

17,695

Community Trust Bancorp, Inc. (NASDAQ: CTBI) reports earnings for the second quarter 2019 of $18.3 million, or $1.03 per basic share, compared to $14.9 million, or $0.84 per basic share, earned during the first quarter 2019 and $11.6 million, or $0.66 per basic share, earned during the second quarter 2018. Earnings for the six months ended June 30, 2019 were $33.3 million, or $1.88 per basic share, compared to $27.4 million, or $1.55 per basic share, earned during the six months ended June 30, 2018.

2nd Quarter 2019 Highlights

• Net interest income for the quarter of $36.0 million was flat to prior quarter, but an increase of $0.9 million, or 2.5%, from second quarter 2018.
• Provision for loan losses for the quarter ended June 30, 2019 increased $1.4 million from prior quarter but decreased $0.4 million from prior year same quarter.
• Our loan portfolio increased $2.5 million, an annualized 0.3%, during the quarter and $23.2 million, or 0.7%, from June 30, 2018.
• Net loan charge-offs for the quarter ended June 30, 2019 were $1.6 million, or 0.20% of average loans annualized, compared to $1.1 million, or 0.14%, experienced for the first quarter 2019 and $1.3 million, or 0.17%, for the second quarter 2018.
• Nonperforming loans at $24.0 million decreased $1.4 million from March 31, 2019 but increased $2.0 million from June 30, 2018. Nonperforming assets at $46.5 million decreased $3.9 million from March 31, 2019 and $5.8 million from June 30, 2018.
• Deposits, including repurchase agreements, increased $49.8 million, an annualized 5.5%, during the quarter and $112.2 million, or 3.2%, from June 30, 2018.
• Noninterest income for the quarter ended June 30, 2019 of $12.3 million was a $0.1 million increase over prior quarter, but a decrease of $1.5 million, or 10.8%, from prior year same quarter.
• Noninterest expense for the quarter ended June 30, 2019 of $30.0 million increased $0.9 million, or 3.3%, from prior quarter, but decreased $2.4 million, or 7.4%, from prior year same quarter.
• In April 2019, Kentucky enacted HB458. HB458 allows for combined filing of state income taxes with CTBI and its subsidiaries, Community Trust Bank, Inc. and Community Trust and Investment Company, Inc. CTBI had previously filed a separate company return and generated net operating losses, in which it had maintained a valuation allowance against the related deferred tax asset. HB458 also allows for certain net operating losses to be utilized on a combined return. CTBI expects to file a combined return, beginning in 2021, and to utilize these previously generated losses. The tax benefit recorded in the second quarter 2019 to reverse the valuation allowance on the deferred tax asset for these losses was $3.6 million, or $0.21 per basic share.

Net Interest Income

Net interest income for the quarter of $36.0 million was relatively flat to prior quarter, but an increase of $0.9 million, or 2.5%, from second quarter 2018. Our net interest margin at 3.57% declined 13 basis points from prior quarter and 4 basis points from prior year same quarter, while our average earning assets increased $102.8 million and $141.3 million, respectively, during those same periods. Our yield on average earning assets decreased 8 basis points from prior quarter but increased 32 basis points from prior year same quarter, and our cost of funds increased 7 basis points from prior quarter and 52 basis points from prior year same quarter. Our ratio of average loans to deposits, including repurchase agreements, was 87.3% for the quarter ended June 30, 2019 compared to 89.9% for the quarter ended March 31, 2019 and 88.1% for the quarter ended June 30, 2018. Net interest income for the six months ended June 30, 2019 increased $2.3 million, or 3.3%, from June 30, 2018.

Noninterest Income

Noninterest income for the quarter ended June 30, 2019 of $12.3 million was a $0.1 million increase over prior quarter, but a decrease of $1.5 million, or 10.8%, from prior year same quarter. The decrease in noninterest income from prior year was primarily the result of a $0.5 million decrease in loan related fees due to a decline in the fair market value of our mortgage servicing rights, along with a $1.0 million decrease in other operating revenue. Other operating revenue for the second quarter 2018 included a gain on the sale of a partnership interest resulting from a low income housing tax credit recapture. Noninterest income for the six months ended June 30, 2019 was a $2.6 million, or 9.7%, decrease from prior year.

Noninterest Expense

Noninterest expense for the quarter ended June 30, 2019 of $30.0 million increased $0.9 million, or 3.3%, from prior quarter, but decreased $2.4 million, or 7.4%, from prior year same quarter. The increase in noninterest expense from prior quarter consisted of increases in FDIC insurance ($0.2 million), net other real estate owned expense ($0.3 million), operating losses ($0.2 million), loan related expense ($0.2 million), and other direct expense ($0.4 million), partially offset by a $0.3 million decrease in repossession expense. The $0.4 million increase in other direct expense was the result of increased amortization expense related to tax credits. The decrease from prior year was due to the previously disclosed $3.6 million accrual in June 2018 for customer reimbursements, partially offset by a $0.7 million increase in personnel expense. The increase in personnel expense included a $0.9 million increase in salaries, partially offset by a $0.3 million decrease in the cost of group medical insurance. Noninterest expense for the six months ended June 30, 2019 was $59.1 million, a $2.0 million, or 3.3%, decrease from the first six months of 2018.

Balance Sheet Review

CTBI’s total assets at $4.4 billion increased $64.0 million, or 5.9% annualized, from March 31, 2019 and $172.1 million, or 4.1%, from June 30, 2018. Loans outstanding at June 30, 2019 were $3.2 billion, an increase of $2.5 million, an annualized 0.3%, from March 31, 2019 and $23.2 million, or 0.7%, from June 30, 2018. We experienced increases during the quarter of $2.0 million in the commercial loan portfolio, $7.1 million in the residential loan portfolio, and $3.3 million in the direct consumer loan portfolio, offset by a decrease of $9.9 million in the indirect consumer loan portfolio. CTBI’s investment portfolio decreased $7.5 million, or an annualized 5.0%, from March 31, 2019 but increased $7.5 million, or 1.3%, from June 30, 2018. Deposits in other banks increased $67.8 million from prior quarter and $120.3 million from prior year same quarter, as the yield earned was favorable to other investment alternatives. Deposits, including repurchase agreements, at $3.7 billion increased $49.8 million, or an annualized 5.5%, from March 31, 2019 and $112.2 million, or 3.2%, from June 30, 2018.

Shareholders’ equity at June 30, 2019 was $594.7 million, a 11.9% annualized increase from the $577.5 million at March 31, 2019 and a 9.7% increase from the $542.2 million at June 30, 2018. CTBI’s annualized dividend yield to shareholders as of June 30, 2019 was 3.41%.

Asset Quality

CTBI’s total nonperforming loans, not including performing troubled debt restructurings, were $24.0 million, or 0.75% of total loans, at June 30, 2019 compared to $25.4 million, or 0.80% of total loans, at March 31, 2019 and $22.0 million, or 0.69% of total loans, at June 30, 2018. Accruing loans 90+ days past due decreased $1.9 million from prior quarter but increased $3.9 million from June 30, 2018. Nonaccrual loans increased $0.5 million during the quarter but decreased $1.9 million from June 30, 2018. Accruing loans 30-89 days past due at $30.6 million was an increase of $8.8 million from prior quarter and $7.1 million from June 30, 2018. The increase in loans 30-89 days past due is primarily two credits, both of which are well collateralized. Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss. Impaired loans, loans not expected to meet contractual principal and interest payments other than insignificant delays, at June 30, 2019 totaled $54.6 million, compared to $50.4 million at March 31, 2019 and $46.7 million at June 30, 2018.

Our level of foreclosed properties at $22.5 million at June 30, 2019 was a $2.5 million decrease from the $25.0 million at March 31, 2019 and a $7.8 million decrease from the $30.3 million at June 30, 2018. Sales of foreclosed properties for the quarter ended June 30, 2019 totaled $2.1 million while new foreclosed properties totaled $0.4 million. At June 30, 2019, the book value of properties under contracts to sell was $1.6 million; however, the closings had not occurred at quarter-end. Write-downs on foreclosed properties for the second quarter 2019 totaled $0.7 million compared to $0.4 million in the first quarter 2019 and $0.9 million in the second quarter 2018. As disclosed in our Form 10-K for the year ended December 31, 2018, CTBI is required to dispose of any foreclosed property that has not been sold within 10 years. As of December 31, 2018, foreclosed property with a total book value of $2.4 million had been held by us for at least nine years. During the first six months of 2019, we disposed of $1.8 million of this total. At June 30, 2019, foreclosed property with a total book value of $0.6 million had been held by us for at least nine years.

Net loan charge-offs for the quarter ended June 30, 2019 were $1.6 million, or 0.20% of average loans annualized, compared to $1.1 million, or 0.14%, experienced for the first quarter 2019 and $1.3 million, or 0.17%, for the second quarter 2018. Of the net charge-offs for the quarter, $0.9 million were in commercial loans, $0.2 million were in indirect consumer loans, $0.2 million were in residential loans, and $0.3 million were in direct consumer loans. Allocations to loan loss reserves were $1.6 million for the quarter ended June 30, 2019 compared to $0.2 million for the quarter ended March 31, 2019 and $1.9 million for the quarter ended June 30, 2018. Our reserve coverage (allowance for loan and lease loss reserve to nonperforming loans) at June 30, 2019 was 146.0% compared to 137.8% at March 31, 2019 and 162.6% at June 30, 2018. Our loan loss reserve as a percentage of total loans outstanding at June 30, 2019 and March 31, 2019 was 1.10%, down from the 1.13% at June 30, 2018.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal proceedings and related matters. In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies and regulations could affect CTBI’s results. These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $4.4 billion, is headquartered in Pikeville, Kentucky and has 70 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.

Community Trust Bancorp, Inc. Financial Summary (Unaudited) June 30, 2019 (in thousands except per share data and # of employees)   Three Three Three Six Six Months Months Months Months Months Ended Ended Ended Ended Ended June 30, 2019 March 31, 2019 June 30, 2018 June 30, 2019 June 30, 2018 Interest income

$

46,817

 

$

45,889

 

$

42,025

 

$

92,706

 

$

82,605

 

Interest expense

 

10,790

 

 

9,906

 

 

6,877

 

 

20,696

 

 

12,866

 

Net interest income

 

36,027

 

 

35,983

 

 

35,148

 

 

72,010

 

 

69,739

 

Loan loss provision

 

1,563

 

 

190

 

 

1,929

 

 

1,753

 

 

2,875

 

  Gains on sales of loans

 

518

 

 

330

 

 

304

 

 

848

 

 

583

 

Deposit service charges

 

6,525

 

 

6,120

 

 

6,480

 

 

12,645

 

 

12,701

 

Trust revenue

 

2,765

 

 

2,575

 

 

2,856

 

 

5,340

 

 

5,814

 

Loan related fees

 

440

 

 

573

 

 

919

 

 

1,013

 

 

2,063

 

Securities gains (losses)

 

204

 

 

356

 

 

2

 

 

560

 

 

(286

)

Other noninterest income

 

1,800

 

 

2,216

 

 

3,179

 

 

4,016

 

 

6,175

 

Total noninterest income

 

12,252

 

 

12,170

 

 

13,740

 

 

24,422

 

 

27,050

 

  Personnel expense

 

16,087

 

 

15,959

 

 

15,422

 

 

32,046

 

 

31,041

 

Occupancy and equipment

 

2,561

 

 

2,790

 

 

2,770

 

 

5,351

 

 

5,603

 

Data processing expense

 

1,789

 

 

1,763

 

 

1,634

 

 

3,552

 

 

3,270

 

FDIC insurance premiums

 

369

 

 

177

 

 

279

 

 

546

 

 

593

 

Other noninterest expense

 

9,224

 

 

8,394

 

 

12,334

 

 

17,618

 

 

20,613

 

Total noninterest expense

 

30,030

 

 

29,083

 

 

32,439

 

 

59,113

 

 

61,120

 

  Net income before taxes

 

16,686

 

 

18,880

 

 

14,520

 

 

35,566

 

 

32,794

 

Income taxes

 

(1,638

)

 

3,941

 

 

2,921

 

 

2,303

 

 

5,381

 

Net income

$

18,324

 

$

14,939

 

$

11,599

 

$

33,263

 

$

27,413

 

  Memo: TEQ interest income

$

47,009

 

$

46,109

 

$

42,253

 

$

93,118

 

$

83,057

 

  Average shares outstanding

 

17,721

 

 

17,712

 

 

17,687

 

 

17,717

 

 

17,679

 

Diluted average shares outstanding

 

17,733

 

 

17,723

 

 

17,703

 

 

17,728

 

 

17,695

 

Basic earnings per share

$

1.03

 

$

0.84

 

$

0.66

 

$

1.88

 

$

1.55

 

Diluted earnings per share

$

1.03

 

$

0.84

 

$

0.66

 

$

1.88

 

$

1.55

 

Dividends per share

$

0.36

 

$

0.36

 

$

0.33

 

$

0.72

 

$

0.66

 

  Average balances: Loans

$

3,178,903

 

$

3,195,348

 

$

3,131,964

 

$

3,187,080

 

$

3,121,610

 

Earning assets

 

4,069,323

 

 

3,966,483

 

 

3,928,066

 

 

4,018,187

 

 

3,899,314

 

Total assets

 

4,353,936

 

 

4,252,544

 

 

4,196,693

 

 

4,303,520

 

 

4,170,557

 

Deposits, including repurchase agreements

 

3,640,061

 

 

3,555,931

 

 

3,556,340

 

 

3,598,228

 

 

3,533,938

 

Interest bearing liabilities

 

2,883,586

 

 

2,813,957

 

 

2,818,168

 

 

2,848,964

 

 

2,800,410

 

Shareholders' equity

 

590,240

 

 

572,559

 

 

543,513

 

 

581,448

 

 

538,921

 

  Performance ratios: Return on average assets

 

1.69

%

 

1.42

%

 

1.11

%

 

1.56

%

 

1.33

%

Return on average equity

 

12.45

%

 

10.58

%

 

8.56

%

 

11.54

%

 

10.26

%

Yield on average earning assets (tax equivalent)

 

4.63

%

 

4.71

%

 

4.31

%

 

4.67

%

 

4.30

%

Cost of interest bearing funds (tax equivalent)

 

1.50

%

 

1.43

%

 

0.98

%

 

1.46

%

 

0.93

%

Net interest margin (tax equivalent)

 

3.57

%

 

3.70

%

 

3.61

%

 

3.63

%

 

3.63

%

Efficiency ratio (tax equivalent)

 

62.22

%

 

60.57

%

 

66.05

%

 

61.39

%

 

62.67

%

  Loan charge-offs

$

2,797

 

$

2,055

 

$

2,526

 

$

4,852

 

$

5,503

 

Recoveries

 

(1,228

)

 

(961

)

 

(1,179

)

 

(2,189

)

 

(2,248

)

Net charge-offs

$

1,569

 

$

1,094

 

$

1,347

 

$

2,663

 

$

3,255

 

  Market Price: High

$

43.60

 

$

43.75

 

$

53.00

 

$

43.75

 

$

53.00

 

Low

$

39.45

 

$

38.03

 

$

43.95

 

$

38.03

 

$

43.00

 

Close

$

42.29

 

$

41.06

 

$

49.95

 

$

42.29

 

$

49.95

 

 

Community Trust Bancorp, Inc.

Financial Summary (Unaudited)

June 30, 2019

(in thousands except per share data and # of employees)

  As of As of As of June 30, 2019 March 31, 2019 June 30, 2018 Assets: Loans

$

3,192,207

 

$

3,189,732

 

$

3,169,042

 

Loan loss reserve

 

(34,998

)

 

(35,004

)

 

(35,771

)

Net loans

 

3,157,209

 

 

3,154,728

 

 

3,133,271

 

Loans held for sale

 

1,067

 

 

13,649

 

 

1,093

 

Securities AFS

 

591,586

 

 

599,299

 

 

585,764

 

Securities HTM

 

619

 

 

619

 

 

659

 

Equity securities at fair value

 

1,727

 

 

1,528

 

 

-

 

Other equity investments

 

16,247

 

 

17,148

 

 

22,814

 

Other earning assets

 

271,186

 

 

207,876

 

 

150,880

 

Cash and due from banks

 

52,545

 

 

49,302

 

 

54,987

 

Premises and equipment

 

44,404

 

 

44,554

 

 

46,483

 

Right of use asset

 

15,028

 

 

15,128

 

 

-

 

Goodwill and core deposit intangible

 

65,490

 

 

65,490

 

 

65,490

 

Other assets

 

160,149

 

 

143,972

 

 

143,745

 

Total Assets

$

4,377,257

 

$

4,313,293

 

$

4,205,186

 

  Liabilities and Equity: NOW accounts

$

51,209

 

$

51,656

 

$

51,563

 

Savings deposits

 

1,445,166

 

 

1,366,093

 

 

1,156,601

 

CD's >=$100,000

 

569,829

 

 

578,043

 

 

694,641

 

Other time deposits

 

537,933

 

 

545,315

 

 

587,078

 

Total interest bearing deposits

 

2,604,137

 

 

2,541,107

 

 

2,489,883

 

Noninterest bearing deposits

 

833,044

 

 

841,996

 

 

819,525

 

Total deposits

 

3,437,181

 

 

3,383,103

 

 

3,309,408

 

Repurchase agreements

 

233,238

 

 

237,506

 

 

248,781

 

Other interest bearing liabilities

 

63,667

 

 

61,572

 

 

68,121

 

Lease liability

 

15,544

 

 

15,743

 

 

-

 

Other noninterest bearing liabilities

 

32,919

 

 

37,862

 

 

36,701

 

Total liabilities

 

3,782,549

 

 

3,735,786

 

 

3,663,011

 

Shareholders' equity

 

594,708

 

 

577,507

 

 

542,175

 

Total Liabilities and Equity

$

4,377,257

 

$

4,313,293

 

$

4,205,186

 

  Ending shares outstanding

 

17,772

 

 

17,768

 

 

17,725

 

Memo: Market value of HTM securities

$

619

 

$

619

 

$

660

 

  30 - 89 days past due loans

$

30,616

 

$

21,792

 

$

23,488

 

90 days past due loans

 

11,076

 

 

13,016

 

 

7,189

 

Nonaccrual loans

 

12,902

 

 

12,378

 

 

14,812

 

Restructured loans (excluding 90 days past due and nonaccrual)

 

60,713

 

 

57,553

 

 

56,814

 

Foreclosed properties

 

22,536

 

 

24,970

 

 

30,262

 

Other repossessed assets

 

-

 

 

-

 

 

83

 

  Common equity Tier 1 capital

 

16.83

%

 

16.49

%

 

15.80

%

Tier 1 leverage ratio

 

13.61

%

 

13.62

%

 

13.11

%

Tier 1 risk-based capital ratio

 

18.67

%

 

18.34

%

 

17.67

%

Total risk based capital ratio

 

19.80

%

 

19.47

%

 

18.84

%

Tangible equity to tangible assets ratio

 

12.27

%

 

12.05

%

 

11.51

%

FTE employees

 

1,002

 

 

988

 

 

988

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20190717005457/en/

Jean R. Hale, Chairman, President, and C.E.O., Community Trust Bancorp, Inc. at (606) 437-3294