Sony Corporation: 
   Consolidated Financial Results for the First Quarter ended June 30, 2003 
 
  Significant Improvement Was Made Over the Fourth Quarter Despite Decreased 
                        Sales and Profit Year on Year 
 
    TOKYO, July 24 /PRNewswire-FirstCall/ -- Sony Corporation announced today 
its consolidated results for the first quarter ended June 30, 2003 (April 1, 
2003 to June 30, 2003). 
 
     Highlights 
 
    * Consolidated sales were Yen 1,603.8 billion ($13.4 billion), a decrease  
      of 6.9% compared with the same quarter of the previous year.  Operating  
      income decreased Yen 35.2 billion to Yen 16.7 billion ($139 million).   
      Net income was Yen 1.1 billion ($9 million), a decrease of  
      Yen 56.1 billion.  In the fourth quarter ended March 31, 2003, operating  
      loss was Yen 116.5 billion, and net loss was Yen 111.1 billion. 
 
    * Sales in the Electronics segment decreased 9.8% primarily due to a  
      decrease in sales of the Televisions category resulting from a  
      contraction of the market for CRT televisions.  Increased competition  
      put downward pressure on prices in all categories, especially the  
      Televisions and Video categories, resulting in a Yen 36.3 billion  
      decrease in operating income to Yen 12.8 billion ($107 million). 
 
    * In the Game segment, a decrease in both hardware and software sales  
      brought about an 18.2% decrease in overall sales.  Reflecting a  
      proactive increase in research and development expenses for  
      semiconductors in anticipation of future businesses, operating income  
      decreased Yen 0.8 billion to Yen 1.8 billion ($15 million). 
 
    * Due to a decline in sales at the U.S.-based subsidiary resulting from  
      continued market contraction, sales in the Music segment decreased 8.8%.   
      However, operating loss decreased Yen 4.0 billion due to an increase in  
      sales at the Japan-based subsidiary and the benefit of restructuring at  
      the U.S.-based subsidiary. 
 
    * Sales decreased 13.0% in the Pictures segment due to a decrease in  
      theatrical revenues compared with the same quarter of the previous year  
      in which the record-breaking film, Spider-Man, was released and  
      contributed significantly to sales.  Operating performance declined  
      Yen 11.7 billion from the operating income recorded in the same quarter  
      of the previous year, resulting in an operating loss of Yen 2.4 billion  
      ($20 million). 
 
    * Financial Services segment revenue increased 16.3% and operating income  
      increased Yen 3.2 billion to Yen 14.0 billion ($117 million) due to  
      improvements in valuation gains and losses from investments and  
      increased insurance revenue at Sony Life Insurance Co., Ltd. 
 
    * A one-time gain of Yen 7.7 billion ($64 million) was recorded on the  
      sale of rights related to a portion of the Sony Credit Card portfolio in  
      the U.S.  Consequently, operating performance in the Other segment  
      improved Yen 10.0 billion to a Yen 4.0 billion ($33 million) operating  
      income, from an operating loss in the same quarter of the previous year. 
 
 
       (Billions of yen, millions of U.S. dollars, except per share amounts)  
                                       First quarter ended June 30  
                               2002         2003       Change        2003*  
    Sales and operating  
     revenue              Y 1,721.8    Y 1,603.8       -6.9%       $13,365  
    Operating income           51.9         16.7       -67.9           139  
    Income before income 
     taxes                    116.6         35.8       -69.3           298  
    Net income                 57.2          1.1       -98.0             9  
      
    Net income per share of common stock          
     - Basic                 Y 62.23       Y 1.24      -98.0%        $0.01  
     - Diluted                 57.90         1.24      -97.9          0.01  
 
    * U.S. dollar amounts have been translated from yen, for convenience only,  
      at the rate of Yen 120=U.S.$1, the approximate Tokyo foreign exchange  
      market rate as of June 30, 2003. 
 
    Remarks by Nobuyuki Idei, Chairman and Group CEO of Sony Corporation 
 
    During the first quarter ended June 30, 2003, Sony began preparations to 
implement our restructuring plan and growth strategy while, at the same time, 
improving the competitiveness of our products, primarily in the Electronics 
segment.  Although consolidated financial results during the quarter were 
weaker than those achieved in the same quarter of the previous year, they 
improved significantly compared to the fourth quarter ended March 31, 2003, in 
which a loss was recorded. 
    In the third quarter of this fiscal year, we will begin implementation, in 
earnest, of the restructuring plan we outlined at our Corporate Strategy 
Meeting this May.  At the same time, to further enhance management's control 
of operations, we have constructed a system in the Electronics segment whereby 
sales are reported on a daily basis and inventory is reported on a weekly 
basis.  In addition, we are planning to introduce, in the second half of the 
fiscal year, a variety of exciting electronics products built using 
proprietary technology and components. 
    Through these measures, Sony is working to improve profitability in 
advance of 2006, the 60th anniversary of our founding. 
 
     Consolidated Results for the First Quarter ended June 30, 2003 
 
     Unless otherwise specified, all amounts are on a U.S. GAAP basis. 
 
    Sales were Yen 1,603.8 billion ($13.4 billion), a decrease of  
6.9% compared with the same quarter of the previous year (5% decrease on a 
local currency basis -- for all references herein to results on a local 
currency basis, see Note I. 
    * Sales to outside customers in the Electronics segment declined  
      Yen 79.4 billion, or 7.0%, in the Game segment Yen 29.2 billion, or  
      19.5%, in the Pictures segment Yen 22.5 billion, or 13.0%, and in the  
      Music segment Yen 9.9 billion, or 8.9%. 
    * Sales to outside customers in the Financial Services segment increased  
      Yen 21.1 billion, or 17.3%. 
 
    Operating income was Yen 16.7 billion ($139 million), a decrease of  
Yen 35.2 billion, or 67.9%, compared with the same quarter of the previous 
year (89% decrease on a local currency basis).  
    * Principal business segments having a negative effect on the change in  
      operating income: 
      -- The Electronics segment, in which operating income decreased  
         Yen 36.3 billion.  
      -- The Pictures segment, in which operating performance declined  
         Yen 11.7 billion.  An operating loss was recorded in the current  
         quarter compared with operating income in the same quarter of the  
         previous year. 
    * Business segments having a positive effect on the change in operating  
      income: 
      -- The Music segment, in which operating loss decreased Yen 4.0 billion. 
      -- The Financial Services segment, in which operating income increased  
         Yen 3.2 billion.  
      -- The Other segment, in which operating performance increased  
         Yen 10.0 billion.  Operating income was recorded in the current  
         quarter compared with an operating loss in the same quarter of the  
         previous year. 
    * Selling, general and administrative expenses decreased Yen 13.1 billion  
      mainly due to a decrease in severance-related expenses, caused by the  
      recording of severance-related expenses at Aiwa Co. Ltd. ("Aiwa") in the  
      same quarter of the previous year, and a decrease in after-service  
      expenses in the current quarter (see Note IV regarding Aiwa). 
    * Restructuring charges for the current quarter amounted to  
      Yen 6.5 billion ($54 million) compared to Yen 16.6 billion in the same  
      quarter of the previous year.   
      -- On a business segment basis, the most significant charges were   
         recorded in the Electronics segment, Yen 4.6 billion ($38 million)  
         compared to Yen 12.0 billion in the same quarter of the previous 
         year, and in the Music segment, Yen 1.3 billion ($10.8 million)  
         compared to Yen 2.9 billion in the same quarter of the previous year. 
 
    Income before income taxes was Yen 35.8 billion ($298 million), a decrease 
of Yen 80.9 billion, or 69.3%, compared with the same quarter of the previous 
year. 
    * In addition to the decrease in operating income, other income decreased  
      Yen 55.4 billion. 
      -- The primary factor contributing to the decrease in other income was  
         the recording of a Yen 66.5 billion gain in the same quarter of the  
         previous year on the sale of Sony's equity interest in Telemundo  
         Communications Group, Inc. and its subsidiaries ("Telemundo"), a  
         U.S.-based Spanish language television network and station group,  
         which had been an equity affiliate of Sony. 
         ~ Sony deferred Yen 6.0 billion ($50 million) of the gain on this  
           transaction due to an agreement to reimburse the purchaser against  
           certain losses and claims as stipulated in the agreement.  In the  
           current quarter, this deferred gain was recorded because the  
           agreement expired without any claims being made. 
      -- The net foreign exchange loss in the current quarter was  
         Yen 0.9 billion ($7 million), compared to a net gain of  
         Yen 5.7 billion in the same quarter of the previous year.  
    * On the other hand, a Yen 9.7 billion decrease in other expenses,  
      principally caused by a Yen 11.0 billion decrease in loss on the  
      devaluation of securities investments, partially offset the decrease in  
      income before income taxes. 
 
    Net income was Yen 1.1 billion ($9 million), a decrease of Yen 56.1 
billion, or 98.0%, compared with the same quarter of the previous year. 
    * In addition to the decrease in income before income taxes, the following  
      factors negatively affected net income:  
      -- Minority interest in the loss of consolidated subsidiaries decreased  
         Yen 2.1 billion.  
         ~ In the same quarter of the previous year, a Yen 2.4 billion  
           minority interest in the loss of Aiwa was recorded. 
      -- Equity in net losses of affiliated companies increased Yen  
         1.3 billion.    
         ~ Losses increased at Sony Ericsson Mobile Communications ("SEMC"), a  
           mobile handset joint venture in which Sony has a 50% equity holding  
          (see below). 
    * Income tax decreased by Yen 28.2 billion due to the decrease in income  
      before income taxes.  However, the effective tax rate increased to  
      71% from 46% in the same quarter of the previous year. 
      -- Reason for the increase in the effective tax rate: 
         ~ Sony recorded additional valuation allowances related to certain  
           foreign tax credits and other deferred tax assets. 
 
 
     SEMC performance for the quarter ended June 30, 2003 
 
     Sales of mobile handsets:   6.7 million units (an increase of 1.7 million  
                                  units) 
     Net sales:                  1,125 million euro (an increase of 18.4%) 
     Loss before tax:            102 million euro (a deterioration of  
                                  4 million euro) 
     Net loss:                   88 million euro (a deterioration of 5 million  
                                  euro) 
                                   -- In the current quarter, SEMC recorded  
                                      58 million euro of restructuring charges  
                                      resulting from the withdrawal from the  
                                      U.S. CDMA market and the closure of a  
                                      GSM research facility in Munich,   
                                      Germany. 
     Sony's equity in net loss:  Yen 5.8 billion ($48 million) 
 
 
 
     Operating Performance Highlights by Business Segment 
 
 
    Electronics 
 
                               (Billions of yen, millions of U.S. dollars)  
                                       First quarter ended June 30  
                                 2002       2003       Change         2003  
    Sales and operating  
     revenue                Y 1,218.9  Y 1,099.8       -9.8%        $9,165  
    Operating income             49.1       12.8       -73.9           107  
 
     Unless otherwise specified, all amounts are on a U.S. GAAP basis. 
 
    Sales were Yen 1,099.8 billion ($9,165 million), a decrease of  
9.8% compared with the same quarter of the previous year (9% decrease on a 
local currency basis). 
    * In particular, sales of the "Televisions" and "Information and  
      Communications" categories declined(1).  Sales of "Televisions" declined  
      because sales of CRT televisions decreased due to both the absence of  
      the positive effect on demand of the 2002 soccer World Cup and the shift  
      in demand towards flat panel TVs.  In "Information and Communications,"  
      sales of VAIO PCs decreased because unit sales declined due to a  
      strategic reduction in the product lineup. 
    * Sales trends by product category (sales to outside customers):  
      -- Product categories with decreased sales: "Televisions"  
         (Yen 34.1 billion or -15.5%), "Information and Communications"  
         (Yen 33.4 billion or -15.1%), "Audio" (Yen 19.3 billion or -11.9%),  
         and "Other" (Yen 12.6 billion or -9.7%). 
      -- Product categories with increased sales: "Components"  
         (Yen 9.3 billion or +7.3%), "Video" (Yen 6.0 billion or +2.7%), and  
         "Semiconductors" (Yen 4.7 billion or +9.7%). 
    (1) Commencing with the first quarter ended June 30, 2003, Sony has partly  
        realigned its product category configuration in the Electronics  
        segment.  In accordance with this change, results for the same quarter  
        of the previous year have been reclassified to conform to the  
        presentations for the current quarter. 
    * Sales trends by product:  
      -- Products with the largest decreases in sales: CRT televisions, VAIO  
         PCs, portable audio and home audio. 
      -- Products with the largest increases in sales: digital still cameras  
         ("Cybershot"), cellular phones (sold to SEMC and others) and CCDs. 
    * Sales trends by geographic area: 
      -- Sales decreased in the U.S., other areas and Japan.  Sales increased  
         in Europe.  On a local currency basis, sales fell in all four  
         geographic areas. 
 
    Operating income was Yen 12.8 billion ($107 million), a decrease of  
Yen 36.3 billion, or 73.9%, compared with the same quarter of the previous 
year (87% decrease on a local currency basis). 
    * The following factors contributed to the decrease in profitability: 
      -- In addition to the overall sales decrease, price declines contributed  
         to a deterioration in the cost to sales ratio primarily in CRT  
         televisions, digital still cameras and optical pickups. 
    * The following factors partially offset the decline in profitability: 
      -- Selling, general and administrative expenses decreased due to the  
         absence of charges incurred to restructure Aiwa in the same quarter  
         of the previous year. 
      -- The positive impact of the depreciation of the yen against the euro 
         exceeded the negative impact of the appreciation of the yen against  
         the U.S. dollar. 
    * Product categories information: 
      -- Categories recording declines in operating income: 
         ~ "Televisions," in which mainly sales of CRT televisions declined,  
           recorded an operating loss compared to the operating income  
           recorded in the same quarter of the previous year. 
         ~ The profitability of "Video" declined mainly due to the decrease in  
           profitability of digital still cameras and home-use video cameras,  
           which resulted from price declines and increased patent-related  
           expenses. 
         ~ The profitability of "Audio" declined due to market shrinkage and  
           price deterioration. 
         ~ In the current quarter "Semiconductors" recorded an operating loss  
           compared to operating income recorded in the same quarter of the  
           previous year because production capacity was increased resulting  
           in increased depreciation expenses. 
         ~ "Information and Communications" recorded an operating loss in the  
           current quarter compared to an operating income in the same quarter  
           of the previous year because the profitability of personal digital  
           assistants ("CLIE") deteriorated due to unit price declines in the  
           U.S., its major market. 
         ~ Although the operating performance of DVD drives and batteries was  
           robust, profitability of "Components" declined due to price  
           deterioration as a result of intensified competition resulting in  
           decreased profitability of optical pickups. 
      -- Categories recording improvements in operating income: 
         ~ Losses decreased in "Other", in which Aiwa recorded restructuring  
           charges in the same quarter of the previous year. 
 
    Inventory on June 30, 2003 was Yen 526.1 billion ($4,384 million), a  
Yen 50.1 billion, or 8.7%, decrease compared with the level on June 30, 2002, 
and a Yen 93.7 billion, or 21.7%, increase compared with the level on  
March 31, 2003. 
 
 
    Game 
 
                              (Billions of yen, millions of U.S. dollars)  
                                      First quarter ended June 30  
                              2002         2003        Change         2003  
    Sales and operating  
     revenue               Y 153.2      Y 125.2        -18.2%       $1,044  
    Operating income           2.6          1.8        -31.6            15  
 
      Unless otherwise specified, all amounts are on a U.S. GAAP basis. 
 
    Sales were Yen 125.2 billion ($1,044 million), a decrease of  
18.2% compared with the same quarter of the previous year (19% decrease on a 
local currency basis). 
    * Both hardware and software sales decreased compared with the same  
      quarter of the previous year. 
      -- With respect to hardware, sales revenue in the U.S. declined as a  
         result of a decrease in unit sales of PlayStation 2 hardware, which   
         occurred because unit sales increased during the same quarter of the  
         previous year following a reduction in unit price.  In Europe, price  
         reductions of PlayStation 2 hardware led to a decrease in hardware  
         sales revenue.  On the other hand, sales revenue in Japan increased  
         due to an increase in hardware unit sales resulting from the release  
         of a new model of PlayStation 2. 
      -- With respect to software, sales revenue in Japan and the U.S.  
         decreased due to a decrease in unit sales of software, although sales  
         revenue in Europe increased due to the positive impact of the  
         depreciation of the yen against the euro and an increase in unit  
         sales of software developed by third parties.  
         ~ Unit sales of software for PlayStation decreased while those for  
           PlayStation 2 increased.  
    * Worldwide hardware production shipments(2):  
      -- PS 2: 2.65 million units (a decrease of 1.94 million units) 
      -- PS one: 0.83 million units (an increase of 0.16 million units) 
    * Worldwide software production shipments(2): 
      -- PS 2: 31.00 million units (an increase of 4.00 million units) 
      -- PlayStation: 8.00 million units (a decrease of 5.00 million units) 
    (2) Production shipment units of hardware and software are counted upon  
        shipment of the products from manufacturing bases.  Sales of such  
        products are recognized when the products are delivered to customers. 
 
    Operating income was Yen 1.8 billion ($15 million), a decrease of  
Yen 0.8 billion, or 31.6%, compared with the same quarter of the previous  
year. 
    * Operating income decreased due to an increase in research and  
      development expenses for semiconductors in anticipation of future  
      businesses.  Partially offsetting these increased expenses were  
      continued reductions in hardware manufacturing costs and the  
      contribution to profit of an increase in unit sales of PlayStation 2  
      software, in addition to the positive impact of the deterioration of the  
      yen against the euro. 
 
    Inventory on June 30, 2003 was Yen 145.0 billion ($1,208 million), a  
Yen 4.7 billion, or 3.1%, decrease compared with the level on June 30, 2002 
and a Yen 1.6 billion, or 1.1%, increase compared with the level on March 31, 
2003. 
 
 
    Music 
 
                                (Billions of yen, millions of U.S. dollars)  
                                       First Quarter ended June 30  
                           2002        2003       Change         2003  
    Sales and operating 
     revenue            Y 128.3     Y 117.0         -8.8%         $975  
    Operating loss        (10.0)       (6.0)         --            (50)  
 
     The amounts presented above are the sum of the yen-translated results of  
     Sony Music Entertainment Inc. ("SMEI"), a U.S.- based operation which  
     aggregates the results of its worldwide subsidiaries on a U.S. dollar  
     basis, and the results of Sony Music Entertainment (Japan) Inc. ("SMEJ"),  
     a Japan-based operation which aggregates results in yen.  Management  
     analyzes the results of SMEI in U.S. dollars, so discussion of certain  
     portions of its results are specified as being on "a U.S. dollar basis." 
 
    Sales were Yen 117.0 billion ($975 million), a decrease of 8.8% compared 
with the same quarter of the previous year (4% decrease on a local currency 
basis).  Of the Music segment's sales, 73% were generated by SMEI and 27% were 
generated by SMEJ. 
    * SMEI's sales (on a U.S. dollar basis) decreased 8%. 
      -- Album sales decreased in many regions worldwide due to the continued  
         contraction of the global music industry brought on by piracy,  
         unauthorized file sharing and CD burning as well as increased  
         competition from other entertainment sectors. 
      -- Disc manufacturing revenues decreased primarily due to a decline in  
         the unit price of DVDs. 
      -- Best selling albums included Beyonce's "Dangerously in Love,"  
         Evanescence's "Fallen" and Ricky Martin's "Almas del Silencio." 
    * SMEJ's sales increased 11%. 
      -- Despite further contraction of the music industry in Japan, the  
         contribution of several hit releases led to an increase in music  
         sales at SMEJ. 
      -- The title that contributed the most to sales was Chemistry's "Between  
         the Lines." 
 
    In terms of profitability, an operating loss of Yen 6.0 billion  
($50 million) was recorded compared with an operating loss of Yen 10.0 billion 
in the same quarter of the previous year, an improvement of Yen 4.0 billion 
year on year. 
    * SMEI recorded an operating loss, primarily due to the album sales  
      decline, but the amount of operating loss decreased on a U.S. dollar  
      basis. 
      -- Benefits were realized from aggressive restructuring implemented  
         during the previous year. 
         ~ Restructuring during the previous year included consolidation of  
           various support functions as well as rationalization of  
           manufacturing and distribution functions and facilities. 
      -- Advertising and promotion expenses were reduced compared with the  
         same quarter of the previous year. 
      -- Restructuring expenses decreased compared with the same quarter of  
         the previous year. 
      -- Partially offsetting the reduction in operating loss was a decrease  
         in income from SMEI's disc manufacturing operations due to the price  
         decrease discussed above. 
    * SMEJ recorded operating income compared to an operating loss in the same  
      quarter of the previous year. 
      -- Sales increased and selling, general and administrative expenses,  
         particularly personnel-related expenses and advertising and promotion  
         expenses, were reduced.  
 
 
    Pictures 
 
                                (Billions of yen, millions of U.S. dollars)  
                                        First Quarter ended June 30  
                                2002        2003       Change         2003  
    Sales and operating 
     revenue                 Y 173.6     Y 151.1        -13.0%      $1,259  
    Operating income (loss)      9.3        (2.4)         --           (20)  
 
     The results presented above are a yen-translation of the results of Sony  
     Pictures Entertainment ("SPE"), a U.S.-based operation which aggregates  
     the results of its worldwide subsidiaries on a U.S. dollar basis.   
     Management analyzes the results of SPE in U.S. dollars, so discussion of  
     certain portions of its results are specified as being on "a U.S. dollar  
     basis." 
 
    Sales were Yen 151.1 billion ($1,259 million), a decrease of  
13.0% compared with the same quarter of the previous year (7% decrease on a 
U.S. dollar basis).   
    * The reasons for the decrease in sales (on a U.S. dollar basis) were: 
      -- A decrease in theatrical revenues as compared with the same quarter  
         of the previous year in which the record-breaking film, Spider-Man,  
         was released and contributed significantly to sales.  
         ~ Notable theatrical releases during the current quarter included  
           "Anger Management" and "Daddy Day Care."  
      -- A decrease in home entertainment revenues. 
         ~ Lower sales of SPE titles were recorded compared to the same  
           quarter of the previous year. 
         ~ Rights to distribute certain third party DVD titles outside of the  
           U.S. gradually expired. 
    * Partially offsetting the decrease in sales was: 
      -- An increase in television revenues primarily due to the extension of  
         an agreement to provide Seinfeld, an SPE-distributed television  
         program, to a U.S. cable network. 
 
    In terms of profitability, an operating loss of Yen 2.4 billion  
($20 million) was recorded compared with operating income of Yen 9.3 billion 
in the same quarter of the previous year, a decrease of Yen 11.7 billion year 
on year. 
    * Reasons for the decline in profit performance (on a U.S. dollar basis)  
      were: 
      -- The decrease in sales discussed above. 
      -- The disappointing theatrical performance of Hollywood Homicide  
         released in the current quarter. 
      -- An increase in advertising and promotion expenses, which included  
         expenses for the June 27, 2003 U.S. theatrical release of "Charlie's  
         Angels: Full Throttle." 
    * Partially offsetting the decline in profit performance were: 
      -- The increase in television revenues discussed above. 
      -- A provision in the same quarter of the previous year with respect to  
         previously recorded income from KirchMedia.  No similar provision was  
         recorded this year. 
         ~ KirchMedia is an insolvent licensee in Germany of SPE's film and  
           television product.   
 
 
    Financial Services 
 
                               (Billions of yen, millions of U.S. dollars)  
                                      First quarter ended June 30  
                             2002            2003       Change         2003  
    Financial Services  
     revenue              Y 128.7         Y 149.6      +16.3%        $1,247  
    Operating income         10.8            14.0       +29.7           117  
 
      Unless otherwise specified, all amounts are on a U.S. GAAP basis. 
 
    Financial Services revenue was Yen 149.6 billion ($1,247 million), an 
increase of 16.3% compared with the same quarter of the previous year. 
    * Revenue increased primarily due to an increase in revenue at Sony Life  
      Insurance Co., Ltd. ("Sony Life"). At Sony Life, revenue increased by  
      Yen 18.3 billion, or 16.3%, to Yen 130.4 billion ($1,087 million)(3).  
      -- Valuation gains and losses from investment in the separate account  
         and the general account improved. 
         ~ Valuation gains and losses from investments in the separate account  
           accrue directly to the account of policyholders and, therefore, do  
           not affect operating income. 
      -- Insurance revenue increased due to an increase in insurance-in-force. 
 
    Operating income increased by Yen 3.2 billion, or 29.7%, to Yen 14.0 
billion ($117 million) compared with the same quarter of the previous year. 
    * Operating income increased primarily due to a Yen 2.5 billion, or 21.0%,  
      increase in the operating income of Sony Life to Yen 14.3 billion  
      ($119 million)(3).  Operating income at Sony Life increased due to the  
      improvement in valuation gains and losses from investments in the  
      general account and the increase in insurance revenue.  
    (3) The Financial Services revenue and operating income at Sony Life are  
        calculated on a U.S. GAAP basis.  Therefore, they differ from the  
        results that Sony Life discloses on a Japanese statutory basis. 
 
 
    Other 
 
                                (Billions of yen, millions of U.S. dollars)  
                                        First Quarter ended June 30  
                                2002        2003       Change         2003  
    Sales and operating  
     revenue                  Y 67.5      Y 75.7       +12.1%         $631  
    Operating income (loss)     (6.0)        4.0          --            33  
 
    Unless otherwise specified, all amounts are on a U.S. GAAP basis. 
 
    Sales were Yen 75.7 billion ($631 million), a 12.1% increase compared with 
the same quarter of the previous year.  Of sales in the Other segment,  
54% were sales to outside customers. 
    * A business which provides information system services to other  
      businesses within Sony Group recorded increased sales.  
 
    In terms of profitability, operating income of Yen 4.0 billion  
($33 million) was recorded compared with an operating loss of Yen 6.0 billion 
in the same quarter of the previous year, an improvement of Yen 10.0 billion.  
    * A Network Application and Contents Service Sector ("NACS") -related    
      business operated by a U.S. subsidiary recorded a one-time gain of  
      Yen 7.7 billion ($64 million) on the sale of rights related to a portion  
      of the Sony Credit Card portfolio. 
    * In the same quarter of the previous year, an impairment loss for certain   
      long-lived assets was recorded at a location-based entertainment  
      business (consisting of retail operations and attraction-based  
      entertainment) in the U.S., and severance-related expenses were recorded  
      at an advertising agency business subsidiary in Japan. 
  
 
    Cash Flow 
 
     The following charts show Sony's unaudited condensed statements of cash  
     flow on a consolidated basis, on a consolidated basis for all segments  
     excluding the Financial Services segment, and for the Financial Services  
     segment alone.  These separate condensed presentations are not required  
     under U.S. GAAP, which is used in Sony's consolidated financial  
     statements.  However, because the Financial Services segment is different  
     in nature from Sony's other segments, Sony believes that these  
     presentations may be useful in understanding and analyzing Sony's  
     consolidated financial statements.  Transactions between the Financial  
     Services segment and all other segments excluding the Financial Services  
     segment are eliminated in the consolidated figures shown below. 
 
 
    Cash Flow - Consolidated 
 
                               (Billions of yen, millions of U.S. dollars)  
                                        First Quarter ended June 30  
    Cash flow                 2002         2003       Change         2003  
    - From operating 
       activities           Y 22.1      (Y 72.2)     Y -94.3        ($601)  
    - From investing  
       activities            (83.3)      (129.5)       -46.2       (1,079)  
    - From financing  
       activities            (39.1)       152.5       +191.5        1,271  
    Cash and cash  
     equivalents as of  
     June 30                 561.0        663.7       +102.7        5,531  
 
     Refer to Cash Flow - Consolidated (excluding Financial Services segment)  
     and Cash Flow - Financial Services below for an analysis of cash flows. 
 
 
    Cash Flow - Consolidated (excluding Financial Services segment) 
 
                                (Billions of yen, millions of U.S. dollars) 
                                         First Quarter ended June 30 
    Cash flow                 2002         2003        Change        2003 
    - From operating 
       activities          (Y 39.0)    (Y 138.4)      Y -99.3     ($1,153) 
    - From investing 
       activities             51.3        (55.7)       -107.0        (464) 
    - From financing 
       activities            (70.5)       113.7        +184.2         947 
    Cash and cash  
     equivalents as  
     of June 30              275.7        357.9         +82.2       2,982 
 
    During the quarter ended June 30, 2003, consolidated operating activities 
(excluding Financial Services segment) used Yen 138.4 billion ($1,153 
million), net, an increase of Yen 99.3 billion year on year. 
    * In the current quarter, although notes and accounts payable, trade  
      increased in the Electronics segment, operating activities used more  
      cash than they generated because of an increase in inventory in the  
      Electronics segment.  Both notes and accounts payable, trade and    
      inventory are influenced by seasonal factors. 
    * The net use of cash increased year on year because operating income in  
      the Electronics and Pictures segments decreased, and there was an  
      increase in notes and accounts receivable, trade, compared to a decrease  
      in the same quarter of the previous year.  While inventory also  
      increased, it rose by a smaller amount than in the prior year thereby  
      resulting in a smaller use of cash year on year. 
 
    Consolidated investing activities (excluding Financial Services segment) 
used Yen 55.7 billion ($464 million), net. In the same quarter of the previous 
year investing activities generated Yen 51.3 billion, net. 
    * In the current quarter, Yen 67.8 billion ($565 million) was used to  
      purchase fixed assets, primarily for semiconductors in the Electronics  
      segment. 
    * Investing activities in the same quarter of the previous year generated  
      cash due to the Yen 88.4 billion of cash proceeds received on the sale  
      of Telemundo. 
 
    Consolidated financing activities (excluding Financial Services segment) 
generated Yen 113.7 billion ($947 million), net.  In the previous year 
financing activities used Yen 70.5 billion, net. 
    * In the current quarter, short-term borrowings increased mainly due to  
      the issuance of commercial paper for the purpose of raising working  
      capital. 
 
 
    Cash Flow - Financial Services segment 
                                  (Billions of yen, millions of U.S. dollars) 
                                           First Quarter ended June 30 
    Cash flow                       2002        2003       Change       2003 
    - From operating activities   Y 61.3      Y 66.1       Y +4.8       $551 
    - From investing activities   (125.2)      (76.1)       +49.1       (634) 
    - From financing activities     22.0        41.3        +19.3        344 
    Cash and cash equivalents  
     as of June 30                 285.3       305.8        +20.5      2,549 
 
    During the quarter ended June 30, 2003, operating activities in the 
Financial Services segment generated Yen 66.1 billion ($551 million), net, an 
increase of Yen 4.8 billion year on year. 
    * A Yen 66.0 billion ($550 million) increase in future insurance policy  
      benefits and other was recorded due to an increase in  
      insurance-in-force.  
 
    Investing activities in the Financial Services segment used Yen  
76.1 billion ($634 million), net, a decrease of Yen 49.1 billion year on year. 
    * Payments for investments and advances, Yen 254.9 billion  
      ($2,124 million), exceeded proceeds from sales of securities  
      investments, maturities of marketable securities and collections of  
      advances, Yen 194.8 billion ($1,623 million), reflecting the expansion  
      of the financial services businesses. 
 
    Financing activities in the Financial Services segment generated  
Yen 41.3 billion ($344 million), net, an increase of Yen 19.3 billion year on 
year. 
    * Deposits from customers in the banking business increased by  
      Yen 35.6 billion ($296 million). 
 
 
    Notes 
 
    Note I:   During the first quarter ended June 30, 2003, the average value  
              of the yen was Yen 117.5 against the U.S. dollar and Yen  
              133.1 against the euro, which was 7.3% higher against the U.S.  
              dollar and 13.6% lower against the euro, compared with the  
              average rate for the same quarter of the previous fiscal year.   
              Operating results on a local currency basis described herein  
              reflect sales and operating revenue ("sales") and operating  
              income obtained by applying the yen's average exchange rate in  
              the same quarter of the previous fiscal year to local  
              currency-denominated monthly sales, cost of sales, and selling,  
              general and administrative expenses in the current quarter.   
              Local currency basis results are not reflected in Sony's  
              financial statements and are not measures conforming with  
              Generally Accepted Accounting Principles in the U.S. ("U.S.  
              GAAP").  In addition, Sony does not believe that these measures  
              are a substitute for U.S. GAAP measures.  However, Sony believes  
              that local currency basis results provide additional useful  
              analytical information to investors regarding operating   
              performance. 
 
    Note II:  "Sales and operating revenue" in each business segment  
              represents sales and operating revenue recorded before  
              intersegment transactions are eliminated.  "Operating income" in  
              each business segment represents operating income recorded  
              before intersegment transactions and unallocated corporate  
              expenses are eliminated.  
 
    Note III: Commencing with the first quarter ended June 30, 2003, Sony has  
              partly realigned its business segment configuration.  Also, in  
              NACS, expenses incurred in connection with the creation of a  
              network platform business have been transferred out of the Other  
              segment and reclassified as unallocated corporate expenses,  
              because the expected future benefits of this business will be  
              spread across the Sony Group.  In accordance with this  
              realignment, results for the first quarter of the previous  
              fiscal year have been reclassified to conform to the  
              presentation of the first quarter of the current fiscal year. 
 
    Note IV:  On October 1, 2002, Sony implemented a share exchange as a  
              result of which Aiwa became a wholly-owned subsidiary.  On  
              December 1, 2002, Sony absorbed Aiwa by merger.   
 
 
    Outlook for the Fiscal Year ending March 31, 2004 
 
    There is no change in our forecast for the fiscal year, stated below. 
 
                                                  Change from previous year 
    Sales and operating revenue   Y 7,400 billion           -  1% 
    Operating income                  130 billion           - 30 
    Income before income taxes        130 billion           - 48 
    Net income                         50 billion           - 57 
 
    Restructuring expenses of Yen 140 billion are included in the above 
forecast. 
    Assumed exchange rates: approximately Yen 115 to the U.S. dollar, 
approximately Yen 125 to the euro. 
    We have increased our capital expenditure forecast by Yen 40 billion to  
Yen 350 billion primarily due to higher spending on replacement equipment and 
increases in semiconductor manufacturing capacity.  Consequently, although 
depreciation and amortization is not expected to change, depreciation expenses 
for tangible assets are expected to increase by 10 billion to Yen 280 
billion. 
 
    Capital expenditures  
     (additions to fixed assets)    Y 350 billion          +34% 
    Depreciation and  
     amortization(4)                  390 billion          +11 
    (Depreciation expenses for  
     tangible assets)                (280 billion)         (Flat) 
 
    (4) Including amortization of intangible assets and amortization of 
        deferred insurance acquisition costs. 
 
    Cautionary Statement 
    Statements made in this release with respect to Sony's current plans, 
estimates, strategies and beliefs and other statements that are not historical 
facts are forward-looking statements about the future performance of Sony.  
Forward-looking statements include, but are not limited to, those statements 
using words such as "believe," "expect," "plans," "strategy," "prospects," 
"forecast," "estimate," "project," "anticipate," "may" or "might" and words of 
similar meaning in connection with a discussion of future operations, 
financial performance, events or conditions.  From time to time, oral or 
written forward-looking statements may also be included in other materials 
released to the public.  These statements are based on management's 
assumptions and beliefs in light of the information currently available to it.  
Sony cautions you that a number of important risks and uncertainties could 
cause actual results to differ materially from those discussed in the forward-
looking statements, and therefore you should not place undue reliance on them.  
You also should not rely on any obligation of Sony to update or revise any 
forward-looking statements, whether as a result of new information, future 
events or otherwise.  Sony disclaims any such obligation.  Risks and 
uncertainties that might affect Sony include, but are not limited to (i) the 
global economic environment in which Sony operates, as well as the economic 
conditions in Sony's markets, particularly levels of consumer spending; (ii) 
exchange rates, particularly between the yen and the U.S. dollar, euro, and 
other currencies in which Sony makes significant sales or in which Sony's 
assets and liabilities are denominated; (iii) Sony's ability to continue to 
design and develop and win acceptance of its products and services, which are 
offered in highly competitive markets characterized by continual new product 
introductions, rapid development in technology, and subjective and changing 
consumer preferences (particularly in the Electronics, Game, Music and 
Pictures segments); (iv) Sony's ability to implement successfully personnel 
reduction and other business reorganization activities in its Electronics and 
Music segments, (v) Sony's ability to implement successfully its network 
strategy for its Electronics, Music, Pictures and Other segments and to 
develop and implement successful sales and distribution strategies in its 
Music and Pictures segments in light of the Internet and other technological 
developments; (vi) Sony's continued ability to devote sufficient resources to 
research and development and, with respect to capital expenditures, to 
correctly prioritize investments (particularly in the Electronics segment); 
and (vii) the success of Sony's joint ventures and alliances.  Risks and 
uncertainties also include the impact of any future events with material 
unforeseen impacts.  
 
 
    Business Segment Information (Unaudited) 
                                  (Millions of yen, millions of U.S. dollars) 
                                           Three months ended June 30 
 
    Sales and operating revenue 
 
                              2002         2003       Change         2003 
    Electronics                    
     Customers         Y 1,126,720  Y 1,047,332        -7.0%       $8,728 
     Intersegment           92,158       52,502                       437 
     Total               1,218,878    1,099,834         -9.8        9,165 
                                   
    Game                           
     Customers             149,535      120,332        -19.5        1,003 
     Intersegment            3,644        4,914                        41 
     Total                 153,179      125,246        -18.2        1,044 
                                   
    Music                          
     Customers             111,171      101,289         -8.9          844 
     Intersegment           17,144       15,711                       131 
     Total                 128,315      117,000         -8.8          975 
                                   
    Pictures                       
     Customers             173,629      151,131        -13.0        1,259 
     Intersegment                0            0                         0 
     Total                 173,629      151,131        -13.0        1,259 
                                   
    Financial Services             
     Customers             121,891      142,969        +17.3        1,191 
     Intersegment            6,819        6,678                        56 
     Total                 128,710      149,647        +16.3        1,247 
                                   
    Other                          
     Customers              38,860       40,727         +4.8          340 
     Intersegment           28,668       34,950                       291 
     Total                  67,528       75,677        +12.1          631 
                                   
    Elimination          (148,433)    (114,755)           --        (956) 
    Consolidated total Y 1,721,806  Y 1,603,780        -6.9%      $13,365 
 
    Electronics intersegment amounts primarily consist of transactions with 
the Game business. 
    Music intersegment amounts primarily consist of transactions with the Game 
and Pictures business. 
    Other intersegment amounts primarily consist of transactions with the 
Electronics business. 
 
    Operating income (loss) 
                              2002         2003       Change         2003 
    Electronics           Y 49,126     Y 12,805       -73.9%         $107 
    Game                     2,573        1,761        -31.6           15 
    Music                  (9,950)      (5,990)           --         (50) 
    Pictures                 9,266      (2,397)           --         (20) 
    Financial Services      10,828       14,047        +29.7          117 
    Other                  (5,974)        3,992           --           33 
    Total                   55,869       24,218        -56.7          202 
                                   
    Corporate and elimination(3,999)     (7,546)           --         (63) 
    Consolidated operating 
    income                Y 51,870     Y 16,672       -67.9%         $139 
 
    Commencing with the first quarter ended June 30, 2003, Sony has partly 
realigned its business segment configuration.  In the Network Application and 
Contents Service Sector ("NACS"), expenses incurred in connection with the 
creation of a network platform business have been transferred out of the Other 
segment and reclassified as unallocated corporate expenses, because the 
expected future benefits of this business will be spread across the Sony 
Group.  In accordance with these realignments, results for the previous year 
have been reclassified to conform to the presentation for the current year.   
 
    Electronics Sales and Operating Revenue to Customers by Product Category 
 
                               (Millions of yen, millions of U.S. dollars) 
                                        Three months ended June 30 
    Sales and operating revenue    
                              2002         2003       Change         2003 
    Audio                Y 161,480    Y 142,227       -11.9%       $1,185 
    Video                  219,013      224,986         +2.7        1,875 
    Televisions            219,637      185,516        -15.5        1,546 
    Information and 
     Communications        221,508      188,141        -15.1        1,568 
    Semiconductors          48,354       53,055         +9.7          442 
    Components             126,550      135,842         +7.3        1,132 
    Other                  130,178      117,565         -9.7          980 
    Total              Y 1,126,720  Y 1,047,332        -7.0%       $8,728 
 
    The above table is a breakdown of Electronics sales and operating revenue 
to customers in the Business Segment Information.  The Electronics segment is 
managed as a single operating segment by Sony's management.  However, Sony 
believes that the information in this table is useful to investors in 
understanding the sales contributions of the products in this business 
segment.  In addition, commencing with the first quarter ended June 30, 2003, 
Sony has partly realigned its product category configuration in the 
Electronics segment.  Accordingly, results of the previous year have been 
reclassified as follows: 
 
    Main Product       Previous Product Category         New Product Category 
    Set-top box        "Televisions"                     "Video" 
    Computer display   "Information and Communications"  "Televisions" 
    LCD television     "Information and Communications"  "Televisions" 
    CRT                "Components"                      "Televisions" 
 
    Geographic Segment Information (Unaudited) 
                              (Millions of yen, millions of U.S. dollars) 
                                      Three months ended June 30 
    Sales and operating revenue                    
                              2002         2003       Change         2003 
    Japan                Y 503,134    Y 511,269        +1.6%       $4,261 
    United States          558,214      459,729        -17.6        3,831 
    Europe                 345,727      346,798         +0.3        2,890 
    Other Areas            314,731      285,984         -9.1        2,383 
    Total              Y 1,721,806  Y 1,603,780        -6.9%      $13,365 
 
    Classification of Geographic Segment Information shows sales and operating 
revenue recognized by location of customers. 
 
 
    Consolidated Statements of Income (Unaudited) 
         (Millions of yen, millions of U.S. dollars, except per share amounts) 
 
                                      Three months ended June 30 
                              2002         2003       Change         2003 
 
    Sales and operating revenue:                           % 
     Net sales         Y 1,589,158  Y 1,449,222                  $ 12,077 
     Financial service 
      revenue              121,891      142,969                     1,191 
     Other operating 
      revenue               10,757       11,589                        97 
                         1,721,806    1,603,780         -6.9       13,365 
 
    Costs and expenses:            
     Cost of sales       1,136,249    1,059,152                     8,827 
     Selling, general and 
      administrative       417,398      404,305                     3,369 
     Financial service 
      expenses             110,906      129,026                     1,075 
     (Gain) loss on sale, 
      disposal or 
      impairment of 
      assets, net            5,383      (5,375)                      (45) 
                         1,669,936    1,587,108                    13,226 
 
    Operating income        51,870       16,672        -67.9          139 
 
    Other income:                  
     Interest and dividends  3,938        6,128                        51 
     Royalty income          5,289        7,382                        62 
     Foreign exchange 
      gain, net              5,678           --                        -- 
     Gain on sale of 
      securities 
      investments, net      68,366        8,526                        71 
     Other                   6,987       12,851                       107 
                            90,258       34,887                       291 
 
    Other expenses:                
     Interest                6,830        6,155                        52 
     Loss on devaluation of 
      securities 
      investments           11,524          500                         4 
     Foreign exchange 
      loss, net                  -          872                         7 
     Other                   7,131        8,261                        69 
                            25,485       15,788                       132 
 
     Income before income 
      taxes                116,643       35,771        -69.3          298 
 
     Income taxes           53,633       25,384                       211 
 
    Income before minority 
     interest and equity  
     in net losses of 
     affiliated companies   63,010       10,387                        87 
 
    Minority interest in  
     loss of consolidated 
     subsidiaries            2,607          461                         3 
 
    Equity in net losses of 
     affiliated companies    8,436        9,727                        81 
 
    Net income            Y 57,181      Y 1,121        -98.0           $9 
 
    Per share data: 
                                   
     Common stock                  
 
      Net income                   
      - Basic              Y 62.23       Y 1.24        -98.0        $0.01 
      - Diluted              57.90         1.24        -97.9         0.01 
 
     Subsidiary tracking stock     
 
      Net income (loss)            
      - Basic                 7.30       (7.97)           --       (0.07) 
 
 
    Consolidated Balance Sheets (Unaudited) 
 
                              (Millions of yen, millions of U.S. dollars) 
                           June 30     March 31      June 30      June 30 
         ASSETS               2002         2003         2003         2003 
    Current assets:                
     Cash and cash  
      equivalents        Y 560,977    Y 713,058    Y 663,700       $5,531 
     Time deposits           6,997        3,689        4,890           41 
     Marketable securities 169,060      241,520      230,028        1,917 
     Notes and accounts 
      receivable, trade  1,269,328    1,117,889    1,145,962        9,550 
     Allowance for doubtful 
      accounts and sales 
      returns            (106,419)    (110,494)     (94,874)        (791) 
     Inventories           769,100      625,727      720,895        6,007 
     Deferred income taxes 135,657      143,999      131,244        1,094 
     Prepaid expenses and 
      other current assets 472,253      418,826      542,814        4,523 
                         3,276,953    3,154,214    3,344,659       27,872 
 
    Film costs             292,944      287,778      306,072        2,551 
 
    Investments and advances:      
     Affiliated companies   92,682      111,510       92,100          767 
     Securities investments 
      and other          1,646,357    1,882,613    1,976,955       16,475 
                         1,739,039    1,994,123    2,069,055       17,242 
 
    Property, plant and equipment:                                    
     Land                  192,294      188,365      188,856        1,574 
     Buildings             866,642      872,228      878,242        7,318 
     Machinery and  
      equipment          2,129,989    2,054,219    2,084,805       17,373 
     Construction in 
      progress              55,034       60,383       67,062          559 
     Less-Accumulated 
      depreciation     (1,895,679)  (1,896,845)  (1,914,037)     (15,950) 
                         1,348,280    1,278,350    1,304,928       10,874 
    Other assets:                  
     Intangibles, net      241,145      258,624      256,118        2,134 
     Goodwill              296,446      290,127      296,124        2,468 
     Deferred insurance 
      acquisition costs    314,775      327,869      331,738        2,765 
     Deferred income taxes 123,230      328,091      233,036        1,942 
     Other                 425,143      451,369      471,245        3,927 
                         1,400,739    1,656,080    1,588,261       13,236 
                       Y 8,057,955  Y 8,370,545  Y 8,612,975      $71,775 
 
    LIABILITIES AND STOCKHOLDERS' EQUITY 
    Current liabilities:           
     Short-term 
      borrowings          Y 49,318    Y 124,360    Y 260,451       $2,171 
     Current portion of 
      long-term debt       217,068       34,385       35,028          292 
     Notes and accounts 
      payable, trade       813,935      697,385      771,521        6,429 
     Accounts payable, 
      other and accrued 
      expenses             770,370      864,188      803,178        6,693 
     Accrued income and 
      other taxes           74,106      109,199       77,057          642 
     Deposits from 
      customers in the 
      banking business     144,861      248,721      284,669        2,372 
     Other                 367,242      356,810      396,406        3,304 
                         2,436,900    2,435,048    2,628,310       21,903 
 
    Long-term liabilities:         
     Long-term debt        830,097      807,439      806,606        6,722 
     Accrued pension and 
      severance costs      303,986      496,174      507,114        4,226 
     Deferred income taxes 171,109      159,079       72,375          603 
     Future insurance 
      policy benefits  
      and other          1,738,362    1,914,410    1,980,437       16,504 
     Other                 242,692      255,478      269,913        2,249 
                         3,286,246    3,632,580    3,636,445       30,304 
 
    Minority interest in 
     consolidated 
     subsidiaries           22,437       22,022       19,082          159 
 
    Stockholders' equity:          
     Capital stock         476,131      476,278      476,591        3,972 
     Additional paid-in 
      capital              968,261      984,196      989,919        8,249 
     Retained earnings   1,266,441    1,301,740    1,302,848       10,857 
     Accumulated other 
      comprehensive 
      income             (390,835)    (471,978)    (430,851)      (3,591) 
     Treasury stock, 
      at cost              (7,626)      (9,341)      (9,369)         (78) 
                         2,312,372    2,280,895    2,329,138       19,409 
                       Y 8,057,955  Y 8,370,545  Y 8,612,975      $71,775 
 
 
 
    Consolidated Statements of Cash Flows (Unaudited) 
 
                                (Millions of yen, millions of U.S. dollars) 
                                            Three months ended June 30 
                                              2002      2003    2003 
    Cash flows from operating activities:  
     Net income                           Y 57,181   Y 1,121      $9 
     Adjustments to reconcile 
      net income to net cash provided  
      by (used in) operating activities 
       Depreciation and amortization, 
        including amortization of deferred  
        insurance acquisition costs         83,318    84,277     702 
       Amortization of film costs           62,740    52,867     441 
       Accrual for pension and severance  
        costs, less payments                 7,408    10,115      84 
       (Gain) loss on sale, disposal or  
        impairment of assets, net            5,383    (5,375)    (45) 
       Gain on sales of securities  
        investments, net                   (68,366)   (8,526)    (71) 
       Deferred income taxes                20,881    15,303     128 
       Equity in net losses of affiliated  
        companies, net of dividends          8,537     9,971      83 
       Changes in assets and liabilities:  
         (Increase) decrease in notes  
          and accounts receivable, trade     5,410   (32,757)   (273) 
         Increase in inventories          (120,380)  (84,739)   (706) 
         Increase in film costs            (75,602)  (71,399)   (595) 
         Increase in notes and accounts  
          payable, trade                    60,400    70,057     584 
         Decrease in accrued income and  
          other taxes                      (33,592)  (39,789)   (332) 
         Increase in future insurance  
          policy benefits and other         57,944    66,027     550 
         Increase in deferred insurance  
          acquisition costs                (16,353)  (16,229)   (135) 
         Increase in other current assets  (43,747)  (84,415)   (703) 
         Decrease in other current  
          liabilities                      (24,256)  (30,744)   (256) 
       Other                                35,195    (7,917)    (66) 
            Net cash provided by  
             (used in) operating  
             activities                     22,101   (72,152)   (601) 
     
    Cash flows from investing activities:  
     Payments for purchases of  
      fixed assets                         (67,776)  (84,197)   (702) 
     Proceeds from sales of  
      fixed assets                           2,201    13,870     116 
     Payments for investments and  
      advances by financial service  
      business                            (216,857) (254,879) (2,124) 
     Payments for investments and  
      advances (other than financial  
      service business)                    (12,742)   (8,545)    (71) 
     Proceeds from sales of securities  
      investments, maturities of  
      marketable securities and  
      collections of advances by  
      financial service business           101,213   194,804   1,623 
     Proceeds from sales of securities  
      investments, maturities of  
      marketable securities and  
      collections of advances  
      (other than financial service  
      business)                            112,990     6,941      58 
     Increase in time deposits              (2,316)   (1,122)     (9) 
     Cash assumed upon acquisition  
      by stock exchange offering                --     3,634      30 
            Net cash used in  
             investing activities          (83,287) (129,494) (1,079) 
     
    Cash flows from financing activities:  
     Proceeds from issuance of  
      long-term debt                         6,751     1,234      10 
     Payments of long-term debt             (9,574)   (3,428)    (28) 
     Increase (decrease) in  
      short-term borrowings                (57,216)  129,641   1,080 
     Increase in deposits from  
      customers in the banking business     38,389    35,553     296 
     Dividends paid                        (11,521)  (11,566)    (96) 
     Other                                  (5,883)    1,048       9 
            Net cash provided by  
             (used in) financing  
             activities                    (39,054)  152,482   1,271 
     
    Effect of exchange rate changes  
     on cash and cash equivalents          (22,583)     (194)     (2) 
     
    Net decrease in cash and cash  
     equivalents                          (122,823)  (49,358)   (411) 
    Cash and cash equivalents at  
     beginning of the year                 683,800   713,058   5,942 
     
    Cash and cash equivalents at 
     end of the first quarter             Y560,977  Y663,700  $5,531 
     
    (Notes) 
    1.  U.S. dollar amounts have been translated from yen, for convenience  
        only, at the rate of Y120 = U.S.$1, the approximate Tokyo foreign   
        exchange market rate as of June 30, 2003. 
     
    2.  As of June 30, 2003, Sony had 1,043 consolidated subsidiaries.  It has  
        applied the equity accounting method in respect to 82 affiliated  
        companies. 
     
    3.  Sony calculates and presents per share data separately for Sony's  
        Common stock and for the subsidiary tracking stock which is linked to  
        the economic value of Sony Communication Network Corporation, based on  
        Statement of Financial Accounting Standards ("FAS") No.128, "Earnings  
        per Share."  The holders of the tracking stock have the right to  
        participate in earnings, together with Common stock holders.   
        Accordingly, Sony calculates per share data by the "two-class" method  
        based on FAS No.128.  Under this method, basic net income per share  
        for each class of stock is calculated based on the earnings allocated  
        to each class of stock for the applicable period, divided by the  
        weighted-average number of outstanding shares in each class during the  
        applicable period.  The earnings allocated to the subsidiary tracking  
        stock are determined based on the subsidiary tracking stock holders'  
        economic interest in the targeted subsidiary's earnings available for  
        dividends or change in accumulated losses that are not including those  
        of the targeted subsidiary's subsidiaries.  The earnings allocated to  
        Common stock are calculated by subtracting the earnings allocated to  
        the subsidiary tracking stock from Sony's net income for the period. 
     
        Weighted-average shares used for computation of earnings per share of  
        Common stock are shown in the chart below.  The dilutive effect in the  
        weighted-average shares for the three months ended June 30, 2002 and  
        2003 mainly resulted from convertible bonds.  
     
     
         Weighted-average shares                   (Thousands of shares) 
         Three months ended June 30 
                                                             2002        2003 
         Net income  
           -  Basic                                       918,517     921,748 
           -  Diluted                                     997,579     925,537 
     
        Weighted-average shares used for computation of earnings per share of  
        the subsidiary tracking stock for the three months ended June 30, 2002  
        and 2003 are 3,072 thousand shares. There were no potentially dilutive  
        securities or options granted for EPS of the subsidiary tracking  
        stock. 
     
    4.  Sony's comprehensive income is comprised of net income and other  
        comprehensive income.  Other comprehensive income includes changes in  
        unrealized gains or losses on securities, unrealized gains or losses  
        on derivative instruments, minimum pension liabilities adjustments and  
        foreign currency translation adjustments.  Net income, other  
        comprehensive income (loss) and comprehensive income (loss) for the  
        three months ended June 30, 2002 and 2003 were as follows; 
 
 
                                   (Millions of yen, millions of U.S. dollars) 
 
                                                Three months ended June 30 
                                             2002     2003       2003 
    Net income                          Y 57,181   Y 1,121         $9 
    Other comprehensive income (loss)  (115,242)    41,127        343 
      Unrealized gains (losses) on 
       securities                          5,994    17,018        142 
      Unrealized gains (losses) on 
       derivative instruments                289       646          5 
      Minimum pension liabilities 
       adjustments                            --   (4,218)       (35) 
      Foreign currency translation 
       adjustments                     (121,525)    27,681        231 
    Comprehensive income (loss)       Y (58,061)  Y 42,248       $352 
 
    5.  On April 1, 2002, Sony adopted FAS No. 144, "Accounting for the  
        Impairment or Disposal of Long-Lived Assets."  FAS No. 144 addresses  
        financial accounting and reporting for the impairment or disposal of  
        long-lived assets.  FAS No. 144 establishes a single accounting model  
        for long-lived assets to be disposed of by sale and modifies the  
        accounting and disclosure rules for discontinued operations.  The  
        adoption of the provision of FAS No. 144 did not have a material  
        impact on Sony's results of operations and financial position for the  
        year ended March 31, 2003. 
 
    6.  In April 2002, the Financial Accounting Standards Board ("FASB")  
        issued FAS No. 145, "Rescission of FASB Statements No. 4, 44 and 64,  
        Amendment of FASB Statement No. 13, and Technical Corrections."  This  
        statement rescinds certain authoritative pronouncements and amends,  
        clarifies or describes the applicability of others, effective for  
        fiscal years beginning or transactions occurring after May 15, 2002,  
        with early adoption encouraged.  Sony elected early adoption of this  
        statement retroactive to April 1, 2002.  The adoption of this  
        statement did not have an impact on Sony's results of operations and  
        financial position. 
     
    7.  In June 2002, the FASB issued FAS No. 146, "Accounting for Costs  
        Associated with Exit or Disposal Activities."  FAS No. 146 is  
        effective for exit or disposal activities that are initiated after  
        December 31, 2002.  FAS No. 146 addresses financial accounting and  
        reporting for costs associated with exit or disposal activities.  Sony  
        adopted FAS No. 146 on January 1, 2003.  The adoption of this  
        statement did not have a material effect on Sony's results of  
        operations and financial position. 
     
    8.  In November 2002, the FASB issued FASB Interpretation ("FIN") No. 45,  
        "Guarantor's Accounting and Disclosure Requirements for Guarantees,  
        Including Indirect Guarantees of Indebtedness of Others, an  
        interpretation of FASB Statements No. 5, 57, and 107 and rescission of  
        FASB Interpretation No. 34."  The interpretation elaborates on  
        the existing disclosure requirements for most guarantees.  It also  
        clarifies that at the time a company issues a guarantee, the company  
        must recognize an initial liability for the fair value of the  
        obligations it assumes under the guarantee. The initial recognition  
        and initial measurement provisions of FIN No. 45 are applicable on a  
        prospective basis to guarantees issued or modified after December 31,  
        2002.  The initial recognition and initial measurement provisions of  
        FIN No. 45 did not have a material effect on Sony's results of  
        operations and financial position as at and for the year ended  
        March 31, 2003. 
     
    9.  In December 2002, the FASB issued FAS No. 148, "Accounting for  
        Stock-Based Compensation -- Transition and Disclosure -- an Amendment  
        of FASB Statement No. 123."  FAS No. 148 amends FAS No. 123,  
        "Accounting for Stock-Based Compensation," to provide alternative  
        methods of transition for a voluntary change to the fair value based  
        method of accounting for stock-based employee compensation.  FAS  
        No. 148 also requires that disclosures of the pro forma effect of  
        using the fair value method of accounting for stock-based employee  
        compensation be displayed more prominently and in a tabular format.   
        Sony adopted the disclosure-only requirements in accordance with FAS  
        No. 148 for the year ended March 31, 2003.  Sony has accounted for its  
        employee stock-based compensation in accordance with Accounting  
        Principles Board Opinion No. 25, "Accounting for Stock Issued to  
        Employees" and, therefore, the adoption of the provisions of FAS  
        No. 148 did not have an impact on Sony's results of operations and  
        financial position. 
     
    10. In January 2003, the FASB issued FIN No. 46, "Consolidation of  
        Variable Interest Entities -- an Interpretation of ARB No. 51."  This  
        interpretation addresses consolidation by a primary beneficiary of a  
        variable interest entity ("VIE").  FIN No. 46 is effective immediately  
        for all new VIEs created or acquired after January 31, 2003.  For VIEs    
        created or acquired prior to February 1, 2003, the provisions of FIN  
        No. 46 become effective for Sony during the second quarter of the year  
        ending March 31, 2004.  For VIEs acquired prior to February 1, 2003, 
        any difference between the net amount added to the balance sheet and  
        the amount of any previously recognized interest in the VIE will be  
        recognized as a cumulative effect of an accounting change. 
        Sony continues to evaluate the impact of FIN No. 46 on Sony's results  
        of operations and financial position.  However, Sony has identified  
        potential VIEs created prior to February 1, 2003, which may be  
        consolidated upon the adoption of FIN No. 46.  If these potential VIEs  
        are consolidated, Sony would record a charge of approximately  
        Yen 1,800 million ($15 million) as a cumulative effect of accounting  
        change and an increase in assets and liabilities of approximately  
        Yen 100,626 million ($839 million).  Sony did not enter into any new  
        arrangements with VIEs on or after February 1, 2003. 
     
    11. Effective with the first quarter ended June 30, 2003, "(Gain) loss on  
        sale, disposal or impairment of assets, net" which was previously  
        included in "Selling, general and administrative" is disclosed  
        separately in "Costs and expenses." Such amounts for the three months  
        ended June 30, 2002 have been reclassified to conform to the  
        presentation for this year. 
     
    12. Adoption of New Accounting Standards 
     
        Accounting for Asset Retirement Obligations 
        In June 2001, the FASB issued FAS No. 143, "Accounting for Asset  
        Retirement Obligations."  This statement addresses financial 
        accounting and reporting for obligations associated with the  
        retirement of tangible long-lived assets and the associated asset  
        retirement costs.  Sony adopted FAS No. 143 on April 1, 2003.  The  
        adoption of FAS No. 143 did not have a material impact on Sony's  
        results of operations and financial position. 
     
        Accounting for Certain Financial Instruments with Characteristics of  
         both Liabilities and Equity 
        In May 2003, the FASB issued FAS No. 150, "Accounting for Certain  
        Financial Instruments with Characteristics of both Liabilities and  
        Equity."  FAS No. 150 establishes standards for how certain financial  
        instruments with characteristics of both liabilities and equity shall 
        be classified and measured.  This statement is effective for financial  
        instruments entered into or modified after May 31, 2003, and otherwise  
        is effective at the beginning of the first interim period beginning  
        after June 15, 2003.  Sony adopted FAS No. 150 during the first  
        quarter of the year ending March 31, 2004.  The adoption of FAS  
        No. 150 did not have an impact on Sony's results of operations and  
        financial position. 
 
    Other Consolidated Financial Data 
                                 (Millions of yen, millions of U.S. dollars) 
                                        Three months ended June 30 
                                      2002      2003  Change    2003 
    Capital expenditures 
     (additions to property, 
     plant and equipment)         Y 60,672  Y 81,017  33.5%    $675 
    Depreciation and 
     amortization expenses*         83,318    84,277    1.2     702 
    (Depreciation expenses 
     for property, plant and 
     equipment                      67,051    65,636   -2.1    547) 
    R&D expenses                    97,895   114,164   16.6     951 
 
    *  Including amortization expenses for intangible assets and for  
       deferred insurance acquisition costs 
 
 
    Condensed Financial Services Financial Statements (Unaudited) 
    The results of the Financial Services segment are included in Sony's 
consolidated financial statements.  The following schedules shows unaudited 
condensed financial statements for the Financial Services segment and all 
other segments excluding Financial Services.  These presentations are not 
required under U.S. GAAP, which is used in Sony's consolidated financial 
statements.  However, because the Financial Services segment is different in 
nature from Sony's other segments, Sony believes that a comparative 
presentation may be useful in understanding and analyzing Sony's consolidated 
financial statements.   
    Transactions between the Financial Services segment and Sony without 
Financial Services are eliminated in the consolidated figures shown below.   
 
 
    Condensed Statements of Income 
 
    Financial Services 
 
                       (Millions of yen, millions of U.S. dollars) 
                                    Three months ended June 30 
                              2002         2003       Change         2003 
                                                           % 
    Financial service 
     revenue             Y 128,710    Y 149,647         16.3       $1,247 
    Financial service 
     expenses              117,882      135,600         15.0        1,130 
    Operating income        10,828       14,047         29.7          117 
    Other income 
     (expenses), net         (497)           14           --            0 
    Income before income 
     taxes                  10,331       14,061         36.1          117 
    Income taxes and other   4,645        7,058         51.9           59 
    Net income             Y 5,686      Y 7,003         23.2          $58 
 
 
    Sony without Financial Services 
 
                              (Millions of yen, millions of U.S. dollars) 
                                      Three months ended June 30 
                              2002         2003       Change         2003 
                                                           % 
    Net sales and 
     operating revenue Y 1,602,111  Y 1,462,818         -8.7      $12,190 
    Costs and expenses   1,560,870    1,459,962         -6.5       12,166 
    Operating income        41,241        2,856        -93.1           24 
    Other income 
     (expenses), net        70,071       18,855        -73.1          157 
    Income before income 
     taxes                 111,312       21,711        -80.5          181 
    Income taxes and 
     other                  54,999       27,688        -49.7          231 
    Net income (loss)     Y 56,313    Y (5,977)           --        $(50) 
 
 
     Consolidated 
    
                             (Millions of yen, millions of U.S. dollars) 
                                         Three months ended June 30 
                              2002         2003       Change         2003 
                                                           % 
    Financial service 
     revenue             Y 121,891    Y 142,969         17.3       $1,191 
    Net sales and operating 
     revenue             1,599,915    1,460,811         -8.7       12,174 
                         1,721,806    1,603,780         -6.9       13,365 
    Costs and expenses   1,669,936    1,587,108         -5.0       13,226 
    Operating income        51,870       16,672        -67.9          139 
    Other income 
     (expenses), net        64,773       19,099        -70.5          159 
    Income before 
     income taxes          116,643       35,771        -69.3          298 
    Income taxes and 
     other                  59,462       34,650        -41.7          289 
    Net income             Y57,181       Y1,121        -98.0           $9 
 
 
    Condensed Balance Sheets 
 
    Financial Services 
                                   
                               (Millions of yen, millions of U.S. dollars) 
                           June 30     March 31      June 30      June 30 
             ASSETS           2002         2003         2003         2003 
    Current assets:                
     Cash and cash 
      equivalents        Y 285,322    Y 274,543    Y 305,833       $2,549 
     Marketable 
      securities           164,478      236,621      225,103        1,876 
     Notes and accounts 
      receivable, trade     74,683       68,188       77,545          646 
     Other                  84,598      105,593      136,840        1,140 
                           609,081      684,945      745,321        6,211 
     
    Investments and 
     advances            1,485,470    1,731,415    1,816,554       15,138 
     
    Property, plant 
     and equipment          48,054       45,990       44,840          374 
     
    Other assets: 
     Deferred insurance 
      acquisition costs    314,775      327,869      331,738        2,765 
     Other                 123,727      106,900      108,860          906 
                           438,502      434,769      440,598        3,671 
                       Y 2,581,107  Y 2,897,119  Y 3,047,313      $25,394 
     
    LIABILITIES AND STOCKHOLDERS' EQUITY         
    Current liabilities:           
     Short-term 
      borrowings          Y 50,307     Y 72,753     Y 68,285         $569 
     Notes and accounts 
      payable, trade         5,633        5,417        6,383           54 
     Deposits from 
      customers in the 
      banking business     144,861      248,721      284,669        2,372 
     Other                  78,344       88,986      100,206          835 
                           279,145      415,877      459,543        3,830 
     
    Long-term liabilities: 
     Long-term debt        135,764      140,908      140,262        1,169 
     Accrued pension and 
      severance costs        7,905        8,737        9,097           75 
     Future insurance 
      policy benefits and 
      other              1,738,362    1,914,410    1,980,437       16,504 
     Other                 106,453      104,421      116,161          968 
                         1,988,484    2,168,476    2,245,957       18,716 
     
    Stockholders' equity   313,478      312,766      341,813        2,848 
                       Y 2,581,107  Y 2,897,119  Y 3,047,313      $25,394 
     
     Sony without Financial Services 
 
                                   (Millions of yen, millions of U.S. dollars) 
      
                           June 30     March 31      June 30      June 30 
           ASSETS             2002         2003         2003         2003 
    Current assets:                
     Cash and cash 
      equivalents        Y 275,655    Y 438,515    Y 357,867       $2,982 
     Marketable securities   4,582        4,898        4,925           41 
     Notes and accounts 
      receivable, trade  1,091,550      943,073      976,757        8,139 
     Other               1,342,711    1,117,454    1,288,524       10,738 
                         2,714,498    2,503,940    2,628,073       21,900 
     
     
    Film costs             292,944      287,778      306,072        2,551 
    Investments and 
     advances              363,764      383,004      372,682        3,106 
    Investments in 
     Financial Services, 
     at cost               166,905      166,905      176,905        1,474 
    Property, plant and 
     equipment           1,300,225    1,232,359    1,260,087       10,501 
    Other assets           997,616    1,251,810    1,261,742       10,514 
                       Y 5,835,952  Y 5,825,796  Y 6,005,561      $50,046 
     
    LIABILITIES AND STOCKHOLDERS' EQUITY 
    Current liabilities:           
     Short-term 
      borrowings         Y 249,479    Y 126,687    Y 260,389       $2,170 
     Notes and accounts 
      payable, trade       809,618      693,589      766,841        6,390 
     Other               1,145,232    1,245,578    1,182,370        9,853 
                         2,204,329    2,065,854    2,209,600       18,413 
     
    Long-term liabilities: 
     Long-term debt        805,069      802,911      802,706        6,689 
     Accrued pension and 
      severance costs      296,081      487,437      498,017        4,150 
     Other                 339,837      310,136      309,526        2,580 
                         1,440,987    1,600,484    1,610,249       13,419 
     
    Minority interest in 
     consolidated 
     subsidiaries           16,039       16,288       13,390          111 
     
    Stockholders' 
     equity              2,174,597    2,143,170    2,172,322       18,103 
                       Y 5,835,952  Y 5,825,796  Y 6,005,561      $50,046 
 
 
    Consolidated 
                                  (Millions of yen, millions of U.S. dollars) 
                           June 30     March 31      June 30      June 30 
             ASSETS           2002         2003         2003         2003 
    Current assets:                
     Cash and cash 
      equivalents        Y 560,977    Y 713,058    Y 663,700       $5,531 
     Marketable 
      securities           169,060      241,520      230,028        1,917 
     Notes and accounts 
      receivable, trade  1,162,909    1,007,395    1,051,088        8,759 
     Other               1,384,007    1,192,241    1,399,843       11,665 
                         3,276,953    3,154,214    3,344,659       27,872 
     
    Film costs             292,944      287,778      306,072        2,551 
     
    Investments and 
     advances            1,739,039    1,994,123    2,069,055       17,242 
     
    Property, plant and 
     equipment           1,348,280    1,278,350    1,304,928       10,874 
     
    Other assets:                  
     Deferred insurance 
      acquisition costs    314,775      327,869      331,738        2,765 
     Other               1,085,964    1,328,211    1,256,523       10,471 
                         1,400,739    1,656,080    1,588,261       13,236 
                       Y 8,057,955  Y 8,370,545  Y 8,612,975      $71,775 
     
    LIABILITIES AND STOCKHOLDERS' EQUITY         
    Current liabilities:           
     Short-term 
      borrowings         Y 266,386    Y 158,745    Y 295,479       $2,463 
     Notes and accounts 
      payable, trade       813,935      697,385      771,521        6,429 
     Deposits from 
      customers in the 
      banking business     144,861      248,721      284,669        2,372 
     Other               1,211,718    1,330,197    1,276,641       10,639 
                         2,436,900    2,435,048    2,628,310       21,903 
     
    Long-term liabilities:         
     Long-term debt        830,097      807,439      806,606        6,722 
     Accrued pension and 
      severance costs      303,986      496,174      507,114        4,226 
     Future insurance 
      policy benefits and 
      other              1,738,362    1,914,410    1,980,437       16,504 
     Other                 413,801      414,557      342,288        2,852 
                         3,286,246    3,632,580    3,636,445       30,304 
     
    Minority interest 
     in consolidated 
     subsidiaries           22,437       22,022       19,082          159 
     
    Stockholders' 
     equity              2,312,372    2,280,895    2,329,138       19,409 
                       Y 8,057,955  Y 8,370,545  Y 8,612,975      $71,775 
 
 
     Condensed Statements of Cash Flows 
 
     Financial Services 
 
                                   (Millions of yen, millions of U.S. dollars) 
                                            Three months ended June 30 
                                       2002            2003          2003 
                                            
    Net cash provided by 
     operating activities          Y 61,281        Y 66,074          $551 
    Net cash used in investing 
     activities                   (125,196)        (76,094)         (634) 
    Net cash provided by 
     financing activities            22,002          41,310           344 
    Net increase (decrease) 
     in cash and cash equivalents  (41,913)          31,290           261 
    Cash and cash equivalents 
     at beginning of the year       327,235         274,543         2,288 
    Cash and cash equivalents 
     at end of the first quarter  Y 285,322       Y 305,833        $2,549 
                                            
     
    Sony without Financial Services 
 
                                  (Millions of yen, millions of U.S. dollars) 
                                             Three months ended June 30 
                                       2002            2003          2003 
     
    Net cash used in 
     operating activities        Y (39,040)     Y (138,365)      $(1,153) 
    Net cash provided by 
     (used in) investing 
     activities                      51,260        (55,744)         (464) 
    Net cash provided by 
     (used in) financing 
     activities                    (70,547)         113,655           947 
    Effect of exchange rate 
     changes on cash and cash 
     equivalents                   (22,583)           (194)           (2) 
    Net decrease in cash and 
     cash equivalents              (80,910)        (80,648)         (672) 
    Cash and cash equivalents 
     at beginning of the year       356,565         438,515         3,654 
    Cash and cash equivalents 
     at end of the first quarter  Y 275,655       Y 357,867        $2,982 
 
 
    Consolidated 
                                  (Millions of yen, millions of U.S. dollars) 
                                            Three months ended June 30 
                                       2002            2003          2003 
     
    Net cash provided by 
     (used in) operating 
     activities                    Y 22,101      Y (72,152)        $(601) 
    Net cash used in investing 
     activities                    (83,287)       (129,494)       (1,079) 
    Net cash provided by 
     (used in) financing 
     activities                    (39,054)         152,482         1,271 
    Effect of exchange rate 
     changes on cash and 
     cash equivalents              (22,583)           (194)           (2) 
    Net decrease in cash and 
     cash equivalents             (122,823)        (49,358)         (411) 
    Cash and cash equivalents 
     at beginning of the year       683,800         713,058         5,942 
    Cash and cash equivalents 
     at end of the first quarter  Y 560,977       Y 663,700        $5,531 
 
SOURCE  Sony Corporation 
    -0-                             07/24/2003 
    /CONTACT:   Investor Relations, Tokyo, Yukio Ozawa, +81-3-5448-2180, or 
New York, Yas Hasegawa or Kumiko Koyama, +1-212-833-6722, or London, Chris 
Hohman or Shinji Tomita, +44-20-7444-9713, all of Sony Corporation/ 
    /Web site:  http://www.sony.com  
                http://www.sony.net/IR / 
    (SNE) 
 






END