UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to ________________

 

Commission File Number: 001-40723

 

Collective Audience, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   86-2861807

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

85 Broad Street 16-079

New York, NY 10004

(Address of principal executive offices including Zip Code)

 

(808) 829-1057

(Registrant’s telephone number, including area code)

 

 

(Former Name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol   Name of exchange on which registered
Common Stock, $0.0001 par value per share   CAUD   The Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of August 14, 2024, the registrant had 19,665,363 shares of common stock (par value $0.0001) outstanding.

 

 

 

 

 

Table of Contents

 

    Page
PART I. FINANCIAL INFORMATION
     
Item 1. Financial Statements 1
  Consolidated Balance Sheets 2
  Unaudited Consolidated Statements of Operations 3
  Unaudited Consolidated Statements of Comprehensive Loss 4
  Unaudited Consolidated Statements of Stockholders’ Equity 5-6
  Unaudited Consolidated Statements of Cash Flows 7
  Notes to Unaudited Consolidated Financial Statements 8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 22
Item 3. Quantitative and Qualitative Disclosures About Market Risk 29
Item 4. Controls and Procedures 29
     
PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings 31
Item 1A Risk Factors 31
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 31
Item 3. Defaults Upon Senior Securities 31
Item 4. Mine Safety Disclosures 31
Item 5. Other Information 31
Item 6. Exhibits 32
  Signatures 34

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

In our opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly our financial position, results of operations, and cash flows for the interim periods presented. We have presented financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Therefore, such financial statements do not include all disclosures required by accounting principles generally accepted in the United States of America. In preparing these unaudited consolidated financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the unaudited consolidated financial statements were issued by filing with the SEC.

 

This Quarterly Report on Form 10-Q for the three month period ended June 30, 2024 (this “Quarterly Report”), should be read in conjunction with our audited financial statements for the year ended December 31, 2023, included in our Annual Report on Form 10-K, filed with the SEC on July 10, 2024.

 

The results of operations for the three month period ended June 30, 2024, are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2024.

 

1

 

 

COLLECTIVE AUDIENCE, INC.

 

CONSOLIDATED BALANCE SHEETS

 

   June 30, 
2024
   December 31,
2023
 
ASSETS        
Current assets:        
Cash and cash equivalents  $838,225   $612,183 
Accounts receivable, net   262,956    37,701 
Other current assets   951,820    344,482 
Total current assets   2,053,002    994,366 
           
Related party receivable   
-
    
-
 
Right of use assets - operating lease   
-
    
-
 
Intangible Assets   4,489,000    5,244,437 
Property and equipment, net   
-
    
-
 
Marketable securities held in Trust Account   
 
    
 
 
Goodwill   6,766,208    5,991,208 
Total assets  $13,308,210   $12,230,012 
           
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY          
Current liabilities:          
Accounts payable  $3,572,132   $2,512,438 
Accrued expenses   2,358,790    2,522,985 
Other current liabilities   894,205    351,284 
Total current liabilities   6,825,126    5,386,707 
Promissory notes, related party   1,648,036    1,671,785 
Convertible promissory notes, related party   1,931,250    1,931,250 
Warrant revenue side-sharing liability   240,000    250,000 
Deferred underwriting commissions   
 
    
 
 
Derivative warrant liability   114,892    114,893 
Related party payable   
-
    
-
 
Lease liability - operating lease   
-
    
-
 
Notes payable   
-
    
-
 
Total liabilities  $10,759,304   $9,354,635 
           
STOCKHOLDERS’ (DEFICIT) EQUITY          
Common stock, par value $0.001, 200,000,000 shares authorized; 16,222,488 and 13,726,810 shares issued and outstanding as of March 31, 2024, and December 31, 2023, respectively   1,408    1,373 
Additional paid-in capital   45,080,164    42,878,075 
Accumulated deficit   (42,532,666)   (40,004,071)
Total stockholders’ (deficit) equity   2,548,906    2,875,377 
Total liabilities and stockholders’ (deficit) equity  $13,308,210   $12,230,012 

 

The accompanying footnotes are an integral part of these audited consolidated financial statements.

 

2

 

 

COLLECTIVE AUDIENCE, INC.

 

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

 

   For the
three months
ended
   For the
three months
ended
   For the
six months
ended
   For the
six months
ended
 
   June 30,
2024
   June 30,
2023
   June 30,
2024
   June 30,
2023
 
Revenue   
    
   $
-
    
 
                     
Operating expenses:                    
Professional Fees   
 
    
 
    
 
    
 
 
Depreciation and amortization   377,719    341,146    755,437    761,279 
General and administrative   808,495    186,903    1,592,158    344,626 
Sales and marketing   131,000    
 
    181,000      
Total operating expenses   1,317,214    528,049    2,528,595    1,105,905 
                     
Loss from operations   (1,317,214)   (528,049)   (2,528,595)   (1,105,905)
                     
Other income (expense):                    
Interest expense   
-
    
 
    
-
    
 
 
Interest income   
-
    160,991    
-
    303,001 
Change in fair value of derivative warrants liability   
-
    16,203    
-
    7,365 
Total other expense   
-
    177,194    
-
    310,366 
                     
Net loss before income taxes   (1,317,214)   (350,855)   (2,528,595)   (795,539)
Income taxes   
-
    (24,000)   
-
    (48,000)
Net loss  $(1,317,214)  $(374,855)  $(2,528,595)  $(843,539)
                     
Net loss per share: Basic and Diluted
  $(0.08)  $(0.03)  $(0.16)  $(0.07)
Weighted average common shares outstanding   16,222,488    11,400,000    16,222,488    11,400,000 

 

The accompanying footnotes are an integral part of these audited consolidated financial statements.

 

3

 

 

COLLECTIVE AUDIENCE, INC.

 

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

 

   For the periods ended June 30,   2024 vs 2022 
   2024   2023   $ Change   % Change 
Net Income / (Loss)  $(2,528,595)  $(843,539)  $(1,685,056)   200%
Other comprehensive income / loss                    
Net cash and restricted provided by financing activities   
-
    
-
    
-
    0%
Total other comprehensive income / loss   (2,528,595)   (843,539)   (1,685,056)   200%
Comprehensive income / (loss)                    
Year-end cash  $(2,528,595)  $(843,539)  $(1,685,056)   200%
Comprehensive income / (loss) attributable to Collective Audience   (2,528,595)   (843,539)   (1,685,056)   200%

 

4

 

 

COLLECTIVE AUDIENCE, INC.

 

UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

 

For the Three and Six Months Ended June 30, 2024

 

       Additional         
   Common Stock   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
Balance December 31, 2023   13,726,810   $1,373   $42,878,075   $(40,004,071)  $2,875,377 
    350,000    35    
 
    
 
    35 
Net loss                  (1,211,381)   (1,211,381)
Balance March 31, 2024   14,076,810   $1,408   $42,878,075   $(41,215,452)  $1,664,031 
Brownstone warrant reprice   1,681,439    
 
    
 
    
 
    
-
 
Marketing consulting services   464,239    
 
    
 
    
 
    
-
 
Convertible Promissory Note             433,748         433,748 
DSL             1,768,340    (1,317,214)   451,126 
Balance June 30, 2024   16,222,488   $1,408   $45,080,164   $(42,532,666)  $2,548,906 

 

5

 

 

COLLECTIVE AUDIENCE, INC.

 

UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

 

For the Three and Six Months Ended June 30, 2023

 

       Additional         
   Common Stock   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
Balance January 31, 2023   11,400,000   $1,140   $20,346,025   $4,041,235)  $6,305,930 
Net loss                  (468,684)   (468,684)
Balance March 31, 2023   0   $
-
   $
-
   $
-
   $
-
 
Net loss                  (374,855)   (374,855)
Balance March 31, 2023   11,400,000   $1,140   $20,346,025   $(14,884,774)  $5,462,391 

 

The accompanying footnotes are an integral part of these audited consolidated financial statements.

 

6

 

 

COLLECTIVE AUDIENCE, INC.

 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the six months ended 
   June 30,   June 30, 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss   (2,528,595)   (843,539)
Adjustments to reconcile net loss to net cash used in operating activities:          
Change in fair value of warrant liabilities   
 
    (7,365)
Share-based compensation   
 
    
 
 
Changes in operating assets and liabilities:          
Accounts Receivable   (225,255)   
-
 
Prepaid expenses and other current assets   148,099    136,496 
Accounts payable and accrued expenses   1,438,419    453,383 
Net cash used in operating activities   (1,167,333)   (261,025)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
DSL Goodwill   (775,000)   (809,379)
Net cash provided by (used in) investing activities   (775,000)   (809,379)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Funding from related party   
 
    
 
 
Proceeds from convertible promissory notes   (33,749)   400,000 
party Proceeds from notes payable - related party   35      
Additional funding to related party   2,202,088    437,500 
Net cash provided by financing activities   2,168,374    837,500 
           
NET CHANGE IN CASH   226,042    (232,904)
Cash - Beginning of period   612,183    381,293 
Cash - End of period   838,225    148,389 

 

See accompanying notes to unaudited consolidated financial statements

 

7

 

 

COLLECTIVE AUDIENCE, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

For the Six Month Period Ended June 30, 2024

 

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION

 

Corporate Information and Business Overview

 

Collective Audience, Inc. (the “Company”) operates primarily through its subsidiaries, DLQ INC., a Nevada corporation ( “DLQ”) and DSL Digital, LLC, a Utah Limited Liability Company (“DSL”)

 

DLQ

 

DLQ is a Nevada corporation, originally incorporated in December 2019 as Origin 8, Inc. DLQ has two wholly owned subsidiaries, Tamble, Inc., a Delaware corporation, and Push Interactive, LLC, a Minnesota limited liability company, located in Minneapolis, Minnesota, USA. Tamble, Inc. is not an operating business. Its sole purpose is to hire independent contractors for DLQ’s marketing business.

 

On January 8, 2020, DLQ’s, then parent completed the acquisition of substantially all of the assets of Push Holdings, Inc. and the assets were transferred to Push Interactive, LLC. This acquired business operates a consumer data management platform powered by lead generation, online marketing, and multichannel reengagement strategies through its owned and operated brands. DLQ has developed a proprietary data management platform and integrated with several third-party service providers to optimize the return on its marketing efforts. DLQ focuses on consumer engagement and enrichment to maximize its return on acquisition through repeat monetization of each consumer. As part of the transaction, Logiq, Inc. issued 35,714,285 shares to Conversion Point Technologies, Inc. as consideration for the acquisition of all the assets of Push Holdings, Inc. in the amount of $14,285,714.

 

On March 31, 2022, DLQ and its then parent completed the acquisitions of certain customer contractual agreements of Battle Bridge Labs, LLC and Section 2383 LLC, a Tulsa, Oklahoma based digital brand marketing agency. The purchase price was $2,929,612 and consisted of the issuance of 2,912,621 shares of restricted common stock of Logiq, Inc. with a fair value of $2,679,612 and cash consideration of $250,000, of which Logiq, Inc. paid $200,000 and DLQ paid $50,000, respectively.

 

Battle Bridge Acquisition Co., LLC became the third wholly owned subsidiary of DLQ. Battle Bridge is a full-service branding and digital marketing agency serving both external clients and internal parts of the Company. Battle Bridge offers branding and identity development in additional to digital strategy and media busing services, as well as all of the requisite ancillary and supporting services to enable the branding and digital practices.

 

On September 9, 2022, DLQ and its then parent Logiq Inc. entered into a definitive merger agreement for a business combination whereby it will merge with Abri Merger Sub Inc., a wholly owned subsidiary of Abri SPAC I, Inc., a special purpose acquisition company (“SPAC”).

 

The business combination between was be affected through the merger of Abri Merger Sub, Inc. with and into DLQ, with DLQ surviving the merger as a wholly owned subsidiary of the Company. Upon the closing of the acquisition, the Company changed its name to “Collective Audience, Inc.” Abri issued 11.4 million shares in exchange for all of the outstanding shares of DLQ. At $10 per Abri share, the valuation of the Company was $114 million.

 

The accompanying consolidated financial statements represent the financial position and result of operations of the Company, with its subsidiary DLQ, Inc. as the source of operations.

 

8

 

 

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION (cont.) 

 

DSL

 

On June 28, 2024 the Company acquired DSL Digital LLC, a Utah limited liability company (“DSL”). DSL is a global marketing platform with proprietary artificial intelligence technology that enables it to triple the performance of its competitors (for Fortune 500 companies such as SAP and Accenture). DSL’s fast-growing B2B and DTC advertising channels are now able to create unique, never-before-seen programs for brands and publishers using the BeOp platform, forming the basis for the launch of Collective Audience, Inc’s “Audience Service” offering and its expansion into B2B advertising and media.

 

The Business Combination

 

As previously announced, on September 9, 2022, Abri SPAC I, Inc., a Delaware corporation (“Abri”), Abri Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Abri (“Merger Sub”), Logiq, Inc., a Delaware corporation (“Logiq or “DLQ Parent”) whose common stock is quoted on OTCQX Market under the ticker symbol “LGIQ” and, DLQ, Inc., a Nevada corporation and wholly owned subsidiary of DLQ Parent (“DLQ”) entered into a Merger Agreement (the “Merger Agreement”).

 

On November 2, 2023 (the “Closing Date”), the Business Combination, among other transactions contemplated by the Merger Agreement, was completed (the “Closing”). On the Closing Date, 11,400,000 shares of Company Common Stock and were issued to DLQ Parent as Merger Consideration. After giving effect to the issuances in connection with the Closing, 13,220,063 shares of Company Common Stock were outstanding. On October 23, 2023 stockholders holding 619,963 of the Abri’s public shares exercised their right to redeem such shares, after giving effect to certain redemption elections prior to Closing, for a pro rata portion of the funds in Abri’s trust account (the “Trust Account”). As a result, $ 6,651,963 (approximately $10.72 per share) was removed from the Trust Account to pay such holders. Following redemptions, the Company had 62,185 public shares of common stock outstanding.

 

On November 3, 2023, the Company’s Common Stock began trading on the Nasdaq Global Market under the symbol “CAUD.” The units previously trading under the symbol “ASPAU” were separated into their separate components and ceased to trade.

 

The settlement of the Abri convertible note, related party, in the amount of $1,931,250 and promissory note, related party, in the amount of $1,671,784, warrants for $250,000 and $114,893 for a total of $3,967,927.

 

The Merger Consideration and Treatment of Securities

 

At Closing, pursuant to the terms of the Merger Agreement and after giving effect to the redemptions of shares of Abri Common Stock:

 

  The total consideration paid at Closing (the “Merger Consideration”) by Abri to DLQ security holders was 11,400,000 shares of the Company common stock valued at $114 million (the “Consideration Shares”);

 

  Each share of DLQ Common Stock, if any, that was owned by Abri, Merger Sub, DLQ or any other affiliate of Abri immediately prior to the effective time of the Merger (the “Effective Time”) was automatically cancelled and retired without any conversion or consideration;

 

  each share of Merger Sub common stock, par value $0.0001 per share (“Merger Sub Common Stock”), issued and outstanding immediately prior to the Effective Time was converted into one newly issued share of Common Stock of the Surviving Corporation.

 

Concurrent with Closing, upon issuance of the Consideration Shares, DLQ Parent declared a share dividend of 3,762,000 Consideration Shares (representing 33% of the total Consideration Shares) to the DLQ Parent stockholders (the “Logiq Dividend”) of record as of October 24, 2023 (the “Dividend Record Date”). Certain DLQ Parent stockholders which are entitled to 1,500,000 of such Logiq Dividend shares agreed to become subject to an Escrow Agreement (the “Reset Shares”). The Reset Shares may be released to certain institutional investors to cover any reset in the amount of Consideration Shares to cover a $5 million investment in DLQ (the “DLQ Investment”) in the form of convertible promissory notes issued by DLQ (the “DLQ Notes”). Additionally, an aggregate of $5,000,000 of DLQ Notes converted into shares of common stock of DLQ representing an aggregate of 14% of the outstanding capital stock of DLQ and were exchanged for an aggregate of 1,600,000 Consideration Shares. The remaining 53% of Consideration Shares were issued to DLQ Parent, are subject to an 11-month lock-up, and will be deposited into a separate escrow account, and such escrow which will be released once the DLQ Investors recoup their original investment amounts.

 

9

 

 

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION (cont.)

 

The Company has authorized 200,000,000 shares of common stock, and 100,000,000 shares of preferred stock, par value $0.0001 per share. The outstanding shares of the Company’s common stock are fully paid and non-assessable. As of the Closing Date, there were 13,220,263 shares of Common Stock outstanding, no shares of preferred stock outstanding, and warrants to purchase 6,028,518 shares of Common Stock. Company stockholders who hold their shares in electronic format in U.S. brokerage accounts are not deemed to be separate stockholders, as such shares are held of record by CEDE and Co., which is counted by our transfer agent as a single stockholder of record. Such holder numbers do not include Depository Trust Company participants or beneficial owners holding shares through nominee names.

 

The settlement of the Abri convertible note, related party, in the amount of $1,931,250 and promissory note, related party, in the amount of $1,671,784, warrants for $250,000 and $114,893 for a total of $3,967,927

 

On December 19, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a private placement (the “Offering”) (i) 465,118 shares (the “Shares”) of common stock of the Company, $0.0001 par value (the “Common Stock”) for a purchase price of $1.29 per share of Common Stock, which was equal to the “Minimum Price” under Nasdaq rules, and (ii) warrants to purchase up to 697,678 shares of Common Stock (the “Warrants” and together with the shares underlying the Warrants, the “Warrant Shares,” and the Shares, the “Securities”) for a total aggregate gross proceeds of approximately $600,000. The Offering closed on December 19, 2023

 

The following table reconciles the elements of the Business Combination to the consolidated statement of changes in stockholders’ deficit for the year ended December 31, 2023:

 

Cash - Trust and Escrow  $5,667,221 
Less: Transaction Expenses Paid   5,557,206 
Net proceeds from the Business Combination   110,016 
Less: Recognition of SPAC closing balance sheet   (3,603,034)
Reverse capitalization, net   (3,493,018)

 

The number of shares of Common Stock issued immediately following the consummation of the Business Combination are as follows:

 

Abri common stock outstanding prior to Business Combination   5,733,920 
Less: Redemption of Abri common stock   (5,671,735)
Common stock of Abri   62,185 
Abri private units outstanding   294,598 
Abri founder shares outstanding   1,433,480 
Other   29,800 
Business Combination shares   1,820,063 
CAUD common stock   11,400,000 
Common stock immediately following Business Combination   13,220,063 
Brownstone investment   232,559 
Timothy Wong (Brownstone)   232,559 
Other shares issued during FY23   41,629 
Weighted-average common shares outstanding – Basic and Diluted
   13,726,810 

 

10

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

MERGER

 

For financial accounting purposes, this acquisition (referred to as the “Merger”) was a reverse acquisition of Abri by DLQ and was treated as a recapitalization with DLQ as the accounting acquirer. Accordingly, the financial statements have been prepared to give retroactive effect of the reverse acquisition completed on November 2, 2023 and represent the operations of DLQ, with one adjustment, which is to retroactively adjust the DLQ legal capital to reflect the legal capital of Abri. Accordingly, historical financial statements have been restated to reflect the recapitalization for all periods occurring after the acquisition that was effective as of November 2, 2023. Such restatement primarily related to common stock, equivalent shares information and basic and diluted per share data.

 

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”). The consolidated financial statements reflect the assets, liabilities, revenue and expenses directly attributable to the Company. The Company is a separate legal entity and as such, general and administrative costs have been recorded directly to the books and records of the Company on a specific identification basis. Certain corporate overhead costs have been recorded based upon expenses directly attributable to the Company. Management believes all costs have been appropriately recorded.

 

USE OF ESTIMATES

 

The preparation of the Company’s carve-out consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the carve-out consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the carve-out consolidated financial statements are prepared. Actual results could differ from those estimates.

 

BUSINESS COMBINATIONS

 

The Company allocates the purchase price of the acquisition to the tangible assets, liabilities and identifiable intangible assets acquired based on their estimated fair values. The excess of the purchase price over those fair values is recorded as goodwill. Acquisition related expenses and integration costs are expensed as incurred.

 

SEGMENT REPORTING

 

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, the Chief Executive Officer, in making decisions regarding resource allocation and assessing performance. The Company views its operations and manages its business as one operating segment in the United States. 

 

11

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The assets are valued using a fair market basis as defined in the Financial Accounting Standards Board (FASB ASC 820, Fair Value Measurement). Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. The Company uses a three-level hierarchy established by the Financial Accounting Standards Board (FASB) that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). The levels of the fair value hierarchy are described below:

 

Level 1: Quoted prices in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs with little or no market data available, which require the reporting entity to develop its own assumptions.

 

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on the most conservative level of input that is significant to the fair value measurement. The fair value of certain assets and liabilities assumed in the acquisition of Push Holdings, Inc. were determined utilizing the level 3 inputs.

 

LIQUIDITY

 

The Company requires substantial amounts of operating cash for operating activities, including salaries and wages paid to the employees and contractors, general and administrative expenses, and others. As of June 30, 2024, the Company had $838,225 in cash equivalents and no restricted cash.

 

The Company incurred operating losses and generated negative operating cash flows for the six months ended June 30, 2024, of $2,528,595. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the carve-out consolidated financial statement was available to be issued.

 

The Company considers operating results, capital resources and financial position, in combination with current projections and estimates, as part of its plan to fund operations over a reasonable period of time. The future viability of the company beyond 2024 is largely dependent on outside funding . or additional sources of financing.

 

Management will explore strategic alliances with enterprise investors that have a specific investment focus on digital marketing, advertising technology and lead generation companies. The Company is already acquainted with investment groups that have portfolio companies which could form strategic investment/partnerships with the Company and/or its subsidiaries. The Company will continue to explore these opportunities.

 

While it is anticipated that one of the above will provide assistance to address the liquidity concerns, these consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

 

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financing will be workable or acceptable to the Company or its stockholders. If the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings, or raising equity capital, the Company may not continue operations.

 

12

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

RISKS AND UNCERTAINTIES

 

The Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources are available; however, disruption or termination of this relationship could adversely affect our operating results in the near-term.

 

GOODWILL

 

Goodwill is recorded as the difference between the aggregate consideration in a business combination and the fair value of the acquired net tangible and intangible assets. The Company evaluates goodwill for impairment on an annual basis in the fourth quarter or more frequently if indicators of impairment exist that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. Based on that qualitative assessment, if it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company conducts a quantitative goodwill impairment test, which involves comparing the estimated fair value of the reporting unit with its carrying value, including goodwill. The Company estimates the fair value of a reporting unit using a combination of the income and market approach. If the carrying value of the reporting unit exceeds its estimated fair value, an impairment loss is recorded for the difference. There were no impairments recorded for period ended June 30, 2024 and June 30, 2023.

 

INTANGIBLE ASSETS

 

The Company’s intangible assets consist of a trademark name and software technology that was acquired as part of the acquisition of Push Holdings, Inc. as well as the customer list acquired as part of the Battle Bridge acquisition. The trademark name is amortized using the straight-line method over 15 years. The software is amortized using the straight-line method over 7 years. The customer contractual agreements are amortized using the straight-line method over 5 years.

 

IMPAIRMENT OF LONG-LIVED ASSETS

 

The Company classifies its long-life assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite life intangible assets.

 

The Company evaluates the recoverability of long-lived assets annually, or more frequently whenever events or changes in circumstances indicate the assets might be impaired. If the carrying value of the long-life asset is not recoverable on a future cash flow basis, an impairment is recognized. As of the period ended June 30, 2024 and June 30, 2023, the Company had recorded no impairment charges.

 

LEASE

 

The Company adopted ASU 2016-02, Leases (Topic 842), on January 8, 2020, using a modified retrospective approach reflecting the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the carve-out consolidated financial statements.

 

The Company leases its offices which are classified as operating leases in accordance with Topic 842. Under Topic 842, lessees are required to recognize the following for all leases (with the exception of short-term leases) on the commencement date: (i) lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

 

At the commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease. The right-of-use asset is recognized at the present value of future lease payments. There were no impairments recorded for the periods ended June 30, 2024 and June 30, 2023.  

 

13

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

ACCOUNTS RECEIVABLE

 

Accounts receivable consists of trade receivables from customers. The Company records accounts receivable at its net realizable value, recognizing an allowance for doubtful accounts based on our best estimate of probable credit losses on our existing accounts receivable. The Company individually reviews all balances that exceed 90 days from the invoice date and assess for provisions for doubtful accounts based on an assessment of the balance that will be collected. Balances are written off against the allowance after all means of collection have been exhausted and the possibility of recovery is considered remote.

 

The allowance for doubtful accounts as of June 30, 2024 and December 31, 2023, amounts to $0 and $0, respectively. Bad debt expense as of ended June 30, 2024 and December 31, 2023, amounted to $0 and $0, respectively, and are included in G&A in the accompanying carve-out consolidated statement of operations.

 

ACCOUNTS RECEIVABLE AND DUE TO FACTOR

 

The Company factors designated trade receivables pursuant to a factoring agreement with Bayview Funding LLC, and unrelated factor (the “Factor”). The agreement specifies that eligible trade receivables are factored with recourse. The Company submits selected trade receivables to the factor and receives up to 85% of the face value of the receivable by wire transfer or ACH. The Factor withholds 15% as retainage. Upon payment by the customer, the Company receives the remainder of the amount due from the factor.

 

Trade receivables assigned to the Factor are carried at the original invoice amount less an estimate made for doubtful accounts. Under the terms of the recourse provision, the Company is required to reimburse the Factor for factored receivables that are not paid on time. Accordingly, these receivables are accounted for as a secured financing arrangement and not as a sale of financial assets. The allowance of doubtful accounts is based on management regular evaluation of individual customer’s receivables and consideration of a customer’s financial condition and credit history. Trade receivables are written off when deemed uncollectable. Recoveries of trade receivables previously written off are recorded when received.

 

The Company presents the receivables, net of allowances, as current assets and presents the amount potentially due to the Factor as a secured financing in the current liabilities.

 

For the period ended June 30, 2024 all factored receivables were settled and balances zeroed. Factored receivables for the year ended December 31, 2023 was in the amount of $0.

 

CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which have original maturities of three months or less and are readily convertible to known amounts of cash.

 

CONCENTRATIONS OF RISK

 

The Company’s financial instruments are potentially subject to concentrations of credit risk. The Company places its cash with high quality credit institutions. From time to time, the Company maintains cash balances at certain institutions in excess of the FDIC limit. Management believes that the risk of loss is not significant and has not experienced any losses in such accounts.

 

During the three and six months ended June 30, 2024 there were no clients as the company is restructuring post-acquisition deals.

 

As of June 30, 2024, there were no significant clients in accounts receivable.

 

As of June 30, 2024, there were no significant vendors in accounts payable.

 

14

 

 

NOTE 3 — INTANGIBLE ASSETS, NET

 

Intangibles, net, consists of the following as of June 30, 2024:

 

  

June 30,

2024

   December 31,
2023
 
Trademark/Names  $1,060,000   $1,060,000 
Software  $5,980,000   $5,980,000 
Customer List  $2,929,611   $2,929,611 
Less accumulated amortization  $(5,480,611)  $(4,725,174)
Intangibles, net   4,489,000    5,244,437 

 

The estimated future amortization of intangible assets as of June, 2024, is as follows:

 

2025  $1,510,875 
2026  $711,813 
    2,222,688 

 

The amortization expense totaled $755,437 and $755,437 for each of six months ended June 30, 2024, and 2023.

 

NOTE 4 — REVENUE RECOGNITION

 

ASC 606, Revenue from Contracts with Customers

 

Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services. The Company measures revenue based on the consideration specified in the customer arrangement, and revenue is recognized when the performance obligations in the customer arrangement are satisfied. A performance obligation is a promise in a contract to transfer a distinct service or product to the customer. The transaction price of a contract is allocated to each distinct performance obligation and recognized as revenue when or as the customer receives the benefit of the performance obligation.

 

In determining the appropriate amount of revenue to be recognized as it fulfills its obligations under its agreements, the Company performs the following steps (i) identification of contracts with customers; (ii) identification of performance obligations; (iii) determination of the transaction price; (iv) allocation of the transaction price to performance obligations; and (v) recognition of revenue when or as the Company satisfies each performance obligation.

 

Typical payment terms are between net 30 and net 60 days.

 

The Company negotiates managed service agreements with the customers to specify the terms and conditions (including rights and obligations) and services to be provided. The services provided are based on three primary streams of revenue: lead generation, affiliate management and reengagement.

 

Lead Generation Revenue

 

For its Lead Generation revenue, the Company provides leads by purchasing ads to direct consumers to specific pages which are auctioned to the customer base. The Company’s performance obligation is to deliver the leads to customers in accordance with the terms of the agreement. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.

 

15

 

 

NOTE 4 — REVENUE RECOGNITION (cont.)

 

Affiliate Management Revenue

 

For its Affiliate Management revenue, the Company places ads on behalf of its customers after identifying the appropriate platforms to place the ads, determining the most advantageous amount of ad spend per platform, determining the prices for each ad, and producing the marketing materials. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.

 

Reengagement Revenue

 

For its Reengagement revenue, the Company provides links and advertisements via online, email, and In-App that generate views which are paid for by the customer. The Company’s performance obligation is to deliver the activity of clicks on advertisements in accordance with the terms of the agreement. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such an obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.

 

All the streams of revenue above are recorded on a gross basis. The Company is responsible for fulfilling the delivery of services, establishing the selling price for the delivery, and the Company performs billing and collections, including ultimately retaining credit risk. The Company therefore determined that is serves as a principal and that gross presentation of revenue is appropriate.

 

Revenue consists of the following as of June 30, 2024:

 

   Point in Time 
   June 30,
2024
   December 31,
2023
 
Lead Generation  $
        -
   $2,411,478 
Affiliate Management   
-
    9,730,621 
Reengagement   
-
    0 
Revenue  $
-
   $12,142,099 

 

NOTE 5 — PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net, consists of the following as of June 30, 2024:

 

   June 30,   December 31, 
   2024   2023 
Computer and equipment  $
     -
   $59,169 
Leasehold improvements   
-
    165,957 
Total equipment   
-
    225,126 
Less accumulated depreciation   
-
    (225,126)
Property and equipment, net  $
-
   $
-
 

 

Depreciation expenses for the  three and six months ended June 30, 2024 and December 31, 2023 respectively, amounted to $0 and $0.

 

16

 

 

NOTE 6 — ACCRUED EXPENSES

 

Accrued expenses consist of the following

 

   June 30,   December 31, 
   2024   2023 
Credit cards  $207,163   $207,163 
Payroll   2,315,822    2,315,822 
Other   
 
    
-
 
   $2,522,985   $2,522,985 

 

NOTE 7 — INCOME TAX

 

The Company is incorporated in the State of Delaware and is subject to a U.S. federal and state corporate income taxation. The Company is not filing as a member of the U.S. consolidated group of Collective Audience, Inc. and will file the US tax returns on a separate return basis. The tax provision has been prepared using this filing profile and does not include any activity of any entities outside of the Company.

 

The Company incurred net operating losses for the three and six months ended June 30, 2024, and 2023. The Company is subject to U.S. federal corporate income tax rate of 21% and estimated state tax rate of 8.7%

 

As of June 30, 2024, and 2023, this company does not have any net deferred tax assets.

 

   June 30,
2024
   December 31,
2023
 
Statutory tax rate   21.00%   21.00%
State income tax   8.70%   8.70%
Change in Valuation Allowance   
%   
%
True-Up   
%   
%
Change in State Rate   
%   
%
Total   29.70%   29.70%

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Details of the Company’s deferred tax assets and liabilities as of June 30, 2024 were as follows:

 

Deferred Tax Assets and Liabilities  June 30,
2024
  

March 31,

2023

 
Startup costs  $
-
   $1,001,000 
Depreciation   
-
    
-
 
Amortization   (755,437)   
-
 
Net Operating Loss   2,528,595    
-
 
Valuation Allowance   (1,773,158)   (1,001,000)
Net Deferred Tax Assets  $
-
   $
-
 

 

Management has determined that it is more likely than not that the Company will not realize its net deferred tax asset, and accordingly, a valuation allowance has been deemed necessary. As of June 30, 2024, and 2023, respectively, the valuation allowance is $0 and $0.

 

The Company reports income tax related interest and penalties within our income tax line item on our consolidated statements of operations. We likewise report the reversal of income tax-related interest and penalties within such line item to the extent we resolve our liabilities for uncertain tax positions in a manner favorable to our accruals. As of June 30, 2024, and 2023, the Company has not recorded any uncertain tax positions.

 

17

 

 

NOTE 8 — STOCKHOLDERS’ EQUITY

 

Logiq, Inc., the former parent of the Company, authorized a 2020 Equity Incentive Plan, which provides the issuance of common stock and restricted stock units (“RSU”) to be granted to eligible employees and consultants of Logiq, Inc., including those employed by DLQ, Inc.

 

Logiq, Inc. issued shares of common stock to certain employees and consultants of the Company for services rendered (the “Compensation Awards”). The Compensation awards were issued at the grant date fair value derived from OCTQX, the top tier of the three marketplaces for the OTC trading of stocks, under the symbol “LGIQ”. On August 28, 2020, a total of 16,000 shares were granted at $7.68 per unit. On July 16, 2021, a total of 130,000 shares were granted at $2.38 per unit. On September 2, 2021, a total of 483,814 shares were granted at $3.97 per unit. On April 28, 2022, a total of 100,000 shares were granted at $0.534 per unit. On July 8, 2022, a total of 250,000 shares were granted at $0.365 per unit.

 

RSU’s vest ratably every six months over three years. In the event the participant ceases to be a service provider for any reason before participant’s RSUs vest, the RSUs and participant’s right to acquire any shares will immediately terminate. To the extent actual forfeiture occurs, the amount will be recorded as adjustment to compensation expense in the period in which it occurred. On November 20, 2020, the Company granted 500,000 of RSUs to employees at $7.50 per unit. On July 16, 2021, one employee’s RSUs were forfeited in exchange of 130,000 shares of common stock. On January 7, 2022, two employee’s RSUs were terminated, and 200,000 non-vested shares were forfeited. On July 8, 2022, one employee’s RSUs were forfeited in exchange of 250,000 shares of common stock. All RSU’s have been forfeited as of September 30, 2022, and no remaining shared-based compensation expense is remaining for future periods. Going forward the Company will no longer issue RSU’s under the 2020 Equity Incentive Plan.

 

For the three month period ended March 31, 2024 and 2023, the company recorded $0 and recovery of $0 for stock-based compensation related to the RSUs, respectively.

 

Total shared-based compensation expense related to non-vested awards not yet recognized was approximately $1,729,000 as December 31, 2021.

 

The table below reflects the RSU’s activity for the periods ended June 30, 2024:

 

Nonvested as of December 31, 2021   266,667 
Granted   
-
 
Vested   (16,667)
Forfeited   (250,000)
Nonvested as of December 31, 2022   
-
 
Nonvested as of December 31, 2023   
-
 
Nonvested as of June 30, 2024   
-
 

 

Warrants

 

On February 19, 2024, the “Company entered into a securities purchase agreement (the “February Purchase Agreement”) with certain investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a private placement (the “Offering”) warrants to purchase up to 1,000,000 shares of Company common stock with an exercise price of $5.00 per share (the “Warrants” and together with the common shares underlying the Warrants, the “Warrant Shares,”) pursuant to the terms of the Common Stock Purchase Warrant (the “Warrant Agreement”) for a total aggregate gross proceeds of approximately $10,000. The Offering closed on February 19, 2024. The Warrants are exercisable for shares of Company common stock immediately, at an exercise price of $5.00 per share and expire five years from the date of issuance.

 

18

 

 

NOTE 9 — LOSS PER SHARE

 

Basic loss per share is computed by dividing net income available to Common Stockholders (the numerator) by the weighted average number of Common Stock outstanding for the period (the denominator). The computation of net loss per share as of June 30, 2024 is as follows:

 

   For the three months ended   For the three months ended   For the six months ended   For the six months ended 
   June 30,
2024
   June 30,
2023
   June 30,
2024
   June 30,
2023
 
Net Loss  $(1,317,214)  $(374,855)  $(2,528,595)  $(843,539)
                     
Weighted-average common shares outstanding – Basic and Diluted
   16,222,488    11,400,000    16,222,488    11,400,000 
Net loss per share – Basic and Diluted
  $(0.08)  $(0.03)  $(0.16)  $(0.07)

 

NOTE 10 — COMMITMENTS AND CONTINGENCIES

 

Operating lease

 

In 2020, through the Push acquisition, the Company was assigned an operating lease for approximately 30,348 square feet of office and warehouse space located in Minneapolis, Minnesota, at a rate of $367,200 per annum. This lease was through a related party. The terms of the lease acquired were to expire on December 31, 2021. On September 1, 2021, the operating lease was amended to reduce the square footage leased to 26,954 at a rate of $26,300 per month. On November 1, 2021, the operating lease was amended to further reduce the square footage leased to 12,422 at a rate of $17,500 per month and to expire on December 31, 2022; however, the lease was extended from January 1, 2023 through April 30, 2023.

 

Based on the present value of the lease payments for the remaining lease term acquired on January 8, 2020, the right-of-use assets and lease liabilities were approximately $668,000 with an effective present value rate of 5.25%. Under the amended contract the operating lease right-of-use and liabilities were approximately $206,000 at December 31, 2021, utilizing an effective present value rate at 3.25%.

 

For the six months ended June 30, 2024 and 2023, the Company recorded approximately $755,437 and $761,279, respectively, in amortization expense. The Company’s net rental expense was approximately $0 and $76,188 for the six months ended June 30, 2024 and 2023, respectively. As of June, 2024, the Company had no sub-lease agreements and no future commitment of rental payments.

 

NOTE 11 — LEGAL

 

From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Although the outcome of the various legal proceedings and claims cannot be predicted with certainty, management does not believe that any of these proceedings or other claims will have a material effect on the Company’s business, financial condition, results of operations or cash flows.

 

In August 2023, a creditor of Push Interactive, LLC, (“Push”) the wholly-owned subsidiary of DLQ, Inc. filed a complaint against Push in the Superior Court of the State of California, County of Los Angeles, claiming an unpaid principal amount of $48,879.00 were due. On January 26, 2024, the parties entered into a Mutual Release and Settlement Agreement whereby Push was to pay the creditor the total sum of $55,000.00 payable in six installments beginning on March 1, 2024. On June 12, 2024, the Court entered a Notice of Entry of Judgement against Push in the amount of $35,240.00 for the unpaid balance.

 

On February 26, 2024, a former employee of DLQ, Inc. filed a AAA arbitration demand against the Company, Logiq, Inc. and DLQ, Inc. claiming breach of contract and statutory wage payment violations. The parties agreed to stay the arbitration to explore possible resolution of the dispute, subject to rescission. On May 22, 2024 the stay was rescinded and the parties are proceeding with the arbitration, which is in the early stages. Although the Company intends to vigorously defend against these claims, there is no guarantee that they will prevail. The Company is currently unable to determine the ultimate outcome of these proceedings or to determine the amount or range of potential losses associated with the proceedings.

 

19

 

 

NOTE 12 — RELATED PARTIES

 

In both 2022 and 2021, the Company made advances to two related parties and obtained funding from Logiq, Inc. to support the operations of the business. The related party receivable as of December 31, 2022 and 2021, amounts to approximately $3,779,924 and $2,200,000, respectively. The related party payable as of December 31, 2022 and 2021, amount to approximately $7,863,000 and $6,325,000, respectively.

 

On November 8, 2022, the Company entered into a Managed Services Agreement (the “MSA”) with a significant new client (the “Client”) and will provide certain affiliate management, website development, lead generation, email management, and search engine optimization services (collectively, the “Services”) to Client through the Company’s platform. The MSA terminated on October 31, 2023.

 

In connection with the MSA, on November 8, 2022, DLQ Parent and Client also entered into an Independent Contractor Agreement (the “IC Agreement,” and together with the MSA, the “Agreements”), pursuant to which Client will provide, on a non-exclusive basis, certain business development strategies and execution and consulting services regarding e-commerce, digital marketing, and online advertising, including lead generation, affiliate marketing and brand development to the Company. The term of the IC Agreement coincides with the term of the MSA.

 

As compensation for the services to be provided by Client to the Company under the IC Agreement, the Company agreed to issue Client 1,750,000 restricted shares of Logiq, Inc. common stock (the “Initial Shares”) upon execution of the Agreements. An additional 1,750,000 restricted shares of Logiq, Inc. common stock were issued (such additional shares together with the Initial Shares, the “Registrable Shares”) as further contingent consideration pursuant to the Agreements. In addition, the Company agreed to reimburse up to $25,000 of legal fees paid by Client in connection with the Agreements.

 

The compensation expense for the services rendered by the Client to the Company are borne by the Company.

 

Related Party Unsecured Note

 

On March 31, 2024 (the “Promissory Note Closing Date”), the Company entered into a simple promissory note (the “Promissory Note”) with the Company’s Chief Executive Officer, Peter Bordes, pursuant to which Mr. Bordes lent certain money to the Company. The Promissory Note is for an aggregate principal amount of up to €300,000 and has a one (1) year maturity from the Promissory Closing Date, with an interest rate of 7.5% per annum. The lender of the Promissory Note, Peter Bordes, is a related party to the Company and the issuance of the note is a related party Transaction (the “Related Party Transaction”). The offer and sale of the Promissory Note was reviewed and authorized unanimously by the independent directors of the Company’s board, in accordance with the Nasdaq rule 5630(a)

 

20

 

 

NOTE 13 — SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events occurring through the date these financial statements were issued, for their potential impact on the carve-out consolidated financial statements and disclosures and there were the following subsequent events to report:

 

BeOp Acquisition and License Agreement

 

On February 29, 2024, the Company entered into two agreements with The Odyssey SAS (dba BeOp) (“BeOp”), a company organized under the laws of France specializing in conversational advertising: (i) the parties entered into a binding Letter of Intent (the “Binding LOI”) whereby the Company is bound to acquire 100% of the ownership of BeOp, subject to certain closing conditions (the “Acquisition”) and (ii) an interim exclusive joint venture and software license agreement (the “Interim License Agreement”) pursuant to which the Company obtained an exclusive license to commercialize the BeOp software in North America during the period between signing the Binding LOI and the expected closing (the “BeOp Closing”).

 

On August 1, 2024, the Company entered into a Share Exchange Agreement (the “Purchase Agreement”) by and among the Company, BeOp, and all shareholders of BeOp, as set forth in exhibit A of the Purchase Agreement (the “Sellers” and each a “Seller”), pursuant to which the Company purchased one hundred percent (100%) of the outstanding equity interests in BeOp, resulting in BeOp becoming a subsidiary of the Company (the “Acquisition”). The Acquisition closed concurrently on August 1, 2024 (the “Closing Date”).

 

In consideration for the Acquisition, the Company issued a total of 3,006,667 shares of restricted Company common stock (the “Exchange Consideration”), however, the Company retained 666,667 shares of the Exchange Consideration to be held for a period of twelve (12) months following the Closing Date, to the extent not reduced by any indemnification claims as defined in the Purchase Agreement. (the “Holdback Shares”).

 

As further consideration for the Purchase Agreement, at the end of December 31, 2025, and upon BeOp reaching its currently forecasted gross revenue and EBITDA for 2024 and 2025, taking into account and including the Company’s sales under the Interim License Agreement, as set forth on Exhibit F in the Purchase Agreement, the Company shall pay to Sellers, in accordance with the pro rata allocations designated in Exhibit A, an amount equal to €200,000 worth of Company common stock based on as 20-Day VWAP as of December 31, 2025. (the “Earnout Payment”).

 

As previously disclosed, the closing of the Acquisition was conditioned, in part on BeOp’s debt restructuring proceedings with the Commercial Court of Paris, France(the “Restructured Debt”). As part of the Binding LOI, the Company had contributed to an escrow account (at the direction of the Commercial Court of Paris) €350,000 (the “Debt Escrow”). As of the Closing Date, the Debt Escrow, at the direction of the Commercial Court of Paris, was released to the Company. Furthermore, as of the Closing Date, the Sellers and BeOp (within the limits of their respective powers and positions in BeOp prior to the Closing), will continue their role in managing the insolvency procedure before the commercial Court of Paris until its completion to facilitate the orderly completion of such proceedings, at no additional cost to Company. BeOp and the Sellers agree to cooperate in good faith following the closing of the Purchase Agreement to effectuate the completion of said court proceedings before the commercial Court of Paris. The Interim License Agreement was terminated as of the Closing Date.

 

The Purchase Agreement contains standard representations, warranties, covenants, indemnification and other terms customary in similar transactions.

 

21

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

You should read the following discussion and analysis of our financial condition and operating results together with our financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q (this “Quarterly Report”). This discussion and analysis contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” or in other parts of this Quarterly Report. In evaluating our business, you should carefully consider the information set forth under the heading “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on July 10, 2024. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

Overview

 

We were blank check company incorporated on March 18, 2021 as a Delaware corporation and formed for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar Business Combination with one or more businesses or IPO and the sale of the Private Placement Units, our capital stock, debt or a combination of cash, stock and debt.

 

Recent Developments

 

BeOp Acquisition and License Agreement

 

On February 29, 2024, the Company entered into two agreements with The Odyssey SAS (dba BeOp) (“BeOp”), a company organized under the laws of France specializing in conversational advertising: (i) the parties entered into a binding Letter of Intent (the “Binding LOI”) whereby the Company is bound to acquire 100% of the ownership of BeOp, subject to certain closing conditions (the “Acquisition”) and (ii) an interim exclusive joint venture and software license agreement (the “Interim License Agreement”) pursuant to which the Company obtained an exclusive license to commercialize the BeOp software in North America during the period between signing the Binding LOI and the expected closing (the “BeOp Closing”).

 

BeOp has developed a new integrated and simplified media-independent advertising system, designed to (i) increase the performance of advertising campaigns, and (ii) bring advertisers and media agencies closer together, by considerably simplifying the value chain and thus better remunerating publishers. BeOp’s SAAS software suite offers modern programmatic advertising, behavioral and audience data enhancing engagement while increasing advertising spend.

 

On August 1, 2024, the Company entered into a Share Exchange Agreement (the “Purchase Agreement”) by and among the Company, BeOp, and all shareholders of BeOp, as set forth in exhibit A of the Purchase Agreement (the “Sellers” and each a “Seller”), pursuant to which the Company purchased one hundred percent (100%) of the outstanding equity interests in BeOp, resulting in BeOp becoming a subsidiary of the Company (the “Acquisition”). The Acquisition closed concurrently on August 1, 2024 (the “Closing Date”).

 

In consideration for the Acquisition, the Company issued a total of 3,006,667 shares of restricted Company common stock (the “Exchange Consideration”), however, the Company retained 666,667 shares of the Exchange Consideration to be held for a period of twelve (12) months following the Closing Date, to the extent not reduced by any indemnification claims as defined in the Purchase Agreement. (the “Holdback Shares”).

 

As further consideration for the Purchase Agreement, at the end of December 31, 2025, and upon BeOp reaching its currently forecasted gross revenue and EBITDA for 2024 and 2025, taking into account and including the Company’s sales under the Interim License Agreement, as set forth on Exhibit F in the Purchase Agreement, the Company shall pay to Sellers, in accordance with the pro rata allocations designated in Exhibit A, an amount equal to €200,000 worth of Company common stock based on as 20-Day VWAP as of December 31, 2025. (the “Earnout Payment”).

 

As previously disclosed, the closing of the Acquisition was conditioned, in part on BeOp’s debt restructuring proceedings with the Commercial Court of Paris, France(the “Restructured Debt”). As part of the Binding LOI, the Company had contributed to an escrow account (at the direction of the Commercial Court of Paris) €350,000 (the “Debt Escrow”). As of the Closing Date, the Debt Escrow, at the direction of the Commercial Court of Paris, was released to the Company. Furthermore, as of the Closing Date, the Sellers and BeOp (within the limits of their respective powers and positions in BeOp prior to the Closing), will continue their role in managing the insolvency procedure before the commercial Court of Paris until its completion to facilitate the orderly completion of such proceedings, at no additional cost to Company. BeOp and the Sellers agree to cooperate in good faith following the closing of the Purchase Agreement to effectuate the completion of said court proceedings before the commercial Court of Paris. The Interim License Agreement was terminated as of the Closing Date.

 

The Purchase Agreement contains standard representations, warranties, covenants, indemnification and other terms customary in similar transactions.

 

DSL Acquisition

 

On June 28, 2024, the Company entered into an Equity Exchange Agreement (the “DSL Exchange Agreement”) with DSL Digital, LLC, a Utah limited liability company (“DSL”) and Gregg Greenberg, the sole member of DSL (“Seller”) wherein Seller 51% of the total issued and outstanding membership interests of DSL to the Company in exchange for 3,242,875 shares of Company common stock, (“DSL Exchange Consideration”) 10% of which are held (the “Holdback Shares”) to be released 18 months from the closing date. The DSL Exchange Consideration shall be subject to a lock-up for 2 years from the closing date. As a result, DSL became a majority-owned subsidiary of the Company.

 

During the prior quarter, the Company completed the acquisition of DSL. The financial consolidation resulting from this acquisition has been reflected in the change in the balance sheet. Specifically, the consolidated net income, which includes the results from the acquired company revenue and operating expenses, has been appropriately recorded, assessing the income statement into the consolidated balance sheet which improved APIC and overall Stockholders’ Equity for the period from prior quarter. This adjustment ensures that the acquisition's impact on Collective Audience’s financial position is accurately represented in the consolidated financial statements.

 

22

 

 

DSL, a global marketing platform with proprietary artificial intelligence technology that enables it to triple the performance of its competitors (for Fortune 500 companies such as SAP and Accenture). DSL’s fast-growing B2B and DTC advertising channels are now able to create unique, never-before-seen programs for brands and publishers using the BeOp platform, forming the basis for the launch of Collective Audience, Inc’s “Audience Service” offering and its expansion into B2B advertising and media.

 

Business Combination

 

As previously announced, on September 9, 2022, we entered into a Merger Agreement with Abri Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Abri (“Merger Sub”), Logiq, Inc., a Delaware corporation (“Logiq” or “DLQ Parent”) whose common stock is quoted on OTCQX Market under the ticker symbol “LGIQ” and, DLQ, Inc., a Nevada corporation and wholly owned subsidiary of DLQ Parent (“DLQ”). On November 2, 2023, the Business Combination, including the Merger, was completed. In connection with the Closing, the registrant changed its name from Abri SPAC I, Inc. to Collective Audience, Inc. As a result of the Business Combination, our operations are primarily through DLQ.

 

Recent Developments 

 

We continue to evaluate the impact of the Russia-Ukraine war, on the industry and have concluded that, while it is reasonably possible that such could have negative effects on our financial position, results of operations, and/or search for a target company, the specific impacts are not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 

On December 9, 2022, we held a special meeting of stockholders at which such stockholders voted to amend our amended and restated certificate of incorporation and investment trust agreement, giving us the right to extend the date by which we must complete our Initial Business Combination up to six times for an additional one month each time, from February 12, 2023 to August 12, 2023, by depositing $87,500 into the Trust Account for each one-month extension. In connection with the special meeting, 4,481,548 shares of common stock were tendered for redemption, resulting in redemption payments of $45,952,279 out of the Trust Account. On August 7, 2023, we held a second special meeting of stockholders at which such stockholders voted to amend our amended and restated certificate of incorporation and investment trust agreement, giving us the right to extend the date by which we must complete our Initial Business Combination from August 12, 2023 to February 12, 2024 with no additional payment to the Trust Account. In connection with the special meeting, 570,224 shares were tendered for redemption. As a result, $6,055,325 ($10.62 per share), after deducting allowable taxes, was removed from our Trust Account to pay such holders. We have 682,148 shares of common stock subject to possible redemption outstanding as of June 30, 2024.

 

Nasdaq Listing

 

Nasdaq Delisting Notification

 

On June 24, 2024, the Company received a notice (the “Delisting Notice”) from the Listing Qualifications Department (the “Staff”) of the Nasdaq Stock Market, LLC (“Nasdaq”) advising the Company that it had initiated the process to delist the Company’s securities from Nasdaq because the Company has not yet regained compliance with either the MVLS Rule or the MVPHS Rule (each defined below). Additionally, the Company’s failure to timely file its Form 10-K for the fiscal year ended December 31, 2023, and its Form 10-Q for the period ended March 31, 2024, served as additional and separate basis for delisting. The Company appealed and requested a hearing on July 1, 2024, and appeared before the panel on August 8, 2024. The Company expects to receive a determination within 30 days. However, there can be no assurance that such appeal would be successful. In such event, the Company may also seek to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued listing thereon.

 

MVLS and MCPHS

 

We received two written notices (the “Nasdaq Notices”), dated December 22, 2023, from the Nasdaq Stock Market (“Nasdaq”) indicating that (i) for the preceding 30 consecutive business days, the market value of our listed securities (“MVLS”) did not maintain a minimum market value of $50,000,000 (the “Minimum MVLS Requirement”) as required by Nasdaq Listing Rule 5450(b)(2)(A), and (ii) for the preceding 30 consecutive business days, the market value of our publicly held shares (“MVPHS”) did not maintain a minimum market value of $15,000,000 (the “Minimum MVPHS Requirement”) as required by Nasdaq Listing Rule 5450(b)(2)(C).

 

23

 

 

In accordance with Nasdaq Listing Rule 5810(c)(3)(C), the Company has a compliance period of 180 calendar days, or until June 19, 2024, to regain compliance with the Minimum MVLS Requirement. Compliance may be achieved if the Company’s MVLS closes at $50,000,000 or more for a minimum of ten consecutive business days at any time during the 180-day compliance period, in which case Nasdaq will notify the Company of its compliance and the matter will be closed.

 

In accordance with Nasdaq Listing Rule 5810(c)(3)(D), we have a compliance period of 180 calendar days, or until June 19, 2024, to regain compliance with the Minimum MVPHS Requirement. Compliance may be achieved if our MVPHS closes at $15,000,000 or more for a minimum of ten consecutive business days at any time during the 180-day compliance period, in which case Nasdaq will notify us of our compliance and the matter will be closed.

 

As discussed above, on June 24, 2024 Nasdaq issued the Company the Delisting Notice stating that its common stock is subject to delisting. The Company intends to appeal the relevant delisting determination to a hearings panel pursuant to the procedures set forth in the applicable Nasdaq Listing Rules. However, there can be no assurance that such appeal would be successful. In such event, the Company may also seek to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued listing thereon. The Company is presently evaluating potential actions to regain compliance with all applicable requirements for continued listing on the Nasdaq Global Market. There can be no assurance that the Company will be successful in maintaining the listing of its common stock on the Nasdaq Global Market.

 

Bid Price

 

Further, on April 19, 2024, we received a notification letter (the “Bid Price Notice”) form the Listing Qualifications Department of Nasdaq notifying us that because the closing bis price for the Company’s comment stock was below $1.00 per share for 32 consecutive trading days, the Company is not currently in compliance with the minimum bid price requirement for continued listing on the Nasdaq Global Market as set forth in Nasdaq Marketplace Rules 5450(a)(1) (the “Minimum Bid Price Requirement”). In accordance with Nasdaq Marketplace Rule 5810(c)(3)(A), the Company has a period of 180 calendar days from April 19, 2024, or until October 16, 2024, to regain compliance with the Minimum Bid Price Requirement. If at any time before October 16, 2024, the closing bid price of the Company’s common stock closes at or above $1.00 per share for a minimum of 10 consecutive business days, Nasdaq will provide written notification that the Company has achieved compliance with the Minimum Bid Price Requirement, and the matter would be resolved. If the Company does not regain compliance during the compliance period ending on October 16, 2024, then (i) the Company may transfer to The Nasdaq Capital Market, provided that it meets the applicable market value of publicly held shares requirement for continued listing and all other applicable requirements for initial listing on the Nasdaq Capital Market (except for the bid price requirement) and (ii) Nasdaq may grant the Company a second 180 calendar day grace period to regain compliance, provided the Company (a) meets the continued listing requirement for market value of publicly-held shares and all other initial listing standards for The Nasdaq Capital Market, other than the minimum closing bid price requirement, and (b) the Company notifies Nasdaq of its intent to cure the deficiency.

 

The Company intends to continue actively monitoring the closing bid price for the Company’s common stock between now and October 16, 2024, and will consider available options to resolve the deficiency and regain compliance with the Minimum Bid Price Requirement. As discussed above, the Company received the Delisting Notice stating that its common stock is subject to delisting. The Company intends to appeal the relevant delisting determination to a hearings panel pursuant to the procedures set forth in the applicable Nasdaq Listing Rules.

 

Annual Report

 

On April 24, 2024, the Company received a notification letter (the “Annual Report Notice”) from Nasdaq advising the Company that it was not in compliance with Nasdaq’s continued listing requirements under Nasdaq Listing Rule 5250(c)(1) (the “Filings Rule”) as a result of its failure to timely file its Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the “Form 10-K”). The Annual Report Notice has no immediate effect on the listing of the Company’s common stock on The Nasdaq Global Market, and, therefore, the Company’s listing remains fully effective.

 

Pursuant to the Rule, the Company has 60 calendar days from receipt of the Notice, or until June 24, 2024, to submit a plan to regain compliance with the Rule. As discussed above, the Company received the Delisting Notice on June 24, 2024 stating that its common stock is subject to delisting. The Company subsequently filed its Form 10-K on July 10, 2024. The Company appealed the relevant delisting determination to a hearings panel pursuant to the procedures set forth in the applicable Nasdaq Listing Rules, on August 8, 2024. The Company expects to receive a determination within 30 days. However, there can be no assurance that such appeal would be successful. In such event, the Company may also seek to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued listing thereon.

 

24

 

 

Quarterly Report

 

On May 23, 2024, the Company received a notification letter (the “Quarterly Report Notice”) Nasdaq indicating that the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) which requires listed companies to timely file all required periodic financial reports with the Securities and Exchange Commission, due to the Company’s failure to timely file its Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2024 (the “Form 10-Q”). The Notice has no immediate effect on the listing of the Company’s common stock on The Nasdaq Global Market, and, therefore, the Company’s listing remains fully effective.

 

Pursuant to the Rule, the Company had 60 calendar days from receipt of the Annual Report Notice, or until June 24, 2024, to submit the Reports or a plan to regain compliance with the Rule. As discussed above, the Company received the Delisting Notice stating that its common stock is subject to delisting. The Company appealed the relevant delisting determination and appeared before a hearings panel on August 8, 2024. The Company expects to hear a determination within 30 days. However, there can be no assurance that such appeal would be successful. In such event, the Company may also seek to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued listing thereon.

 

The Company filed the Form 10-Q for the period ended March 31, 2024 on August 7, 2024.

 

If Nasdaq delists the Company’s securities from trading on its exchange, we could face significant material adverse consequences, including:

 

a limited availability of market quotations for our securities;

 

reduced liquidity with respect to our securities;

 

a determination that our shares are a “penny stock,” which will require brokers trading in our shares to adhere to more stringent rules, possibly resulting in a reduced level of trading activity in the secondary trading market for our shares;

 

a limited amount of news and analyst coverage for our company; and

 

a decreased ability to issue additional securities or obtain additional financing in the future.

 

Results of Operations

 

Three Months Ended June, 2024 Compared to Three Months Ended June, 2023 (in thousands):

 

Our only activities from March 18, 2021 (inception) through June 30, 2024 were organizational activities, those necessary to consummate the IPO and identify a target company for a Business Combination and restructuring post-acquisition deals. Prior to the Business Combination, we have generated non-operating income in the form of interest income on marketable securities held in the Trust Account. We are incurring expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses. On November 2, 2023, we closed the Business Combination, at which time our operations became based primarily on those of our wholly-owned subsidiary, DLQ Inc.

 

Revenue

 

   Three Months Ended
June 30,
     
   2024   2023   $ Change   % Change 
Revenue  $0    0    0    0%

 

The decrease in Revenue was primarily due to the organization’s focus on completing the Initial Business Combination as announced on October 31, 2023.

 

25

 

 

Operating Expenses- Platform Operations

 

    Three Months Ended
June 30,
           
    2024    2023    $ Change    %  Change 
Platform Operations  $          -   $          -   $          -              -%

 

The decrease in Platform Operations was primarily due to the organization’s focus on completing the Initial Business Combination as announced on October 31, 2023.

 

Selling and Marketing Expenses

 

   Three Months Ended
June 30,
         
   2024   2023   $ Change   % Change 
Sales and Marketing  $131,000   $          -   $131,000               0%

 

The increase in Sales and Marketing expenses was primarily due to the organization’s PR post business combination.

 

General and Administrative Expenses

 

   Three Months Ended
June 30,
         
   2024   2023   $ Change   % Change 
General and Administrative  $808,495   $186,903   $621,592    333%

 

The increase in general and administrative expenses is primarily due to legal costs post business combination and SEC filings.

 

Total Other Expense, Net

 

   Three Months Ended
June 30,
         
   2024   2023   $ Change   % Change 
Total Other Expense, net  $377,719   $341,146   $36,573       11 % 

 

Total other income, net, for the three months ended June 30, 2024 primarily for amortization.

 

26

 

 

Liquidity and Capital Resources

 

As of June 30, 2024, we had cash of $838,225 and a working capital deficiency of $2,528,595. As of June 30, 2024, post close of the Initial Business combination, the Trust account was closed. After the Business Combinations, the remaining funds held in the Trust Account was used as working capital to finance the operations of the target business. Such working capital funds could be used in a variety of ways including continuing or expanding the target business’ operations, for strategic acquisitions and for marketing, research and development of existing or new products. Such funds could also be used to repay any operating expenses or finders’ fees which we had incurred prior to the completion of our Business Combination if the funds available to us outside of the Trust Account were insufficient to cover such expenses.

 

Cash used in operating activities for the three and six months ended June 30, 2024 was $607,238 and $1,167,333. We expect that we will need additional capital to satisfy our liquidity needs.

 

As such, DLQ, DLQ Parent, Abri, and the Sponsor have agreed that Sponsor shall be the exclusive financing source of capital up to $30 million, and will use commercially reasonable efforts to enter into a mutually acceptable agreement for that purpose. Currently, while still undetermined and subject to further negotiation and change, the expected terms of an equity investment outlined in such agreement would include a 5% discount to the average 3 lowest VWAPs for the 20 days immediately preceding a funding, but limited to $1,000,000 per month and no more than $500,000 in any 14 day period. Shares underlying such agreement would be registered and could have up to two (2)warrants attached for each share at the then market price. Absent the aforementioned $30 million financing from the Sponsor, and if the Sponsor is unable fund or secure financing up to $30 million, the Company could otherwise be under-capitalized and obliged to seek financing from alternative sources, which it may or may not be able to obtain. Although certain of our initial stockholders, officers and directors or their affiliates have committed to loan us funds from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, there is no guarantee that we will receive such funds.

 

As of June 30, 2024, we had $838,225 in cash and a working capital deficit of $2,528,595. This cash on hand was mainly due to business combination of newly acquired company DSL that certain investment we received on June 28, 2024 whereby we entered into a securities purchase agreement (the “Purchase Agreement”) with certain investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a private placement (i) 3,242,875 shares (the “Shares”) of common stock of the Company.

 

Our operating revenues are insufficient to found our operations through the next twelve months. Our losses from operations, negative operating cash flows, working capital deficit and accumulated deficit, as well as the additional capital needed to fund operations within one year of the unaudited consolidated financial statement issuance date, raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements included elsewhere in this Quarterly Report have been prepared on a basis that assumes that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

 

27

 

 

In the event that we are not able to raise capital on terms described above or otherwise, it will have a significant, impact on our financial condition and our ability to continue as a going concern. It will also have an impact on our business and ability to execute according to management’s plans.

 

We have received letters from Nasdaq regarding our compliance with the exchange’s continued listing requirements.

 

Summary Statements of Cash Flows

 

The following table sets forth a summary of the net cash flow activity for the six months ended June 30, 2024 and 2023 (in thousands):

 

   For the six months ended     
   June 30,   June 30,   2024 vs 2022 
   2024   2023   $ Change   % Change 
Net cash and restricted cash used in operating activities  $(1,167,333)  $(261,025)  $(906,308)   347%
Net cash and restricted cash used in investing activities   (775,000)   (809,379)   34,379    -4%
Net cash and restricted provided by financing activities   2,168,374    837,500    1,330,874    159%
Net change in cash   226,042    (232,904)   458,945    -197%
Cash Beginning   612,183    381,293    230,890    61%
Year-end cash  $838,225   $148,389   $89,835    465%

 

Cash Flows from Operating Activities. During the six months ended June 30, 2024 and 2023, the primary use of cash, cash equivalents and restricted cash was legal costs.

 

Cash Flows from Investing Activities. During the six months ended June 30, 2024 and 2023, the change in net cash, cash equivalents and restricted cash used in investing activities was due entirely to Goodwill acquired through the DSL acquisition.

 

Cash Flows from Financing Activities. During the six months ended June 30, 2024, the primary source of cash, cash equivalents and restricted cash was due to APIC from the DSL acquisition.

 

Operating and Capital Expenditure Requirements

 

Our specific future operating and capital expense requirements are difficult to forecast. However, we can anticipate the general types of expenses and areas in which they might occur. In 2024, while we expect to maintain a lean operating structure at approximately the same level as 2023, should resources become available we may increase marketing spend to drive further sales growth.

 

Off-Balance Sheet Financing Arrangements

 

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2024 and 2023. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 

Contractual Obligations

 

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities other than an agreement to pay our Sponsor a monthly fee of $10,000 for office space, utilities and secretarial and administrative support. As of June 30, 2024, and 2023, we owed the Sponsor $0 and $0, respectively, under this agreement, which is included in accounts payable and accrued expenses in the accompanying condensed balance sheets. We began incurring these fees on August 9, 2021 and stopped upon the completion of the Business Combination.

 

28

 

 

In connection with our initial business combination, we are obligated to pay our expenses relating thereto, including the deferred underwriting commissions payable to our underwriter in an amount equal to 3.0% of the total gross proceeds raised in the offering, or $1,500,000, upon consummation of our initial business combination.

 

Upon consummation of our IPO, we sold to our underwriters, for $100, an option to purchase up to a total of 300,000 units (or up to 345,000 if the over-allotment is exercised in full) exercisable, in whole or in part, at $11.50 per unit, commencing on the consummation of our initial business combination. The purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires five years from the commencement of sales in our IPO. The option and the 300,000 units, as well as the 300,000 shares of common stock, and the warrants to purchase 300,000 shares of common stock that may be issued upon exercise of the option have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the effective date of our registration statement, or August 9, 2021.

 

Critical Accounting Estimates

 

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting estimates.

 

Recent Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements. 

 

Known Trends or Uncertainties

 

In the current quarter, the media company has observed several notable trends and uncertainties impacting its operations and financial performance. A significant trend is the continued shift towards digital streaming platforms, leading to increased investments in original content and technology upgrades to enhance user experience. However, uncertainties persist due to fluctuating advertising revenues, which are influenced by broader economic conditions and shifts in consumer behavior. Additionally, regulatory changes and the competitive landscape pose potential challenges, requiring adaptive strategies to maintain market share and profitability. The company remains vigilant in monitoring these factors to navigate the dynamic media environment effectively.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not Applicable.

 

Item 4. Controls and Procedures

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed in our periodic and current reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

As described in our Annual Report on Form 10-K for the year ended December 31, 2023, we identified material weaknesses in our internal control over financial reporting. As a result of these material weaknesses, our Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have concluded that our disclosure controls and procedures are not effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under the Securities and Exchange Act is recorded, processed, summarized and reported as and when required.

 

Notwithstanding the conclusion by our CEO and CFO that our Disclosure Controls as of June 30, 2024 were not effective, and notwithstanding the material weaknesses in our internal control over financial reporting described more fully under Item 9A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, management believes that the consolidated financial statements and related financial information included in this Quarterly Report on Form 10-Q fairly present in all material respects our financial condition, results of operations and cash flows as of the date presented, and for the periods ended on such dates, in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP).

 

29

 

 

Remediation Activities

 

Management continues to evaluate the material weaknesses discussed above and is implementing its remediation plan. However, we cannot provide assurance as to when our remediation efforts will be complete and the material weaknesses cannot be considered remediated until the applicable controls have operated for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We cannot assure you that the measures we have taken to date, and are continuing to implement, will be sufficient to remediate the material weaknesses we have identified or avoid potential future material weaknesses.

 

This quarterly report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting because that requirement under Section 404 of the Sarbanes-Oxley Act of 2002 was permanently removed for smaller reporting company filers pursuant to the provisions of Section 989G(a) set forth in the Dodd-Frank Wall Street Reform and Consumer Protection Act enacted into federal law in July 2010.

 

Changes in Internal Control over Financial Reporting

 

Except for ongoing remediation activities, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2024, which were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

Inherent Limitations of Internal Controls

 

Management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

30

 

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

For a description of our material pending legal proceeding, please see Note 11, Legal, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

 

Item 1A. Risk Factors.

 

Please carefully consider the information set forth in this Quarterly Report on Form 10-Q and the risk factors discussed in Part I, Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition, or future results. In evaluating our business, you should carefully consider the risk factors discussed in our Annual Report on Form 10-K, as updated by our subsequent filings under the Exchange Act. The occurrence of any of the risks discussed in such filings, or other events that we do not currently anticipate or that we currently deem immaterial, could harm our business, prospects, financial condition and results of operations. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Recent Sales of Unregistered Securities

 

During the quarter ended June 30, 2024, there were no unregistered sales of our securities that were not reported in a Current Report on Form 8-K.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

Item 5. Other Information.

 

Rule 10b5-1 Trading Plans 

 

During the three months ended March 31, 2024, none of our directors or officers entered into, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” that were intended to satisfy the affirmative defense conditions of Rule 10b5-1, in each case as defined in Item 408 of Regulation S-K.

 

31

 

 

Item 6. Exhibits.

 

Exhibit Index

 

Exhibit Number   Description of Exhibit   Schedule/Form   File Number   Exhibits     Filing Date
2.1†   Merger Agreement dated as of September 9, 2022 by and among Logiq, Inc., DLQ Inc., Abri SPAC I, Inc. and Abri Merger Sub, Inc.   Form 8-K   001-40723     2.1   September 12, 2022
2.2   First Amendment to the Merger Agreement dated as of May 1, 2023, by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc.   Form 8-K   001-40723   2.2   May 2, 2023
2.3   Second Amendment to the Merger Agreement dated as of June 8, 2023, by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc.   Form 8-K   001-40723   2.3   June 9, 2023
2.4   Third Amendment to the Merger Agreement dated as of July 20, 2023, by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc.   Form 8-K   001-40723   2.4   July 25, 2023
2.5   Fourth Amendment to the Merger Agreement dated as of August 28, 2023 by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc.   Form 8-K   000-51815   2.5   August 31, 2023
2.6   Equity Exchange Agreement by and between the Company, DSL Digital, LLC and Gregg Greenberg dated June 28, 2024   Form 8-K   000-40723   2.1   July 1, 2024
2.7   Share Exchange Agreement, by and between the Company, Odyssey SAS (dba BeOp) and the shareholders listed thereunder, dated as of August 1, 2024   Form 8-K   000-40723   2.1   August 7, 2024
3.1   Second Amended and Restated Certificate of Incorporation   Form 8-K   000-51815   3.1   November 8, 2023
3.2   Amended and Restated Bylaws   Form S-4   333-268133   Annex C   September 27, 2023
4.1   Specimen Common Stock Certificate   Form S-1   333-257916   4.2   July 15, 2021
4.2   Specimen Warrant Certificate   Form S-1   333-257916   4.3   July 15, 2021
4.3   Warrant Agreement dated August 9, 2021, by and between Continental Stock Transfer and Trust Company and Abri   Form 8-K   001-40723   4.1   August 13, 2021
4.4   Specimen Unit Certificate   Form S-1   333-257916   4.1   July 15, 2021
4.5   Form of Warrant   Form 8-K   001-40723   4.1   December 26, 2023
4.6   Form of Common Stock Purchase Warrant   Form 8-K   001-40723   4.1   February 20, 2024
4.7   Form of Convertible Promissory Note   Form 8-K   001-40723   4.1   April 4, 2024
4.8   Form of Simple Promissory Note   Form 8-K   001-40723   4.2   April 4, 2024
10.12+   Employment Agreement between Collective Audience, Inc. and Peter Bordes, dated December 5, 2023   Form 8-K   001-40723   10.1   December 11, 2023
10.14+   Collective Audience 2024 Equity Incentive Plan   Form 8-K   001-40723   10.2   January 5, 2024
10.15+   Executive Offer letter, by and between Collective Audience, Inc. and Chris Andrews, dated January 1, 2024.   Form 8-K   001-40723   10.1   January 5, 2024

 

32

 

 

10.16   Form of Securities Purchase Agreement   Form-8-K   001-40723   10.1   February 20, 2024
10.17   Form of Binding Letter of Intent, dated as of February 29, 2024, by and between Collective Audience, Inc. and the Odyssey SAS (dba BeOp)   Form 8-K   001-40723   10.1   March 1, 2024
10.18   Form of Joint Venture and Software License Agreement, dated as of February 29, 2024, by and between Collective Audience, Inc. and The Odyssey SAS (dba BeOp)   Form 8-K   001-40723   10.2   March 1, 2024
10.19   Form of Securities Purchase Agreement   Form 8-K   001-40723   10.1   April 4, 2024
10.20   Form of Reset Agreement of Common Stock Purchase Warrants   Form 8-K   001-40723   10.1   May 6, 2024
31.1*   Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                
31.2*   Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                
32.1*   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                
32.2*   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                
101.INS   Inline XBRL Instance Document                  
101.SCH   Inline XBRL Taxonomy Extension Schema Document.                  
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.                  
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.                  
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.                  
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.                  
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).                  

 

* Filed herewith

 

+ Indicates a management or compensatory plan.

 

Schedules to this exhibit have been omitted pursuant to Item 601(b)(2) of Registration S-K. The Registrant hereby agrees to furnish a copy of any omitted schedules to the SEC upon request.

 

* Furnished herewith

 

** The XBRL related information in Exhibit 101 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

 

33

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Collective Audience, Inc.
     
Date: August 14, 2024 By: /s/ Peter Bordes
    Peter Bordes
   

Chief Executive Officer

(Principal Executive Officer)

     
Date: August 14, 2024 By: /s/ Chris Andrews
    Chris Andrews
   

Chief Operating Officer and
Interim Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 

34

 

 

0.03 0.07 0.08 0.16 13726810 11400000 11400000 16222488 16222488 0.03 0.07 0.08 0.16 false --12-31 Q2 0001854583 0001854583 2024-01-01 2024-06-30 0001854583 2024-08-14 0001854583 2024-06-30 0001854583 2023-12-31 0001854583 us-gaap:RelatedPartyMember 2024-06-30 0001854583 us-gaap:RelatedPartyMember 2023-12-31 0001854583 2024-04-01 2024-06-30 0001854583 2023-04-01 2023-06-30 0001854583 2023-01-01 2023-06-30 0001854583 srt:RestatementAdjustmentMember 2024-01-01 2024-06-30 0001854583 us-gaap:CommonStockMember 2023-12-31 0001854583 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001854583 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001854583 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001854583 2024-01-01 2024-03-31 0001854583 us-gaap:CommonStockMember 2024-03-31 0001854583 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001854583 2024-03-31 0001854583 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001854583 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0001854583 us-gaap:CommonStockMember 2024-06-30 0001854583 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001854583 us-gaap:CommonStockMember 2022-12-31 0001854583 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001854583 2022-12-31 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001854583 2023-01-01 2023-03-31 0001854583 us-gaap:CommonStockMember 2023-03-31 0001854583 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001854583 2023-03-31 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001854583 us-gaap:CommonStockMember 2023-06-30 0001854583 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001854583 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001854583 2023-06-30 0001854583 caud:LogiqIncMember 2020-01-08 2020-01-08 0001854583 caud:PushHoldingsIncMember 2020-01-08 2020-01-08 0001854583 2022-03-31 2022-03-31 0001854583 us-gaap:CommonStockMember 2022-03-31 2022-03-31 0001854583 caud:LogiqIncMember 2022-03-31 2022-03-31 0001854583 caud:DLQIncMember 2022-03-31 2022-03-31 0001854583 caud:AbriMergerSubIncMember 2024-01-01 2024-06-30 0001854583 caud:AbriMergerSubIncMember 2024-06-30 0001854583 caud:AbriMergerSubIncMember us-gaap:CommonStockMember 2023-11-02 0001854583 us-gaap:CommonStockMember 2023-11-02 0001854583 2023-10-23 2023-10-23 0001854583 us-gaap:CommonStockMember 2024-06-30 0001854583 caud:MergerSubCommonStockMember 2024-06-30 0001854583 caud:DLQIncMember 2024-06-30 0001854583 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001854583 us-gaap:RelatedPartyMember 2024-01-01 2024-06-30 0001854583 2023-12-19 0001854583 us-gaap:RelatedPartyMember 2023-12-19 0001854583 2023-12-19 2023-12-19 0001854583 caud:BusinessCombinationMember 2023-01-01 2023-12-31 0001854583 us-gaap:TrademarksMember 2024-06-30 0001854583 caud:SoftwareMember 2024-06-30 0001854583 caud:CustomerContractualAgreementsMember 2024-06-30 0001854583 2023-01-01 2023-12-31 0001854583 us-gaap:TrademarksAndTradeNamesMember 2024-06-30 0001854583 us-gaap:TrademarksAndTradeNamesMember 2023-12-31 0001854583 us-gaap:SoftwareDevelopmentMember 2024-06-30 0001854583 us-gaap:SoftwareDevelopmentMember 2023-12-31 0001854583 caud:CustomerListMember 2024-06-30 0001854583 caud:CustomerListMember 2023-12-31 0001854583 caud:LeadGenerationMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-06-30 0001854583 caud:LeadGenerationMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0001854583 caud:AffiliateManagementMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-06-30 0001854583 caud:AffiliateManagementMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0001854583 caud:ReengagementMember us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-06-30 0001854583 caud:ReengagementMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0001854583 us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-06-30 0001854583 us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0001854583 2023-07-01 2023-12-31 0001854583 us-gaap:ComputerEquipmentMember 2024-03-31 0001854583 us-gaap:ComputerEquipmentMember 2023-12-31 0001854583 us-gaap:LeaseholdImprovementsMember 2024-03-31 0001854583 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001854583 2020-08-23 2020-08-28 0001854583 2020-08-28 0001854583 2021-07-16 2021-07-16 0001854583 2021-07-16 0001854583 2021-09-02 2021-09-02 0001854583 2021-09-02 0001854583 2022-04-28 2022-04-28 0001854583 2022-04-28 0001854583 2022-07-08 2022-07-08 0001854583 2022-07-08 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2020-11-20 2020-11-20 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2020-11-20 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2021-07-16 0001854583 2022-01-07 2022-01-07 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2022-07-08 0001854583 2021-12-31 0001854583 us-gaap:CommonStockMember 2024-02-19 2024-02-19 0001854583 us-gaap:CommonStockMember 2024-02-19 0001854583 2024-02-19 2024-02-19 0001854583 us-gaap:WarrantMember us-gaap:CommonStockMember 2024-02-19 0001854583 2024-02-19 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2021-12-31 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2022-01-01 2022-12-31 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2022-12-31 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2023-12-31 0001854583 us-gaap:RestrictedStockUnitsRSUMember 2024-06-30 0001854583 2020-12-31 0001854583 2020-12-31 2020-12-31 0001854583 2021-09-01 0001854583 2021-09-01 2021-09-01 0001854583 2021-11-01 0001854583 2021-11-01 2021-11-01 0001854583 2020-01-08 2020-01-08 0001854583 2020-01-08 0001854583 2021-12-31 2021-12-31 0001854583 2023-08-31 2023-08-31 0001854583 caud:MutualReleaseAndSettlementAgreementMember 2024-03-01 2024-03-01 0001854583 caud:MutualReleaseAndSettlementAgreementMember 2024-06-12 2024-06-12 0001854583 us-gaap:RelatedPartyMember 2022-12-31 0001854583 us-gaap:RelatedPartyMember 2021-12-31 0001854583 caud:LogiqIncMember us-gaap:RelatedPartyMember 2022-12-31 0001854583 caud:LogiqIncMember us-gaap:RelatedPartyMember 2021-12-31 0001854583 caud:BeOpBindingLOIMember caud:PromissoryNoteMember 2024-02-29 0001854583 caud:BeOpBindingLOIMember us-gaap:SubsequentEventMember 2024-08-01 0001854583 caud:BeOpBindingLOIMember srt:ScenarioForecastMember 2025-12-31 2025-12-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure caud:segment utr:sqft iso4217:EUR

Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Peter Bordes, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Collective Audience, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2024 By: /s/ Peter Bordes
   

Pet er Bordes

Chief Executive Officer
(Principal Executive Officer)

 

Exhibit 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Chris Andrews, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Collective Audience, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2024 By: /s/ Chris Andrews
   

Chris Andrews

Chief Operating Officer and
Interim Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

Exhibit 32.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Collective Audience, Inc. (the “Company”) for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Peter Bordes, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: August 14, 2024 By: /s/ Peter Bordes
    Peter Bordes
    Chief Executive Officer
(Principal Executive Officer)

 

Exhibit 32.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Collective Audience, Inc. (the “Company”) for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Chris Andrews, Chief Operating Officer and Interim Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: August 14, 2024 By: /s/ Chris Andrews
    Chris Andrews
    Chief Operating Officer and
Interim Chief Financial Officer
(Principal Accounting and Financial Officer)

 

 

 

v3.24.2.u1
Cover - shares
6 Months Ended
Jun. 30, 2024
Aug. 14, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Information [Line Items]    
Entity Registrant Name Collective Audience, Inc.  
Entity Central Index Key 0001854583  
Entity File Number 001-40723  
Entity Tax Identification Number 86-2861807  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status No  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 85 Broad Street  
Entity Address, Address Line Two 16-079  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10004  
Entity Phone Fax Numbers [Line Items]    
City Area Code (808)  
Local Phone Number 829-1057  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Trading Symbol CAUD  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   19,665,363
v3.24.2.u1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 838,225 $ 612,183
Accounts receivable, net 262,956 37,701
Other current assets 951,820 344,482
Total current assets 2,053,002 994,366
Right of use assets - operating lease
Intangible Assets 4,489,000 5,244,437
Property and equipment, net
Marketable securities held in Trust Account
Goodwill 6,766,208 5,991,208
Total assets 13,308,210 12,230,012
Current liabilities:    
Accounts payable 3,572,132 2,512,438
Accrued expenses 2,358,790 2,522,985
Other current liabilities 894,205 351,284
Total current liabilities 6,825,126 5,386,707
Warrant revenue side-sharing liability 240,000 250,000
Deferred underwriting commissions
Derivative warrant liability 114,892 114,893
Lease liability - operating lease
Notes payable
Total liabilities 10,759,304 9,354,635
STOCKHOLDERS’ (DEFICIT) EQUITY    
Common stock, par value $0.001, 200,000,000 shares authorized; 16,222,488 and 13,726,810 shares issued and outstanding as of March 31, 2024, and December 31, 2023, respectively 1,408 1,373
Additional paid-in capital 45,080,164 42,878,075
Accumulated deficit (42,532,666) (40,004,071)
Total stockholders’ (deficit) equity 2,548,906 2,875,377
Total liabilities and stockholders’ (deficit) equity 13,308,210 12,230,012
Related Party    
Current assets:    
Related party receivable
Current liabilities:    
Promissory notes, related party 1,648,036 1,671,785
Convertible promissory notes, related party 1,931,250 1,931,250
Related party payable
v3.24.2.u1
Consolidated Balance Sheets (Parentheticals) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001
Common stock shares authorized 200,000,000 200,000,000
Common stock, shares issued 16,222,488 13,726,810
Common stock shares outstanding 16,222,488 13,726,810
v3.24.2.u1
Unaudited Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Revenue
Operating expenses:        
Professional Fees
Depreciation and amortization 377,719 341,146 755,437 761,279
General and administrative 808,495 186,903 1,592,158 344,626
Sales and marketing 131,000 181,000  
Total operating expenses 1,317,214 528,049 2,528,595 1,105,905
Loss from operations (1,317,214) (528,049) (2,528,595) (1,105,905)
Other income (expense):        
Interest expense
Interest income 160,991 303,001
Change in fair value of derivative warrants liability 16,203 7,365
Total other expense 177,194 310,366
Net loss before income taxes (1,317,214) (350,855) (2,528,595) (795,539)
Income taxes (24,000) (48,000)
Net loss $ (1,317,214) $ (374,855) $ (2,528,595) $ (843,539)
Net loss per share: Basic (in Dollars per share) $ (0.08) $ (0.03) $ (0.16) $ (0.07)
Weighted average common shares outstanding (in Shares) 16,222,488 11,400,000 16,222,488 11,400,000
v3.24.2.u1
Unaudited Consolidated Statements of Operations (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Net loss per share: Diluted $ (0.08) $ (0.03) $ (0.16) $ (0.07)
v3.24.2.u1
Unaudited Consolidated Statements of Comprehensive Loss - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Net Loss $ (2,528,595) $ (843,539)
Other comprehensive income / loss    
Net cash and restricted provided by financing activities
Total other comprehensive income / loss (2,528,595) (843,539)
Comprehensive income / (loss)    
Year-end cash (2,528,595) (843,539)
Comprehensive income / (loss) attributable to Collective Audience $ (2,528,595) $ (843,539)
2024 vs 2022 Change    
Net Income / (Loss) Percentage 200.00%  
Net Loss $ (1,685,056)  
Other comprehensive income / loss    
Net cash and restricted provided by financing activities Percentage 0.00%  
Net cash and restricted provided by financing activities  
Total other comprehensive income / loss Percentage 200.00%  
Total other comprehensive income / loss $ (1,685,056)  
Comprehensive income / (loss)    
Year-end cash Percentage 200.00%  
Year-end cash $ (1,685,056)  
Comprehensive income / (loss) attributable to Collective Audience Percentage 200.00%  
Comprehensive income / (loss) attributable to Collective Audience $ (1,685,056)  
v3.24.2.u1
Unaudited Consolidated Statement of Stockholders’ Equity - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 1,140 $ 20,346,025 $ 4,041,235 $ 6,305,930
Balance (in Shares) at Dec. 31, 2022 11,400,000      
Net loss     (468,684) (468,684)
Balance at Mar. 31, 2023
Balance (in Shares) at Mar. 31, 2023 0      
Balance at Dec. 31, 2022 $ 1,140 20,346,025 4,041,235 6,305,930
Balance (in Shares) at Dec. 31, 2022 11,400,000      
Net loss       (843,539)
Balance at Jun. 30, 2023 $ 1,140 20,346,025 (14,884,774) 5,462,391
Balance (in Shares) at Jun. 30, 2023 11,400,000      
Balance at Mar. 31, 2023
Balance (in Shares) at Mar. 31, 2023 0      
Net loss     (374,855) (374,855)
Balance at Jun. 30, 2023 $ 1,140 20,346,025 (14,884,774) 5,462,391
Balance (in Shares) at Jun. 30, 2023 11,400,000      
Balance at Dec. 31, 2023 $ 1,373 42,878,075 (40,004,071) $ 2,875,377
Balance (in Shares) at Dec. 31, 2023 13,726,810     13,726,810
Consulting services $ 35 $ 35
Consulting services (in Shares) 350,000      
Net loss     (1,211,381) (1,211,381)
Balance at Mar. 31, 2024 $ 1,408 42,878,075 (41,215,452) 1,664,031
Balance (in Shares) at Mar. 31, 2024 14,076,810      
Balance at Dec. 31, 2023 $ 1,373 42,878,075 (40,004,071) $ 2,875,377
Balance (in Shares) at Dec. 31, 2023 13,726,810     13,726,810
Net loss       $ (2,528,595)
Balance at Jun. 30, 2024 $ 1,408 45,080,164 (42,532,666) $ 2,548,906
Balance (in Shares) at Jun. 30, 2024 16,222,488     16,222,488
Balance at Mar. 31, 2024 $ 1,408 42,878,075 (41,215,452) $ 1,664,031
Balance (in Shares) at Mar. 31, 2024 14,076,810      
Brownstone warrant reprice
Brownstone warrant reprice (in Shares) 1,681,439      
Marketing consulting services
Marketing consulting services (in Shares) 464,239      
Convertible Promissory Note   433,748   433,748
DSL   1,768,340 (1,317,214) 451,126
Net loss       (1,317,214)
Balance at Jun. 30, 2024 $ 1,408 $ 45,080,164 $ (42,532,666) $ 2,548,906
Balance (in Shares) at Jun. 30, 2024 16,222,488     16,222,488
v3.24.2.u1
Unaudited Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,528,595) $ (843,539)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of warrant liabilities (7,365)
Share-based compensation
Changes in operating assets and liabilities:    
Accounts Receivable (225,255)
Prepaid expenses and other current assets 148,099 136,496
Accounts payable and accrued expenses 1,438,419 453,383
Net cash used in operating activities (1,167,333) (261,025)
CASH FLOWS FROM INVESTING ACTIVITIES:    
DSL Goodwill (775,000) (809,379)
Net cash provided by (used in) investing activities (775,000) (809,379)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Funding from related party
Proceeds from convertible promissory notes (33,749) 400,000
party Proceeds from notes payable - related party 35  
Additional funding to related party 2,202,088 437,500
Net cash provided by financing activities 2,168,374 837,500
NET CHANGE IN CASH 226,042 (232,904)
Cash - Beginning of period 612,183 381,293
Cash - End of period $ 838,225 $ 148,389
v3.24.2.u1
Organization and Business Description
6 Months Ended
Jun. 30, 2024
Organization and Business Description [Abstract]  
ORGANIZATION AND BUSINESS DESCRIPTION

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION

 

Corporate Information and Business Overview

 

Collective Audience, Inc. (the “Company”) operates primarily through its subsidiaries, DLQ INC., a Nevada corporation ( “DLQ”) and DSL Digital, LLC, a Utah Limited Liability Company (“DSL”)

 

DLQ

 

DLQ is a Nevada corporation, originally incorporated in December 2019 as Origin 8, Inc. DLQ has two wholly owned subsidiaries, Tamble, Inc., a Delaware corporation, and Push Interactive, LLC, a Minnesota limited liability company, located in Minneapolis, Minnesota, USA. Tamble, Inc. is not an operating business. Its sole purpose is to hire independent contractors for DLQ’s marketing business.

 

On January 8, 2020, DLQ’s, then parent completed the acquisition of substantially all of the assets of Push Holdings, Inc. and the assets were transferred to Push Interactive, LLC. This acquired business operates a consumer data management platform powered by lead generation, online marketing, and multichannel reengagement strategies through its owned and operated brands. DLQ has developed a proprietary data management platform and integrated with several third-party service providers to optimize the return on its marketing efforts. DLQ focuses on consumer engagement and enrichment to maximize its return on acquisition through repeat monetization of each consumer. As part of the transaction, Logiq, Inc. issued 35,714,285 shares to Conversion Point Technologies, Inc. as consideration for the acquisition of all the assets of Push Holdings, Inc. in the amount of $14,285,714.

 

On March 31, 2022, DLQ and its then parent completed the acquisitions of certain customer contractual agreements of Battle Bridge Labs, LLC and Section 2383 LLC, a Tulsa, Oklahoma based digital brand marketing agency. The purchase price was $2,929,612 and consisted of the issuance of 2,912,621 shares of restricted common stock of Logiq, Inc. with a fair value of $2,679,612 and cash consideration of $250,000, of which Logiq, Inc. paid $200,000 and DLQ paid $50,000, respectively.

 

Battle Bridge Acquisition Co., LLC became the third wholly owned subsidiary of DLQ. Battle Bridge is a full-service branding and digital marketing agency serving both external clients and internal parts of the Company. Battle Bridge offers branding and identity development in additional to digital strategy and media busing services, as well as all of the requisite ancillary and supporting services to enable the branding and digital practices.

 

On September 9, 2022, DLQ and its then parent Logiq Inc. entered into a definitive merger agreement for a business combination whereby it will merge with Abri Merger Sub Inc., a wholly owned subsidiary of Abri SPAC I, Inc., a special purpose acquisition company (“SPAC”).

 

The business combination between was be affected through the merger of Abri Merger Sub, Inc. with and into DLQ, with DLQ surviving the merger as a wholly owned subsidiary of the Company. Upon the closing of the acquisition, the Company changed its name to “Collective Audience, Inc.” Abri issued 11.4 million shares in exchange for all of the outstanding shares of DLQ. At $10 per Abri share, the valuation of the Company was $114 million.

 

The accompanying consolidated financial statements represent the financial position and result of operations of the Company, with its subsidiary DLQ, Inc. as the source of operations.

 

DSL

 

On June 28, 2024 the Company acquired DSL Digital LLC, a Utah limited liability company (“DSL”). DSL is a global marketing platform with proprietary artificial intelligence technology that enables it to triple the performance of its competitors (for Fortune 500 companies such as SAP and Accenture). DSL’s fast-growing B2B and DTC advertising channels are now able to create unique, never-before-seen programs for brands and publishers using the BeOp platform, forming the basis for the launch of Collective Audience, Inc’s “Audience Service” offering and its expansion into B2B advertising and media.

 

The Business Combination

 

As previously announced, on September 9, 2022, Abri SPAC I, Inc., a Delaware corporation (“Abri”), Abri Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Abri (“Merger Sub”), Logiq, Inc., a Delaware corporation (“Logiq or “DLQ Parent”) whose common stock is quoted on OTCQX Market under the ticker symbol “LGIQ” and, DLQ, Inc., a Nevada corporation and wholly owned subsidiary of DLQ Parent (“DLQ”) entered into a Merger Agreement (the “Merger Agreement”).

 

On November 2, 2023 (the “Closing Date”), the Business Combination, among other transactions contemplated by the Merger Agreement, was completed (the “Closing”). On the Closing Date, 11,400,000 shares of Company Common Stock and were issued to DLQ Parent as Merger Consideration. After giving effect to the issuances in connection with the Closing, 13,220,063 shares of Company Common Stock were outstanding. On October 23, 2023 stockholders holding 619,963 of the Abri’s public shares exercised their right to redeem such shares, after giving effect to certain redemption elections prior to Closing, for a pro rata portion of the funds in Abri’s trust account (the “Trust Account”). As a result, $ 6,651,963 (approximately $10.72 per share) was removed from the Trust Account to pay such holders. Following redemptions, the Company had 62,185 public shares of common stock outstanding.

 

On November 3, 2023, the Company’s Common Stock began trading on the Nasdaq Global Market under the symbol “CAUD.” The units previously trading under the symbol “ASPAU” were separated into their separate components and ceased to trade.

 

The settlement of the Abri convertible note, related party, in the amount of $1,931,250 and promissory note, related party, in the amount of $1,671,784, warrants for $250,000 and $114,893 for a total of $3,967,927.

 

The Merger Consideration and Treatment of Securities

 

At Closing, pursuant to the terms of the Merger Agreement and after giving effect to the redemptions of shares of Abri Common Stock:

 

  The total consideration paid at Closing (the “Merger Consideration”) by Abri to DLQ security holders was 11,400,000 shares of the Company common stock valued at $114 million (the “Consideration Shares”);

 

  Each share of DLQ Common Stock, if any, that was owned by Abri, Merger Sub, DLQ or any other affiliate of Abri immediately prior to the effective time of the Merger (the “Effective Time”) was automatically cancelled and retired without any conversion or consideration;

 

  each share of Merger Sub common stock, par value $0.0001 per share (“Merger Sub Common Stock”), issued and outstanding immediately prior to the Effective Time was converted into one newly issued share of Common Stock of the Surviving Corporation.

 

Concurrent with Closing, upon issuance of the Consideration Shares, DLQ Parent declared a share dividend of 3,762,000 Consideration Shares (representing 33% of the total Consideration Shares) to the DLQ Parent stockholders (the “Logiq Dividend”) of record as of October 24, 2023 (the “Dividend Record Date”). Certain DLQ Parent stockholders which are entitled to 1,500,000 of such Logiq Dividend shares agreed to become subject to an Escrow Agreement (the “Reset Shares”). The Reset Shares may be released to certain institutional investors to cover any reset in the amount of Consideration Shares to cover a $5 million investment in DLQ (the “DLQ Investment”) in the form of convertible promissory notes issued by DLQ (the “DLQ Notes”). Additionally, an aggregate of $5,000,000 of DLQ Notes converted into shares of common stock of DLQ representing an aggregate of 14% of the outstanding capital stock of DLQ and were exchanged for an aggregate of 1,600,000 Consideration Shares. The remaining 53% of Consideration Shares were issued to DLQ Parent, are subject to an 11-month lock-up, and will be deposited into a separate escrow account, and such escrow which will be released once the DLQ Investors recoup their original investment amounts.

 

The Company has authorized 200,000,000 shares of common stock, and 100,000,000 shares of preferred stock, par value $0.0001 per share. The outstanding shares of the Company’s common stock are fully paid and non-assessable. As of the Closing Date, there were 13,220,263 shares of Common Stock outstanding, no shares of preferred stock outstanding, and warrants to purchase 6,028,518 shares of Common Stock. Company stockholders who hold their shares in electronic format in U.S. brokerage accounts are not deemed to be separate stockholders, as such shares are held of record by CEDE and Co., which is counted by our transfer agent as a single stockholder of record. Such holder numbers do not include Depository Trust Company participants or beneficial owners holding shares through nominee names.

 

The settlement of the Abri convertible note, related party, in the amount of $1,931,250 and promissory note, related party, in the amount of $1,671,784, warrants for $250,000 and $114,893 for a total of $3,967,927. 

 

On December 19, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a private placement (the “Offering”) (i) 465,118 shares (the “Shares”) of common stock of the Company, $0.0001 par value (the “Common Stock”) for a purchase price of $1.29 per share of Common Stock, which was equal to the “Minimum Price” under Nasdaq rules, and (ii) warrants to purchase up to 697,678 shares of Common Stock (the “Warrants” and together with the shares underlying the Warrants, the “Warrant Shares,” and the Shares, the “Securities”) for a total aggregate gross proceeds of approximately $600,000. The Offering closed on December 19, 2023

 

The following table reconciles the elements of the Business Combination to the consolidated statement of changes in stockholders’ deficit for the year ended December 31, 2023:

 

Cash - Trust and Escrow  $5,667,221 
Less: Transaction Expenses Paid   5,557,206 
Net proceeds from the Business Combination   110,016 
Less: Recognition of SPAC closing balance sheet   (3,603,034)
Reverse capitalization, net   (3,493,018)

 

The number of shares of Common Stock issued immediately following the consummation of the Business Combination are as follows:

 

Abri common stock outstanding prior to Business Combination   5,733,920 
Less: Redemption of Abri common stock   (5,671,735)
Common stock of Abri   62,185 
Abri private units outstanding   294,598 
Abri founder shares outstanding   1,433,480 
Other   29,800 
Business Combination shares   1,820,063 
CAUD common stock   11,400,000 
Common stock immediately following Business Combination   13,220,063 
Brownstone investment   232,559 
Timothy Wong (Brownstone)   232,559 
Other shares issued during FY23   41,629 
Weighted-average common shares outstanding – Basic and Diluted
   13,726,810 
v3.24.2.u1
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

MERGER

 

For financial accounting purposes, this acquisition (referred to as the “Merger”) was a reverse acquisition of Abri by DLQ and was treated as a recapitalization with DLQ as the accounting acquirer. Accordingly, the financial statements have been prepared to give retroactive effect of the reverse acquisition completed on November 2, 2023 and represent the operations of DLQ, with one adjustment, which is to retroactively adjust the DLQ legal capital to reflect the legal capital of Abri. Accordingly, historical financial statements have been restated to reflect the recapitalization for all periods occurring after the acquisition that was effective as of November 2, 2023. Such restatement primarily related to common stock, equivalent shares information and basic and diluted per share data.

 

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”). The consolidated financial statements reflect the assets, liabilities, revenue and expenses directly attributable to the Company. The Company is a separate legal entity and as such, general and administrative costs have been recorded directly to the books and records of the Company on a specific identification basis. Certain corporate overhead costs have been recorded based upon expenses directly attributable to the Company. Management believes all costs have been appropriately recorded.

 

USE OF ESTIMATES

 

The preparation of the Company’s carve-out consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the carve-out consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the carve-out consolidated financial statements are prepared. Actual results could differ from those estimates.

 

BUSINESS COMBINATIONS

 

The Company allocates the purchase price of the acquisition to the tangible assets, liabilities and identifiable intangible assets acquired based on their estimated fair values. The excess of the purchase price over those fair values is recorded as goodwill. Acquisition related expenses and integration costs are expensed as incurred.

 

SEGMENT REPORTING

 

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, the Chief Executive Officer, in making decisions regarding resource allocation and assessing performance. The Company views its operations and manages its business as one operating segment in the United States. 

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The assets are valued using a fair market basis as defined in the Financial Accounting Standards Board (FASB ASC 820, Fair Value Measurement). Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. The Company uses a three-level hierarchy established by the Financial Accounting Standards Board (FASB) that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). The levels of the fair value hierarchy are described below:

 

Level 1: Quoted prices in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs with little or no market data available, which require the reporting entity to develop its own assumptions.

 

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on the most conservative level of input that is significant to the fair value measurement. The fair value of certain assets and liabilities assumed in the acquisition of Push Holdings, Inc. were determined utilizing the level 3 inputs.

 

LIQUIDITY

 

The Company requires substantial amounts of operating cash for operating activities, including salaries and wages paid to the employees and contractors, general and administrative expenses, and others. As of June 30, 2024, the Company had $838,225 in cash equivalents and no restricted cash.

 

The Company incurred operating losses and generated negative operating cash flows for the six months ended June 30, 2024, of $2,528,595. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the carve-out consolidated financial statement was available to be issued.

 

The Company considers operating results, capital resources and financial position, in combination with current projections and estimates, as part of its plan to fund operations over a reasonable period of time. The future viability of the company beyond 2024 is largely dependent on outside funding . or additional sources of financing.

 

Management will explore strategic alliances with enterprise investors that have a specific investment focus on digital marketing, advertising technology and lead generation companies. The Company is already acquainted with investment groups that have portfolio companies which could form strategic investment/partnerships with the Company and/or its subsidiaries. The Company will continue to explore these opportunities.

 

While it is anticipated that one of the above will provide assistance to address the liquidity concerns, these consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

 

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financing will be workable or acceptable to the Company or its stockholders. If the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings, or raising equity capital, the Company may not continue operations.

 

RISKS AND UNCERTAINTIES

 

The Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources are available; however, disruption or termination of this relationship could adversely affect our operating results in the near-term.

 

GOODWILL

 

Goodwill is recorded as the difference between the aggregate consideration in a business combination and the fair value of the acquired net tangible and intangible assets. The Company evaluates goodwill for impairment on an annual basis in the fourth quarter or more frequently if indicators of impairment exist that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. Based on that qualitative assessment, if it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company conducts a quantitative goodwill impairment test, which involves comparing the estimated fair value of the reporting unit with its carrying value, including goodwill. The Company estimates the fair value of a reporting unit using a combination of the income and market approach. If the carrying value of the reporting unit exceeds its estimated fair value, an impairment loss is recorded for the difference. There were no impairments recorded for period ended June 30, 2024 and June 30, 2023.

 

INTANGIBLE ASSETS

 

The Company’s intangible assets consist of a trademark name and software technology that was acquired as part of the acquisition of Push Holdings, Inc. as well as the customer list acquired as part of the Battle Bridge acquisition. The trademark name is amortized using the straight-line method over 15 years. The software is amortized using the straight-line method over 7 years. The customer contractual agreements are amortized using the straight-line method over 5 years.

 

IMPAIRMENT OF LONG-LIVED ASSETS

 

The Company classifies its long-life assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite life intangible assets.

 

The Company evaluates the recoverability of long-lived assets annually, or more frequently whenever events or changes in circumstances indicate the assets might be impaired. If the carrying value of the long-life asset is not recoverable on a future cash flow basis, an impairment is recognized. As of the period ended June 30, 2024 and June 30, 2023, the Company had recorded no impairment charges.

 

LEASE

 

The Company adopted ASU 2016-02, Leases (Topic 842), on January 8, 2020, using a modified retrospective approach reflecting the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the carve-out consolidated financial statements.

 

The Company leases its offices which are classified as operating leases in accordance with Topic 842. Under Topic 842, lessees are required to recognize the following for all leases (with the exception of short-term leases) on the commencement date: (i) lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

 

At the commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease. The right-of-use asset is recognized at the present value of future lease payments. There were no impairments recorded for the periods ended June 30, 2024 and June 30, 2023.  

 

ACCOUNTS RECEIVABLE

 

Accounts receivable consists of trade receivables from customers. The Company records accounts receivable at its net realizable value, recognizing an allowance for doubtful accounts based on our best estimate of probable credit losses on our existing accounts receivable. The Company individually reviews all balances that exceed 90 days from the invoice date and assess for provisions for doubtful accounts based on an assessment of the balance that will be collected. Balances are written off against the allowance after all means of collection have been exhausted and the possibility of recovery is considered remote.

 

The allowance for doubtful accounts as of June 30, 2024 and December 31, 2023, amounts to $0 and $0, respectively. Bad debt expense as of ended June 30, 2024 and December 31, 2023, amounted to $0 and $0, respectively, and are included in G&A in the accompanying carve-out consolidated statement of operations.

 

ACCOUNTS RECEIVABLE AND DUE TO FACTOR

 

The Company factors designated trade receivables pursuant to a factoring agreement with Bayview Funding LLC, and unrelated factor (the “Factor”). The agreement specifies that eligible trade receivables are factored with recourse. The Company submits selected trade receivables to the factor and receives up to 85% of the face value of the receivable by wire transfer or ACH. The Factor withholds 15% as retainage. Upon payment by the customer, the Company receives the remainder of the amount due from the factor.

 

Trade receivables assigned to the Factor are carried at the original invoice amount less an estimate made for doubtful accounts. Under the terms of the recourse provision, the Company is required to reimburse the Factor for factored receivables that are not paid on time. Accordingly, these receivables are accounted for as a secured financing arrangement and not as a sale of financial assets. The allowance of doubtful accounts is based on management regular evaluation of individual customer’s receivables and consideration of a customer’s financial condition and credit history. Trade receivables are written off when deemed uncollectable. Recoveries of trade receivables previously written off are recorded when received.

 

The Company presents the receivables, net of allowances, as current assets and presents the amount potentially due to the Factor as a secured financing in the current liabilities.

 

For the period ended June 30, 2024 all factored receivables were settled and balances zeroed. Factored receivables for the year ended December 31, 2023 was in the amount of $0.

 

CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which have original maturities of three months or less and are readily convertible to known amounts of cash.

 

CONCENTRATIONS OF RISK

 

The Company’s financial instruments are potentially subject to concentrations of credit risk. The Company places its cash with high quality credit institutions. From time to time, the Company maintains cash balances at certain institutions in excess of the FDIC limit. Management believes that the risk of loss is not significant and has not experienced any losses in such accounts.

 

During the three and six months ended June 30, 2024 there were no clients as the company is restructuring post-acquisition deals.

 

As of June 30, 2024, there were no significant clients in accounts receivable.

 

As of June 30, 2024, there were no significant vendors in accounts payable.

v3.24.2.u1
Intangible Assets, Net
6 Months Ended
Jun. 30, 2024
Intangible Assets, Net [Abstract]  
INTANGIBLE ASSETS, NET

NOTE 3 — INTANGIBLE ASSETS, NET

 

Intangibles, net, consists of the following as of June 30, 2024:

 

  

June 30,

2024

   December 31,
2023
 
Trademark/Names  $1,060,000   $1,060,000 
Software  $5,980,000   $5,980,000 
Customer List  $2,929,611   $2,929,611 
Less accumulated amortization  $(5,480,611)  $(4,725,174)
Intangibles, net   4,489,000    5,244,437 

 

The estimated future amortization of intangible assets as of June, 2024, is as follows:

 

2025  $1,510,875 
2026  $711,813 
    2,222,688 

 

The amortization expense totaled $755,437 and $755,437 for each of six months ended June 30, 2024, and 2023.

v3.24.2.u1
Revenue Recognition
6 Months Ended
Jun. 30, 2024
Revenue Recognition [Abstract]  
REVENUE RECOGNITION

NOTE 4 — REVENUE RECOGNITION

 

ASC 606, Revenue from Contracts with Customers

 

Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services. The Company measures revenue based on the consideration specified in the customer arrangement, and revenue is recognized when the performance obligations in the customer arrangement are satisfied. A performance obligation is a promise in a contract to transfer a distinct service or product to the customer. The transaction price of a contract is allocated to each distinct performance obligation and recognized as revenue when or as the customer receives the benefit of the performance obligation.

 

In determining the appropriate amount of revenue to be recognized as it fulfills its obligations under its agreements, the Company performs the following steps (i) identification of contracts with customers; (ii) identification of performance obligations; (iii) determination of the transaction price; (iv) allocation of the transaction price to performance obligations; and (v) recognition of revenue when or as the Company satisfies each performance obligation.

 

Typical payment terms are between net 30 and net 60 days.

 

The Company negotiates managed service agreements with the customers to specify the terms and conditions (including rights and obligations) and services to be provided. The services provided are based on three primary streams of revenue: lead generation, affiliate management and reengagement.

 

Lead Generation Revenue

 

For its Lead Generation revenue, the Company provides leads by purchasing ads to direct consumers to specific pages which are auctioned to the customer base. The Company’s performance obligation is to deliver the leads to customers in accordance with the terms of the agreement. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.

 

Affiliate Management Revenue

 

For its Affiliate Management revenue, the Company places ads on behalf of its customers after identifying the appropriate platforms to place the ads, determining the most advantageous amount of ad spend per platform, determining the prices for each ad, and producing the marketing materials. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.

 

Reengagement Revenue

 

For its Reengagement revenue, the Company provides links and advertisements via online, email, and In-App that generate views which are paid for by the customer. The Company’s performance obligation is to deliver the activity of clicks on advertisements in accordance with the terms of the agreement. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such an obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.

 

All the streams of revenue above are recorded on a gross basis. The Company is responsible for fulfilling the delivery of services, establishing the selling price for the delivery, and the Company performs billing and collections, including ultimately retaining credit risk. The Company therefore determined that is serves as a principal and that gross presentation of revenue is appropriate.

 

Revenue consists of the following as of June 30, 2024:

 

   Point in Time 
   June 30,
2024
   December 31,
2023
 
Lead Generation  $
        -
   $2,411,478 
Affiliate Management   
-
    9,730,621 
Reengagement   
-
    0 
Revenue  $
-
   $12,142,099 
v3.24.2.u1
Property and Equipment, Net
6 Months Ended
Jun. 30, 2024
Property and Equipment, Net [Abstract]  
PROPERTY AND EQUIPMENT, NET

NOTE 5 — PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net, consists of the following as of June 30, 2024:

 

   June 30,   December 31, 
   2024   2023 
Computer and equipment  $
     -
   $59,169 
Leasehold improvements   
-
    165,957 
Total equipment   
-
    225,126 
Less accumulated depreciation   
-
    (225,126)
Property and equipment, net  $
-
   $
-
 

 

Depreciation expenses for the  three and six months ended June 30, 2024 and December 31, 2023 respectively, amounted to $0 and $0.

v3.24.2.u1
Accrued Expenses
6 Months Ended
Jun. 30, 2024
Accrued Expenses [Abstract]  
ACCRUED EXPENSES

NOTE 6 — ACCRUED EXPENSES

 

Accrued expenses consist of the following

 

   June 30,   December 31, 
   2024   2023 
Credit cards  $207,163   $207,163 
Payroll   2,315,822    2,315,822 
Other   
 
    
-
 
   $2,522,985   $2,522,985 
v3.24.2.u1
Income Tax
6 Months Ended
Jun. 30, 2024
Income Tax [Abstract]  
INCOME TAX

NOTE 7 — INCOME TAX

 

The Company is incorporated in the State of Delaware and is subject to a U.S. federal and state corporate income taxation. The Company is not filing as a member of the U.S. consolidated group of Collective Audience, Inc. and will file the US tax returns on a separate return basis. The tax provision has been prepared using this filing profile and does not include any activity of any entities outside of the Company.

 

The Company incurred net operating losses for the three and six months ended June 30, 2024, and 2023. The Company is subject to U.S. federal corporate income tax rate of 21% and estimated state tax rate of 8.7%

 

As of June 30, 2024, and 2023, this company does not have any net deferred tax assets.

 

   June 30,
2024
   December 31,
2023
 
Statutory tax rate   21.00%   21.00%
State income tax   8.70%   8.70%
Change in Valuation Allowance   
%   
%
True-Up   
%   
%
Change in State Rate   
%   
%
Total   29.70%   29.70%

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Details of the Company’s deferred tax assets and liabilities as of June 30, 2024 were as follows:

 

Deferred Tax Assets and Liabilities  June 30,
2024
  

March 31,

2023

 
Startup costs  $
-
   $1,001,000 
Depreciation   
-
    
-
 
Amortization   (755,437)   
-
 
Net Operating Loss   2,528,595    
-
 
Valuation Allowance   (1,773,158)   (1,001,000)
Net Deferred Tax Assets  $
-
   $
-
 

 

Management has determined that it is more likely than not that the Company will not realize its net deferred tax asset, and accordingly, a valuation allowance has been deemed necessary. As of June 30, 2024, and 2023, respectively, the valuation allowance is $0 and $0.

 

The Company reports income tax related interest and penalties within our income tax line item on our consolidated statements of operations. We likewise report the reversal of income tax-related interest and penalties within such line item to the extent we resolve our liabilities for uncertain tax positions in a manner favorable to our accruals. As of June 30, 2024, and 2023, the Company has not recorded any uncertain tax positions.

v3.24.2.u1
Stockholders’ Equity
6 Months Ended
Jun. 30, 2024
Stockholders’ Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 8 — STOCKHOLDERS’ EQUITY

 

Logiq, Inc., the former parent of the Company, authorized a 2020 Equity Incentive Plan, which provides the issuance of common stock and restricted stock units (“RSU”) to be granted to eligible employees and consultants of Logiq, Inc., including those employed by DLQ, Inc.

 

Logiq, Inc. issued shares of common stock to certain employees and consultants of the Company for services rendered (the “Compensation Awards”). The Compensation awards were issued at the grant date fair value derived from OCTQX, the top tier of the three marketplaces for the OTC trading of stocks, under the symbol “LGIQ”. On August 28, 2020, a total of 16,000 shares were granted at $7.68 per unit. On July 16, 2021, a total of 130,000 shares were granted at $2.38 per unit. On September 2, 2021, a total of 483,814 shares were granted at $3.97 per unit. On April 28, 2022, a total of 100,000 shares were granted at $0.534 per unit. On July 8, 2022, a total of 250,000 shares were granted at $0.365 per unit.

 

RSU’s vest ratably every six months over three years. In the event the participant ceases to be a service provider for any reason before participant’s RSUs vest, the RSUs and participant’s right to acquire any shares will immediately terminate. To the extent actual forfeiture occurs, the amount will be recorded as adjustment to compensation expense in the period in which it occurred. On November 20, 2020, the Company granted 500,000 of RSUs to employees at $7.50 per unit. On July 16, 2021, one employee’s RSUs were forfeited in exchange of 130,000 shares of common stock. On January 7, 2022, two employee’s RSUs were terminated, and 200,000 non-vested shares were forfeited. On July 8, 2022, one employee’s RSUs were forfeited in exchange of 250,000 shares of common stock. All RSU’s have been forfeited as of September 30, 2022, and no remaining shared-based compensation expense is remaining for future periods. Going forward the Company will no longer issue RSU’s under the 2020 Equity Incentive Plan.

 

For the three month period ended March 31, 2024 and 2023, the company recorded $0 and recovery of $0 for stock-based compensation related to the RSUs, respectively.

 

Total shared-based compensation expense related to non-vested awards not yet recognized was approximately $1,729,000 as December 31, 2021.

 

The table below reflects the RSU’s activity for the periods ended June 30, 2024:

 

Nonvested as of December 31, 2021   266,667 
Granted   
-
 
Vested   (16,667)
Forfeited   (250,000)
Nonvested as of December 31, 2022   
-
 
Nonvested as of December 31, 2023   
-
 
Nonvested as of June 30, 2024   
-
 

 

Warrants

 

On February 19, 2024, the “Company entered into a securities purchase agreement (the “February Purchase Agreement”) with certain investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a private placement (the “Offering”) warrants to purchase up to 1,000,000 shares of Company common stock with an exercise price of $5.00 per share (the “Warrants” and together with the common shares underlying the Warrants, the “Warrant Shares,”) pursuant to the terms of the Common Stock Purchase Warrant (the “Warrant Agreement”) for a total aggregate gross proceeds of approximately $10,000. The Offering closed on February 19, 2024. The Warrants are exercisable for shares of Company common stock immediately, at an exercise price of $5.00 per share and expire five years from the date of issuance.

v3.24.2.u1
Loss Per Share
6 Months Ended
Jun. 30, 2024
Loss Per Share [Abstract]  
LOSS PER SHARE

NOTE 9 — LOSS PER SHARE

 

Basic loss per share is computed by dividing net income available to Common Stockholders (the numerator) by the weighted average number of Common Stock outstanding for the period (the denominator). The computation of net loss per share as of June 30, 2024 is as follows:

 

   For the three months ended   For the three months ended   For the six months ended   For the six months ended 
   June 30,
2024
   June 30,
2023
   June 30,
2024
   June 30,
2023
 
Net Loss  $(1,317,214)  $(374,855)  $(2,528,595)  $(843,539)
                     
Weighted-average common shares outstanding – Basic and Diluted
   16,222,488    11,400,000    16,222,488    11,400,000 
Net loss per share – Basic and Diluted
  $(0.08)  $(0.03)  $(0.16)  $(0.07)
v3.24.2.u1
Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 10 — COMMITMENTS AND CONTINGENCIES

 

Operating lease

 

In 2020, through the Push acquisition, the Company was assigned an operating lease for approximately 30,348 square feet of office and warehouse space located in Minneapolis, Minnesota, at a rate of $367,200 per annum. This lease was through a related party. The terms of the lease acquired were to expire on December 31, 2021. On September 1, 2021, the operating lease was amended to reduce the square footage leased to 26,954 at a rate of $26,300 per month. On November 1, 2021, the operating lease was amended to further reduce the square footage leased to 12,422 at a rate of $17,500 per month and to expire on December 31, 2022; however, the lease was extended from January 1, 2023 through April 30, 2023.

 

Based on the present value of the lease payments for the remaining lease term acquired on January 8, 2020, the right-of-use assets and lease liabilities were approximately $668,000 with an effective present value rate of 5.25%. Under the amended contract the operating lease right-of-use and liabilities were approximately $206,000 at December 31, 2021, utilizing an effective present value rate at 3.25%.

 

For the six months ended June 30, 2024 and 2023, the Company recorded approximately $755,437 and $761,279, respectively, in amortization expense. The Company’s net rental expense was approximately $0 and $76,188 for the six months ended June 30, 2024 and 2023, respectively. As of June, 2024, the Company had no sub-lease agreements and no future commitment of rental payments.

v3.24.2.u1
Legal
6 Months Ended
Jun. 30, 2024
Legal [Abstract]  
LEGAL

NOTE 11 — LEGAL

 

From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Although the outcome of the various legal proceedings and claims cannot be predicted with certainty, management does not believe that any of these proceedings or other claims will have a material effect on the Company’s business, financial condition, results of operations or cash flows.

 

In August 2023, a creditor of Push Interactive, LLC, (“Push”) the wholly-owned subsidiary of DLQ, Inc. filed a complaint against Push in the Superior Court of the State of California, County of Los Angeles, claiming an unpaid principal amount of $48,879.00 were due. On January 26, 2024, the parties entered into a Mutual Release and Settlement Agreement whereby Push was to pay the creditor the total sum of $55,000.00 payable in six installments beginning on March 1, 2024. On June 12, 2024, the Court entered a Notice of Entry of Judgement against Push in the amount of $35,240.00 for the unpaid balance.

 

On February 26, 2024, a former employee of DLQ, Inc. filed a AAA arbitration demand against the Company, Logiq, Inc. and DLQ, Inc. claiming breach of contract and statutory wage payment violations. The parties agreed to stay the arbitration to explore possible resolution of the dispute, subject to rescission. On May 22, 2024 the stay was rescinded and the parties are proceeding with the arbitration, which is in the early stages. Although the Company intends to vigorously defend against these claims, there is no guarantee that they will prevail. The Company is currently unable to determine the ultimate outcome of these proceedings or to determine the amount or range of potential losses associated with the proceedings.

v3.24.2.u1
Related Parties
6 Months Ended
Jun. 30, 2024
Related Parties [Abstract]  
RELATED PARTIES

NOTE 12 — RELATED PARTIES

 

In both 2022 and 2021, the Company made advances to two related parties and obtained funding from Logiq, Inc. to support the operations of the business. The related party receivable as of December 31, 2022 and 2021, amounts to approximately $3,779,924 and $2,200,000, respectively. The related party payable as of December 31, 2022 and 2021, amount to approximately $7,863,000 and $6,325,000, respectively.

 

On November 8, 2022, the Company entered into a Managed Services Agreement (the “MSA”) with a significant new client (the “Client”) and will provide certain affiliate management, website development, lead generation, email management, and search engine optimization services (collectively, the “Services”) to Client through the Company’s platform. The MSA terminated on October 31, 2023.

 

In connection with the MSA, on November 8, 2022, DLQ Parent and Client also entered into an Independent Contractor Agreement (the “IC Agreement,” and together with the MSA, the “Agreements”), pursuant to which Client will provide, on a non-exclusive basis, certain business development strategies and execution and consulting services regarding e-commerce, digital marketing, and online advertising, including lead generation, affiliate marketing and brand development to the Company. The term of the IC Agreement coincides with the term of the MSA.

 

As compensation for the services to be provided by Client to the Company under the IC Agreement, the Company agreed to issue Client 1,750,000 restricted shares of Logiq, Inc. common stock (the “Initial Shares”) upon execution of the Agreements. An additional 1,750,000 restricted shares of Logiq, Inc. common stock were issued (such additional shares together with the Initial Shares, the “Registrable Shares”) as further contingent consideration pursuant to the Agreements. In addition, the Company agreed to reimburse up to $25,000 of legal fees paid by Client in connection with the Agreements.

 

The compensation expense for the services rendered by the Client to the Company are borne by the Company.

 

Related Party Unsecured Note

 

On March 31, 2024 (the “Promissory Note Closing Date”), the Company entered into a simple promissory note (the “Promissory Note”) with the Company’s Chief Executive Officer, Peter Bordes, pursuant to which Mr. Bordes lent certain money to the Company. The Promissory Note is for an aggregate principal amount of up to €300,000 and has a one (1) year maturity from the Promissory Closing Date, with an interest rate of 7.5% per annum. The lender of the Promissory Note, Peter Bordes, is a related party to the Company and the issuance of the note is a related party Transaction (the “Related Party Transaction”). The offer and sale of the Promissory Note was reviewed and authorized unanimously by the independent directors of the Company’s board, in accordance with the Nasdaq rule 5630(a)

v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 13 — SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events occurring through the date these financial statements were issued, for their potential impact on the carve-out consolidated financial statements and disclosures and there were the following subsequent events to report:

 

BeOp Acquisition and License Agreement

 

On February 29, 2024, the Company entered into two agreements with The Odyssey SAS (dba BeOp) (“BeOp”), a company organized under the laws of France specializing in conversational advertising: (i) the parties entered into a binding Letter of Intent (the “Binding LOI”) whereby the Company is bound to acquire 100% of the ownership of BeOp, subject to certain closing conditions (the “Acquisition”) and (ii) an interim exclusive joint venture and software license agreement (the “Interim License Agreement”) pursuant to which the Company obtained an exclusive license to commercialize the BeOp software in North America during the period between signing the Binding LOI and the expected closing (the “BeOp Closing”).

 

On August 1, 2024, the Company entered into a Share Exchange Agreement (the “Purchase Agreement”) by and among the Company, BeOp, and all shareholders of BeOp, as set forth in exhibit A of the Purchase Agreement (the “Sellers” and each a “Seller”), pursuant to which the Company purchased one hundred percent (100%) of the outstanding equity interests in BeOp, resulting in BeOp becoming a subsidiary of the Company (the “Acquisition”). The Acquisition closed concurrently on August 1, 2024 (the “Closing Date”).

 

In consideration for the Acquisition, the Company issued a total of 3,006,667 shares of restricted Company common stock (the “Exchange Consideration”), however, the Company retained 666,667 shares of the Exchange Consideration to be held for a period of twelve (12) months following the Closing Date, to the extent not reduced by any indemnification claims as defined in the Purchase Agreement. (the “Holdback Shares”).

 

As further consideration for the Purchase Agreement, at the end of December 31, 2025, and upon BeOp reaching its currently forecasted gross revenue and EBITDA for 2024 and 2025, taking into account and including the Company’s sales under the Interim License Agreement, as set forth on Exhibit F in the Purchase Agreement, the Company shall pay to Sellers, in accordance with the pro rata allocations designated in Exhibit A, an amount equal to €200,000 worth of Company common stock based on as 20-Day VWAP as of December 31, 2025. (the “Earnout Payment”).

 

As previously disclosed, the closing of the Acquisition was conditioned, in part on BeOp’s debt restructuring proceedings with the Commercial Court of Paris, France(the “Restructured Debt”). As part of the Binding LOI, the Company had contributed to an escrow account (at the direction of the Commercial Court of Paris) €350,000 (the “Debt Escrow”). As of the Closing Date, the Debt Escrow, at the direction of the Commercial Court of Paris, was released to the Company. Furthermore, as of the Closing Date, the Sellers and BeOp (within the limits of their respective powers and positions in BeOp prior to the Closing), will continue their role in managing the insolvency procedure before the commercial Court of Paris until its completion to facilitate the orderly completion of such proceedings, at no additional cost to Company. BeOp and the Sellers agree to cooperate in good faith following the closing of the Purchase Agreement to effectuate the completion of said court proceedings before the commercial Court of Paris. The Interim License Agreement was terminated as of the Closing Date.

 

The Purchase Agreement contains standard representations, warranties, covenants, indemnification and other terms customary in similar transactions.

v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure            
Net Income (Loss) $ (1,317,214) $ (1,211,381) $ (374,855) $ (468,684) $ (2,528,595) $ (843,539)
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arrangement Modified false
Non-Rule 10b5-1 Arrangement Modified false
v3.24.2.u1
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
MERGER

MERGER

For financial accounting purposes, this acquisition (referred to as the “Merger”) was a reverse acquisition of Abri by DLQ and was treated as a recapitalization with DLQ as the accounting acquirer. Accordingly, the financial statements have been prepared to give retroactive effect of the reverse acquisition completed on November 2, 2023 and represent the operations of DLQ, with one adjustment, which is to retroactively adjust the DLQ legal capital to reflect the legal capital of Abri. Accordingly, historical financial statements have been restated to reflect the recapitalization for all periods occurring after the acquisition that was effective as of November 2, 2023. Such restatement primarily related to common stock, equivalent shares information and basic and diluted per share data.

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

The consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”). The consolidated financial statements reflect the assets, liabilities, revenue and expenses directly attributable to the Company. The Company is a separate legal entity and as such, general and administrative costs have been recorded directly to the books and records of the Company on a specific identification basis. Certain corporate overhead costs have been recorded based upon expenses directly attributable to the Company. Management believes all costs have been appropriately recorded.

USE OF ESTIMATES

USE OF ESTIMATES

The preparation of the Company’s carve-out consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the carve-out consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the carve-out consolidated financial statements are prepared. Actual results could differ from those estimates.

BUSINESS COMBINATIONS

BUSINESS COMBINATIONS

The Company allocates the purchase price of the acquisition to the tangible assets, liabilities and identifiable intangible assets acquired based on their estimated fair values. The excess of the purchase price over those fair values is recorded as goodwill. Acquisition related expenses and integration costs are expensed as incurred.

SEGMENT REPORTING

SEGMENT REPORTING

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, the Chief Executive Officer, in making decisions regarding resource allocation and assessing performance. The Company views its operations and manages its business as one operating segment in the United States. 

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

The assets are valued using a fair market basis as defined in the Financial Accounting Standards Board (FASB ASC 820, Fair Value Measurement). Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. The Company uses a three-level hierarchy established by the Financial Accounting Standards Board (FASB) that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). The levels of the fair value hierarchy are described below:

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3: Unobservable inputs with little or no market data available, which require the reporting entity to develop its own assumptions.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on the most conservative level of input that is significant to the fair value measurement. The fair value of certain assets and liabilities assumed in the acquisition of Push Holdings, Inc. were determined utilizing the level 3 inputs.

LIQUIDITY

LIQUIDITY

The Company requires substantial amounts of operating cash for operating activities, including salaries and wages paid to the employees and contractors, general and administrative expenses, and others. As of June 30, 2024, the Company had $838,225 in cash equivalents and no restricted cash.

The Company incurred operating losses and generated negative operating cash flows for the six months ended June 30, 2024, of $2,528,595. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the carve-out consolidated financial statement was available to be issued.

The Company considers operating results, capital resources and financial position, in combination with current projections and estimates, as part of its plan to fund operations over a reasonable period of time. The future viability of the company beyond 2024 is largely dependent on outside funding . or additional sources of financing.

Management will explore strategic alliances with enterprise investors that have a specific investment focus on digital marketing, advertising technology and lead generation companies. The Company is already acquainted with investment groups that have portfolio companies which could form strategic investment/partnerships with the Company and/or its subsidiaries. The Company will continue to explore these opportunities.

While it is anticipated that one of the above will provide assistance to address the liquidity concerns, these consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financing will be workable or acceptable to the Company or its stockholders. If the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings, or raising equity capital, the Company may not continue operations.

 

RISKS AND UNCERTAINTIES

RISKS AND UNCERTAINTIES

The Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources are available; however, disruption or termination of this relationship could adversely affect our operating results in the near-term.

GOODWILL

GOODWILL

Goodwill is recorded as the difference between the aggregate consideration in a business combination and the fair value of the acquired net tangible and intangible assets. The Company evaluates goodwill for impairment on an annual basis in the fourth quarter or more frequently if indicators of impairment exist that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. Based on that qualitative assessment, if it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company conducts a quantitative goodwill impairment test, which involves comparing the estimated fair value of the reporting unit with its carrying value, including goodwill. The Company estimates the fair value of a reporting unit using a combination of the income and market approach. If the carrying value of the reporting unit exceeds its estimated fair value, an impairment loss is recorded for the difference. There were no impairments recorded for period ended June 30, 2024 and June 30, 2023.

INTANGIBLE ASSETS

INTANGIBLE ASSETS

The Company’s intangible assets consist of a trademark name and software technology that was acquired as part of the acquisition of Push Holdings, Inc. as well as the customer list acquired as part of the Battle Bridge acquisition. The trademark name is amortized using the straight-line method over 15 years. The software is amortized using the straight-line method over 7 years. The customer contractual agreements are amortized using the straight-line method over 5 years.

IMPAIRMENT OF LONG-LIVED ASSETS

IMPAIRMENT OF LONG-LIVED ASSETS

The Company classifies its long-life assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite life intangible assets.

The Company evaluates the recoverability of long-lived assets annually, or more frequently whenever events or changes in circumstances indicate the assets might be impaired. If the carrying value of the long-life asset is not recoverable on a future cash flow basis, an impairment is recognized. As of the period ended June 30, 2024 and June 30, 2023, the Company had recorded no impairment charges.

LEASE

LEASE

The Company adopted ASU 2016-02, Leases (Topic 842), on January 8, 2020, using a modified retrospective approach reflecting the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the carve-out consolidated financial statements.

The Company leases its offices which are classified as operating leases in accordance with Topic 842. Under Topic 842, lessees are required to recognize the following for all leases (with the exception of short-term leases) on the commencement date: (i) lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

At the commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease. The right-of-use asset is recognized at the present value of future lease payments. There were no impairments recorded for the periods ended June 30, 2024 and June 30, 2023.  

 

ACCOUNTS RECEIVABLE

ACCOUNTS RECEIVABLE

Accounts receivable consists of trade receivables from customers. The Company records accounts receivable at its net realizable value, recognizing an allowance for doubtful accounts based on our best estimate of probable credit losses on our existing accounts receivable. The Company individually reviews all balances that exceed 90 days from the invoice date and assess for provisions for doubtful accounts based on an assessment of the balance that will be collected. Balances are written off against the allowance after all means of collection have been exhausted and the possibility of recovery is considered remote.

The allowance for doubtful accounts as of June 30, 2024 and December 31, 2023, amounts to $0 and $0, respectively. Bad debt expense as of ended June 30, 2024 and December 31, 2023, amounted to $0 and $0, respectively, and are included in G&A in the accompanying carve-out consolidated statement of operations.

ACCOUNTS RECEIVABLE AND DUE TO FACTOR

ACCOUNTS RECEIVABLE AND DUE TO FACTOR

The Company factors designated trade receivables pursuant to a factoring agreement with Bayview Funding LLC, and unrelated factor (the “Factor”). The agreement specifies that eligible trade receivables are factored with recourse. The Company submits selected trade receivables to the factor and receives up to 85% of the face value of the receivable by wire transfer or ACH. The Factor withholds 15% as retainage. Upon payment by the customer, the Company receives the remainder of the amount due from the factor.

Trade receivables assigned to the Factor are carried at the original invoice amount less an estimate made for doubtful accounts. Under the terms of the recourse provision, the Company is required to reimburse the Factor for factored receivables that are not paid on time. Accordingly, these receivables are accounted for as a secured financing arrangement and not as a sale of financial assets. The allowance of doubtful accounts is based on management regular evaluation of individual customer’s receivables and consideration of a customer’s financial condition and credit history. Trade receivables are written off when deemed uncollectable. Recoveries of trade receivables previously written off are recorded when received.

The Company presents the receivables, net of allowances, as current assets and presents the amount potentially due to the Factor as a secured financing in the current liabilities.

For the period ended June 30, 2024 all factored receivables were settled and balances zeroed. Factored receivables for the year ended December 31, 2023 was in the amount of $0.

CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS

Cash and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which have original maturities of three months or less and are readily convertible to known amounts of cash.

CONCENTRATIONS OF RISK

CONCENTRATIONS OF RISK

The Company’s financial instruments are potentially subject to concentrations of credit risk. The Company places its cash with high quality credit institutions. From time to time, the Company maintains cash balances at certain institutions in excess of the FDIC limit. Management believes that the risk of loss is not significant and has not experienced any losses in such accounts.

During the three and six months ended June 30, 2024 there were no clients as the company is restructuring post-acquisition deals.

As of June 30, 2024, there were no significant clients in accounts receivable.

As of June 30, 2024, there were no significant vendors in accounts payable.

v3.24.2.u1
Organization and Business Description (Tables)
6 Months Ended
Jun. 30, 2024
Organization and Business Description [Abstract]  
Schedule of Business Combination to Consolidated Statement The following table reconciles the elements of the Business Combination to the consolidated statement of changes in stockholders’ deficit for the year ended December 31, 2023:
Cash - Trust and Escrow  $5,667,221 
Less: Transaction Expenses Paid   5,557,206 
Net proceeds from the Business Combination   110,016 
Less: Recognition of SPAC closing balance sheet   (3,603,034)
Reverse capitalization, net   (3,493,018)
Schedule of Shares of Common Stock Issued immediately Consummation of Business Combination The number of shares of Common Stock issued immediately following the consummation of the Business Combination are as follows:
Abri common stock outstanding prior to Business Combination   5,733,920 
Less: Redemption of Abri common stock   (5,671,735)
Common stock of Abri   62,185 
Abri private units outstanding   294,598 
Abri founder shares outstanding   1,433,480 
Other   29,800 
Business Combination shares   1,820,063 
CAUD common stock   11,400,000 
Common stock immediately following Business Combination   13,220,063 
Brownstone investment   232,559 
Timothy Wong (Brownstone)   232,559 
Other shares issued during FY23   41,629 
Weighted-average common shares outstanding – Basic and Diluted
   13,726,810 
v3.24.2.u1
Intangible Assets, Net (Tables)
6 Months Ended
Jun. 30, 2024
Intangible Assets, Net [Abstract]  
Schedule of Intangibles, Net Intangibles, net, consists of the following as of June 30, 2024:
  

June 30,

2024

   December 31,
2023
 
Trademark/Names  $1,060,000   $1,060,000 
Software  $5,980,000   $5,980,000 
Customer List  $2,929,611   $2,929,611 
Less accumulated amortization  $(5,480,611)  $(4,725,174)
Intangibles, net   4,489,000    5,244,437 
Schedule of Estimated Future Amortization of Intangible Assets The estimated future amortization of intangible assets as of June, 2024, is as follows:
2025  $1,510,875 
2026  $711,813 
    2,222,688 
v3.24.2.u1
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2024
Revenue Recognition [Abstract]  
Schedule of Revenue Consists Revenue consists of the following as of June 30, 2024:
   Point in Time 
   June 30,
2024
   December 31,
2023
 
Lead Generation  $
        -
   $2,411,478 
Affiliate Management   
-
    9,730,621 
Reengagement   
-
    0 
Revenue  $
-
   $12,142,099 
v3.24.2.u1
Property and Equipment, Net (Tables)
6 Months Ended
Jun. 30, 2024
Property and Equipment, Net [Abstract]  
Schedule of Property and Equipment, Net Property and equipment, net, consists of the following as of June 30, 2024:
   June 30,   December 31, 
   2024   2023 
Computer and equipment  $
     -
   $59,169 
Leasehold improvements   
-
    165,957 
Total equipment   
-
    225,126 
Less accumulated depreciation   
-
    (225,126)
Property and equipment, net  $
-
   $
-
 
v3.24.2.u1
Accrued Expenses (Tables)
6 Months Ended
Jun. 30, 2024
Accrued Expenses [Abstract]  
Schedule of Accrued Expenses Accrued expenses consist of the following
   June 30,   December 31, 
   2024   2023 
Credit cards  $207,163   $207,163 
Payroll   2,315,822    2,315,822 
Other   
 
    
-
 
   $2,522,985   $2,522,985 
v3.24.2.u1
Income Tax (Tables)
6 Months Ended
Jun. 30, 2024
Income Tax [Abstract]  
Schedule of Net Deferred Tax Assets As of June 30, 2024, and 2023, this company does not have any net deferred tax assets.
   June 30,
2024
   December 31,
2023
 
Statutory tax rate   21.00%   21.00%
State income tax   8.70%   8.70%
Change in Valuation Allowance   
%   
%
True-Up   
%   
%
Change in State Rate   
%   
%
Total   29.70%   29.70%
Schedule of Deferred Tax Assets and Liabilities Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Details of the Company’s deferred tax assets and liabilities as of June 30, 2024 were as follows:
Deferred Tax Assets and Liabilities  June 30,
2024
  

March 31,

2023

 
Startup costs  $
-
   $1,001,000 
Depreciation   
-
    
-
 
Amortization   (755,437)   
-
 
Net Operating Loss   2,528,595    
-
 
Valuation Allowance   (1,773,158)   (1,001,000)
Net Deferred Tax Assets  $
-
   $
-
 
v3.24.2.u1
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2024
Stockholders’ Equity [Abstract]  
Schedule of RSU’s Activity The table below reflects the RSU’s activity for the periods ended June 30, 2024:
Nonvested as of December 31, 2021   266,667 
Granted   
-
 
Vested   (16,667)
Forfeited   (250,000)
Nonvested as of December 31, 2022   
-
 
Nonvested as of December 31, 2023   
-
 
Nonvested as of June 30, 2024   
-
 
v3.24.2.u1
Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Loss Per Share [Abstract]  
Schedule of Net Loss Per Share The computation of net loss per share as of June 30, 2024 is as follows:
   For the three months ended   For the three months ended   For the six months ended   For the six months ended 
   June 30,
2024
   June 30,
2023
   June 30,
2024
   June 30,
2023
 
Net Loss  $(1,317,214)  $(374,855)  $(2,528,595)  $(843,539)
                     
Weighted-average common shares outstanding – Basic and Diluted
   16,222,488    11,400,000    16,222,488    11,400,000 
Net loss per share – Basic and Diluted
  $(0.08)  $(0.03)  $(0.16)  $(0.07)
v3.24.2.u1
Organization and Business Description (Details) - USD ($)
6 Months Ended
Feb. 19, 2024
Dec. 19, 2023
Oct. 23, 2023
Mar. 31, 2022
Jan. 08, 2020
Jun. 30, 2024
Dec. 31, 2023
Nov. 02, 2023
Organization and Business Description [Line Items]                
Purchase price       $ 2,929,612        
Fair value       2,679,612        
Cash consideration       250,000        
Exchange shares (in Shares)           11,400,000    
Per share (in Dollars per share)           $ 10.72    
Shares issued (in Shares)           16,222,488 13,726,810  
Issued of common stock shares (in Shares)   465,118            
Shares exercised (in Shares)     619,963          
Trust account           $ 6,651,963    
Warrant revenue           240,000 $ 250,000  
Warrants           114,893    
Total warrant           3,967,927    
Common stock value           $ 114,000,000    
Common stock par value (in Dollars per share)           $ 0.001 $ 0.001  
Dividend shares (in Shares)           3,762,000    
Percentage of dividend rate           33.00%    
Stockholders shares (in Shares)           1,500,000    
Percentage of outstanding stock           14.00%    
Aggregate shares (in Shares)           1,600,000    
Percentage of consideration shares           53.00%    
Common stock authorized (in Shares)           200,000,000 200,000,000  
Common stock shares outstanding (in Shares)           16,222,488 13,726,810  
Warrant shares outstanding (in Shares)           6,028,518    
Price per share (in Dollars per share)   $ 1.29            
Warrant outstanding (in Shares)   697,678            
Aggregate gross proceeds   $ 600,000            
DLQ Inc [Member]                
Organization and Business Description [Line Items]                
Cash consideration       50,000        
Investment           $ 5,000,000    
Related Party [Member]                
Organization and Business Description [Line Items]                
Per share (in Dollars per share)   $ 0.0001            
Convertible note           1,931,250 $ 1,931,250  
Promissory note           1,671,784    
Total warrant           $ 3,967,927    
Logiq Inc [Member]                
Organization and Business Description [Line Items]                
Issued shares (in Shares)         35,714,285      
Cash consideration       $ 200,000        
Push Holdings, Inc. [Member]                
Organization and Business Description [Line Items]                
Consideration for the acquisition assets         $ 14,285,714      
Abri Merger Sub, Inc. [Member]                
Organization and Business Description [Line Items]                
Exchange shares (in Shares)           11,400,000    
Per share (in Dollars per share)           $ 10    
Valuation amount           $ 114,000,000    
Convertible note           1,931,250    
Promissory note           1,671,784    
Warrant revenue           250,000    
Warrants           $ 114,893    
Common stock shares outstanding (in Shares)           13,220,263    
Common Stock [Member]                
Organization and Business Description [Line Items]                
Restricted shares (in Shares)       2,912,621        
Exchange shares (in Shares) 1,000,000              
Issued of common stock shares (in Shares)               13,220,063
Common stock outstanding (in Shares)           62,185    
Common stock par value (in Dollars per share)           $ 0.0001    
Converted note           $ 5,000,000    
Common stock authorized (in Shares)           100,000,000    
Common Stock [Member] | Abri Merger Sub, Inc. [Member]                
Organization and Business Description [Line Items]                
Shares issued (in Shares)               11,400,000
Merger Sub Common Stock [Member]                
Organization and Business Description [Line Items]                
Common stock par value (in Dollars per share)           $ 0.0001    
v3.24.2.u1
Organization and Business Description (Details) - Schedule of Business Combination to Consolidated Statement
Dec. 31, 2023
USD ($)
Schedule of Business Combination to Consolidated Statement [Abstract]  
Cash - Trust and Escrow $ 5,667,221
Less: Transaction Expenses Paid 5,557,206
Net proceeds from the Business Combination 110,016
Less: Recognition of SPAC closing balance sheet (3,603,034)
Reverse capitalization, net $ (3,493,018)
v3.24.2.u1
Organization and Business Description (Details) - Schedule of Shares of Common Stock Issued immediately Consummation of Business Combination - Business Combination [Member]
12 Months Ended
Dec. 31, 2023
shares
Schedule of Shares of Common Stock Issued immediately Consummation of Business Combination [Line Items]  
Abri common stock outstanding prior to Business Combination 5,733,920
Less: Redemption of Abri common stock (5,671,735)
Common stock of Abri 62,185
Abri private units outstanding 294,598
Abri founder shares outstanding 1,433,480
Other 29,800
Business Combination shares 1,820,063
CAUD common stock 11,400,000
Common stock immediately following Business Combination 13,220,063
Brownstone investment 232,559
Timothy Wong (Brownstone) 232,559
Other shares issued during FY23 41,629
Weighted-average common shares outstanding – Basic 13,726,810
v3.24.2.u1
Organization and Business Description (Details) - Schedule of Shares of Common Stock Issued immediately Consummation of Business Combination (Parentheticals)
12 Months Ended
Dec. 31, 2023
shares
Business Combination [Member]  
Schedule of Shares of Common Stock Issued immediately Consummation of Business Combination [Line Items]  
Weighted-average common shares outstanding Diluted 13,726,810
v3.24.2.u1
Summary of Significant Accounting Policies (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
segment
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Summary of Significant Accounting Policies [Line Items]          
Operating segment (in segment) | segment     1    
Cash equivalents $ 838,225   $ 838,225    
Operating loss (1,317,214) $ (528,049) (2,528,595) $ (1,105,905)  
Allowance for doubtful accounts $ 0   0   $ 0
Bad debt expense     $ 0   0
Percentage of face value of receivables     85.00%    
Percentage of factor withholds as retainage     15.00%    
Factored receivables         $ 0
Trademark [Member]          
Summary of Significant Accounting Policies [Line Items]          
Intangible assets amortized straight line method term 15 years   15 years    
Software [Member]          
Summary of Significant Accounting Policies [Line Items]          
Intangible assets amortized straight line method term 7 years   7 years    
Customer Contractual Agreements [Member]          
Summary of Significant Accounting Policies [Line Items]          
Intangible assets amortized straight line method term 5 years   5 years    
v3.24.2.u1
Intangible Assets, Net (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Intangible Assets, Net [Abstract]    
Amortization expense $ 755,437 $ 755,437
v3.24.2.u1
Intangible Assets, Net (Details) - Schedule of Intangibles, Net - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Intangibles, Net [Line Items]    
Less accumulated amortization $ (5,480,611) $ (4,725,174)
Intangibles, net 4,489,000 5,244,437
Trademark/Names [Member]    
Schedule of Intangibles, Net [Line Items]    
Intangibles Gross 1,060,000 1,060,000
Software [Member]    
Schedule of Intangibles, Net [Line Items]    
Intangibles Gross 5,980,000 5,980,000
Customer List [Member]    
Schedule of Intangibles, Net [Line Items]    
Intangibles Gross $ 2,929,611 $ 2,929,611
v3.24.2.u1
Intangible Assets, Net (Details) - Schedule of Estimated Future Amortization of Intangible Assets
Jun. 30, 2024
USD ($)
Schedule of Estimated Future Amortization of Intangible Assets [Abstract]  
2025 $ 1,510,875
2026 711,813
Future amortization of intangible assets, total $ 2,222,688
v3.24.2.u1
Revenue Recognition (Details) - Schedule of Revenue Consists - Transferred at Point in Time [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Schedule of Revenue Consists [Line Items]    
Revenue $ 12,142,099
Lead Generation [Member]    
Schedule of Revenue Consists [Line Items]    
Revenue 2,411,478
Affiliate Management [Member]    
Schedule of Revenue Consists [Line Items]    
Revenue 9,730,621
Reengagement [Member]    
Schedule of Revenue Consists [Line Items]    
Revenue $ 0
v3.24.2.u1
Property and Equipment, Net (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Property and Equipment, Net [Abstract]    
Depreciation expenses $ 0 $ 0
v3.24.2.u1
Property and Equipment, Net (Details) - Schedule of Property and Equipment, Net - USD ($)
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]      
Property and equipment gross   $ 225,126
Less accumulated depreciation   (225,126)
Property and equipment, net
Computer and Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Property and equipment gross   59,169
Leasehold Improvements [Member]      
Property, Plant and Equipment [Line Items]      
Property and equipment gross   $ 165,957
v3.24.2.u1
Accrued Expenses (Details) - Schedule of Accrued Expenses - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Accrued Expenses [Abstract]    
Credit cards $ 207,163 $ 207,163
Payroll 2,315,822 2,315,822
Other
Total accrued expenses $ 2,522,985 $ 2,522,985
v3.24.2.u1
Income Tax (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Income Tax [Line Items]        
Federal corporate income tax rate 21.00% 21.00%    
Estimated state tax rate 8.70% 8.70%    
Valuation allowance  
v3.24.2.u1
Income Tax (Details) - Schedule of Net Deferred Tax Assets
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Schedule of Net Deferred Tax Assets [Abstract]    
Statutory tax rate 21.00% 21.00%
State income tax 8.70% 8.70%
Change in Valuation Allowance
True-Up
Change in State Rate
Total 29.70% 29.70%
v3.24.2.u1
Income Tax (Details) - Schedule of Deferred Tax Assets and Liabilities - USD ($)
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2023
Schedule of Deferred Tax Assets and Liabilities [Abstract]      
Startup costs   $ 1,001,000
Depreciation  
Amortization (755,437)  
Net Operating Loss 2,528,595  
Valuation Allowance (1,773,158)   (1,001,000)
Net Deferred Tax Assets
v3.24.2.u1
Stockholders’ Equity (Details) - USD ($)
3 Months Ended 6 Months Ended
Feb. 19, 2024
Jul. 08, 2022
Apr. 28, 2022
Jan. 07, 2022
Sep. 02, 2021
Jul. 16, 2021
Nov. 20, 2020
Aug. 28, 2020
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2021
Stockholders’ Equity [Line Items]                          
Granted shares   250,000 100,000   483,814 130,000   16,000          
Price per unit (in Dollars per share)   $ 0.365 $ 0.534   $ 3.97 $ 2.38   $ 7.68          
Shares of common stock                     16,222,488 13,726,810  
Non-vested shares       200,000                  
Recorded recovery amount (in Dollars)                 $ 0 $ 0      
Non-vested award, total (in Dollars)                         $ 1,729,000
Warrants purchase shares                     11,400,000    
Aggregate gross proceeds (in Dollars) $ 10,000                        
Warrant expire term 5 years                        
Restricted Stock Units (RSUs) [Member]                          
Stockholders’ Equity [Line Items]                          
Granted share             500,000            
Granted per unit (in Dollars per share)             $ 7.5            
Shares of common stock   250,000       130,000              
Common Stock [Member]                          
Stockholders’ Equity [Line Items]                          
Price per unit (in Dollars per share) $ 5                        
Warrants purchase shares 1,000,000                        
Common Stock [Member]                          
Stockholders’ Equity [Line Items]                          
Granted shares                 350,000        
Common Stock [Member] | Warrant [Member]                          
Stockholders’ Equity [Line Items]                          
Warrant exercise price per share (in Dollars per share) $ 5                        
v3.24.2.u1
Stockholders’ Equity (Details) - Schedule of RSU’s Activity - Restricted Stock Units (RSUs) [Member] - shares
12 Months Ended
Dec. 31, 2022
Jun. 30, 2024
Dec. 31, 2023
Schedule of RSU’s Activity [Line Items]      
Nonvested, Begining Balance 266,667    
Granted    
Vested (16,667)    
Forfeited (250,000)    
Nonvested, Ending Balance    
Nonvested as of December 31, 2023
Nonvested as of June 30, 2024
v3.24.2.u1
Loss Per Share (Details) - Schedule of Net Loss Per Share - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Loss Per Share [Abstract]            
Net Loss $ (1,317,214) $ (1,211,381) $ (374,855) $ (468,684) $ (2,528,595) $ (843,539)
Weighted-average common shares outstanding – Basic 16,222,488   11,400,000   16,222,488 11,400,000
Net loss per share – Basic $ (0.08)   $ (0.03)   $ (0.16) $ (0.07)
v3.24.2.u1
Loss Per Share (Details) - Schedule of Net Loss Per Share (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Loss Per Share [Abstract]        
Weighted-average common shares outstanding – Diluted 16,222,488 11,400,000 16,222,488 11,400,000
Net loss per share – Diluted $ (0.08) $ (0.03) $ (0.16) $ (0.07)
v3.24.2.u1
Commitments and Contingencies (Details)
6 Months Ended
Dec. 31, 2021
USD ($)
Nov. 01, 2021
USD ($)
ft²
Sep. 01, 2021
USD ($)
ft²
Dec. 31, 2020
USD ($)
ft²
Jan. 08, 2020
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Commitment and Contingencies [Line Items]              
Square feet of office and warehouse space (in Square Feet) | ft²   12,422 26,954 30,348      
Operating lease payment   $ 17,500 $ 26,300 $ 367,200      
Lease expire date           Dec. 31, 2022  
Right of use assets lease liabilities $ 206,000       $ 668,000    
Effective present value rate 3.25%       5.25%    
Amortization expense           $ 755,437 $ 761,279
Rental expenses           $ 0 $ 76,188
v3.24.2.u1
Legal (Details) - USD ($)
Jun. 12, 2024
Mar. 01, 2024
Aug. 31, 2023
Legal [Line Items]      
Unpaid principal amount     $ 48,879
Mutual Release and Settlement Agreement [Member]      
Legal [Line Items]      
Periodic principal amount   $ 55,000  
Unpaid balance $ 35,240    
v3.24.2.u1
Related Parties (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
shares
Mar. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Related Parties [Line Items]          
Restricted shares issued (in Shares) | shares 1,750,000        
Additional restricted shares issued (in Shares) | shares 1,750,000        
Legal fees paid $ 25,000        
Principal amount (in Euro) | €   € 300,000      
Interest rate   7.50%      
Related Party [Member]          
Related Parties [Line Items]          
Related party receivable   $ 3,779,924 $ 2,200,000
Related party payable      
Related Party [Member] | Logiq Inc [Member]          
Related Parties [Line Items]          
Related party payable       $ 7,863,000 $ 6,325,000
v3.24.2.u1
Subsequent Events (Details) - EUR (€)
6 Months Ended
Dec. 31, 2025
Jun. 30, 2024
Aug. 01, 2024
Feb. 29, 2024
Subsequent Events [Line Items]        
Restricted of shares   3,006,667    
Retained shares   666,667    
Escrow account   € 350,000    
BeOp Binding LOI [Member] | Promissory Note [Member]        
Subsequent Events [Line Items]        
Ownership rate       100.00%
BeOp Binding LOI [Member] | Subsequent Event [Member]        
Subsequent Events [Line Items]        
Ownership rate     100.00%  
Forecast [Member] | BeOp Binding LOI [Member]        
Subsequent Events [Line Items]        
Shares in exchange € 200,000      

Collective Audience (NASDAQ:CAUD)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Collective Audience Charts.
Collective Audience (NASDAQ:CAUD)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Collective Audience Charts.