UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to
________________
Commission File Number: 001-40723
Collective Audience, Inc.
(Exact Name of Registrant as Specified in its
Charter)
Delaware | | 86-2861807 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
85 Broad Street 16-079
New York, NY 10004
(Address of principal executive offices including
Zip Code)
(808) 829-1057
(Registrant’s telephone number, including
area code)
(Former Name, former address, and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading symbol | | Name of exchange on which registered |
Common Stock, $0.0001 par value per share | | CAUD | | The Nasdaq Global Market |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 14, 2024, the registrant had 19,665,363 shares of common stock (par value $0.0001) outstanding.
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
In
our opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring
adjustments) necessary to present fairly our financial position, results of operations, and cash flows for the interim periods presented.
We have presented financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”).
Therefore, such financial statements do not include all disclosures required by accounting principles generally accepted in the United
States of America. In preparing these unaudited consolidated financial statements, management has evaluated events and transactions for
potential recognition or disclosure through the date the unaudited consolidated financial statements were issued by filing with the SEC.
This
Quarterly Report on Form 10-Q for the three month period ended June 30, 2024 (this “Quarterly Report”), should be read in
conjunction with our audited financial statements for the year ended December 31, 2023, included in our Annual Report on Form 10-K, filed
with the SEC on July 10, 2024.
The
results of operations for the three month period ended June 30, 2024, are not necessarily indicative of the results to be expected for
the fiscal year ending December 31, 2024.
COLLECTIVE AUDIENCE, INC.
CONSOLIDATED BALANCE SHEETS
| |
June 30,
2024 | | |
December 31,
2023 | |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 838,225 | | |
$ | 612,183 | |
Accounts receivable, net | |
| 262,956 | | |
| 37,701 | |
Other current assets | |
| 951,820 | | |
| 344,482 | |
Total current assets | |
| 2,053,002 | | |
| 994,366 | |
| |
| | | |
| | |
Related party receivable | |
| - | | |
| - | |
Right of use assets - operating lease | |
| - | | |
| - | |
Intangible Assets | |
| 4,489,000 | | |
| 5,244,437 | |
Property and equipment, net | |
| - | | |
| - | |
Marketable securities held in Trust Account | |
| | | |
| | |
Goodwill | |
| 6,766,208 | | |
| 5,991,208 | |
Total assets | |
$ | 13,308,210 | | |
$ | 12,230,012 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 3,572,132 | | |
$ | 2,512,438 | |
Accrued expenses | |
| 2,358,790 | | |
| 2,522,985 | |
Other current liabilities | |
| 894,205 | | |
| 351,284 | |
Total current liabilities | |
| 6,825,126 | | |
| 5,386,707 | |
Promissory notes, related party | |
| 1,648,036 | | |
| 1,671,785 | |
Convertible promissory notes, related party | |
| 1,931,250 | | |
| 1,931,250 | |
Warrant revenue side-sharing liability | |
| 240,000 | | |
| 250,000 | |
Deferred underwriting commissions | |
| | | |
| | |
Derivative warrant liability | |
| 114,892 | | |
| 114,893 | |
Related party payable | |
| - | | |
| - | |
Lease liability - operating lease | |
| - | | |
| - | |
Notes payable | |
| - | | |
| - | |
Total liabilities | |
$ | 10,759,304 | | |
$ | 9,354,635 | |
| |
| | | |
| | |
STOCKHOLDERS’ (DEFICIT) EQUITY | |
| | | |
| | |
Common stock, par value $0.001, 200,000,000 shares authorized; 16,222,488 and 13,726,810 shares issued and outstanding as of March 31, 2024, and December 31, 2023, respectively | |
| 1,408 | | |
| 1,373 | |
Additional paid-in capital | |
| 45,080,164 | | |
| 42,878,075 | |
Accumulated deficit | |
| (42,532,666 | ) | |
| (40,004,071 | ) |
Total stockholders’ (deficit) equity | |
| 2,548,906 | | |
| 2,875,377 | |
Total liabilities and stockholders’ (deficit) equity | |
$ | 13,308,210 | | |
$ | 12,230,012 | |
The accompanying footnotes are an integral part of these audited consolidated financial statements.
COLLECTIVE AUDIENCE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
| |
For the
three months
ended | | |
For the
three months
ended
| | |
For the
six months
ended
| | |
For the
six months
ended
| |
| |
June 30,
2024 | | |
June 30,
2023 | | |
June 30,
2024 | | |
June 30,
2023 | |
Revenue | |
| | | |
| | | |
$ | - | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Professional Fees | |
| | | |
| | | |
| | | |
| | |
Depreciation and amortization | |
| 377,719 | | |
| 341,146 | | |
| 755,437 | | |
| 761,279 | |
General and administrative | |
| 808,495 | | |
| 186,903 | | |
| 1,592,158 | | |
| 344,626 | |
Sales and marketing | |
| 131,000 | | |
| | | |
| 181,000 | | |
| | |
Total operating expenses | |
| 1,317,214 | | |
| 528,049 | | |
| 2,528,595 | | |
| 1,105,905 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (1,317,214 | ) | |
| (528,049 | ) | |
| (2,528,595 | ) | |
| (1,105,905 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| - | | |
| | | |
| - | | |
| | |
Interest income | |
| - | | |
| 160,991 | | |
| - | | |
| 303,001 | |
Change in fair value of derivative warrants liability | |
| - | | |
| 16,203 | | |
| - | | |
| 7,365 | |
Total other expense | |
| - | | |
| 177,194 | | |
| - | | |
| 310,366 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss before income taxes | |
| (1,317,214 | ) | |
| (350,855 | ) | |
| (2,528,595 | ) | |
| (795,539 | ) |
Income taxes | |
| - | | |
| (24,000 | ) | |
| - | | |
| (48,000 | ) |
Net loss | |
$ | (1,317,214 | ) | |
$ | (374,855 | ) | |
$ | (2,528,595 | ) | |
$ | (843,539 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share: Basic and Diluted | |
$ | (0.08 | ) | |
$ | (0.03 | ) | |
$ | (0.16 | ) | |
$ | (0.07 | ) |
Weighted average common shares outstanding | |
| 16,222,488 | | |
| 11,400,000 | | |
| 16,222,488 | | |
| 11,400,000 | |
The accompanying footnotes are an integral part of these audited consolidated financial statements.
COLLECTIVE AUDIENCE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
| |
For the periods ended June 30, | | |
2024 vs 2022 | |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Net Income / (Loss) | |
$ | (2,528,595 | ) | |
$ | (843,539 | ) | |
$ | (1,685,056 | ) | |
| 200 | % |
Other comprehensive income / loss | |
| | | |
| | | |
| | | |
| | |
Net cash and restricted provided by financing activities | |
| - | | |
| - | | |
| - | | |
| 0 | % |
Total other comprehensive income / loss | |
| (2,528,595 | ) | |
| (843,539 | ) | |
| (1,685,056 | ) | |
| 200 | % |
Comprehensive income / (loss) | |
| | | |
| | | |
| | | |
| | |
Year-end cash | |
$ | (2,528,595 | ) | |
$ | (843,539 | ) | |
$ | (1,685,056 | ) | |
| 200 | % |
Comprehensive income / (loss) attributable to Collective Audience | |
| (2,528,595 | ) | |
| (843,539 | ) | |
| (1,685,056 | ) | |
| 200 | % |
COLLECTIVE AUDIENCE, INC.
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS’
EQUITY
For the Three and Six Months Ended June 30,
2024
| |
| | |
Additional | | |
| | |
| |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance December 31, 2023 | |
| 13,726,810 | | |
$ | 1,373 | | |
$ | 42,878,075 | | |
$ | (40,004,071 | ) | |
$ | 2,875,377 | |
| |
| 350,000 | | |
| 35 | | |
| | | |
| | | |
| 35 | |
Net loss | |
| | | |
| | | |
| | | |
| (1,211,381 | ) | |
| (1,211,381 | ) |
Balance March 31, 2024 | |
| 14,076,810 | | |
$ | 1,408 | | |
$ | 42,878,075 | | |
$ | (41,215,452 | ) | |
$ | 1,664,031 | |
Brownstone warrant reprice | |
| 1,681,439 | | |
| | | |
| | | |
| | | |
| - | |
Marketing consulting services | |
| 464,239 | | |
| | | |
| | | |
| | | |
| - | |
Convertible Promissory Note | |
| | | |
| | | |
| 433,748 | | |
| | | |
| 433,748 | |
DSL | |
| | | |
| | | |
| 1,768,340 | | |
| (1,317,214 | ) | |
| 451,126 | |
Balance June 30, 2024 | |
| 16,222,488 | | |
$ | 1,408 | | |
$ | 45,080,164 | | |
$ | (42,532,666 | ) | |
$ | 2,548,906 | |
COLLECTIVE AUDIENCE, INC.
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS’
EQUITY
For the Three and Six Months Ended June 30,
2023
| |
| | |
Additional | | |
| | |
| |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance January 31, 2023 | |
| 11,400,000 | | |
$ | 1,140 | | |
$ | 20,346,025 | | |
$ | 4,041,235 | ) | |
$ | 6,305,930 | |
Net loss | |
| | | |
| | | |
| | | |
| (468,684 | ) | |
| (468,684 | ) |
Balance March 31, 2023 | |
| 0 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Net loss | |
| | | |
| | | |
| | | |
| (374,855 | ) | |
| (374,855 | ) |
Balance March 31, 2023 | |
| 11,400,000 | | |
$ | 1,140 | | |
$ | 20,346,025 | | |
$ | (14,884,774 | ) | |
$ | 5,462,391 | |
The accompanying footnotes are an integral part of these audited consolidated financial statements.
COLLECTIVE AUDIENCE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
| |
For the six months ended | |
| |
June 30, | | |
June 30, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss | |
| (2,528,595 | ) | |
| (843,539 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Change in fair value of warrant liabilities | |
| | | |
| (7,365 | ) |
Share-based compensation | |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts Receivable | |
| (225,255 | ) | |
| - | |
Prepaid expenses and other current assets | |
| 148,099 | | |
| 136,496 | |
Accounts payable and accrued expenses | |
| 1,438,419 | | |
| 453,383 | |
Net cash used in operating activities | |
| (1,167,333 | ) | |
| (261,025 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
DSL Goodwill | |
| (775,000 | ) | |
| (809,379 | ) |
Net cash provided by (used in) investing activities | |
| (775,000 | ) | |
| (809,379 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Funding from related party | |
| | | |
| | |
Proceeds from convertible promissory notes | |
| (33,749 | ) | |
| 400,000 | |
party Proceeds from notes payable - related party | |
| 35 | | |
| | |
Additional funding to related party | |
| 2,202,088 | | |
| 437,500 | |
Net cash provided by financing activities | |
| 2,168,374 | | |
| 837,500 | |
| |
| | | |
| | |
NET CHANGE IN CASH | |
| 226,042 | | |
| (232,904 | ) |
Cash - Beginning of period | |
| 612,183 | | |
| 381,293 | |
Cash - End of period | |
| 838,225 | | |
| 148,389 | |
See accompanying notes to unaudited consolidated
financial statements
COLLECTIVE AUDIENCE, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
For the Six Month Period Ended June 30, 2024
NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION
Corporate Information and Business Overview
Collective Audience, Inc.
(the “Company”) operates primarily through its subsidiaries, DLQ INC., a Nevada corporation ( “DLQ”) and DSL Digital,
LLC, a Utah Limited Liability Company (“DSL”)
DLQ
DLQ is a Nevada corporation,
originally incorporated in December 2019 as Origin 8, Inc. DLQ has two wholly owned subsidiaries, Tamble, Inc., a Delaware corporation,
and Push Interactive, LLC, a Minnesota limited liability company, located in Minneapolis, Minnesota, USA. Tamble, Inc. is not an operating
business. Its sole purpose is to hire independent contractors for DLQ’s marketing business.
On January 8, 2020, DLQ’s,
then parent completed the acquisition of substantially all of the assets of Push Holdings, Inc. and the assets were transferred to Push
Interactive, LLC. This acquired business operates a consumer data management platform powered by lead generation, online marketing, and
multichannel reengagement strategies through its owned and operated brands. DLQ has developed a proprietary data management platform and
integrated with several third-party service providers to optimize the return on its marketing efforts. DLQ focuses on consumer engagement
and enrichment to maximize its return on acquisition through repeat monetization of each consumer. As part of the transaction, Logiq,
Inc. issued 35,714,285 shares to Conversion Point Technologies, Inc. as consideration for the acquisition of all the assets of Push Holdings,
Inc. in the amount of $14,285,714.
On March 31, 2022, DLQ and
its then parent completed the acquisitions of certain customer contractual agreements of Battle Bridge Labs, LLC and Section 2383 LLC,
a Tulsa, Oklahoma based digital brand marketing agency. The purchase price was $2,929,612 and consisted of the issuance of 2,912,621 shares
of restricted common stock of Logiq, Inc. with a fair value of $2,679,612 and cash consideration of $250,000, of which Logiq, Inc. paid
$200,000 and DLQ paid $50,000, respectively.
Battle Bridge Acquisition
Co., LLC became the third wholly owned subsidiary of DLQ. Battle Bridge is a full-service branding and digital marketing agency serving
both external clients and internal parts of the Company. Battle Bridge offers branding and identity development in additional to digital
strategy and media busing services, as well as all of the requisite ancillary and supporting services to enable the branding and digital
practices.
On September 9, 2022, DLQ
and its then parent Logiq Inc. entered into a definitive merger agreement for a business combination whereby it will merge with Abri Merger
Sub Inc., a wholly owned subsidiary of Abri SPAC I, Inc., a special purpose acquisition company (“SPAC”).
The business combination
between was be affected through the merger of Abri Merger Sub, Inc. with and into DLQ, with DLQ surviving the merger as a wholly owned
subsidiary of the Company. Upon the closing of the acquisition, the Company changed its name to “Collective Audience, Inc.”
Abri issued 11.4 million shares in exchange for all of the outstanding shares of DLQ. At $10 per Abri share, the valuation of the Company
was $114 million.
The accompanying consolidated
financial statements represent the financial position and result of operations of the Company, with its subsidiary DLQ, Inc. as the source
of operations.
NOTE 1 — ORGANIZATION AND BUSINESS
DESCRIPTION (cont.)
DSL
On June 28, 2024 the Company
acquired DSL Digital LLC, a Utah limited liability company (“DSL”). DSL is a global marketing platform with proprietary artificial
intelligence technology that enables it to triple the performance of its competitors (for Fortune 500 companies such as SAP and Accenture).
DSL’s fast-growing B2B and DTC advertising channels are now able to create unique, never-before-seen programs for brands and publishers
using the BeOp platform, forming the basis for the launch of Collective Audience, Inc’s “Audience Service” offering
and its expansion into B2B advertising and media.
The Business Combination
As previously announced,
on September 9, 2022, Abri SPAC I, Inc., a Delaware corporation (“Abri”), Abri Merger Sub, Inc., a Delaware corporation and
wholly owned subsidiary of Abri (“Merger Sub”), Logiq, Inc., a Delaware corporation (“Logiq or “DLQ Parent”)
whose common stock is quoted on OTCQX Market under the ticker symbol “LGIQ” and, DLQ, Inc., a Nevada corporation and wholly
owned subsidiary of DLQ Parent (“DLQ”) entered into a Merger Agreement (the “Merger Agreement”).
On November 2, 2023 (the
“Closing Date”), the Business Combination, among other transactions contemplated by the Merger Agreement, was completed (the
“Closing”). On the Closing Date, 11,400,000 shares of Company Common Stock and were issued to DLQ Parent as Merger Consideration.
After giving effect to the issuances in connection with the Closing, 13,220,063 shares of Company Common Stock were outstanding. On October
23, 2023 stockholders holding 619,963 of the Abri’s public shares exercised their right to redeem such shares, after giving effect
to certain redemption elections prior to Closing, for a pro rata portion of the funds in Abri’s trust account (the “Trust
Account”). As a result, $ 6,651,963 (approximately $10.72 per share) was removed from the Trust Account to pay such holders. Following
redemptions, the Company had 62,185 public shares of common stock outstanding.
On November 3, 2023, the
Company’s Common Stock began trading on the Nasdaq Global Market under the symbol “CAUD.” The units previously trading
under the symbol “ASPAU” were separated into their separate components and ceased to trade.
The settlement of the Abri
convertible note, related party, in the amount of $1,931,250 and promissory note, related party, in the amount of $1,671,784, warrants
for $250,000 and $114,893 for a total of $3,967,927.
The Merger Consideration and Treatment of Securities
At Closing, pursuant to the
terms of the Merger Agreement and after giving effect to the redemptions of shares of Abri Common Stock:
| ● | The total consideration paid at Closing (the “Merger Consideration”) by Abri to DLQ security holders was 11,400,000 shares of the Company common stock valued at $114 million (the “Consideration Shares”); |
|
● |
Each share of DLQ Common Stock, if any, that was owned by Abri, Merger Sub, DLQ or any other affiliate of Abri immediately prior to the effective time of the Merger (the “Effective Time”) was automatically cancelled and retired without any conversion or consideration; |
| ● | each share of Merger Sub common stock, par value $0.0001 per share (“Merger Sub Common Stock”), issued and outstanding immediately prior to the Effective Time was converted into one newly issued share of Common Stock of the Surviving Corporation. |
Concurrent
with Closing, upon issuance of the Consideration Shares, DLQ Parent declared a share dividend of 3,762,000 Consideration Shares
(representing 33% of the total Consideration Shares) to the DLQ Parent stockholders (the “Logiq Dividend”) of record
as of October 24, 2023 (the “Dividend Record Date”). Certain DLQ Parent stockholders which are entitled to 1,500,000 of
such Logiq Dividend shares agreed to become subject to an Escrow Agreement (the “Reset Shares”). The Reset Shares may be released
to certain institutional investors to cover any reset in the amount of Consideration Shares to cover a $5 million investment in DLQ
(the “DLQ Investment”) in the form of convertible promissory notes issued by DLQ (the “DLQ Notes”). Additionally,
an aggregate of $5,000,000 of DLQ Notes converted into shares of common stock of DLQ representing an aggregate of 14% of the
outstanding capital stock of DLQ and were exchanged for an aggregate of 1,600,000 Consideration Shares. The remaining 53%
of Consideration Shares were issued to DLQ Parent, are subject to an 11-month lock-up, and will be deposited into a separate escrow account,
and such escrow which will be released once the DLQ Investors recoup their original investment amounts.
NOTE 1 — ORGANIZATION AND BUSINESS
DESCRIPTION (cont.)
The Company has authorized 200,000,000 shares
of common stock, and 100,000,000 shares of preferred stock, par value $0.0001 per share. The outstanding shares of the
Company’s common stock are fully paid and non-assessable. As of the Closing Date, there were 13,220,263 shares
of Common Stock outstanding, no shares of preferred stock outstanding, and warrants to purchase 6,028,518 shares of Common Stock.
Company stockholders who hold their shares in electronic format in U.S. brokerage accounts are not deemed to be separate stockholders,
as such shares are held of record by CEDE and Co., which is counted by our transfer agent as a single stockholder of record. Such holder
numbers do not include Depository Trust Company participants or beneficial owners holding shares through nominee names.
The settlement of the Abri
convertible note, related party, in the amount of $1,931,250 and promissory note, related party, in the amount of $1,671,784, warrants
for $250,000 and $114,893 for a total of $3,967,927.
On December 19, 2023, the
Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain investors (the “Investors”),
pursuant to which the Company agreed to issue and sell to the Investors in a private placement (the “Offering”) (i) 465,118 shares
(the “Shares”) of common stock of the Company, $0.0001 par value (the “Common Stock”) for a purchase price
of $1.29 per share of Common Stock, which was equal to the “Minimum Price” under Nasdaq rules, and (ii) warrants to purchase
up to 697,678 shares of Common Stock (the “Warrants” and together with the shares underlying the Warrants, the “Warrant
Shares,” and the Shares, the “Securities”) for a total aggregate gross proceeds of approximately $600,000. The Offering
closed on December 19, 2023
The following table reconciles
the elements of the Business Combination to the consolidated statement of changes in stockholders’ deficit for the year ended December
31, 2023:
Cash - Trust and Escrow | |
$ | 5,667,221 | |
Less: Transaction Expenses Paid | |
| 5,557,206 | |
Net proceeds from the Business Combination | |
| 110,016 | |
Less: Recognition of SPAC closing balance sheet | |
| (3,603,034 | ) |
Reverse capitalization, net | |
| (3,493,018 | ) |
The number of shares of Common
Stock issued immediately following the consummation of the Business Combination are as follows:
Abri common stock outstanding prior to Business Combination | |
| 5,733,920 | |
Less: Redemption of Abri common stock | |
| (5,671,735 | ) |
Common stock of Abri | |
| 62,185 | |
Abri private units outstanding | |
| 294,598 | |
Abri founder shares outstanding | |
| 1,433,480 | |
Other | |
| 29,800 | |
Business Combination shares | |
| 1,820,063 | |
CAUD common stock | |
| 11,400,000 | |
Common stock immediately following Business Combination | |
| 13,220,063 | |
Brownstone investment | |
| 232,559 | |
Timothy Wong (Brownstone) | |
| 232,559 | |
Other shares issued during FY23 | |
| 41,629 | |
Weighted-average common shares outstanding – Basic and Diluted | |
| 13,726,810 | |
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
MERGER
For financial accounting
purposes, this acquisition (referred to as the “Merger”) was a reverse acquisition of Abri by DLQ and was treated as a recapitalization
with DLQ as the accounting acquirer. Accordingly, the financial statements have been prepared to give retroactive effect of the reverse
acquisition completed on November 2, 2023 and represent the operations of DLQ, with one adjustment, which is to retroactively adjust the
DLQ legal capital to reflect the legal capital of Abri. Accordingly, historical financial statements have been restated to reflect the
recapitalization for all periods occurring after the acquisition that was effective as of November 2, 2023. Such restatement primarily
related to common stock, equivalent shares information and basic and diluted per share data.
BASIS OF PRESENTATION
AND PRINCIPLES OF CONSOLIDATION
The consolidated financial
statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“US
GAAP”). The consolidated financial statements reflect the assets, liabilities, revenue and expenses directly attributable to the
Company. The Company is a separate legal entity and as such, general and administrative costs have been recorded directly to the books
and records of the Company on a specific identification basis. Certain corporate overhead costs have been recorded based upon expenses
directly attributable to the Company. Management believes all costs have been appropriately recorded.
USE OF ESTIMATES
The preparation of the Company’s
carve-out consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the carve-out consolidated
financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate
of the ultimate outcome for these items based on historical trends and other information available when the carve-out consolidated financial
statements are prepared. Actual results could differ from those estimates.
BUSINESS COMBINATIONS
The Company allocates the
purchase price of the acquisition to the tangible assets, liabilities and identifiable intangible assets acquired based on their estimated
fair values. The excess of the purchase price over those fair values is recorded as goodwill. Acquisition related expenses and integration
costs are expensed as incurred.
SEGMENT REPORTING
Operating segments are identified
as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating
decision maker, the Chief Executive Officer, in making decisions regarding resource allocation and assessing performance. The Company
views its operations and manages its business as one operating segment in the United States.
NOTE 2 —
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
FAIR VALUE OF FINANCIAL
INSTRUMENTS
The assets are valued using
a fair market basis as defined in the Financial Accounting Standards Board (FASB ASC 820, Fair Value Measurement). Fair value is the price
the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement
date. The Company uses a three-level hierarchy established by the Financial Accounting Standards Board (FASB) that prioritizes fair value
measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach).
The levels of the fair value hierarchy are described below:
Level 1: Quoted prices in
active markets for identical assets or liabilities.
Level 2: Inputs other than
quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets
or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs
with little or no market data available, which require the reporting entity to develop its own assumptions.
The
Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and
considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on the most
conservative level of input that is significant to the fair value measurement. The fair value of certain assets and liabilities assumed
in the acquisition of Push Holdings, Inc. were determined utilizing the level 3 inputs.
LIQUIDITY
The
Company requires substantial amounts of operating cash for operating activities, including salaries and wages paid to the employees and
contractors, general and administrative expenses, and others. As of June 30, 2024, the Company had $838,225 in cash equivalents and no
restricted cash.
The
Company incurred operating losses and generated negative operating cash flows for the six months ended June 30, 2024, of $2,528,595. These
factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the
carve-out consolidated financial statement was available to be issued.
The
Company considers operating results, capital resources and financial position, in combination with current projections and estimates,
as part of its plan to fund operations over a reasonable period of time. The future viability of the company beyond 2024 is largely dependent
on outside funding . or additional sources of financing.
Management
will explore strategic alliances with enterprise investors that have a specific investment focus on digital marketing, advertising technology
and lead generation companies. The Company is already acquainted with investment groups that have portfolio companies which could form
strategic investment/partnerships with the Company and/or its subsidiaries. The Company will continue to explore these opportunities.
While
it is anticipated that one of the above will provide assistance to address the liquidity concerns, these consolidated financial statements
do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification
of liabilities that might result from this uncertainty.
There
can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financing will
be workable or acceptable to the Company or its stockholders. If the Company is unable to fund its operations from existing cash on hand,
operating cash flows, additional borrowings, or raising equity capital, the Company may not continue operations.
NOTE 2 — SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
RISKS
AND UNCERTAINTIES
The
Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources are available;
however, disruption or termination of this relationship could adversely affect our operating results in the near-term.
GOODWILL
Goodwill
is recorded as the difference between the aggregate consideration in a business combination and the fair value of the acquired net tangible
and intangible assets. The Company evaluates goodwill for impairment on an annual basis in the fourth quarter or more frequently if indicators
of impairment exist that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company first
assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its
carrying value. Based on that qualitative assessment, if it is more likely than not that the fair value of a reporting unit is less than
its carrying value, the Company conducts a quantitative goodwill impairment test, which involves comparing the estimated fair value of
the reporting unit with its carrying value, including goodwill. The Company estimates the fair value of a reporting unit using a combination
of the income and market approach. If the carrying value of the reporting unit exceeds its estimated fair value, an impairment loss is
recorded for the difference. There were no impairments recorded for period ended June 30, 2024 and June 30, 2023.
INTANGIBLE
ASSETS
The
Company’s intangible assets consist of a trademark name and software technology that was acquired as part of the acquisition of
Push Holdings, Inc. as well as the customer list acquired as part of the Battle Bridge acquisition. The trademark name is amortized using
the straight-line method over 15 years. The software is amortized using the straight-line method over 7 years. The
customer contractual agreements are amortized using the straight-line method over 5 years.
IMPAIRMENT
OF LONG-LIVED ASSETS
The
Company classifies its long-life assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold
improvements, and (iv) finite life intangible assets.
The
Company evaluates the recoverability of long-lived assets annually, or more frequently whenever events or changes in circumstances indicate
the assets might be impaired. If the carrying value of the long-life asset is not recoverable on a future cash flow basis, an impairment
is recognized. As of the period ended June 30, 2024 and June 30, 2023, the Company had recorded no impairment charges.
LEASE
The
Company adopted ASU 2016-02, Leases (Topic 842), on January 8, 2020, using a modified retrospective approach reflecting
the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented
in the carve-out consolidated financial statements.
The
Company leases its offices which are classified as operating leases in accordance with Topic 842. Under Topic 842, lessees are
required to recognize the following for all leases (with the exception of short-term leases) on the commencement date: (i) lease
liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) right-of-use
asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.
At
the commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted
using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing
rate for the same term as the underlying lease. The right-of-use asset is recognized at the present value of future lease payments. There
were no impairments recorded for the periods ended June 30, 2024 and June 30, 2023.
NOTE 2 — SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
ACCOUNTS
RECEIVABLE
Accounts
receivable consists of trade receivables from customers. The Company records accounts receivable at its net realizable value, recognizing
an allowance for doubtful accounts based on our best estimate of probable credit losses on our existing accounts receivable. The Company
individually reviews all balances that exceed 90 days from the invoice date and assess for provisions for doubtful accounts based
on an assessment of the balance that will be collected. Balances are written off against the allowance after all means of collection have
been exhausted and the possibility of recovery is considered remote.
The
allowance for doubtful accounts as of June 30, 2024 and December 31, 2023, amounts to $0 and $0, respectively. Bad debt expense
as of ended June 30, 2024 and December 31, 2023, amounted to $0 and $0, respectively, and are included in G&A in the
accompanying carve-out consolidated statement of operations.
ACCOUNTS
RECEIVABLE AND DUE TO FACTOR
The
Company factors designated trade receivables pursuant to a factoring agreement with Bayview Funding LLC, and unrelated factor (the “Factor”).
The agreement specifies that eligible trade receivables are factored with recourse. The Company submits selected trade receivables to
the factor and receives up to 85% of the face value of the receivable by wire transfer or ACH. The Factor withholds 15%
as retainage. Upon payment by the customer, the Company receives the remainder of the amount due from the factor.
Trade
receivables assigned to the Factor are carried at the original invoice amount less an estimate made for doubtful accounts. Under the terms
of the recourse provision, the Company is required to reimburse the Factor for factored receivables that are not paid on time. Accordingly,
these receivables are accounted for as a secured financing arrangement and not as a sale of financial assets. The allowance of doubtful
accounts is based on management regular evaluation of individual customer’s receivables and consideration of a customer’s
financial condition and credit history. Trade receivables are written off when deemed uncollectable. Recoveries of trade receivables previously
written off are recorded when received.
The
Company presents the receivables, net of allowances, as current assets and presents the amount potentially due to the Factor as a secured
financing in the current liabilities.
For
the period ended June 30, 2024 all factored receivables were settled and balances zeroed. Factored receivables for the year ended December
31, 2023 was in the amount of $0.
CASH
AND CASH EQUIVALENTS
Cash
and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which
have original maturities of three months or less and are readily convertible to known amounts of cash.
CONCENTRATIONS
OF RISK
The
Company’s financial instruments are potentially subject to concentrations of credit risk. The Company places its cash with high
quality credit institutions. From time to time, the Company maintains cash balances at certain institutions in excess of the FDIC limit.
Management believes that the risk of loss is not significant and has not experienced any losses in such accounts.
During
the three and six months ended June 30, 2024 there were no clients as the company is restructuring post-acquisition deals.
As
of June 30, 2024, there were no significant clients in accounts receivable.
As
of June 30, 2024, there were no significant vendors in accounts payable.
NOTE 3 — INTANGIBLE ASSETS, NET
Intangibles,
net, consists of the following as of June 30, 2024:
| |
June 30,
2024 | | |
December 31, 2023 | |
Trademark/Names | |
$ | 1,060,000 | | |
$ | 1,060,000 | |
Software | |
$ | 5,980,000 | | |
$ | 5,980,000 | |
Customer List | |
$ | 2,929,611 | | |
$ | 2,929,611 | |
Less accumulated amortization | |
$ | (5,480,611 | ) | |
$ | (4,725,174 | ) |
Intangibles, net | |
| 4,489,000 | | |
| 5,244,437 | |
The
estimated future amortization of intangible assets as of June, 2024, is as follows:
2025 | |
$ | 1,510,875 | |
2026 | |
$ | 711,813 | |
| |
| 2,222,688 | |
The
amortization expense totaled $755,437 and $755,437 for each of six months ended June 30, 2024, and 2023.
NOTE 4 — REVENUE RECOGNITION
ASC 606, Revenue
from Contracts with Customers
Under
ASC 606, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration
the Company expects to receive in exchange for those goods or services. The Company measures revenue based on the consideration specified
in the customer arrangement, and revenue is recognized when the performance obligations in the customer arrangement are satisfied. A performance
obligation is a promise in a contract to transfer a distinct service or product to the customer. The transaction price of a contract is
allocated to each distinct performance obligation and recognized as revenue when or as the customer receives the benefit of the performance
obligation.
In
determining the appropriate amount of revenue to be recognized as it fulfills its obligations under its agreements, the Company performs
the following steps (i) identification of contracts with customers; (ii) identification of performance obligations; (iii) determination
of the transaction price; (iv) allocation of the transaction price to performance obligations; and (v) recognition of revenue
when or as the Company satisfies each performance obligation.
Typical
payment terms are between net 30 and net 60 days.
The
Company negotiates managed service agreements with the customers to specify the terms and conditions (including rights and obligations)
and services to be provided. The services provided are based on three primary streams of revenue: lead generation, affiliate management
and reengagement.
Lead Generation
Revenue
For
its Lead Generation revenue, the Company provides leads by purchasing ads to direct consumers to specific pages which are auctioned to
the customer base. The Company’s performance obligation is to deliver the leads to customers in accordance with the terms of the
agreement. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such
obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.
NOTE 4 — REVENUE
RECOGNITION (cont.)
Affiliate Management
Revenue
For
its Affiliate Management revenue, the Company places ads on behalf of its customers after identifying the appropriate platforms to place
the ads, determining the most advantageous amount of ad spend per platform, determining the prices for each ad, and producing the marketing
materials. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes and that such
obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.
Reengagement Revenue
For
its Reengagement revenue, the Company provides links and advertisements via online, email, and In-App that generate views which are paid
for by the customer. The Company’s performance obligation is to deliver the activity of clicks on advertisements in accordance with
the terms of the agreement. The Company has concluded that this constitutes a single performance obligation for financial reporting purposes
and that such an obligation is recognized at a point of time, for which the Company is transferring value to the customer through delivery.
All
the streams of revenue above are recorded on a gross basis. The Company is responsible for fulfilling the delivery of services, establishing
the selling price for the delivery, and the Company performs billing and collections, including ultimately retaining credit risk. The
Company therefore determined that is serves as a principal and that gross presentation of revenue is appropriate.
Revenue
consists of the following as of June 30, 2024:
| |
Point in Time | |
| |
June 30,
2024 | | |
December 31, 2023 | |
Lead Generation | |
$ | - | | |
$ | 2,411,478 | |
Affiliate Management | |
| - | | |
| 9,730,621 | |
Reengagement | |
| - | | |
| 0 | |
Revenue | |
$ | - | | |
$ | 12,142,099 | |
NOTE 5 — PROPERTY AND EQUIPMENT, NET
Property
and equipment, net, consists of the following as of June 30, 2024:
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Computer and equipment | |
$ | - | | |
$ | 59,169 | |
Leasehold improvements | |
| - | | |
| 165,957 | |
Total equipment | |
| - | | |
| 225,126 | |
Less accumulated depreciation | |
| - | | |
| (225,126 | ) |
Property and equipment, net | |
$ | - | | |
$ | - | |
Depreciation expenses for the three and six months ended June
30, 2024 and December 31, 2023 respectively, amounted to $0 and $0.
NOTE 6 — ACCRUED EXPENSES
Accrued
expenses consist of the following
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Credit cards | |
$ | 207,163 | | |
$ | 207,163 | |
Payroll | |
| 2,315,822 | | |
| 2,315,822 | |
Other | |
| | | |
| - | |
| |
$ | 2,522,985 | | |
$ | 2,522,985 | |
NOTE 7 — INCOME TAX
The
Company is incorporated in the State of Delaware and is subject to a U.S. federal and state corporate income taxation. The Company
is not filing as a member of the U.S. consolidated group of Collective Audience, Inc. and will file the US tax returns on a separate
return basis. The tax provision has been prepared using this filing profile and does not include any activity of any entities outside
of the Company.
The
Company incurred net operating losses for the three and six months ended June 30, 2024, and 2023. The Company is subject to U.S. federal
corporate income tax rate of 21% and estimated state tax rate of 8.7%
As
of June 30, 2024, and 2023, this company does not have any net deferred tax assets.
| |
June 30, 2024 | | |
December 31, 2023 | |
Statutory tax rate | |
| 21.00 | % | |
| 21.00 | % |
State income tax | |
| 8.70 | % | |
| 8.70 | % |
Change in Valuation Allowance | |
| — | % | |
| — | % |
True-Up | |
| — | % | |
| — | % |
Change in State Rate | |
| — | % | |
| — | % |
Total | |
| 29.70 | % | |
| 29.70 | % |
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Details of the Company’s deferred tax assets and liabilities as
of June 30, 2024 were as follows:
Deferred Tax Assets and Liabilities | |
June 30, 2024 | | |
March 31, 2023 | |
Startup costs | |
$ | - | | |
$ | 1,001,000 | |
Depreciation | |
| - | | |
| - | |
Amortization | |
| (755,437 | ) | |
| - | |
Net Operating Loss | |
| 2,528,595 | | |
| - | |
Valuation Allowance | |
| (1,773,158 | ) | |
| (1,001,000 | ) |
Net Deferred Tax Assets | |
$ | - | | |
$ | - | |
Management
has determined that it is more likely than not that the Company will not realize its net deferred tax asset, and accordingly, a valuation
allowance has been deemed necessary. As of June 30, 2024, and 2023, respectively, the valuation allowance is $0 and $0.
The
Company reports income tax related interest and penalties within our income tax line item on our consolidated statements of operations.
We likewise report the reversal of income tax-related interest and penalties within such line item to the extent we resolve our liabilities
for uncertain tax positions in a manner favorable to our accruals. As of June 30, 2024, and 2023, the Company has not recorded any uncertain
tax positions.
NOTE 8 — STOCKHOLDERS’ EQUITY
Logiq,
Inc., the former parent of the Company, authorized a 2020 Equity Incentive Plan, which provides the issuance of common stock and restricted
stock units (“RSU”) to be granted to eligible employees and consultants of Logiq, Inc., including those employed by DLQ, Inc.
Logiq,
Inc. issued shares of common stock to certain employees and consultants of the Company for services rendered (the “Compensation
Awards”). The Compensation awards were issued at the grant date fair value derived from OCTQX, the top tier of the three marketplaces
for the OTC trading of stocks, under the symbol “LGIQ”. On August 28, 2020, a total of 16,000 shares were granted at
$7.68 per unit. On July 16, 2021, a total of 130,000 shares were granted at $2.38 per unit. On September 2, 2021, a total of
483,814 shares were granted at $3.97 per unit. On April 28, 2022, a total of 100,000 shares were granted at $0.534 per unit. On July 8,
2022, a total of 250,000 shares were granted at $0.365 per unit.
RSU’s
vest ratably every six months over three years. In the event the participant ceases to be a service provider for any reason
before participant’s RSUs vest, the RSUs and participant’s right to acquire any shares will immediately terminate. To the
extent actual forfeiture occurs, the amount will be recorded as adjustment to compensation expense in the period in which it occurred.
On November 20, 2020, the Company granted 500,000 of RSUs to employees at $7.50 per unit. On July 16, 2021, one employee’s
RSUs were forfeited in exchange of 130,000 shares of common stock. On January 7, 2022, two employee’s RSUs were terminated,
and 200,000 non-vested shares were forfeited. On July 8, 2022, one employee’s RSUs were forfeited in exchange of 250,000 shares
of common stock. All RSU’s have been forfeited as of September 30, 2022, and no remaining shared-based compensation expense
is remaining for future periods. Going forward the Company will no longer issue RSU’s under the 2020 Equity Incentive Plan.
For
the three month period ended March 31, 2024 and 2023, the company recorded $0 and recovery of $0 for stock-based compensation related
to the RSUs, respectively.
Total
shared-based compensation expense related to non-vested awards not yet recognized was approximately $1,729,000 as December 31, 2021.
The
table below reflects the RSU’s activity for the periods ended June 30, 2024:
Nonvested as of December 31, 2021 | |
| 266,667 | |
Granted | |
| - | |
Vested | |
| (16,667 | ) |
Forfeited | |
| (250,000 | ) |
Nonvested as of December 31, 2022 | |
| - | |
Nonvested as of December 31, 2023 | |
| - | |
Nonvested as of June 30, 2024 | |
| - | |
Warrants
On
February 19, 2024, the “Company entered into a securities purchase agreement (the “February Purchase Agreement”) with
certain investors (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a private
placement (the “Offering”) warrants to purchase up to 1,000,000 shares of Company common stock with an exercise price of $5.00
per share (the “Warrants” and together with the common shares underlying the Warrants, the “Warrant Shares,”)
pursuant to the terms of the Common Stock Purchase Warrant (the “Warrant Agreement”) for a total aggregate gross proceeds
of approximately $10,000. The Offering closed on February 19, 2024. The Warrants are exercisable for shares of Company common stock immediately,
at an exercise price of $5.00 per share and expire five years from the date of issuance.
NOTE 9 — LOSS PER SHARE
Basic
loss per share is computed by dividing net income available to Common Stockholders (the numerator) by the weighted average number of Common
Stock outstanding for the period (the denominator). The computation of net loss per share as of June 30, 2024 is as follows:
| |
For the three months ended | | |
For the three months ended | | |
For the six months ended | | |
For the six months ended | |
| |
June 30,
2024 | | |
June 30,
2023 | | |
June 30,
2024 | | |
June 30,
2023 | |
Net Loss | |
$ | (1,317,214 | ) | |
$ | (374,855 | ) | |
$ | (2,528,595 | ) | |
$ | (843,539 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted-average common shares outstanding – Basic and Diluted | |
| 16,222,488 | | |
| 11,400,000 | | |
| 16,222,488 | | |
| 11,400,000 | |
Net loss per share – Basic and Diluted | |
$ | (0.08 | ) | |
$ | (0.03 | ) | |
$ | (0.16 | ) | |
$ | (0.07 | ) |
NOTE 10 — COMMITMENTS AND CONTINGENCIES
Operating lease
In
2020, through the Push acquisition, the Company was assigned an operating lease for approximately 30,348 square feet of office and
warehouse space located in Minneapolis, Minnesota, at a rate of $367,200 per annum. This lease was through a related party. The terms
of the lease acquired were to expire on December 31, 2021. On September 1, 2021, the operating lease was amended to reduce the
square footage leased to 26,954 at a rate of $26,300 per month. On November 1, 2021, the operating lease was amended to further reduce
the square footage leased to 12,422 at a rate of $17,500 per month and to expire on December 31, 2022; however, the lease was extended
from January 1, 2023 through April 30, 2023.
Based
on the present value of the lease payments for the remaining lease term acquired on January 8, 2020, the right-of-use assets and
lease liabilities were approximately $668,000 with an effective present value rate of 5.25%. Under the amended contract the operating
lease right-of-use and liabilities were approximately $206,000 at December 31, 2021, utilizing an effective present value rate at
3.25%.
For the six months ended June 30, 2024 and 2023, the Company recorded approximately $755,437 and $761,279, respectively, in amortization
expense. The Company’s net rental expense was approximately $0 and $76,188 for the six months ended June 30, 2024 and 2023, respectively.
As of June, 2024, the Company had no sub-lease agreements and no future commitment of rental payments.
NOTE 11 —
LEGAL
From
time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary
course of business. Although the outcome of the various legal proceedings and claims cannot be predicted with certainty, management does
not believe that any of these proceedings or other claims will have a material effect on the Company’s business, financial condition,
results of operations or cash flows.
In August 2023, a creditor
of Push Interactive, LLC, (“Push”) the wholly-owned subsidiary of DLQ, Inc. filed a complaint against Push in the Superior
Court of the State of California, County of Los Angeles, claiming an unpaid principal amount of $48,879.00 were due. On January 26, 2024,
the parties entered into a Mutual Release and Settlement Agreement whereby Push was to pay the creditor the total sum of $55,000.00 payable
in six installments beginning on March 1, 2024. On June 12, 2024, the Court entered a Notice of Entry of Judgement against Push in the
amount of $35,240.00 for the unpaid balance.
On February 26, 2024, a former
employee of DLQ, Inc. filed a AAA arbitration demand against the Company, Logiq, Inc. and DLQ, Inc. claiming breach of contract and statutory
wage payment violations. The parties agreed to stay the arbitration to explore possible resolution of the dispute, subject to rescission.
On May 22, 2024 the stay was rescinded and the parties are proceeding with the arbitration, which is in the early stages. Although the
Company intends to vigorously defend against these claims, there is no guarantee that they will prevail. The Company is currently unable
to determine the ultimate outcome of these proceedings or to determine the amount or range of potential losses associated with the proceedings.
NOTE 12 — RELATED PARTIES
In
both 2022 and 2021, the Company made advances to two related parties and obtained funding from Logiq, Inc. to support the operations of
the business. The related party receivable as of December 31, 2022 and 2021, amounts to approximately $3,779,924 and $2,200,000,
respectively. The related party payable as of December 31, 2022 and 2021, amount to approximately $7,863,000 and $6,325,000, respectively.
On
November 8, 2022, the Company entered into a Managed Services Agreement (the “MSA”) with a significant new client (the
“Client”) and will provide certain affiliate management, website development, lead generation, email management, and search
engine optimization services (collectively, the “Services”) to Client through the Company’s platform. The MSA terminated
on October 31, 2023.
In
connection with the MSA, on November 8, 2022, DLQ Parent and Client also entered into an Independent Contractor Agreement (the “IC
Agreement,” and together with the MSA, the “Agreements”), pursuant to which Client will provide, on a non-exclusive
basis, certain business development strategies and execution and consulting services regarding e-commerce, digital marketing, and online
advertising, including lead generation, affiliate marketing and brand development to the Company. The term of the IC Agreement coincides
with the term of the MSA.
As
compensation for the services to be provided by Client to the Company under the IC Agreement, the Company agreed to issue Client 1,750,000
restricted shares of Logiq, Inc. common stock (the “Initial Shares”) upon execution of the Agreements. An additional 1,750,000
restricted shares of Logiq, Inc. common stock were issued (such additional shares together with the Initial Shares, the “Registrable
Shares”) as further contingent consideration pursuant to the Agreements. In addition, the Company agreed to reimburse up to $25,000
of legal fees paid by Client in connection with the Agreements.
The
compensation expense for the services rendered by the Client to the Company are borne by the Company.
Related Party Unsecured
Note
On
March 31, 2024 (the “Promissory Note Closing Date”), the Company entered into a simple promissory note (the “Promissory
Note”) with the Company’s Chief Executive Officer, Peter Bordes, pursuant to which Mr. Bordes lent certain money to the Company.
The Promissory Note is for an aggregate principal amount of up to €300,000 and has a one (1) year maturity from the Promissory Closing
Date, with an interest rate of 7.5% per annum. The lender of the Promissory Note, Peter Bordes, is a related party to the Company and
the issuance of the note is a related party Transaction (the “Related Party Transaction”). The offer and sale of the Promissory
Note was reviewed and authorized unanimously by the independent directors of the Company’s board, in accordance with the Nasdaq
rule 5630(a)
NOTE 13 — SUBSEQUENT EVENTS
The
Company has evaluated subsequent events occurring through the date these financial statements were issued, for their potential impact
on the carve-out consolidated financial statements and disclosures and there were the following subsequent events to report:
BeOp Acquisition and License Agreement
On February 29, 2024, the
Company entered into two agreements with The Odyssey SAS (dba BeOp) (“BeOp”), a company organized under the laws of
France specializing in conversational advertising: (i) the parties entered into a binding Letter of Intent (the “Binding LOI”)
whereby the Company is bound to acquire 100% of the ownership of BeOp, subject to certain closing conditions (the “Acquisition”)
and (ii) an interim exclusive joint venture and software license agreement (the “Interim License Agreement”) pursuant
to which the Company obtained an exclusive license to commercialize the BeOp software in North America during the period between signing
the Binding LOI and the expected closing (the “BeOp Closing”).
On
August 1, 2024, the Company entered into a Share Exchange Agreement (the “Purchase Agreement”) by and among the Company, BeOp,
and all shareholders of BeOp, as set forth in exhibit A of the Purchase Agreement (the “Sellers” and each a “Seller”),
pursuant to which the Company purchased one hundred percent (100%) of the outstanding equity interests in BeOp, resulting in BeOp becoming
a subsidiary of the Company (the “Acquisition”). The Acquisition closed concurrently on August 1, 2024 (the “Closing
Date”).
In
consideration for the Acquisition, the Company issued a total of 3,006,667 shares of restricted Company common stock (the “Exchange
Consideration”), however, the Company retained 666,667 shares of the Exchange Consideration to be held for a period of twelve (12)
months following the Closing Date, to the extent not reduced by any indemnification claims as defined in the Purchase Agreement. (the
“Holdback Shares”).
As
further consideration for the Purchase Agreement, at the end of December 31, 2025, and upon BeOp reaching its currently forecasted gross
revenue and EBITDA for 2024 and 2025, taking into account and including the Company’s sales under the Interim License Agreement,
as set forth on Exhibit F in the Purchase Agreement, the Company shall pay to Sellers, in accordance with the pro rata allocations designated
in Exhibit A, an amount equal to €200,000 worth of Company common stock based on as 20-Day VWAP as of December 31, 2025. (the “Earnout
Payment”).
As
previously disclosed, the closing of the Acquisition was conditioned, in part on BeOp’s debt restructuring proceedings with the
Commercial Court of Paris, France(the “Restructured Debt”). As part of the Binding LOI, the Company had contributed to an
escrow account (at the direction of the Commercial Court of Paris) €350,000 (the “Debt Escrow”). As of the Closing Date,
the Debt Escrow, at the direction of the Commercial Court of Paris, was released to the Company. Furthermore, as of the Closing Date,
the Sellers and BeOp (within the limits of their respective powers and positions in BeOp prior to the Closing), will continue their role
in managing the insolvency procedure before the commercial Court of Paris until its completion to facilitate the orderly completion of
such proceedings, at no additional cost to Company. BeOp and the Sellers agree to cooperate in good faith following the closing of the
Purchase Agreement to effectuate the completion of said court proceedings before the commercial Court of Paris. The Interim License Agreement
was terminated as of the Closing Date.
The
Purchase Agreement contains standard representations, warranties, covenants, indemnification and other terms customary in similar transactions.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
You should read the following
discussion and analysis of our financial condition and operating results together with our financial statements and related notes included
elsewhere in this Quarterly Report on Form 10-Q (this “Quarterly Report”). This discussion and analysis contain forward-looking
statements based upon current beliefs, plans and expectations that involve risks, uncertainties and assumptions. Our actual results may
differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth
under “Risk Factors” or in other parts of this Quarterly Report. In evaluating our business, you should carefully consider
the information set forth under the heading “Risk Factors” included in our Annual Report on Form 10-K for the year ended December
31, 2023 filed with the SEC on July 10, 2024. Readers are cautioned not to place undue reliance on these forward-looking statements.
Overview
We were blank check company
incorporated on March 18, 2021 as a Delaware corporation and formed for the purpose of entering into a merger, share exchange, asset acquisition,
stock purchase, recapitalization, reorganization or similar Business Combination with one or more businesses or IPO and the sale of the
Private Placement Units, our capital stock, debt or a combination of cash, stock and debt.
Recent Developments
BeOp Acquisition and License
Agreement
On February 29, 2024, the
Company entered into two agreements with The Odyssey SAS (dba BeOp) (“BeOp”), a company organized under the laws of
France specializing in conversational advertising: (i) the parties entered into a binding Letter of Intent (the “Binding LOI”)
whereby the Company is bound to acquire 100% of the ownership of BeOp, subject to certain closing conditions (the “Acquisition”)
and (ii) an interim exclusive joint venture and software license agreement (the “Interim License Agreement”) pursuant
to which the Company obtained an exclusive license to commercialize the BeOp software in North America during the period between signing
the Binding LOI and the expected closing (the “BeOp Closing”).
BeOp has developed a new
integrated and simplified media-independent advertising system, designed to (i) increase the performance of advertising campaigns, and
(ii) bring advertisers and media agencies closer together, by considerably simplifying the value chain and thus better remunerating publishers.
BeOp’s SAAS software suite offers modern programmatic advertising, behavioral and audience data enhancing engagement while increasing
advertising spend.
On August 1, 2024, the Company
entered into a Share Exchange Agreement (the “Purchase Agreement”) by and among the Company, BeOp, and all shareholders of
BeOp, as set forth in exhibit A of the Purchase Agreement (the “Sellers” and each a “Seller”), pursuant
to which the Company purchased one hundred percent (100%) of the outstanding equity interests in BeOp, resulting in BeOp becoming a subsidiary
of the Company (the “Acquisition”). The Acquisition closed concurrently on August 1, 2024 (the “Closing Date”).
In consideration for the
Acquisition, the Company issued a total of 3,006,667 shares of restricted Company common stock (the “Exchange Consideration”),
however, the Company retained 666,667 shares of the Exchange Consideration to be held for a period of twelve (12) months following the
Closing Date, to the extent not reduced by any indemnification claims as defined in the Purchase Agreement. (the “Holdback Shares”).
As further consideration
for the Purchase Agreement, at the end of December 31, 2025, and upon BeOp reaching its currently forecasted gross revenue and EBITDA
for 2024 and 2025, taking into account and including the Company’s sales under the Interim License Agreement, as set forth on Exhibit
F in the Purchase Agreement, the Company shall pay to Sellers, in accordance with the pro rata allocations designated in Exhibit A, an
amount equal to €200,000 worth of Company common stock based on as 20-Day VWAP as of December 31, 2025. (the “Earnout Payment”).
As previously disclosed,
the closing of the Acquisition was conditioned, in part on BeOp’s debt restructuring proceedings with the Commercial Court of Paris,
France(the “Restructured Debt”). As part of the Binding LOI, the Company had contributed to an escrow account (at the
direction of the Commercial Court of Paris) €350,000 (the “Debt Escrow”). As of the Closing Date, the Debt Escrow,
at the direction of the Commercial Court of Paris, was released to the Company. Furthermore, as of the Closing Date, the Sellers and BeOp
(within the limits of their respective powers and positions in BeOp prior to the Closing), will continue their role in managing the insolvency
procedure before the commercial Court of Paris until its completion to facilitate the orderly completion of such proceedings, at no additional
cost to Company. BeOp and the Sellers agree to cooperate in good faith following the closing of the Purchase Agreement to effectuate the
completion of said court proceedings before the commercial Court of Paris. The Interim License Agreement was terminated as of the Closing
Date.
The Purchase Agreement contains
standard representations, warranties, covenants, indemnification and other terms customary in similar transactions.
DSL Acquisition
On June 28, 2024, the Company
entered into an Equity Exchange Agreement (the “DSL Exchange Agreement”) with DSL Digital, LLC, a Utah limited liability
company (“DSL”) and Gregg Greenberg, the sole member of DSL (“Seller”) wherein Seller 51% of the
total issued and outstanding membership interests of DSL to the Company in exchange for 3,242,875 shares of Company common stock, (“DSL
Exchange Consideration”) 10% of which are held (the “Holdback Shares”) to be released 18 months from the
closing date. The DSL Exchange Consideration shall be subject to a lock-up for 2 years from the closing date. As a result, DSL became
a majority-owned subsidiary of the Company.
During the prior quarter,
the Company completed the acquisition of DSL. The financial consolidation resulting from this acquisition has been reflected in the change
in the balance sheet. Specifically, the consolidated net income, which includes the results from the acquired company revenue and operating
expenses, has been appropriately recorded, assessing the income statement into the consolidated balance sheet which improved APIC and
overall Stockholders’ Equity for the period from prior quarter. This adjustment ensures that the acquisition's impact on Collective
Audience’s financial position is accurately represented in the consolidated financial statements.
DSL, a global marketing platform
with proprietary artificial intelligence technology that enables it to triple the performance of its competitors (for Fortune 500 companies
such as SAP and Accenture). DSL’s fast-growing B2B and DTC advertising channels are now able to create unique, never-before-seen
programs for brands and publishers using the BeOp platform, forming the basis for the launch of Collective Audience, Inc’s “Audience
Service” offering and its expansion into B2B advertising and media.
Business Combination
As previously announced,
on September 9, 2022, we entered into a Merger Agreement with Abri Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary
of Abri (“Merger Sub”), Logiq, Inc., a Delaware corporation (“Logiq” or “DLQ Parent”)
whose common stock is quoted on OTCQX Market under the ticker symbol “LGIQ” and, DLQ, Inc., a Nevada corporation and wholly
owned subsidiary of DLQ Parent (“DLQ”). On November 2, 2023, the Business Combination, including the Merger, was completed.
In connection with the Closing, the registrant changed its name from Abri SPAC I, Inc. to Collective Audience, Inc. As a result of the
Business Combination, our operations are primarily through DLQ.
Recent Developments
We
continue to evaluate the impact of the Russia-Ukraine war, on the industry and have concluded that, while it is reasonably possible that
such could have negative effects on our financial position, results of operations, and/or search for a target company, the specific impacts
are not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments that
might result from the outcome of these uncertainties.
On December 9, 2022, we held
a special meeting of stockholders at which such stockholders voted to amend our amended and restated certificate of incorporation and
investment trust agreement, giving us the right to extend the date by which we must complete our Initial Business Combination up to six
times for an additional one month each time, from February 12, 2023 to August 12, 2023, by depositing $87,500 into the Trust Account for
each one-month extension. In connection with the special meeting, 4,481,548 shares of common stock were tendered for redemption, resulting
in redemption payments of $45,952,279 out of the Trust Account. On August 7, 2023, we held a second special meeting of stockholders
at which such stockholders voted to amend our amended and restated certificate of incorporation and investment trust agreement, giving
us the right to extend the date by which we must complete our Initial Business Combination from August 12, 2023 to February 12, 2024 with
no additional payment to the Trust Account. In connection with the special meeting, 570,224 shares were tendered for redemption. As a
result, $6,055,325 ($10.62 per share), after deducting allowable taxes, was removed from our Trust Account to pay such holders. We have
682,148 shares of common stock subject to possible redemption outstanding as of June 30, 2024.
Nasdaq Listing
Nasdaq
Delisting Notification
On
June 24, 2024, the Company received a notice (the “Delisting Notice”) from the Listing Qualifications Department (the
“Staff”) of the Nasdaq Stock Market, LLC (“Nasdaq”) advising the Company that it had initiated the
process to delist the Company’s securities from Nasdaq because the Company has not yet regained compliance with either the MVLS
Rule or the MVPHS Rule (each defined below). Additionally, the Company’s failure to timely file its Form 10-K for the fiscal year
ended December 31, 2023, and its Form 10-Q for the period ended March 31, 2024, served as additional and separate basis for delisting.
The Company appealed and requested a hearing on July 1, 2024, and appeared before the panel on August 8, 2024. The Company expects to
receive a determination within 30 days. However, there can be no assurance that such appeal would be successful. In such event, the Company
may also seek to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued listing thereon.
MVLS and MCPHS
We received two written notices
(the “Nasdaq Notices”), dated December 22, 2023, from the Nasdaq Stock Market (“Nasdaq”) indicating
that (i) for the preceding 30 consecutive business days, the market value of our listed securities (“MVLS”) did not
maintain a minimum market value of $50,000,000 (the “Minimum MVLS Requirement”) as required by Nasdaq Listing Rule
5450(b)(2)(A), and (ii) for the preceding 30 consecutive business days, the market value of our publicly held shares (“MVPHS”)
did not maintain a minimum market value of $15,000,000 (the “Minimum MVPHS Requirement”) as required by Nasdaq Listing
Rule 5450(b)(2)(C).
In accordance with Nasdaq
Listing Rule 5810(c)(3)(C), the Company has a compliance period of 180 calendar days, or until June 19, 2024, to regain compliance with
the Minimum MVLS Requirement. Compliance may be achieved if the Company’s MVLS closes at $50,000,000 or more for a minimum of ten
consecutive business days at any time during the 180-day compliance period, in which case Nasdaq will notify the Company of its compliance
and the matter will be closed.
In accordance with Nasdaq
Listing Rule 5810(c)(3)(D), we have a compliance period of 180 calendar days, or until June 19, 2024, to regain compliance with the Minimum
MVPHS Requirement. Compliance may be achieved if our MVPHS closes at $15,000,000 or more for a minimum of ten consecutive business days
at any time during the 180-day compliance period, in which case Nasdaq will notify us of our compliance and the matter will be closed.
As
discussed above, on June 24, 2024 Nasdaq issued the Company the Delisting Notice stating that its common stock is subject to delisting.
The Company intends to appeal the relevant delisting determination to a hearings panel pursuant to the procedures set forth in the applicable
Nasdaq Listing Rules. However, there can be no assurance that such appeal would be successful. In such event, the Company may also seek
to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued listing thereon. The Company is presently
evaluating potential actions to regain compliance with all applicable requirements for continued listing on the Nasdaq Global Market.
There can be no assurance that the Company will be successful in maintaining the listing of its common stock on the Nasdaq Global Market.
Bid
Price
Further,
on April 19, 2024, we received a notification letter (the “Bid Price Notice”) form the Listing Qualifications Department
of Nasdaq notifying us that because the closing bis price for the Company’s comment stock was below $1.00 per share for 32 consecutive
trading days, the Company is not currently in compliance with the minimum bid price requirement for continued listing on the Nasdaq Global
Market as set forth in Nasdaq Marketplace Rules 5450(a)(1) (the “Minimum Bid Price Requirement”). In accordance with
Nasdaq Marketplace Rule 5810(c)(3)(A), the Company has a period of 180 calendar days from April 19, 2024, or until October 16, 2024, to
regain compliance with the Minimum Bid Price Requirement. If at any time before October 16, 2024, the closing bid price of the Company’s
common stock closes at or above $1.00 per share for a minimum of 10 consecutive business days, Nasdaq will provide written notification
that the Company has achieved compliance with the Minimum Bid Price Requirement, and the matter would be resolved. If the Company does
not regain compliance during the compliance period ending on October 16, 2024, then (i) the Company may transfer to The Nasdaq Capital
Market, provided that it meets the applicable market value of publicly held shares requirement for continued listing and all other applicable
requirements for initial listing on the Nasdaq Capital Market (except for the bid price requirement) and (ii) Nasdaq may grant the Company
a second 180 calendar day grace period to regain compliance, provided the Company (a) meets the continued listing requirement for market
value of publicly-held shares and all other initial listing standards for The Nasdaq Capital Market, other than the minimum closing bid
price requirement, and (b) the Company notifies Nasdaq of its intent to cure the deficiency.
The
Company intends to continue actively monitoring the closing bid price for the Company’s common stock between now and October 16,
2024, and will consider available options to resolve the deficiency and regain compliance with the Minimum Bid Price Requirement. As discussed
above, the Company received the Delisting Notice stating that its common stock is subject to delisting. The Company intends to appeal
the relevant delisting determination to a hearings panel pursuant to the procedures set forth in the applicable Nasdaq Listing Rules.
Annual
Report
On
April 24, 2024, the Company received a notification letter (the “Annual Report Notice”) from Nasdaq advising the Company
that it was not in compliance with Nasdaq’s continued listing requirements under Nasdaq Listing Rule 5250(c)(1) (the “Filings
Rule”) as a result of its failure to timely file its Annual Report on Form 10-K for the fiscal year ended December 31, 2023
(the “Form 10-K”). The Annual Report Notice has no immediate effect on the listing of the Company’s common stock
on The Nasdaq Global Market, and, therefore, the Company’s listing remains fully effective.
Pursuant
to the Rule, the Company has 60 calendar days from receipt of the Notice, or until June 24, 2024, to submit a plan to regain compliance
with the Rule. As discussed above, the Company received the Delisting Notice on June 24, 2024 stating that its common stock is subject
to delisting. The Company subsequently filed its Form 10-K on July 10, 2024. The Company appealed the relevant delisting determination
to a hearings panel pursuant to the procedures set forth in the applicable Nasdaq Listing Rules, on August 8, 2024. The Company expects
to receive a determination within 30 days. However, there can be no assurance that such appeal would be successful. In such event, the
Company may also seek to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued listing thereon.
Quarterly
Report
On
May 23, 2024, the Company received a notification letter (the “Quarterly Report Notice”) Nasdaq indicating that the
Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) which requires listed companies to timely file all required periodic
financial reports with the Securities and Exchange Commission, due to the Company’s failure to timely file its Quarterly Report
on Form 10-Q for the fiscal quarter ended March 31, 2024 (the “Form 10-Q”). The Notice has no immediate effect on the
listing of the Company’s common stock on The Nasdaq Global Market, and, therefore, the Company’s listing remains fully effective.
Pursuant
to the Rule, the Company had 60 calendar days from receipt of the Annual Report Notice, or until June 24, 2024, to submit the Reports
or a plan to regain compliance with the Rule. As discussed above, the Company received the Delisting Notice stating that its common stock
is subject to delisting. The Company appealed the relevant delisting determination and appeared before a hearings panel on August 8, 2024.
The Company expects to hear a determination within 30 days. However, there can be no assurance that such appeal would be successful. In
such event, the Company may also seek to apply for a transfer to The Nasdaq Capital Market if it meets the requirements for continued
listing thereon.
The
Company filed the Form 10-Q for the period ended March 31, 2024 on August 7, 2024.
If
Nasdaq delists the Company’s securities from trading on its exchange, we could face significant material adverse consequences, including:
| ● | a
limited availability of market quotations for our securities; |
| ● | reduced
liquidity with respect to our securities; |
| ● | a
determination that our shares are a “penny stock,” which will require brokers trading in our shares to adhere to more stringent
rules, possibly resulting in a reduced level of trading activity in the secondary trading market for our shares; |
| ● | a
limited amount of news and analyst coverage for our company; and |
| ● | a
decreased ability to issue additional securities or obtain additional financing in the future. |
Results of Operations
Three Months Ended June, 2024 Compared to
Three Months Ended June, 2023 (in thousands):
Our only activities from
March 18, 2021 (inception) through June 30, 2024 were organizational activities, those necessary to consummate the IPO and identify a
target company for a Business Combination and restructuring post-acquisition deals. Prior to the Business Combination, we have generated
non-operating income in the form of interest income on marketable securities held in the Trust Account. We are incurring expenses as a
result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
On November 2, 2023, we closed the Business Combination, at which time our operations became based primarily on those of our wholly-owned
subsidiary, DLQ Inc.
Revenue
| |
Three Months Ended June 30, | | |
| |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Revenue | |
$ | 0 | | |
| 0 | | |
| 0 | | |
| 0 | % |
The decrease in Revenue was
primarily due to the organization’s focus on completing the Initial Business Combination as announced on October 31, 2023.
Operating Expenses- Platform Operations
| |
| Three Months Ended June 30, | | |
| | | |
| | |
| |
| 2024 | | |
| 2023 | | |
| $ Change | | |
| % Change | |
Platform Operations | |
$ | - | | |
$ | - | | |
$ | - | | |
| - | % |
The decrease in Platform
Operations was primarily due to the organization’s focus on completing the Initial Business Combination as announced on October
31, 2023.
Selling and Marketing Expenses
| |
Three Months Ended
June 30, | | |
| | |
| |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Sales and Marketing | |
$ | 131,000 | | |
$ | - | | |
$ | 131,000 | | |
| 0 | % |
The increase in Sales and
Marketing expenses was primarily due to the organization’s PR post business combination.
General and Administrative Expenses
| |
Three Months Ended
June 30, | | |
| | |
| |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
General and Administrative | |
$ | 808,495 | | |
$ | 186,903 | | |
$ | 621,592 | | |
| 333 | % |
The increase in general and
administrative expenses is primarily due to legal costs post business combination and SEC filings.
Total Other Expense, Net
| |
Three Months Ended
June 30, | | |
| | |
| |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Total Other Expense, net | |
$ | 377,719 | | |
$ | 341,146 | | |
$ | 36,573 | | |
| 11 % | |
Total other income, net,
for the three months ended June 30, 2024 primarily for amortization.
Liquidity and Capital
Resources
As of June 30, 2024, we had
cash of $838,225 and a working capital deficiency of $2,528,595. As of June 30, 2024, post close of the Initial Business combination,
the Trust account was closed. After the Business Combinations, the remaining funds held in the Trust Account was used as working capital
to finance the operations of the target business. Such working capital funds could be used in a variety of ways including continuing or
expanding the target business’ operations, for strategic acquisitions and for marketing, research and development of existing or
new products. Such funds could also be used to repay any operating expenses or finders’ fees which we had incurred prior to the
completion of our Business Combination if the funds available to us outside of the Trust Account were insufficient to cover such expenses.
Cash used in operating activities
for the three and six months ended June 30, 2024 was $607,238 and $1,167,333. We expect that we will need additional capital to satisfy
our liquidity needs.
As such, DLQ, DLQ Parent,
Abri, and the Sponsor have agreed that Sponsor shall be the exclusive financing source of capital up to $30 million, and will use commercially
reasonable efforts to enter into a mutually acceptable agreement for that purpose. Currently, while still undetermined and subject to
further negotiation and change, the expected terms of an equity investment outlined in such agreement would include a 5% discount to the
average 3 lowest VWAPs for the 20 days immediately preceding a funding, but limited to $1,000,000 per month and no more than $500,000
in any 14 day period. Shares underlying such agreement would be registered and could have up to two (2)warrants attached for each share
at the then market price. Absent the aforementioned $30 million financing from the Sponsor, and if the Sponsor is unable fund or secure
financing up to $30 million, the Company could otherwise be under-capitalized and obliged to seek financing from alternative sources,
which it may or may not be able to obtain. Although certain of our initial stockholders, officers and directors or their affiliates have
committed to loan us funds from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, there is
no guarantee that we will receive such funds.
As of June 30, 2024, we had
$838,225 in cash and a working capital deficit of $2,528,595. This cash on hand was mainly due to business combination of newly acquired
company DSL that certain investment we received on June 28, 2024 whereby we entered into a securities purchase agreement (the “Purchase
Agreement”) with certain investors (the “Investors”), pursuant to which the Company agreed to issue and sell
to the Investors in a private placement (i) 3,242,875 shares (the “Shares”) of common stock of the Company.
Our
operating revenues are insufficient to found our operations through the next twelve months. Our losses from operations, negative operating
cash flows, working capital deficit and accumulated deficit, as well as the additional capital needed to fund operations within one year
of the unaudited consolidated financial statement issuance date, raise substantial doubt about our ability to continue as a going concern.
The consolidated financial statements included elsewhere in this Quarterly Report have been prepared on a basis that assumes that we will
continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded
asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.
In the event that we are
not able to raise capital on terms described above or otherwise, it will have a significant, impact on our financial condition and our
ability to continue as a going concern. It will also have an impact on our business and ability to execute according to management’s
plans.
We
have received letters from Nasdaq regarding our compliance with the exchange’s continued listing requirements.
Summary Statements of Cash Flows
The following table sets
forth a summary of the net cash flow activity for the six months ended June 30, 2024 and 2023 (in thousands):
| |
For the six months ended | | |
| |
| |
June 30, | | |
June 30, | | |
2024 vs 2022 | |
| |
2024 | | |
2023 | | |
$ Change | | |
% Change | |
Net cash and restricted cash used in operating activities | |
$ | (1,167,333 | ) | |
$ | (261,025 | ) | |
$ | (906,308 | ) | |
| 347 | % |
Net cash and restricted cash used in investing activities | |
| (775,000 | ) | |
| (809,379 | ) | |
| 34,379 | | |
| -4 | % |
Net cash and restricted provided by financing activities | |
| 2,168,374 | | |
| 837,500 | | |
| 1,330,874 | | |
| 159 | % |
Net change in cash | |
| 226,042 | | |
| (232,904 | ) | |
| 458,945 | | |
| -197 | % |
Cash Beginning | |
| 612,183 | | |
| 381,293 | | |
| 230,890 | | |
| 61 | % |
Year-end cash | |
$ | 838,225 | | |
$ | 148,389 | | |
$ | 89,835 | | |
| 465 | % |
Cash Flows from Operating
Activities. During the six months ended June 30, 2024 and 2023, the primary use of cash, cash equivalents and restricted cash was
legal costs.
Cash Flows from Investing
Activities. During the six months ended June 30, 2024 and 2023, the change in net cash, cash equivalents and restricted cash used
in investing activities was due entirely to Goodwill acquired through the DSL acquisition.
Cash Flows from Financing
Activities. During the six months ended June 30, 2024, the primary source of cash, cash equivalents and restricted cash was due to
APIC from the DSL acquisition.
Operating and Capital Expenditure Requirements
Our specific future operating
and capital expense requirements are difficult to forecast. However, we can anticipate the general types of expenses and areas in which
they might occur. In 2024, while we expect to maintain a lean operating structure at approximately the same level as 2023, should resources
become available we may increase marketing spend to drive further sales growth.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2024 and 2023. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities other than an agreement to pay our Sponsor a monthly
fee of $10,000 for office space, utilities and secretarial and administrative support. As of June 30, 2024, and 2023, we owed the Sponsor
$0 and $0, respectively, under this agreement, which is included in accounts payable and accrued expenses in the accompanying condensed
balance sheets. We began incurring these fees on August 9, 2021 and stopped upon the completion of the Business Combination.
In connection with our initial
business combination, we are obligated to pay our expenses relating thereto, including the deferred underwriting commissions payable to
our underwriter in an amount equal to 3.0% of the total gross proceeds raised in the offering, or $1,500,000, upon consummation of our
initial business combination.
Upon consummation of our
IPO, we sold to our underwriters, for $100, an option to purchase up to a total of 300,000 units (or up to 345,000 if the over-allotment
is exercised in full) exercisable, in whole or in part, at $11.50 per unit, commencing on the consummation of our initial business combination.
The purchase option may be exercised for cash or on a cashless basis, at the holder’s option, and expires five years from the commencement
of sales in our IPO. The option and the 300,000 units, as well as the 300,000 shares of common stock, and the warrants to purchase 300,000
shares of common stock that may be issued upon exercise of the option have been deemed compensation by FINRA and are therefore subject
to a lock-up for a period of 180 days immediately following the effective date of our registration statement, or August 9, 2021.
Critical Accounting
Estimates
The preparation of financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. We have not identified any critical accounting estimates.
Recent Accounting
Standards
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial
statements.
Known Trends or Uncertainties
In the current quarter, the
media company has observed several notable trends and uncertainties impacting its operations and financial performance. A significant
trend is the continued shift towards digital streaming platforms, leading to increased investments in original content and technology
upgrades to enhance user experience. However, uncertainties persist due to fluctuating advertising revenues, which are influenced by broader
economic conditions and shifts in consumer behavior. Additionally, regulatory changes and the competitive landscape pose potential challenges,
requiring adaptive strategies to maintain market share and profitability. The company remains vigilant in monitoring these factors to
navigate the dynamic media environment effectively.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not Applicable.
Item 4. Controls and Procedures
Disclosure controls and procedures
are designed to ensure that information required to be disclosed in our periodic and current reports that we file with the SEC is recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate,
to allow timely decisions regarding required disclosure.
As described in our Annual
Report on Form 10-K for the year ended December 31, 2023, we identified material weaknesses in our internal control over financial reporting.
As a result of these material weaknesses, our Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have concluded that our
disclosure controls and procedures are not effective to provide reasonable assurance that information required to be disclosed in the
reports we file and submit under the Securities and Exchange Act is recorded, processed, summarized and reported as and when required.
Notwithstanding the conclusion
by our CEO and CFO that our Disclosure Controls as of June 30, 2024 were not effective, and notwithstanding the material weaknesses in
our internal control over financial reporting described more fully under Item 9A in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2023, management believes that the consolidated financial statements and related financial information included
in this Quarterly Report on Form 10-Q fairly present in all material respects our financial condition, results of operations and cash
flows as of the date presented, and for the periods ended on such dates, in conformity with accounting principles generally accepted in
the United States of America (U.S. GAAP).
Remediation Activities
Management
continues to evaluate the material weaknesses discussed above and is implementing its remediation plan. However, we cannot provide assurance
as to when our remediation efforts will be complete and the material weaknesses cannot be considered remediated until the applicable controls
have operated for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
We cannot assure you that the measures we have taken to date, and are continuing to implement, will be sufficient to remediate the material
weaknesses we have identified or avoid potential future material weaknesses.
This
quarterly report does not include an attestation report of the Company’s independent registered public accounting firm regarding
internal control over financial reporting because that requirement under Section 404 of the Sarbanes-Oxley Act of 2002 was permanently
removed for smaller reporting company filers pursuant to the provisions of Section 989G(a) set forth in the Dodd-Frank Wall Street Reform
and Consumer Protection Act enacted into federal law in July 2010.
Changes in Internal Control over Financial Reporting
Except for ongoing remediation
activities, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2024, which were
identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act,
that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
Inherent Limitations of Internal Controls
Management
recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that
the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints,
and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected.
These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because
of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or
more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance
with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due
to error or fraud may occur and not be detected.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
For a description of our
material pending legal proceeding, please see Note 11, Legal, to our condensed consolidated financial statements included in Part I, Item
1 of this Quarterly Report.
Item 1A. Risk Factors.
Please carefully consider
the information set forth in this Quarterly Report on Form 10-Q and the risk factors discussed in Part I, Item 1A. of our Annual Report
on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition, or future results.
In evaluating our business, you should carefully consider the risk factors discussed in our Annual Report on Form 10-K, as updated by
our subsequent filings under the Exchange Act. The occurrence of any of the risks discussed in such filings, or other events that we do
not currently anticipate or that we currently deem immaterial, could harm our business, prospects, financial condition and results of
operations. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Recent Sales of Unregistered Securities
During the quarter ended June 30, 2024, there
were no unregistered sales of our securities that were not reported in a Current Report on Form 8-K.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
Rule 10b5-1 Trading Plans
During the three months ended
March 31, 2024, none of our directors or officers entered into, modified or terminated a “Rule 10b5-1 trading arrangement”
or “non-Rule 10b5-1 trading arrangement,” that were intended to satisfy the affirmative defense conditions of Rule 10b5-1,
in each case as defined in Item 408 of Regulation S-K.
Item 6. Exhibits.
Exhibit Index
Exhibit Number |
|
Description of Exhibit |
|
Schedule/Form |
|
File Number |
|
Exhibits |
|
Filing Date |
2.1† |
|
Merger Agreement dated as of September 9, 2022 by and among Logiq, Inc., DLQ Inc., Abri SPAC I, Inc. and Abri Merger Sub, Inc. |
|
Form 8-K |
|
001-40723 |
|
2.1 |
|
September 12, 2022 |
2.2 |
|
First Amendment to the Merger Agreement dated as of May 1, 2023, by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc. |
|
Form 8-K |
|
001-40723 |
|
2.2 |
|
May 2, 2023 |
2.3 |
|
Second Amendment to the Merger Agreement dated as of June 8, 2023, by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc. |
|
Form 8-K |
|
001-40723 |
|
2.3 |
|
June 9, 2023 |
2.4 |
|
Third Amendment to the Merger Agreement dated as of July 20, 2023, by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc. |
|
Form 8-K |
|
001-40723 |
|
2.4 |
|
July 25, 2023 |
2.5 |
|
Fourth Amendment to the Merger Agreement dated as of August 28, 2023 by and among Logiq, Inc., Abri SPAC I, Inc., Abri Merger Sub, Inc., and DLQ, Inc. |
|
Form 8-K |
|
000-51815 |
|
2.5 |
|
August 31, 2023 |
2.6 |
|
Equity Exchange Agreement by and between the Company, DSL Digital, LLC and Gregg Greenberg dated June 28, 2024 |
|
Form 8-K |
|
000-40723 |
|
2.1 |
|
July 1, 2024 |
2.7 |
|
Share Exchange Agreement, by and between the Company, Odyssey SAS (dba BeOp) and the shareholders listed thereunder, dated as of August 1, 2024 |
|
Form 8-K |
|
000-40723 |
|
2.1 |
|
August 7, 2024 |
3.1 |
|
Second Amended and Restated Certificate of Incorporation |
|
Form 8-K |
|
000-51815 |
|
3.1 |
|
November 8, 2023 |
3.2 |
|
Amended and Restated Bylaws |
|
Form S-4 |
|
333-268133 |
|
Annex C |
|
September 27, 2023 |
4.1 |
|
Specimen Common Stock Certificate |
|
Form S-1 |
|
333-257916 |
|
4.2 |
|
July 15, 2021 |
4.2 |
|
Specimen Warrant Certificate |
|
Form S-1 |
|
333-257916 |
|
4.3 |
|
July 15, 2021 |
4.3 |
|
Warrant Agreement dated August 9, 2021, by and between Continental Stock Transfer and Trust Company and Abri |
|
Form 8-K |
|
001-40723 |
|
4.1 |
|
August 13, 2021 |
4.4 |
|
Specimen Unit Certificate |
|
Form S-1 |
|
333-257916 |
|
4.1 |
|
July 15, 2021 |
4.5 |
|
Form of Warrant |
|
Form 8-K |
|
001-40723 |
|
4.1 |
|
December 26, 2023 |
4.6 |
|
Form of Common Stock Purchase Warrant |
|
Form 8-K |
|
001-40723 |
|
4.1 |
|
February 20, 2024 |
4.7 |
|
Form of Convertible Promissory Note |
|
Form 8-K |
|
001-40723 |
|
4.1 |
|
April 4, 2024 |
4.8 |
|
Form of Simple Promissory Note |
|
Form 8-K |
|
001-40723 |
|
4.2 |
|
April 4, 2024 |
10.12+ |
|
Employment Agreement between Collective Audience, Inc. and Peter Bordes, dated December 5, 2023 |
|
Form 8-K |
|
001-40723 |
|
10.1 |
|
December 11, 2023 |
10.14+ |
|
Collective Audience 2024 Equity Incentive Plan |
|
Form 8-K |
|
001-40723 |
|
10.2 |
|
January 5, 2024 |
10.15+ |
|
Executive Offer letter, by and between Collective Audience, Inc. and Chris Andrews, dated January 1, 2024. |
|
Form 8-K |
|
001-40723 |
|
10.1 |
|
January 5, 2024 |
10.16 |
|
Form of Securities Purchase Agreement |
|
Form-8-K |
|
001-40723 |
|
10.1 |
|
February 20, 2024 |
10.17 |
|
Form of Binding Letter of Intent, dated as of February 29, 2024, by and between Collective Audience, Inc. and the Odyssey SAS (dba BeOp) |
|
Form 8-K |
|
001-40723 |
|
10.1 |
|
March 1, 2024 |
10.18 |
|
Form of Joint Venture and Software License Agreement, dated as of February 29, 2024, by and between Collective Audience, Inc. and The Odyssey SAS (dba BeOp) |
|
Form 8-K |
|
001-40723 |
|
10.2 |
|
March 1, 2024 |
10.19 |
|
Form of Securities Purchase Agreement |
|
Form 8-K |
|
001-40723 |
|
10.1 |
|
April 4, 2024 |
10.20 |
|
Form of Reset Agreement of Common Stock Purchase Warrants |
|
Form 8-K |
|
001-40723 |
|
10.1 |
|
May 6, 2024 |
31.1* |
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
31.2* |
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
32.1* |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
32.2* |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document |
|
|
|
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
|
|
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
|
|
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
|
|
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
|
|
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
|
|
|
|
|
|
|
|
+ |
Indicates a management or compensatory plan. |
† |
Schedules to this exhibit have been omitted pursuant to Item 601(b)(2) of Registration S-K. The Registrant hereby agrees to furnish a copy of any omitted schedules to the SEC upon request. |
** |
The XBRL related information in Exhibit 101 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document. |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
|
Collective Audience, Inc. |
|
|
|
Date: August 14, 2024 |
By: |
/s/ Peter Bordes |
|
|
Peter Bordes |
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
Date: August 14, 2024 |
By: |
/s/ Chris Andrews |
|
|
Chris Andrews |
|
|
Chief Operating Officer and
Interim Chief Financial
Officer
(Principal Financial and Accounting Officer) |
34
0.03
0.07
0.08
0.16
13726810
11400000
11400000
16222488
16222488
0.03
0.07
0.08
0.16
false
--12-31
Q2
0001854583
0001854583
2024-01-01
2024-06-30
0001854583
2024-08-14
0001854583
2024-06-30
0001854583
2023-12-31
0001854583
us-gaap:RelatedPartyMember
2024-06-30
0001854583
us-gaap:RelatedPartyMember
2023-12-31
0001854583
2024-04-01
2024-06-30
0001854583
2023-04-01
2023-06-30
0001854583
2023-01-01
2023-06-30
0001854583
srt:RestatementAdjustmentMember
2024-01-01
2024-06-30
0001854583
us-gaap:CommonStockMember
2023-12-31
0001854583
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001854583
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001854583
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001854583
2024-01-01
2024-03-31
0001854583
us-gaap:CommonStockMember
2024-03-31
0001854583
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001854583
2024-03-31
0001854583
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001854583
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001854583
us-gaap:CommonStockMember
2024-06-30
0001854583
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001854583
us-gaap:CommonStockMember
2022-12-31
0001854583
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001854583
2022-12-31
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001854583
2023-01-01
2023-03-31
0001854583
us-gaap:CommonStockMember
2023-03-31
0001854583
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001854583
2023-03-31
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001854583
us-gaap:CommonStockMember
2023-06-30
0001854583
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001854583
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001854583
2023-06-30
0001854583
caud:LogiqIncMember
2020-01-08
2020-01-08
0001854583
caud:PushHoldingsIncMember
2020-01-08
2020-01-08
0001854583
2022-03-31
2022-03-31
0001854583
us-gaap:CommonStockMember
2022-03-31
2022-03-31
0001854583
caud:LogiqIncMember
2022-03-31
2022-03-31
0001854583
caud:DLQIncMember
2022-03-31
2022-03-31
0001854583
caud:AbriMergerSubIncMember
2024-01-01
2024-06-30
0001854583
caud:AbriMergerSubIncMember
2024-06-30
0001854583
caud:AbriMergerSubIncMember
us-gaap:CommonStockMember
2023-11-02
0001854583
us-gaap:CommonStockMember
2023-11-02
0001854583
2023-10-23
2023-10-23
0001854583
us-gaap:CommonStockMember
2024-06-30
0001854583
caud:MergerSubCommonStockMember
2024-06-30
0001854583
caud:DLQIncMember
2024-06-30
0001854583
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001854583
us-gaap:RelatedPartyMember
2024-01-01
2024-06-30
0001854583
2023-12-19
0001854583
us-gaap:RelatedPartyMember
2023-12-19
0001854583
2023-12-19
2023-12-19
0001854583
caud:BusinessCombinationMember
2023-01-01
2023-12-31
0001854583
us-gaap:TrademarksMember
2024-06-30
0001854583
caud:SoftwareMember
2024-06-30
0001854583
caud:CustomerContractualAgreementsMember
2024-06-30
0001854583
2023-01-01
2023-12-31
0001854583
us-gaap:TrademarksAndTradeNamesMember
2024-06-30
0001854583
us-gaap:TrademarksAndTradeNamesMember
2023-12-31
0001854583
us-gaap:SoftwareDevelopmentMember
2024-06-30
0001854583
us-gaap:SoftwareDevelopmentMember
2023-12-31
0001854583
caud:CustomerListMember
2024-06-30
0001854583
caud:CustomerListMember
2023-12-31
0001854583
caud:LeadGenerationMember
us-gaap:TransferredAtPointInTimeMember
2024-01-01
2024-06-30
0001854583
caud:LeadGenerationMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-12-31
0001854583
caud:AffiliateManagementMember
us-gaap:TransferredAtPointInTimeMember
2024-01-01
2024-06-30
0001854583
caud:AffiliateManagementMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-12-31
0001854583
caud:ReengagementMember
us-gaap:TransferredAtPointInTimeMember
2024-01-01
2024-06-30
0001854583
caud:ReengagementMember
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-12-31
0001854583
us-gaap:TransferredAtPointInTimeMember
2024-01-01
2024-06-30
0001854583
us-gaap:TransferredAtPointInTimeMember
2023-01-01
2023-12-31
0001854583
2023-07-01
2023-12-31
0001854583
us-gaap:ComputerEquipmentMember
2024-03-31
0001854583
us-gaap:ComputerEquipmentMember
2023-12-31
0001854583
us-gaap:LeaseholdImprovementsMember
2024-03-31
0001854583
us-gaap:LeaseholdImprovementsMember
2023-12-31
0001854583
2020-08-23
2020-08-28
0001854583
2020-08-28
0001854583
2021-07-16
2021-07-16
0001854583
2021-07-16
0001854583
2021-09-02
2021-09-02
0001854583
2021-09-02
0001854583
2022-04-28
2022-04-28
0001854583
2022-04-28
0001854583
2022-07-08
2022-07-08
0001854583
2022-07-08
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2020-11-20
2020-11-20
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2020-11-20
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2021-07-16
0001854583
2022-01-07
2022-01-07
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2022-07-08
0001854583
2021-12-31
0001854583
us-gaap:CommonStockMember
2024-02-19
2024-02-19
0001854583
us-gaap:CommonStockMember
2024-02-19
0001854583
2024-02-19
2024-02-19
0001854583
us-gaap:WarrantMember
us-gaap:CommonStockMember
2024-02-19
0001854583
2024-02-19
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2021-12-31
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-12-31
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2022-12-31
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2023-12-31
0001854583
us-gaap:RestrictedStockUnitsRSUMember
2024-06-30
0001854583
2020-12-31
0001854583
2020-12-31
2020-12-31
0001854583
2021-09-01
0001854583
2021-09-01
2021-09-01
0001854583
2021-11-01
0001854583
2021-11-01
2021-11-01
0001854583
2020-01-08
2020-01-08
0001854583
2020-01-08
0001854583
2021-12-31
2021-12-31
0001854583
2023-08-31
2023-08-31
0001854583
caud:MutualReleaseAndSettlementAgreementMember
2024-03-01
2024-03-01
0001854583
caud:MutualReleaseAndSettlementAgreementMember
2024-06-12
2024-06-12
0001854583
us-gaap:RelatedPartyMember
2022-12-31
0001854583
us-gaap:RelatedPartyMember
2021-12-31
0001854583
caud:LogiqIncMember
us-gaap:RelatedPartyMember
2022-12-31
0001854583
caud:LogiqIncMember
us-gaap:RelatedPartyMember
2021-12-31
0001854583
caud:BeOpBindingLOIMember
caud:PromissoryNoteMember
2024-02-29
0001854583
caud:BeOpBindingLOIMember
us-gaap:SubsequentEventMember
2024-08-01
0001854583
caud:BeOpBindingLOIMember
srt:ScenarioForecastMember
2025-12-31
2025-12-31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
caud:segment
utr:sqft
iso4217:EUR
In connection with the Quarterly Report on Form 10-Q of Collective
Audience, Inc. (the “Company”) for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on
the date hereof (the “Report”), I, Peter Bordes, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §
1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
In connection with the Quarterly Report on Form 10-Q of Collective
Audience, Inc. (the “Company”) for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on
the date hereof (the “Report”), I, Chris Andrews, Chief Operating Officer and Interim Chief Financial Officer of the Company,
certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that: