The net asset value of Edinburgh UK Tracker Trust plc as at the close
of business on 4 August 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 181.69
Potential Gearing: -
Actual Gearing: -